v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table

Pay versus Performance Table

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value of Initial Fixed $100
Investment Based On:

 

 

Stated in Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year
(a)

 

Summary
Compensation
Table Total for
CEO
(1)
($)
(b)

 

 

Compensation
Actually Paid
to CEO
(2)
($)
(c)

 

 

Average
Summary
Compensation
Table Total for
Non-CEO
NEOs
(3)
($)
(d)

 

 

Average
Compensation
Actually Paid
to Non-CEO
NEOs
(4)
($)
(e)

 

 

Carpenter
Technology
TSR
(5)
($)
(f)

 

 

Peer Group
TSR
(6)
($)
(g)

 

 

Net Income
(Loss)
(7)
($)
(h)

 

 

Adjusted
Operating
Income
(Loss)
(8)
($)
(i)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

12,393,230

 

 

 

72,151,374

 

 

 

2,737,932

 

 

 

14,491,047

 

 

 

1,634

 

 

 

154

 

 

 

530

 

 

 

702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

8,416,878

 

 

 

51,388,770

 

 

 

2,456,349

 

 

 

10,494,046

 

 

 

1,249

 

 

 

139

 

 

 

376

 

 

 

525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

7,323,374

 

 

 

26,232,397

 

 

 

2,108,314

 

 

 

5,398,873

 

 

 

255

 

 

 

155

 

 

 

187

 

 

 

354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

6,432,797

 

 

 

16,151,965

 

 

 

1,578,747

 

 

 

3,196,820

 

 

 

120

 

 

 

153

 

 

 

56

 

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

4,814,008

 

 

 

1,682,799

 

 

 

1,253,777

 

 

 

752,362

 

 

 

83

 

 

 

147

 

 

 

(49

)

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Column (b) reflects compensation amounts reported in the SCT for our CEO, Tony R. Thene, for the respective years shown.
(2)
CAP reflects column (b), with certain adjustments as detailed in the table below, in accordance with SEC rules. The dollar amounts shown have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized or received by the Company’s CEO during the applicable year. For information regarding the decisions made by our Human Capital Management Committee with regard to the CEO’s compensation for each fiscal year, please see the CD&A section of the Proxy Statements reporting pay for the fiscal years covered in the table above.

 

 

Executive Compensation • Pay versus Performance Table

 

 

 

Fiscal Year

 

2026
($)

 

 

2025
($)

 

2024
($)

 

2023
($)

 

2022
($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CEO

 

T. Thene

 

 

T. Thene

 

T. Thene

 

T. Thene

 

T. Thene

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCT Total Compensation

 

12,393,230

 

 

8,416,878

 

7,323,374

 

6,432,797

 

4,814,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minus stock and option award values reported in the
  SCT for the covered fiscal year

 

(8,250,418)

 

 

(4,500,080)

 

(4,000,077)

 

(3,785,070)

 

(3,285,016)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Fair Value (“FV”) for stock and option awards
  granted in the covered fiscal year

 

24,382,729

 

 

9,882,586

 

8,677,531

 

6,512,582

 

2,566,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in FV of stock and option awards from prior
  fiscal years that vested in the covered fiscal year

 

26,229,081

 

 

20,716,032

 

6,436,255

 

3,587,119

 

(472,703)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in FV of outstanding unvested stock and option
  awards from prior fiscal years

 

17,396,753

 

 

16,873,354

 

7,795,314

 

3,404,537

 

(1,939,535)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less FV of stock and option awards forfeited during the
  covered fiscal year

 

0

 

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less aggregate change in actual present value of
  accumulated benefits under pension plans

 

0

 

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus aggregate service costs and prior service costs for
  pension plans

 

0

 

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Actually Paid

 

72,151,374

 

 

51,388,770

 

26,232,397

 

16,151,965

 

1,682,799

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Valuations for CEO and Non-CEO NEOs: Stock option grant date fair values are calculated based on the Black-Scholes option pricing model as of the grant date. Adjustments have been made using stock option fair values as of each measurement date using (1) the stock price as of the measurement date, and (2) updated assumptions (i.e., term, volatility, dividend yield, and risk-free rates) as of the measurement date. Performance-based restricted stock unit grant date fair values are calculated using the stock price as of the grant date, assuming target performance. Adjustments have been made using the stock price and estimated attainment as of the measurement date. Time-based restricted stock unit grant date fair values are calculated using the stock price as of the grant date. Adjustments have been made using the stock price as of the measurement date.

 

 

 

Executive Compensation • Pay versus Performance Table

 

 

(3) The dollar amounts shown reflect the average of the compensation amounts reported in the SCT for the following non-CEO NEOs for each respective fiscal year shown:

Fiscal year 2026: Timothy Lain, Brian J. Malloy, James D. Dee, and Marshall D. Akins
Fiscal year 2025: Timothy Lain, Brian J. Malloy, James D. Dee, and Marshall D. Akins
Fiscal year 2024: Timothy Lain, Brian J. Malloy, James D. Dee, and Marshall D. Akins
Fiscal year 2023: Timothy Lain, Brian J. Malloy, James D. Dee, and David Graf
Fiscal year 2022: Timothy Lain, Brian J. Malloy, James D. Dee, and David Graf

(4) CAP reflects column (d), with certain adjustments as detailed in the table below, in accordance with SEC rules. The dollar amounts shown have been calculated in accordance with Item 402(v) of Regulation S-K and do not necessarily reflect compensation actually earned, realized or received by the Company’s non-CEO NEOs during the applicable year. For information regarding the decisions made by our Human Capital Management Committee with regard to the non-CEO NEOs’ compensation for each fiscal year, please see the CD&A sections of the Proxy Statements reporting pay for the fiscal years covered in the table above.

 

Fiscal Year

 

2026
($)

 

 

2025
($)

 

2024
($)

 

2023
($)

 

2022
($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-CEO NEOs

 

See (3)
above

 

 

See (3)
above

 

See (3)
above

 

See (3)
above

 

See (3)
above

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCT Total Compensation

 

2,737,932

 

 

2,456,349

 

2,108,314

 

1,578,747

 

1,253,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minus stock and option award values reported in the
  SCT for the covered fiscal year

 

(1,150,390)

 

 

(962,613)

 

(875,068)

 

(625,016)

 

(593,780)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus FV for stock and option awards granted in the
  covered fiscal year

 

3,399,785

 

 

2,113,984

 

1,898,320

 

1,075,403

 

463,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in FV of stock and option awards from prior
  fiscal years that vested in the covered fiscal year

 

5,770,764

 

 

3,372,425

 

1,016,301

 

566,477

 

(69,370)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in FV of outstanding unvested stock and option
  awards from prior fiscal years

 

3,740,146

 

 

3,530,631

 

1,258,291

 

601,209

 

(302,087)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less FV of stock and option awards forfeited during the
  covered fiscal year

 

0

 

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less aggregate change in actual present value of
  accumulated benefits under pension plans

 

(7,977)

 

 

(17,531)

 

(8,083)

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus aggregate service costs and prior service costs for
  pension plans

 

788

 

 

801

 

798

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Actually Paid

 

14,491,047

 

 

10,494,046

 

5,398,873

 

3,196,820

 

752,362

 

 

 

 

 

 

 

 

 

 

 

 

 

(5) Reflects the five-year cumulative TSR of Carpenter Technology Corporation for the measurement periods ending on June 30 of each of 2026, 2025, 2024, 2023 and 2022, respectively. TSR represents the cumulative investment return of an initial fixed $100 investment in the company’s common stock, assuming reinvestment of all dividends. The company’s TSR as reflected in the table above may not be indicative of future performance.

(6) Reflects the five-year cumulative TSR of the Russell Index (“Peer Group TSR”) for the measurement periods ending on June 30 of each of 2026, 2025, 2024, 2023 and 2022. Peer Group TSR represents the cumulative investment return of an initial fixed $100 investment in the Russell Index, assuming reinvestment of all dividends.

(7) Reflects Net Income (Loss) reported in the Company’s Consolidated Statements of Operations included in the Company’s Annual Report on Form 10-K for each of the fiscal years ended June 30, 2026, 2025, 2024, 2023 and 2022.

(8) Company-selected measure is Adjusted Operating Income (Loss), which is Net Sales minus Operating Expenses (includes cost of sales, and selling, general and administrative expenses), excluding special items.

       
Company Selected Measure Name Adjusted Operating Income (Loss)        
Named Executive Officers, Footnote
Fiscal year 2026: Timothy Lain, Brian J. Malloy, James D. Dee, and Marshall D. Akins
Fiscal year 2025: Timothy Lain, Brian J. Malloy, James D. Dee, and Marshall D. Akins
Fiscal year 2024: Timothy Lain, Brian J. Malloy, James D. Dee, and Marshall D. Akins
Fiscal year 2023: Timothy Lain, Brian J. Malloy, James D. Dee, and David Graf
Fiscal year 2022: Timothy Lain, Brian J. Malloy, James D. Dee, and David Graf
       
Peer Group Issuers, Footnote Peer Group TSR represents the cumulative investment return of an initial fixed $100 investment in the Russell Index, assuming reinvestment of all dividends.        
PEO Total Compensation Amount $ 12,393,230 $ 8,416,878 $ 7,323,374 $ 6,432,797 $ 4,814,008
PEO Actually Paid Compensation Amount $ 72,151,374 51,388,770 26,232,397 16,151,965 1,682,799
Adjustment To PEO Compensation, Footnote
(2)
CAP reflects column (b), with certain adjustments as detailed in the table below, in accordance with SEC rules. The dollar amounts shown have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized or received by the Company’s CEO during the applicable year. For information regarding the decisions made by our Human Capital Management Committee with regard to the CEO’s compensation for each fiscal year, please see the CD&A section of the Proxy Statements reporting pay for the fiscal years covered in the table above.

 

 

Executive Compensation • Pay versus Performance Table

 

 

 

Fiscal Year

 

2026
($)

 

 

2025
($)

 

2024
($)

 

2023
($)

 

2022
($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CEO

 

T. Thene

 

 

T. Thene

 

T. Thene

 

T. Thene

 

T. Thene

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCT Total Compensation

 

12,393,230

 

 

8,416,878

 

7,323,374

 

6,432,797

 

4,814,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minus stock and option award values reported in the
  SCT for the covered fiscal year

 

(8,250,418)

 

 

(4,500,080)

 

(4,000,077)

 

(3,785,070)

 

(3,285,016)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus Fair Value (“FV”) for stock and option awards
  granted in the covered fiscal year

 

24,382,729

 

 

9,882,586

 

8,677,531

 

6,512,582

 

2,566,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in FV of stock and option awards from prior
  fiscal years that vested in the covered fiscal year

 

26,229,081

 

 

20,716,032

 

6,436,255

 

3,587,119

 

(472,703)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in FV of outstanding unvested stock and option
  awards from prior fiscal years

 

17,396,753

 

 

16,873,354

 

7,795,314

 

3,404,537

 

(1,939,535)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less FV of stock and option awards forfeited during the
  covered fiscal year

 

0

 

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less aggregate change in actual present value of
  accumulated benefits under pension plans

 

0

 

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus aggregate service costs and prior service costs for
  pension plans

 

0

 

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Actually Paid

 

72,151,374

 

 

51,388,770

 

26,232,397

 

16,151,965

 

1,682,799

 

 

 

 

 

 

 

 

 

 

 

 

       
Non-PEO NEO Average Total Compensation Amount $ 2,737,932 2,456,349 2,108,314 1,578,747 1,253,777
Non-PEO NEO Average Compensation Actually Paid Amount $ 14,491,047 10,494,046 5,398,873 3,196,820 752,362
Adjustment to Non-PEO NEO Compensation Footnote CAP reflects column (d), with certain adjustments as detailed in the table below, in accordance with SEC rules. The dollar amounts shown have been calculated in accordance with Item 402(v) of Regulation S-K and do not necessarily reflect compensation actually earned, realized or received by the Company’s non-CEO NEOs during the applicable year. For information regarding the decisions made by our Human Capital Management Committee with regard to the non-CEO NEOs’ compensation for each fiscal year, please see the CD&A sections of the Proxy Statements reporting pay for the fiscal years covered in the table above.

 

Fiscal Year

 

2026
($)

 

 

2025
($)

 

2024
($)

 

2023
($)

 

2022
($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-CEO NEOs

 

See (3)
above

 

 

See (3)
above

 

See (3)
above

 

See (3)
above

 

See (3)
above

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCT Total Compensation

 

2,737,932

 

 

2,456,349

 

2,108,314

 

1,578,747

 

1,253,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minus stock and option award values reported in the
  SCT for the covered fiscal year

 

(1,150,390)

 

 

(962,613)

 

(875,068)

 

(625,016)

 

(593,780)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus FV for stock and option awards granted in the
  covered fiscal year

 

3,399,785

 

 

2,113,984

 

1,898,320

 

1,075,403

 

463,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in FV of stock and option awards from prior
  fiscal years that vested in the covered fiscal year

 

5,770,764

 

 

3,372,425

 

1,016,301

 

566,477

 

(69,370)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in FV of outstanding unvested stock and option
  awards from prior fiscal years

 

3,740,146

 

 

3,530,631

 

1,258,291

 

601,209

 

(302,087)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less FV of stock and option awards forfeited during the
  covered fiscal year

 

0

 

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less aggregate change in actual present value of
  accumulated benefits under pension plans

 

(7,977)

 

 

(17,531)

 

(8,083)

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus aggregate service costs and prior service costs for
  pension plans

 

788

 

 

801

 

798

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Actually Paid

 

14,491,047

 

 

10,494,046

 

5,398,873

 

3,196,820

 

752,362

 

 

 

 

 

 

 

 

 

 

 

 

       
Equity Valuation Assumption Difference, Footnote

Equity Valuations for CEO and Non-CEO NEOs: Stock option grant date fair values are calculated based on the Black-Scholes option pricing model as of the grant date. Adjustments have been made using stock option fair values as of each measurement date using (1) the stock price as of the measurement date, and (2) updated assumptions (i.e., term, volatility, dividend yield, and risk-free rates) as of the measurement date. Performance-based restricted stock unit grant date fair values are calculated using the stock price as of the grant date, assuming target performance. Adjustments have been made using the stock price and estimated attainment as of the measurement date. Time-based restricted stock unit grant date fair values are calculated using the stock price as of the grant date. Adjustments have been made using the stock price as of the measurement date.

       
Compensation Actually Paid vs. Total Shareholder Return

img49750054_45.jpg

       
Compensation Actually Paid vs. Net Income

img49750054_43.jpg

       
Compensation Actually Paid vs. Company Selected Measure

img49750054_44.jpg

*Reflects Adjusted Operating Income (Loss) used for bonus attainment purposes.

       
Total Shareholder Return Vs Peer Group

img49750054_45.jpg

       
Tabular List, Table

Measure

 

Nature

 

Explanation

 

 

 

 

 

 

Adjusted Operating Income

 

Financial

 

Net Sales minus Operating Expenses (includes cost of sales, and selling, general, and administrative expenses), excluding specials items.

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Free Cash Flow

 

Financial

 

Cash flows provided from operating activities,

less:

 

 

 

 

cash paid for purchases of property, plant, equipment and software and acquisitions of businesses;

 

 

 

 

plus:

 

 

 

 

cash received from the disposal of property, plant and equipment.

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

Financial

 

Earnings before interest, taxes, depreciation, and amortization adjusted for special items.

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

Non-Financial

 

Emphasizes that our employees’ safety is our top priority. The metric is comprised of submissions of Opportunities for Improvement based upon targeted submissions for the fiscal year. TCIR is used as a modifier for the safety metric.

 

 

 

 

 

       
Total Shareholder Return Amount $ 1,634 1,249 255 120 83
Peer Group Total Shareholder Return Amount 154 139 155 153 147
Net Income (Loss) $ 530,000,000 $ 376,000,000 $ 187,000,000 $ 56,000,000 $ (49,000,000)
Company Selected Measure Amount 702,000,000 525,000,000 354,000,000 133,000,000 (4,000,000)
PEO Name Tony R. Thene        
Measure:: 1          
Pay vs Performance Disclosure          
Name Adjusted Operating Income        
Measure:: 2          
Pay vs Performance Disclosure          
Name Adjusted Free Cash Flow        
Measure:: 3          
Pay vs Performance Disclosure          
Name Adjusted EBITDA        
Measure:: 4          
Pay vs Performance Disclosure          
Name Safety        
PEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ 0 $ 0 $ 0 $ 0 $ 0
PEO | Aggregate Pension Adjustments Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 0 0 0 0 0
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (8,250,418) (4,500,080) (4,000,077) (3,785,070) (3,285,016)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 24,382,729 9,882,586 8,677,531 6,512,582 2,566,045
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 17,396,753 16,873,354 7,795,314 3,404,537 (1,939,535)
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 26,229,081 20,716,032 6,436,255 3,587,119 (472,703)
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 0 0 0 0 0
Non-PEO NEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (7,977) (17,531) (8,083) 0 0
Non-PEO NEO | Aggregate Pension Adjustments Service Cost          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 788 801 798 0 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (1,150,390) (962,613) (875,068) (625,016) (593,780)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 3,399,785 2,113,984 1,898,320 1,075,403 463,822
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 3,740,146 3,530,631 1,258,291 601,209 (302,087)
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 5,770,764 3,372,425 1,016,301 566,477 (69,370)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ 0 $ 0 $ 0 $ 0 $ 0