v3.26.1
Schedule of operating activities (Details) - SEK (kr)
kr in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Dec. 31, 2024
Notes and other explanatory information [abstract]        
Depreciation kr 68,822 kr 55,890 kr 130,802 kr 129,022
Depreciation of right-of-use assets 53,594 45,774 96,694 96,940
Amortization 1,020 312 312 1,056
Impairments 9 (23) 5,321
Capital gains from the sale of non-current assets (see Note 17) (32,543) (8,985)
Share-based payment expense 249,332 152 15,629 10,171
Unrealized exchange differences 7,891 (30) 77,903 (1,926)
Finance income     (5,080) (65,615)
Finance costs 91,283 544,901 588,646 224,345
Provisions (6,403) 12,332
Fair value loss/(gain) on financial assets or liabilities measured at fair value through profit or loss     129,262 (51,832)
Share of results of joint venture (270) (192) (1,430) (282)
Total non-cash adjustments 487,705 645,328 1,050,391 332,894
(Increase)/decrease in trade receivables (2,171) 4,802 10,571 23,153
(Increase)/decrease in prepaid expenses (7,174) (1,070) 3,899 (5,152)
(Increase)/decrease in accrued income (33,451) 8,787 (1,789) (7,964)
(Increase)/decrease in other receivables 10,907 15,594 (22,174) 173,091
Increase/(decrease) in trade and other payables 163,467 (53,129) (52,186) 96,414
Increase/(decrease) in accrued expense 16,855 10,069 69,950 (15,219)
Increase/(decrease) in deferred income (15,484) (10,499) 3,193 9,395
Increase/(decrease) in other liabilities 10,197 55,005 30,577 11,831
Total net changes in working capital 143,146 29,559 42,041 285,549
Capital loss from the sale of property, plant and equipment 1,329    
Listing costs (see Note 21) 636,267    
Finance income (247) (127) (6,483) (65,615)
Fair value gains on financial liabilities measured at fair value kr (582,379) kr (1,329) kr 129,262 kr (51,832)