Exhibit 99.1
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2026
SYLINXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2026
TABLE OF CONTENTS
1
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
U.S. dollars (in thousands)
| June 30, | December 31, | |||||||||
| Note | 2026 | 2025 | ||||||||
| ASSETS | ||||||||||
| CURRENT ASSETS: | ||||||||||
| Cash and cash equivalents | ||||||||||
| Marketable securities | ||||||||||
| Deposits with banking corporations | ||||||||||
| Trade receivables, net | ||||||||||
| Other current assets | ||||||||||
| Inventory | 3 | |||||||||
| Total current assets | ||||||||||
| NON-CURRENT ASSETS: | ||||||||||
| Property, plant and equipment, net | ||||||||||
| Long-term deposits | ||||||||||
| Right of use assets | ||||||||||
| Total non-current assets | ||||||||||
| TOTAL ASSETS | ||||||||||
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
2
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
U.S. dollars (in thousands)
| June 30, | December 31, | |||||||||
| Note | 2026 | 2025 | ||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||
| CURRENT LIABILITIES: | ||||||||||
| Lease liabilities – current | ||||||||||
| Trade payables | ||||||||||
| Other accounts payables | ||||||||||
| Total current liabilities | ||||||||||
| NON-CURRENT LIABILITIES: | ||||||||||
| Lease liabilities | ||||||||||
| Liabilities for employee benefits, net | ||||||||||
| Total non-current liabilities | ||||||||||
| SHAREHOLDERS’ EQUITY: | ||||||||||
| Premium and other capital reserves | ||||||||||
| Capital reserve for transactions with controlling shareholders | ||||||||||
| Accumulated loss | ( | ) | ( | ) | ||||||
| Total shareholders’ equity | ||||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
3
SILYNXCOM LTD.
Unaudited Interim Condensed Consolidated Statements of Comprehensive loss
(in thousands of USD, except for per share data)
For the six-month period ended June 30 |
||||||||||
| Note | 2026 | 2025 | ||||||||
| Revenue | 5 | |||||||||
| Cost of Revenue | ||||||||||
| Gross profit | ||||||||||
| Research and development expenses | ||||||||||
| Selling and marketing expenses | ||||||||||
| General and administrative expenses | ||||||||||
| Operating Loss | ||||||||||
| Finance Expenses | ||||||||||
| Finance Income | ||||||||||
| Net Loss for the period | ( | ) | ( | ) | ||||||
| Amounts that shall not be subsequently reclassified to profit and loss: | ||||||||||
| Loss from remeasurement of defined benefit plans | ||||||||||
| Total comprehensive loss for the period | ( | ) | ( | ) | ||||||
| Basic loss per share | 7 | ( | ) | ( | ) | |||||
| Weighted average of the number of ordinary shares used to calculate basic loss per share | ||||||||||
| Diluted loss per share | 7 | ( | ) | ( | ) | |||||
| Weighted average of the number of ordinary shares used to calculate diluted loss per share | ||||||||||
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
4
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(U.S. dollars in thousands)
For the six-month period ended June 30, 2026
| Premium and other capital reserves |
Capital reserve for transactions with controlling Shareholders |
Accumulated loss | Total | |||||||||||||
| Balance as of January 1, 2026 | ( | ) | ||||||||||||||
| Share-based compensation | ||||||||||||||||
| Total comprehensive loss | ( | ) | ( | ) | ||||||||||||
| Balance as of June 30, 2026 | ( | ) | ||||||||||||||
For the six-month period ended June 30, 2025
| Premium and other capital reserves |
Capital reserve for transactions with controlling Shareholders |
Accumulated loss |
Total | |||||||||||||
| Balance as of January 1, 2025 | ( | ) | ||||||||||||||
| Exercise of options | ||||||||||||||||
| Issuance of common stock, net | ||||||||||||||||
| Share-based compensation | ||||||||||||||||
| Total comprehensive loss | ( | ) | ( | ) | ||||||||||||
| Balance as of June 30, 2025 | ( | ) | ||||||||||||||
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
5
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands)
| For the six-month period ended June 30 | ||||||||
| 2026 | 2025 | |||||||
| Cash flows from operating activities: | ||||||||
| Net Loss | ( | ) | ( | ) | ||||
| Adjustments Required to Present Cash Flows from Operating Activities: | ||||||||
| Depreciation and amortization | ||||||||
| Increase (decrease) in liability for employee benefits, net | ||||||||
| Other finance expenses, net | ( | ) | ||||||
| Share-based compensation | ||||||||
| Changes in asset and liability line items: | ||||||||
| Decrease (increase) in trade receivables | ( | ) | ||||||
| Decrease (increase) in other current assets | ( | ) | ||||||
| Decrease (increase) in inventory | ( | ) | ||||||
| Increase (decrease) in trade payables | ( | ) | ( | ) | ||||
| Increase (decrease) in other accounts payables | ( | ) | ||||||
| ( | ) | |||||||
| Net cash provided by (used in) operating activities | ( | ) | ( | ) | ||||
| Cash flow from investing activities | ||||||||
| Increase in long-term bank deposit | ( | ) | ||||||
| Increase in long-term deposit others | ( | ) | ( | ) | ||||
| Purchase of marketable securities, net | ||||||||
| Purchase of property, plant and equipment | ( | ) | ( | ) | ||||
| Net cash used in investing activities | ( | ) | ( | ) | ||||
| Cash flows from financing activities | ||||||||
| Exercise of stock options | ||||||||
| Issuance of Ordinary Shares, net | ||||||||
| Issuance of Ordinary Shares in the IPO, net | ||||||||
| Repayment of lease liabilities | ( | ) | ( | ) | ||||
| Net cash provided by (used in) financing activities | ( | ) | ||||||
| Exchange rate differentials for cash and cash equivalent balances | ||||||||
| Increase (decrease) in cash and cash equivalents | ( | ) | ||||||
| Cash and cash equivalents balance at the beginning of the year | ||||||||
| Cash and cash equivalents balance at the end of the year | ||||||||
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
6
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands)
| For the six-month period ended June 30 | ||||||||
| 2026 | 2025 | |||||||
| Appendix A - Cash paid and received during the year for: | ||||||||
| Interest paid | ||||||||
| Appendix B – Material activities not involving cash flows: | ||||||||
| Recognition of right-of-use asset against a lease liability | ||||||||
| Prepaid issuance cost | ||||||||
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
7
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(U.S. dollars in thousands)
NOTE 1 – GENERAL
| A. | Silynxcom Ltd. was incorporated in Israel on August 22, 2021, as a privately held company. As part of a restructuring carried out by Silynxcom Ltd. (the “Restructuring”) on August 26, 2021, it became the parent company of Source of Sound Ltd. and Silynx Communications Inc. Silynxcom Ltd.’s registered offices are located at 7 Giborei Israel St., Netanya, Israel. |
Silynxcom Ltd. is engaged through Silynx Communications Inc. and Source of Sound Ltd. (together, hereinafter: “the Company”) in a single area of activity: the development, production, marketing and sale of ruggedized noise protection and communication accessories for tactical uses (including radios used by groups such as security forces, law enforcement, and rescue forces.). As part of its activity, the Company manufactures and develops speech and audio systems that include single and dual-sided communication systems integrated into headsets and intended for the personal use of those serving in armies, security and rescue forces, and law enforcement forces in Israel and across the world.
On January 17, 2024, the Company closed its initial public offering of
| B. | Liquidity |
As of June 30, 2026, the Company incurred a net loss of $
The Company’s management has assessed the Company’s ability to continue as a going concern and believes that the Company has sufficient resources to meet its obligations and continue its operations for the foreseeable future.
| C. | The effect of the 2023-2026 Israel wars |
The Company is incorporated under the laws of the State of Israel, and the Company’s principal offices are located in Israel. Accordingly, political, economic, and geo-political instability in Israel may affect the Company’s business. Any armed conflicts, political instability, terrorism, cyberattacks or any other hostilities involving Israel or the interruption or curtailment of trade between Israel and its present trading partners could affect adversely the Company’s operations. Ongoing and revived hostilities in the Middle East or other Israeli political or economic factors, could harm the Company’s operations and solution development and cause any future sales to decrease.
8
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(U.S. dollars in thousands)
NOTE 1 – GENERAL (Cont.)
| C. | The effect of the 2023-2026 Israel wars (Cont.) |
Following the October 7, 2023 attacks by Hamas terrorists on Israel’s southern border, Israel declared war against Hamas and since then, Israel has been involved in military conflicts with Hamas, Hezbollah, a terrorist organization based in Lebanon, and Iran, both directly and through proxies like the Houthi movement in Yemen and armed groups in Iraq and other terrorist organizations. Additionally, following the fall of the Assad regime in Syria, Israel has conducted limited military operations targeting the Syrian army, Iranian military assets and infrastructure linked to Hezbollah and other Iran-supported groups.
On June 13, 2025, Israel launched a strike against Iran, aimed to disrupt Iran’s capacity to coordinate or launch hostilities against Israel. Iran has retaliated in response, firing missiles and drones at Israeli military and civilian infrastructure.
Operation Lion’s Roar
In late February 2026, Israel, together with the United States, conducted a major joint military campaign of air and missile strikes against targets in Iran, which triggered a broad Iranian response and contributed to significant regional instability. In addition, in early March 2026, Israel has been engaged with Hezbollah in Lebanon, that has been launching missile, rocket, and shooting attacks against Israeli military sites, troops, and Israeli towns. In response to these attacks, Israel has carried out a number of targeted strikes on sites associated with Hezbollah in Lebanon. The situation remains highly fluid, and we are unable to predict when, or on what terms, this escalation will be resolved. Further escalation, whether involving direct confrontation between Israel and Iran or through regional proxy groups, could result in additional mobilization of reserve personnel, further restrictions on movement or commerce, damage to infrastructure, supply chain interruptions, disruptions to global energy markets, and heightened cybersecurity threats. Any of the foregoing could materially and adversely affect our operations, financial condition, and results of operations, particularly if disruptions are prolonged or recur.
Since this is an event beyond the Company’s control and characterized by uncertainty, in particular as to when these military operations will end, as of the approval date of these consolidated financial statements, the Company is unable to predict the intensity of the impact of operation Lion’s Roar on the Company’s financial condition and results of operations.
As of the date of approval of these consolidated financial statements, a ceasefire has been in place since April 2026. While this development may contribute to a gradual easing of certain restrictions and a recovery in economic activity, significant uncertainty remains regarding the stability of the ceasefire and the potential for renewed escalation. Accordingly, the ultimate impact of the operation and related developments on the Company’s financial condition and results of operations remains uncertain, and the Company continues to monitor the situation closely.
On February 28, 2026, extensive military operations re-commenced involving U.S. and Israeli forces against targets in Iran.
9
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(U.S. dollars in thousands)
NOTE 2 – MATERIAL ACCOUNTING POLICIES:
Basis of preparation
Statement of compliance
These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34 Interim Financial Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2025 annual consolidated financial statements (the “2025 Financial Statements”). The Company has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2025 Financial Statements.
Basis of measurement
These Unaudited Interim Condensed Consolidated Financial Statements have been prepared on a going concern basis, under the historical cost basis, except for financial instruments which have been measured at fair value.
NOTE 3 – INVENTORY
| June 30, | December 31, | |||||||
| 2026 | 2025 | |||||||
| Composition: | ||||||||
| Raw materials | ||||||||
| Products in process | ||||||||
| Finished goods | ||||||||
10
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(U.S. dollars in thousands)
NOTE 4 – SHARE-BASED PAYMENT:
| a. | On December 30, 2025, the Company granted |
| The Company share price ($) | ||||
| Exercise price (in $) | ||||
| Expected volatility in the Company’s share price | % | |||
| Expected life of the warrants (in years) | ||||
| Risk-free interest | % |
| b. |
| For the six-months ended June 30, 2026 | For the year ended December 31, 2025 | |||||||||||||||
| No. of options | Weighted Average Exercise Price | No. of options | Weighted Average Exercise Price | |||||||||||||
| Outstanding at beginning of year | ||||||||||||||||
| Granted during the year | ||||||||||||||||
| Exercised during the year | ( | ) | ||||||||||||||
| Expired and/or forfeited during the year | ( | ) | ||||||||||||||
| Outstanding at ending of year | ||||||||||||||||
| Exercisable at the end of the year | ||||||||||||||||
11
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(U.S. dollars in thousands)
NOTE 5 – REVENUE:
For six months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Breakdown of revenue by geography | ||||||||
| Asia | ||||||||
| Israel | ||||||||
| USA | ||||||||
| Europe | ||||||||
| Other | ||||||||
| Revenue by product group: | ||||||||
| In-Ear Headset systems | ||||||||
| SST Headset systems | ||||||||
| Other | ||||||||
For six months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Revenues from key customers, each of which is responsible for 10% or more of the total revenues reported in the Consolidated Financial Statements: | ||||||||
| Customer 1 | ||||||||
| Customer 2 | ||||||||
12
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(U.S. dollars in thousands)
NOTE 5 – REVENUE (Cont.)
| June 30, | December 31, | |||||||
| 2026 | 2025 | |||||||
| Trade receivables balance from key customers: | ||||||||
| Customer 1 | ||||||||
| Customer 2 | ||||||||
The Company operates in
NOTE 6 – RELATED PARTIES:
| A. |
| June 30, | December 31, | |||||||
| 2026 | 2025 | |||||||
| Accounts payable and accruals (included in employees and liabilities in respect thereof) | ||||||||
| B. |
| For the six months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Payroll and related expenses in respect of employed related parties | ||||||||
| Number of related parties | ||||||||
| C. |
| For the six months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Short-term benefits | ||||||||
| No. of recipients | ||||||||
13
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(U.S. dollars in thousands)
NOTE 7 – EARNINGS (LOSS) PER SHARE:
| For the six months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Weighted average of the number of ordinary shares used to calculate basic earnings per share | ||||||||
| Weighted average of the number of ordinary shares used to calculate diluted earnings per share | ||||||||
| The loss used in calculation | ||||||||
NOTE 8 – SUBSEQUENT EVENTS
On August 24, 2026, the Company was notified that a statement of claim was filed in the Central District Court of Israel by Ran Nir and Smadar Nir (the “Plaintiffs”) against the Company, its U.S. subsidiary, Silynx Communications Inc., Nir Klein, the Company’s Chief Executive Officer and a director of the Company, and Gal Nir Klein, the Company’s Vice President of Marketing and Israel Sales and a director of the Company. The Plaintiffs allege, among other things, that Nir Klein and Gal Nir Klein wrongfully took control of the family business by exploiting the alleged incapacity of Ruth Nir, the late mother of Gal Nir Klein and the Plaintiffs, relying on an allegedly invalid proxy, concealing certain corporate actions and subsequently implementing a corporate restructuring that allegedly diluted the Plaintiffs’ claimed inheritance and equity interests in the Company.
The claim alleges that, following a 2016 agreement among the Plaintiffs their sister, Gal Nir Klein, restricting unilateral actions concerning the property and inheritance-related rights of their late mother, Ruth Nir, Gal Nir Klein purported to execute a Change of Control document in Ruth Nir’s name on July 5, 2017, using a proxy granted in 2014. The Plaintiffs allege that such proxy was invalid, had lapsed or been revoked, and did not authorize the transaction. According to the claim, the transaction resulted in the issuance of
14
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
(U.S. dollars in thousands)
NOTE 8 – SUBSEQUENT EVENTS (Cont.)
The Plaintiffs further allege that, following Ruth Nir’s death, Nir Klein acquired in November 2019, for $
Communications Inc. and Source of Sound. According to the Plaintiffs, the restructuring incorporated the allegedly diluted ownership interests in Silynx Communications Inc. into the Company’s ownership structure. The Plaintiffs seek, among other things, the appointment of an investigator, and respect to Defendants 1 and 2, Gal Nir Klein and Nir Klein, monetary damages of NIS
The Company believes, based on its legal counsel, that the claim is at the preliminary stage of the proceedings and therefore the prospects of the claim cannot be assessed. Consequently, no provision in respect of the claim has been recorded in these financial statements.
15