v3.26.1
Loans and Allowance for Credit Losses
12 Months Ended
Jun. 30, 2026
Loans and Allowance for Credit Losses  
Loans and Allowance for Credit Losses

NOTE 3: Loans and Allowance for Credit Losses

Classes of loans are summarized as follows:

(dollars in thousands)

  ​ ​ ​

June 30, 2026

  ​ ​ ​

June 30, 2025

1-4 Family residential real estate

$

1,085,512

$

992,445

Non-owner occupied commercial real estate

 

924,144

 

888,317

Owner occupied commercial real estate

 

471,990

 

442,984

Multi-family real estate

 

469,968

 

422,758

Construction and land development

310,006

332,405

Agriculture real estate

 

295,803

 

244,983

Total loans secured by real estate

 

3,557,423

 

3,323,892

Commercial and industrial

552,557

510,259

Agriculture production

219,155

206,128

Consumer

53,144

55,387

All other loans

9,529

5,102

Gross loans

 

4,391,808

 

4,100,768

Deferred loan fees, net

 

 

(178)

Allowance for credit losses

 

(54,912)

 

(51,629)

Net loans

$

4,336,896

$

4,048,961

At June 30, 2026, net deferred loan fees of ($937,000) were included in the gross loan balances, by type, in the table above. The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. At June 30, 2026, the Bank had purchased participation interests in 62 loans totaling $147.1 million, as compared to 71 loans totaling $188.0 million at June 30, 2025.

Risk characteristics applicable to each class of the loan portfolio are described as follows:

1-4 Family Residential Real Estate Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (ARM) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area. General risks related to one- to four-family residential lending include stability of borrower income and collateral values.

Home equity lines of credit (HELOCs) are secured with a deed of trust and are generally issued up to 90% of the appraised or estimated value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Risks related to HELOC lending generally include the stability of borrower income and collateral values.

Non-Owner Occupied and Owner Occupied Commercial Real Estate Lending. The Company actively originates loans secured by owner- and non-owner-occupied commercial real estate including single- and multi-tenant retail properties, restaurants, hotels, land (improved and unimproved), nursing homes and other healthcare facilities, warehouses and distribution centers, convenience stores, automobile dealerships and other automotive-related services, and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area; however, the property may be located outside the Company’s primary lending area. Risks to owner-occupied commercial real estate lending generally include the continued profitable operation of the

borrower’s enterprise, as well as general collateral values, and may be heightened by unique, specific uses of the property serving as collateral. Non-owner-occupied commercial real estate lending risks include tenant demand and performance, lease rates, and vacancies, as well as collateral values and borrower leverage. These factors may be influenced by general economic conditions in the region, or in the United States generally.

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a term of up to ten years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property.

Multi-Family Real Estate Lending. The Company originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the Company’s primary market area. The majority of the multi-family residential loans that are originated by the Company are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered, and the Company typically includes an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. General risks related to multi-family residential lending include rental demand and supply, rental rates, and vacancies, as well as collateral values and borrower leverage.

Construction and Land Development Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction and land development loans originated by the Company are generally to finance the construction of owner occupied residential real estate, or to finance speculative construction of residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments, with single-family residential construction loans having maturities ranging from six to twelve months, while multi-family or commercial construction loans typically mature in 12 to 36 months. Once construction is completed, construction loans may be converted to permanent financing with monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate. Construction and land development lending risks generally include successful timely and on-budget completion of the project, followed by the sale of the property in the case of land development or non-owner-occupied real estate, or the long-term occupancy of the property by the builder in the case of owner-occupied construction. Changes in real estate values or other economic conditions may impact the ability of a borrower to sell property developed for that purpose.

While the Company typically utilizes relatively short maturity periods to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further provide the Company an opportunity to assess risk.

Agriculture Production and Agriculture Real Estate Lending. Agriculture production and agriculture real estate loans are generally comprised on seasonal operating lines to farmers to plant crops and term loans to fund the purchase of equipment, farmland, or livestock. Agricultural real estate loans generally include row crop ground, pasture, and forestry. The Company originates substantially all agriculture production and agriculture real estate lending to borrowers headquartered in the Company’s primary lending area. Specific underwriting standards have been established for agricultural-related loans including the establishment of projections for each operating year based on industry developed estimates of farm input costs and expected commodity yields and prices. Agriculture production operating lines are typically written for one year and secured by the crop. Agricultural real estate terms offered usually have amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio. Risks to agricultural lending include unique factors such as commodity prices, yields, input costs, and weather, as well

as farmland and farm equipment values. As with agricultural real estate loans, the repayment of operating loans is dependent on the successful operation or management of the farm property. The same risk applies to agricultural operating loans which are unsecured or secured by rapidly depreciating assets such as farm equipment or assets such as livestock or crops. As compared to other loan types which generally require monthly payments, an annual payment schedule may increase risk that the Company would not timely identify a borrower experiencing financial difficulties, hindering its ability to work to mitigate losses.

Commercial and Industrial Lending. The Company’s commercial and industrial lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit. The Company offers both fixed and adjustable rate commercial and industrial loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years. Commercial and industrial lending risk is primarily driven by the borrower’s successful generation of cash flow from their business enterprise sufficient to service debt, and may be influenced by factors specific to the borrower and industry, or by general economic conditions in the region or in the United States generally.

Consumer Lending. The Company offers a variety of secured consumer loans, direct and indirect automobile loans, recreational vehicle loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to 66 months.

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. Typically, automobile loans are made for terms of up to 66 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. Risks to automobile and other consumer lending generally include the stability of borrower income and borrower willingness to repay.

Allowance for Credit Losses. The ACL represents the Company’s best estimate of the reserve necessary to adequately account for probable losses expected over the remaining contractual life of the assets. The PCL is the charge against current earnings that is determined by the Company as the amount needed to maintain an adequate ACL. In determining the adequacy of the ACL, and therefore the provision to be charged to current earnings, the Company relies primarily on a disciplined credit review and approval process that extends to the full range of the Company’s credit exposure. The review process is directed by the overall lending policy and is intended to identify, at the earliest possible stage, borrowers who might be facing financial difficulty. Factors considered by the Company in developing assumptions for the allowance include historical net credit losses, the level and composition of nonaccrual, past due and modified loans, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates.

Individually Evaluated Loans. The Company individually evaluates certain loans for impairment. In general, these loans have been internally identified through the Company’s loan grading system as credits requiring management’s attention due to underlying problems in the borrower’s business or collateral concerns. This evaluation considers expected future cash flows, the value of collateral and other factors that may impact the borrower’s ability to make payments when due. The reviews use one of the three following alternatives: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price, if available; or (3) the fair value of the collateral less costs to sell for collateral dependent loans and loans for which foreclosure is deemed to be probable. A specific allowance is assigned when expected cash flows or collateral values are less than the carrying amount of the loan. The carrying value of the loan reflects reductions from prior charge-offs. The ACL for individually evaluated loans totaled $7.3 million and $8.2 million at June 30, 2026 and June 30, 2025, respectively.

Non-Individually Evaluated (Pooled) Loans. Non-individually evaluated (pooled) loans comprise the majority of the Company’s total loan portfolio and include loans that were not individually evaluated. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on a regression analysis and correlation of historical losses with various economic

factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag.

Qualitative factors. In addition to the CECL methodology, the Company incorporates qualitative adjustments into the ACL on loans to capture credit risks inherent within the loan portfolio that are not captured in the DCF model.

PCD Loans. In connection with the Citizens Bancshares, Co. (“Citizens”) merger on January 20, 2023, the Company acquired loans both with and without evidence of credit quality deterioration since origination. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution’s previously recorded allowance for loan and lease losses. Acquired loans are accounted for under ASC 326, Financial Instruments – Credit Losses.

The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s ACL recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (“non-PCD”) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans.

The following tables present the activity in the ACL based on portfolio segment for the fiscal years ended June 30, 2026, 2025, and 2024:

 

Balance

 

Provision

 

Balance

(dollars in thousands)

beginning

(benefit) charged

Losses

end

June 30, 2026

  ​ ​ ​

of period

  ​ ​ ​

to expense

  ​ ​ ​

charged off

  ​ ​ ​

Recoveries

  ​ ​ ​

of period

Allowance for credit losses on loans:

1-4 Family residential real estate

$

10,274

$

2,623

$

(813)

$

1

$

12,085

Non-owner occupied commercial real estate

12,241

(303)

(2,986)

2,000

10,952

Owner occupied commercial real estate

4,521

703

(81)

122

5,265

Multi-family real estate

4,329

(1,234)

3,095

Construction and land development

4,788

(1,395)

(192)

1

3,202

Agriculture real estate

4,194

2,194

6,388

Commercial and industrial

6,952

2,050

(2,467)

69

6,604

Agriculture production

3,374

5,531

(2,696)

66

6,275

Consumer

952

805

(1,103)

389

1,043

All other loans

4

(3)

2

3

Total

$

51,629

$

10,971

$

(10,338)

$

2,650

$

54,912

Balance

 

Provision

 

Balance

(dollars in thousands)

beginning

(benefit) charged

Losses

end

June 30, 2025

  ​ ​ ​

of period

  ​ ​ ​

to expense

  ​ ​ ​

charged off

  ​ ​ ​

Recoveries

  ​ ​ ​

of period

Allowance for credit losses on loans:

1-4 Family residential real estate

$

10,528

$

(211)

$

(89)

$

46

$

10,274

Non-owner occupied commercial real estate

19,055

(3,014)

(3,800)

12,241

Owner occupied commercial real estate

4,815

(172)

(122)

4,521

Multi-family real estate

5,447

(1,165)

47

4,329

Construction and land development

2,901

1,888

(1)

4,788

Agriculture real estate

2,107

2,087

4,194

Commercial and industrial

6,233

2,160

(1,508)

67

6,952

Agriculture production

835

3,589

(1,052)

2

3,374

Consumer

578

698

(411)

87

952

All other loans

17

(13)

4

Total

$

52,516

$

5,847

$

(6,983)

$

249

$

51,629

 

Balance

 

Provision

 

Balance

(dollars in thousands)

beginning

(benefit) charged

Losses

end

June 30, 2024

  ​ ​ ​

of period

  ​ ​ ​

to expense

  ​ ​ ​

charged off

  ​ ​ ​

Recoveries

  ​ ​ ​

of period

Allowance for credit losses on loans:

1-4 Family residential real estate

$

9,474

$

1,067

$

(46)

$

33

$

10,528

Non-owner occupied commercial real estate

13,863

5,688

(496)

19,055

Owner occupied commercial real estate

5,168

(353)

4,815

Multi-family real estate

6,806

(880)

(479)

5,447

Construction and land development

3,414

(242)

(289)

18

2,901

Agriculture real estate

2,567

(460)

2,107

Commercial and industrial

5,235

1,356

(395)

37

6,233

Agriculture production

782

53

835

Consumer

490

400

(350)

38

578

All other loans

21

(4)

17

Total

$

47,820

$

6,625

$

(2,055)

$

126

$

52,516

The following tables present the activity in the allowance for off-balance credit exposure based on portfolio segment for the fiscal years ended June 30, 2026, 2025 and 2024:

 

Balance

Provision

 

Balance

(dollars in thousands)

beginning

(benefit) charged

end

June 30, 2026

  ​ ​ ​

of period

  ​ ​ ​

to expense

  ​ ​ ​

of period

Allowance for off-balance sheet credit exposure:

1-4 Family residential real estate

$

202

$

30

$

232

Non-owner occupied commercial real estate

134

57

191

Owner occupied commercial real estate

161

51

212

Multi-family real estate

44

44

Construction and land development

2,279

233

2,512

Agriculture real estate

81

(13)

68

Commercial and industrial

1,074

(430)

644

Agriculture production

510

510

Consumer

4

4

All other loans

8

(3)

5

Total

$

3,939

$

483

$

4,422

 

Balance

Provision

 

Balance

(dollars in thousands)

beginning

(benefit) charged

end

June 30, 2025

  ​ ​ ​

of period

  ​ ​ ​

to expense

  ​ ​ ​

of period

Allowance for off-balance sheet credit exposure:

1-4 Family residential real estate

$

140

$

62

$

202

Non-owner occupied commercial real estate

153

(19)

134

Owner occupied commercial real estate

136

25

161

Multi-family real estate

31

(31)

Construction and land development

1,912

367

2,279

Agriculture real estate

60

21

81

Commercial and industrial

782

292

1,074

Agriculture production

37

(37)

Consumer

12

(12)

All other loans

8

8

Total

$

3,263

$

676

$

3,939

 

Balance

Provision

 

Balance

(dollars in thousands)

beginning

(benefit) charged

end

June 30, 2024

  ​ ​ ​

of period

  ​ ​ ​

to expense

  ​ ​ ​

of period

Allowance for off-balance sheet credit exposure:

1-4 Family residential real estate

$

126

$

14

$

140

Non-owner occupied commercial real estate

154

(1)

153

Owner occupied commercial real estate

182

(46)

136

Multi-family real estate

16

15

31

Construction and land development

4,897

(2,985)

1,912

Agriculture real estate

50

10

60

Commercial and industrial

730

52

782

Agriculture production

107

(70)

37

Consumer

16

(4)

12

All other loans

10

(10)

Total

$

6,288

$

(3,025)

$

3,263

The following tables present gross charge-offs by loan class and year of origination for the years ended June 30, 2026, 2025 and 2024:

Revolving

(dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

loans

  ​ ​ ​

Total

June 30, 2026

1-4 Family residential real estate

$

$

$

182

$

200

$

7

$

424

$

$

813

Non-owner occupied commercial real estate

 

 

 

 

2,800

 

186

 

 

 

2,986

Owner occupied commercial real estate

 

 

 

 

 

 

81

 

 

81

Construction and land development

 

 

 

 

31

 

 

161

 

 

192

Commercial and industrial

 

60

 

316

 

300

 

1,280

 

438

 

73

 

 

2,467

Agriculture production

 

 

2,579

 

29

 

68

 

20

 

 

 

2,696

Consumer

 

710

 

175

 

148

 

43

 

20

 

7

 

 

1,103

Total gross charge-offs

$

770

$

3,070

$

659

$

4,422

$

671

$

746

$

$

10,338

Revolving

(dollars in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

loans

  ​ ​ ​

Total

June 30, 2025

1-4 Family residential real estate

$

$

$

$

$

$

89

$

$

89

Non-owner occupied commercial real estate

 

 

 

 

3,800

 

 

 

 

3,800

Owner occupied commercial real estate

 

 

 

122

 

 

 

 

 

122

Construction and land development

 

 

 

 

 

1

 

 

 

1

Commercial and industrial

 

25

 

505

 

212

 

507

 

217

 

42

 

 

1,508

Agriculture production

 

 

1,052

 

 

 

 

 

 

1,052

Consumer

 

131

 

131

 

84

 

41

 

7

 

17

 

 

411

Total gross charge-offs

$

156

$

1,688

$

418

$

4,348

$

225

$

148

$

$

6,983

Revolving

(dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

loans

  ​ ​ ​

Total

June 30, 2024

1-4 Family residential real estate

$

$

$

6

$

$

$

40

$

$

46

Non-owner occupied commercial real estate

 

 

496

 

 

 

 

 

 

496

Multi-family real estate

 

 

 

382

 

97

 

 

 

 

479

Construction and land development

 

 

100

 

78

 

111

 

 

 

 

289

Commercial and industrial

 

 

190

 

195

 

10

 

 

 

 

395

Consumer

 

38

 

162

 

100

 

41

 

 

9

 

 

350

Total gross charge-offs

$

38

$

948

$

761

$

259

$

$

49

$

$

2,055

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Watch, Special Mention, Substandard, or Doubtful. A sample of lending relationships are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans may exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral.

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

Loans evaluated under the Company's credit risk rating process that do not meet the criteria above are considered Pass rated loans.

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. In addition, a sample of smaller pass rated loans is completed. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit continues to share similar risk characteristics with collectively evaluated loan pools, or whether credit losses for the loan should be evaluated on an individual loan basis.

The following table presents the credit risk profile of the Company’s loan portfolio based on rating category and year of origination as of June 30, 2026. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

Revolving

(dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

Prior

  ​ ​ ​

loans

  ​ ​ ​

Total

1-4 Family residential real estate

Pass

$

267,372

$

144,308

$

79,615

$

102,798

$

145,247

$

206,727

$

133,453

$

1,079,520

Watch

 

730

 

620

 

285

 

45

 

316

 

150

 

11

 

2,157

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

393

 

332

 

893

 

414

 

1,062

 

727

 

14

 

3,835

Doubtful

 

 

 

 

 

 

 

 

Total 1-4 Family residential real estate

$

268,495

$

145,260

$

80,793

$

103,257

$

146,625

$

207,604

$

133,478

$

1,085,512

Non-owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

253,267

$

114,283

$

58,459

$

137,095

$

223,813

$

98,749

$

10,864

$

896,530

Watch

 

1,512

 

165

 

 

 

188

 

 

 

1,865

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

1,393

 

2,086

 

22,270

 

 

 

25,749

Doubtful

 

 

 

 

 

 

 

 

Total Non-owner occupied commercial real estate

$

254,779

$

114,448

$

59,852

$

139,181

$

246,271

$

98,749

$

10,864

$

924,144

Owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

134,106

$

56,579

$

49,383

$

51,235

$

63,481

$

80,131

$

24,821

$

459,736

Watch

 

1,564

 

724

 

3,844

 

498

 

1,997

 

148

 

351

 

9,126

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

559

 

 

983

 

870

 

283

 

433

 

 

3,128

Doubtful

 

 

 

 

 

 

 

 

Total Owner occupied commercial real estate

$

136,229

$

57,303

$

54,210

$

52,603

$

65,761

$

80,712

$

25,172

$

471,990

Multi-family real estate

 

 

 

 

 

 

 

 

Pass

$

61,626

$

78,690

$

15,190

$

184,640

$

61,734

$

58,412

$

8,142

$

468,434

Watch

 

 

1,534

 

 

 

 

 

 

1,534

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Multi-family real estate

$

61,626

$

80,224

$

15,190

$

184,640

$

61,734

$

58,412

$

8,142

$

469,968

Construction and land development

 

 

 

 

 

 

 

 

Pass

$

159,733

$

86,681

$

26,671

$

23,875

$

4,274

$

193

$

2,238

$

303,665

Watch

 

 

 

 

 

 

53

 

 

53

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

355

 

5,743

 

190

 

 

 

 

6,288

Doubtful

 

 

 

 

 

 

 

 

Total Construction and land development

$

159,733

$

87,036

$

32,414

$

24,065

$

4,274

$

246

$

2,238

$

310,006

Agriculture real estate

 

 

 

 

 

 

 

 

Pass

$

86,362

$

29,729

$

18,924

$

23,922

$

33,715

$

34,350

$

24,771

$

251,773

Watch

 

22,209

 

9,767

 

211

 

494

 

5,285

 

3,450

 

903

 

42,319

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

3

 

940

 

 

 

768

 

 

1,711

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture real estate

$

108,571

$

39,499

$

20,075

$

24,416

$

39,000

$

38,568

$

25,674

$

295,803

Commercial and industrial

 

 

 

 

 

 

 

 

Pass

$

193,173

$

84,533

$

18,829

$

7,633

$

23,615

$

13,235

$

185,896

$

526,914

Watch

 

5,388

 

810

 

4,028

 

2,066

 

 

214

 

8,414

 

20,920

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

1,196

 

3,225

 

136

 

20

 

17

 

129

 

 

4,723

Doubtful

 

 

 

 

 

 

 

 

Total Commercial and industrial

$

199,757

$

88,568

$

22,993

$

9,719

$

23,632

$

13,578

$

194,310

$

552,557

Agriculture production

 

 

 

 

 

 

 

 

Pass

$

46,222

$

13,214

$

5,622

$

2,533

$

723

$

511

$

114,435

$

183,260

Watch

 

9,340

 

3,170

 

1,303

 

151

 

69

 

621

 

13,076

 

27,730

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

5,611

 

2,346

 

141

 

17

 

50

 

 

8,165

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture production

$

55,562

$

21,995

$

9,271

$

2,825

$

809

$

1,182

$

127,511

$

219,155

Consumer

 

 

 

 

 

 

 

 

Pass

$

29,342

$

11,259

$

5,148

$

3,584

$

1,373

$

871

$

1,502

$

53,079

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

15

 

27

 

18

 

 

 

5

 

65

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

29,342

$

11,274

$

5,175

$

3,602

$

1,373

$

871

$

1,507

$

53,144

All other loans

 

 

 

 

 

 

 

 

Pass

$

1,625

$

6,027

$

691

$

102

$

41

$

1,043

$

$

9,529

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total All other loans

$

1,625

$

6,027

$

691

$

102

$

41

$

1,043

$

$

9,529

Total Loans

 

 

 

 

 

 

 

 

Pass

$

1,232,828

$

625,303

$

278,532

$

537,417

$

558,016

$

494,222

$

506,122

$

4,232,440

Watch

 

40,743

 

16,790

 

9,671

 

3,254

 

7,855

 

4,636

 

22,755

 

105,704

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

2,148

 

9,541

 

12,461

 

3,739

 

23,649

 

2,107

 

19

 

53,664

Doubtful

 

 

 

 

 

 

 

 

Total

$

1,275,719

$

651,634

$

300,664

$

544,410

$

589,520

$

500,965

$

528,896

$

4,391,808

At June 30, 2026, PCD loans were comprised of $24.7 million of credits rated “Pass”; $69,000 of credits rated “Watch”; no credits rated “Special Mention”; $6.5 million of credits rated “Substandard”; and no credits rated “Doubtful”.

The following table presents the credit risk profile of the Company’s loan portfolio based on rating category and year of origination as of June 30, 2025. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

Revolving

(dollars in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

loans

  ​ ​ ​

Total

1-4 Family residential real estate

Pass

$

204,048

$

110,823

$

133,616

$

167,711

$

126,851

$

132,126

$

112,346

$

987,521

Watch

 

620

 

261

 

376

 

360

 

277

 

250

 

 

2,144

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

734

 

190

 

346

 

33

 

1,359

 

118

 

2,780

Doubtful

 

 

 

 

 

 

 

 

Total 1-4 Family residential real estate

$

204,668

$

111,818

$

134,182

$

168,417

$

127,161

$

133,735

$

112,464

$

992,445

Non-owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

115,266

$

82,983

$

213,647

$

273,348

$

76,522

$

70,869

$

7,570

$

840,205

Watch

 

 

1,770

 

15,146

 

213

 

 

 

 

17,129

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

64

 

4,490

 

26,429

 

 

 

 

30,983

Doubtful

 

 

 

 

 

 

 

 

Total Non-owner occupied commercial real estate

$

115,266

$

84,817

$

233,283

$

299,990

$

76,522

$

70,869

$

7,570

$

888,317

Owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

72,469

$

57,047

$

87,899

$

79,946

$

73,291

$

43,764

$

21,206

$

435,622

Watch

 

1,440

 

2,234

 

287

 

83

 

 

73

 

 

4,117

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

868

 

969

 

901

 

71

 

436

 

 

3,245

Doubtful

 

 

 

 

 

 

 

 

Total Owner occupied commercial real estate

$

73,909

$

60,149

$

89,155

$

80,930

$

73,362

$

44,273

$

21,206

$

442,984

Multi-family real estate

 

 

 

 

 

 

 

 

Pass

$

79,658

$

19,078

$

179,905

$

69,862

$

56,328

$

13,577

$

1,402

$

419,810

Watch

 

1,571

 

 

 

1,377

 

 

 

 

2,948

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Multi-family real estate

$

81,229

$

19,078

$

179,905

$

71,239

$

56,328

$

13,577

$

1,402

$

422,758

Construction and land development

 

 

 

 

 

 

 

 

Pass

$

161,995

$

32,148

$

117,395

$

9,144

$

1,829

$

1,396

$

2,020

$

325,927

Watch

 

 

 

 

 

 

63

 

 

63

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

5,743

 

 

 

 

672

 

 

6,415

Doubtful

 

 

 

 

 

 

 

 

Total Construction and land development

$

161,995

$

37,891

$

117,395

$

9,144

$

1,829

$

2,131

$

2,020

$

332,405

Agriculture real estate

 

 

 

 

 

 

 

 

Pass

$

56,350

$

24,526

$

36,351

$

40,456

$

37,094

$

11,570

$

18,747

$

225,094

Watch

 

3,883

 

1,092

 

2,145

 

5,603

 

4,043

 

 

475

 

17,241

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

35

 

2,206

 

257

 

150

 

 

 

 

2,648

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture real estate

$

60,268

$

27,824

$

38,753

$

46,209

$

41,137

$

11,570

$

19,222

$

244,983

Commercial and industrial

 

 

 

 

 

 

 

 

Pass

$

169,734

$

38,321

$

36,459

$

31,607

$

16,918

$

6,016

$

192,310

$

491,365

Watch

 

3,966

 

4,565

 

2,453

 

 

250

 

13

 

4,437

 

15,684

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

753

 

111

 

165

 

935

 

53

 

239

 

954

 

3,210

Doubtful

 

 

 

 

 

 

 

 

Total Commercial and industrial

$

174,453

$

42,997

$

39,077

$

32,542

$

17,221

$

6,268

$

197,701

$

510,259

Agriculture production

 

 

 

 

 

 

 

 

Pass

$

43,446

$

13,230

$

5,631

$

1,910

$

4,363

$

302

$

119,345

$

188,227

Watch

 

3,319

 

888

 

 

83

 

 

 

13,357

 

17,647

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

26

 

127

 

81

 

8

 

 

12

 

 

254

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture production

$

46,791

$

14,245

$

5,712

$

2,001

$

4,363

$

314

$

132,702

$

206,128

Consumer

 

 

 

 

 

 

 

 

Pass

$

29,912

$

11,264

$

8,330

$

3,189

$

938

$

172

$

1,483

$

55,288

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

50

 

20

 

12

 

17

 

 

 

 

99

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

29,962

$

11,284

$

8,342

$

3,206

$

938

$

172

$

1,483

$

55,387

All other loans

 

 

 

 

 

 

 

 

Pass

$

2,334

$

869

$

245

$

82

$

132

$

1,440

$

$

5,102

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total All other loans

$

2,334

$

869

$

245

$

82

$

132

$

1,440

$

$

5,102

Total Loans

 

 

 

 

 

 

 

 

Pass

$

935,212

$

390,289

$

819,478

$

677,255

$

394,266

$

281,232

$

476,429

$

3,974,161

Watch

 

14,799

 

10,810

 

20,407

 

7,719

 

4,570

 

399

 

18,269

 

76,973

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

864

 

9,873

 

6,164

 

28,786

 

157

 

2,718

 

1,072

 

49,634

Doubtful

 

 

 

 

 

 

 

 

Total

$

950,875

$

410,972

$

846,049

$

713,760

$

398,993

$

284,349

$

495,770

$

4,100,768

At June 30, 2025, PCD loans comprised $35.1 million of credits rated “Pass”; $2.7 million of credits rated “Watch”; none rated “Special Mention”; $8.0 million of credits rated “Substandard”; and none rated “Doubtful”.

Past Due Loans. The following tables present the Company’s loan portfolio aging analysis as of June 30, 2026 and 2025. These tables include PCD loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

Greater Than

Greater Than 90

(dollars in thousands)

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

June 30, 2026

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Current

  ​ ​ ​

Receivable

  ​ ​ ​

and Accruing

1-4 Family residential real estate

$

1,077

$

2,232

$

2,475

$

5,784

$

1,079,728

$

1,085,512

$

Non-owner occupied commercial real estate

 

 

 

 

 

924,144

 

924,144

 

Owner occupied commercial real estate

 

590

 

292

 

889

 

1,771

 

470,219

 

471,990

 

Multi-family real estate

 

 

 

 

 

469,968

 

469,968

 

Construction and land development

 

196

 

101

 

5,933

 

6,230

 

303,776

 

310,006

 

Agriculture real estate

 

 

408

 

1,708

 

2,116

 

293,687

 

295,803

 

Commercial and industrial

 

1,231

 

635

 

1,066

 

2,932

 

549,625

 

552,557

 

Agriculture production

 

864

 

5,302

 

2,192

 

8,358

 

210,797

 

219,155

 

Consumer

 

326

 

96

 

32

 

454

 

52,690

 

53,144

 

All other loans

 

 

 

 

 

9,529

 

9,529

 

Total loans

$

4,284

$

9,066

$

14,295

$

27,645

$

4,364,163

$

4,391,808

$

Greater Than

Greater Than 90

(dollars in thousands)

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

June 30, 2025

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Current

  ​ ​ ​

Receivable

  ​ ​ ​

and Accruing

1-4 Family residential real estate

$

1,317

$

1,973

$

2,442

$

5,732

$

986,713

$

992,445

$

Non-owner occupied commercial real estate

 

62

 

 

5,784

 

5,846

 

882,471

 

888,317

 

Owner occupied commercial real estate

 

 

116

 

989

 

1,105

 

441,879

 

442,984

 

Multi-family real estate

 

 

 

 

 

422,758

 

422,758

 

Construction and land development

 

315

 

12

 

5,743

 

6,070

 

326,335

 

332,405

 

Agriculture real estate

 

178

 

11

 

2,613

 

2,802

 

242,181

 

244,983

 

Commercial and industrial

 

1,055

 

219

 

1,837

 

3,111

 

507,148

 

510,259

 

Agriculture production

 

163

 

164

 

78

 

405

 

205,723

 

206,128

 

Consumer

 

380

 

98

 

74

 

552

 

54,835

 

55,387

 

All other loans

 

 

 

 

 

5,102

 

5,102

 

Total loans

$

3,470

$

2,593

$

19,560

$

25,623

$

4,075,145

$

4,100,768

$

At June 30, 2026 there were two PCD loans totaling $6.2 million that were greater than 90 days past due, and there were three at June 30, 2025 totaling $6.2 million.

Loans that experience insignificant payment delays and payment shortfalls generally are not adversely classified or determined to not share similar risk characteristics with collectively evaluated pools of loans for determination of the ACL estimate. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Significant payment delays or shortfalls may lead to a determination that a loan should be individually evaluated for estimated credit losses.

Collateral-dependent Loans. The following table presents the Company’s collateral-dependent loans and related ACL at June 30, 2026 and 2025:

  ​ ​ ​

Allowance on

(dollars in thousands)

Primary Type of Collateral

Collateral

June 30, 2026

Real Estate

Land

Other

Total

Dependent Loans

1-4 Family residential real estate

 

$

2,224

$

$

$

2,224

$

Non-owner occupied commercial real estate

25,749

25,749

4,319

Owner occupied commercial real estate

3,827

468

4,295

512

Construction and land development

5,743

545

6,288

143

Agriculture real estate

2,949

2,949

125

Commercial and industrial

1,114

3,246

4,360

993

Agriculture production

8,080

8,080

1,198

Total loans

$

41,606

$

545

$

11,794

$

53,945

$

7,290

  ​ ​ ​

Allowance on

(dollars in thousands)

Primary Type of Collateral

Collateral

June 30, 2025

Real Estate

Land

Other

Total

Dependent Loans

1-4 Family residential real estate

 

$

752

$

$

$

752

$

117

Non-owner occupied commercial real estate

31,764

31,764

6,456

Owner occupied commercial real estate

811

541

1,352

290

Construction and land development

5,743

661

6,404

161

Agriculture real estate

1,695

1,695

Commercial and industrial

494

3,128

3,622

1,129

Total loans

$

41,259

$

661

$

3,669

$

45,589

$

8,153

Nonaccrual Loans. The following table presents the Company’s amortized cost basis of nonaccrual loans segmented by class of loans at June 30, 2026 and 2025.

June 30, 

(dollars in thousands)

2026

  ​ ​ ​

2025

1-4 Family residential real estate

$

3,402

$

2,847

Non-owner occupied commercial real estate

 

3,575

 

5,784

Owner occupied commercial real estate

 

1,071

 

1,309

Construction and land development

 

5,974

 

5,789

Agriculture real estate

 

1,989

 

3,268

Commercial and industrial

 

3,688

 

3,442

Agriculture production

 

7,898

 

505

Consumer

 

58

 

96

Total loans

$

27,655

$

23,040

At June 30, 2026, there were 40 nonaccrual loans totaling $11.9 million, and at June 30, 2025 there were four nonaccrual loans totaling $7.4 million, that were individually evaluated for which no ACL was recorded.

Modifications to Borrowers Experiencing Financial Difficulty. During fiscal 2026, four loans totaling $5.8 million, were modified for borrowers experiencing financial difficulty. During fiscal 2025, ten loans totaling $25.7 million were modified for borrowers experiencing financial difficulty. Loans classified as modifications to borrowers experiencing financial difficulty outstanding at June 30, 2026 and 2025 are shown in the following tables segregated by portfolio segment and type of modification. The percentage of amortized cost of loans that were modified compared to total outstanding loans is also presented below.

June 30, 2026

Term

Interest

Total Class of

  ​ ​ ​

Principal

Payment

Extension

Rate

Financing

  ​ ​ ​

Forgiveness

  ​ ​ ​

Delays

  ​ ​ ​

Modifications

  ​ ​ ​

Reduction

  ​ ​ ​

Receivable

(dollars in thousands)

1-4 Family residential real estate

$

$

$

$

%  

Non-owner occupied commercial real estate

 

1,512

 

 

 

0.16

%  

Owner occupied commercial real estate

 

 

3,731

 

 

0.79

%  

Multi-family real estate

 

 

 

 

%  

Construction and land development

 

 

 

 

%  

Agriculture real estate

 

 

 

 

%  

Commercial and industrial

 

 

589

 

 

0.11

%  

Agriculture production

 

 

 

 

%  

Consumer

 

 

 

 

%  

All other loans

 

 

 

 

%  

Total

$

1,512

$

4,320

$

$

0.13

%  

June 30, 2025

Term

Interest

Total Class of

  ​ ​ ​

Principal

Payment

Extension

Rate

Financing

  ​ ​ ​

Forgiveness

  ​ ​ ​

Delays

  ​ ​ ​

Modifications

  ​ ​ ​

Reduction

  ​ ​ ​

Receivable

(dollars in thousands)

1-4 Family residential real estate

$

$

$

24

$

0.00

%  

Non-owner occupied commercial real estate

 

 

22,270

 

 

2.51

%  

Owner occupied commercial real estate

 

 

 

 

2,701

0.61

%  

Multi-family real estate

 

 

 

 

%  

Construction and land development

 

 

 

 

661

0.20

%  

Agriculture real estate

 

 

 

 

%  

Commercial and industrial

 

 

54

 

 

0.01

%  

Agriculture production

 

 

 

 

%  

Consumer

 

 

 

 

%  

All other loans

 

 

 

 

%  

Total

$

$

22,324

$

24

$

3,362

0.63

%  

None of the modifications made during fiscal 2026 or 2025 were more than 90 days past due. There were no loans that experienced a default during the fiscal years ended June 30, 2026 or June 30, 2025, after being granted a modification within the preceding twelve months. As of June 30, 2026, there were no commitments to lend funds to these borrowers. For modifications to loans made to borrowers experiencing financial difficulty that are adversely classified, the Company determines the ACL on an individual basis, using the same process that it utilizes for other adversely classified loans. The effect of most modifications made to borrowers experiencing financial difficulty is already included in the ACL because of the measurement methodologies used to estimate the allowance. As a result, a change to the ACL is generally not recorded upon modification.

Real Estate Foreclosures. The Company may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure, deed in lieu, or in-substance repossession. As of June 30, 2026 and June 30, 2025, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $88,000 and $0, respectively. In addition, as of June 30, 2026 and 2025, the Company had residential mortgage loans and home equity loans with a carrying value of $903,000 and $769,000 respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.

Following is a summary of loans to executive officers, directors, significant shareholders and their affiliates held by the Company at June 30, 2026 and 2025, respectively:

June 30, 

(dollars in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

Beginning Balance

 

$

14,377

$

11,101

Additions

 

 

11,043

 

8,816

Repayments

 

 

(9,248)

 

(7,228)

Change in related party

 

 

22,949

 

1,688

Ending Balance

 

$

39,121

$

14,377