| SCHEDULE OF BREAKDOWN BALANCES DUE TO RELATED PARTIES |
The
following breakdown of the balances due to related parties and director, consisted of:
SCHEDULE OF BREAKDOWN BALANCES DUE TO RELATED PARTIES
| | |
2026 | | |
2025 | |
| | |
As
of June 30, | |
| | |
2026 | | |
2025 | |
| Amount due to related parties | |
| | | |
| | |
| Borneo Oil Corporation
Sdn. Bhd (“BOC”) (2) | |
$ | 72,830 | | |
$ | 72,869 | |
| Borneo Oil Berhad (“BOB”)
(1) | |
| 3,007 | | |
| 3,007 | |
| Taipan International Limited
(3) | |
| 119,153 | | |
| 119,153 | |
| Borneo Energy Sdn Bhd (1) | |
| 16,298 | | |
| 16,356 | |
| Victoria Capital Sdn Bhd
(4) | |
| - | | |
| 5,913 | |
| Makin Teguh Sdn Bhd (1) | |
| - | | |
| 19,379 | |
| J. Ambrose & Partners
(5) | |
| 64,961 | | |
| 75,904 | |
| SB Resorts Sdn Bhd (2) | |
| 6,878 | | |
| 6,622 | |
| SB Supplies & Logistics
Sdn Bhd (1) | |
| 4,790 | | |
| 4,612 | |
| Borneo
Eco Food Sdn. Bhd. (1) | |
| 1,204 | | |
| 1,159 | |
| Total due to related parties | |
$ | 289,121 | | |
$ | 324,974 | |
| | |
| | | |
| | |
| Amount due from a related
party | |
| | | |
| | |
| Vetrolysis Limited (6) | |
$ | - | | |
$ | 100 | |
| Amount due from a related
party | |
$ | - | | |
$ | 100 | |
| | |
| | | |
| | |
| Amount due to director | |
| | | |
| | |
| Mr. Jack Wong (7) | |
$ | 2,092 | | |
$ | 209,640 | |
| Amount due to director | |
$ | 2,092 | | |
$ | 209,640 | |
| |
(1) |
BOB is the ultimate holding
company of Borneo Eco Food Sdn. Bhd., Borneo Energy Sdn. Bhd. and SB Supplies & Logistic Sdn. Bhd. and held 12.94% of the Company’s
issued and outstanding Common Stock as of June 30, 2026. Makin Teguh Sdn Bhd is an associate of BOB. The advances are related to ordinary
business transactions and bear no interest or collateral and are repayable on demand. On March 26, 2026, Makin Teguh Sdn Bhd entered
into a debt release agreement with the Company, pursuant to which all outstanding obligations owed by the Company in the amount of
$19,379 were fully extinguished. |
| |
|
|
| |
(2) |
SB Resorts Sdn. Bhd. and
BOC are wholly owned subsidiaries of BOB (holding 12.94% of the Company’s issued and outstanding Common Stock as of June 30,
2026). The advances are related to ordinary business transactions and bear no interest or collateral, repayable and renewable under
normal business advancement terms. |
| |
|
|
| |
(3) |
Taipan International Limited
is one of the shareholders of the Company and held 7.74% of the Company’s issued and outstanding Common Stock as of June 30,
2026. The advances are related to ordinary business transactions and bear no interest or collateral and are repayable on demand. |
| |
|
|
| |
(4) |
Victoria Capital Sdn. Bhd
is one of the shareholders of the Company and held 0.2% of the Company’s issued and outstanding Common Stock as of June 30, 2026.
The advances are related to ordinary business transactions and bear no interest or collateral and are repayable on demand. |
| |
|
|
| |
(5) |
J. Ambrose & Partners
is controlled by J Ambrose who is one of the shareholders of the Company, and he directly held 1.533% of the Company’s issued
and outstanding Common Stock as of June 30, 2026. Ambrose is also the managing director and a substantial shareholder of BOB. The advances
are related to ordinary business transactions and bear no interest or collateral and are repayable on demand. On March 26, 2026, J.
Ambrose & Partners entered into a debt release agreement with the Company, pursuant to which $11,293 owed by the Company was fully
extinguished. |
| |
|
|
| |
(6) |
Encik Anuar bin Ismail, an
indirect significant shareholder, is a director of Vetrolysis Limited. |
| |
|
|
| |
(7) |
This amount represents expenses
incurred and paid by Jack Wong on behalf of the Company. The balance as of June 30, 2025 represented the remaining balance of the special
bonus of $1.25 million to the Company’s Chairman and Chief Executive Officer Jack Wong, approved by the Board of the Company
on December 9, 2024. On December 10, 2024, Mr. Wong entered into a Sale and Purchase Agreement to purchase the property located at
1138 Wildhorse Parkway Drive, Chesterfield, Missouri 63005 owned by Verde Renewables, for a current market value of $857,500. The Board
also approved the option for this amount to be repaid through monthly installments deducted from the bonus over 26 pay cycles starting
from January 2025. This transaction was structured as a sale and purchase agreement between the Company and Mr. Wong, with no cash
exchange involved. The remaining balance of the bonus was allocated to cover any taxes associated with the bonus on behalf of Mr. Wong
and was fully settled as of June 30, 2026. |
|