| SEGMENT INFORMATION |
NOTE
16 SEGMENT INFORMATION
ASC
Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about
operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise
that engage in business activities from which it may recognize revenues and incur expenses, and for which separate financial information
is available that is regularly evaluated by the Company’s chief operating decision maker, who is the CEO in deciding how to allocate
resources and assess performance.
Currently,
the Company has two reportable business segments:
| (1) |
Brand
Name Management Fees and Services, mainly provided brand name “Chejiangling/Teenage Hero Car” to the customers. Customers
are authorized to operate their workshop under the brand name of “Chejiangling/Teenage Hero Car”. |
| (2) |
Sales
of Automotive Products (including Motor Oil, Auto Parts, Fuel Additive Cleaner, Exhaust Gas Cleaner and others). |
In
the following table, revenue is disaggregated by reportable segments:
SCHEDULE
OF DISAGGREGATED BY REPORTABLE SEGMENTS
| | |
| | | |
| | | |
| | |
| | |
For The Year Ended May 31, 2026 | |
| | |
Brand Name Management Fees and Services Segment | | |
Automotive Products | | |
Total | |
| | |
$ | | |
$ | | |
$ | |
| Revenue | |
| | | |
| | | |
| | |
| Brand Name Management Fees and Services | |
| 189,394 | | |
| - | | |
| 189,394 | |
| Automotive Products | |
| - | | |
| 342,212 | | |
| 342,212 | |
| Total Revenue | |
| 189,394 | | |
| 342,212 | | |
| 531,606 | |
| | |
| | | |
| | | |
| | |
| Cost of Goods Sold | |
| | | |
| | | |
| | |
| Brand Name Management Fees and Services | |
| - | | |
| - | | |
| - | |
| Automotive Products | |
| - | | |
| (175,396 | ) | |
| (175,396 | ) |
| Total Cost of Goods Sold | |
| - | | |
| (175,396 | ) | |
| (175,396 | ) |
| | |
| | | |
| | | |
| | |
| Gross Profit | |
| 189,394 | | |
| 166,816 | | |
| 356,210 | |
| | |
| | | |
| | | |
| | |
| Other Income | |
| 106,834 | | |
| 193,036 | | |
| 299,870 | |
| | |
| | | |
| | | |
| | |
| Operating Expenses | |
| | | |
| | | |
| | |
| Selling and Distribution | |
| (87,931 | ) | |
| (158,881 | ) | |
| (246,812 | ) |
| General and Administrative | |
| (146,050 | ) | |
| (263,896 | ) | |
| (409,946 | ) |
| Total Operating Expenses | |
| (233,981 | ) | |
| (422,777 | ) | |
| (656,758 | ) |
| | |
| | | |
| | | |
| | |
| Segment Profit/(Loss) from Operation | |
| 62,247 | | |
| (62,925 | ) | |
| (678 | ) |
| | |
| | | |
| | | |
| | |
| | |
For The Year Ended May 31, 2025 | |
| | |
Brand Name Management Fees and Services Segment | | |
Automotive Products | | |
Total | |
| | |
$ | | |
$ | | |
$ | |
| Revenue | |
| | | |
| | | |
| | |
| Brand Name Management Fees and Services | |
| 314,728 | | |
| - | | |
| 314,728 | |
| Automotive Products | |
| - | | |
| 143,904 | | |
| 143,904 | |
| Total Revenue | |
| 314,728 | | |
| 143,904 | | |
| 458,632 | |
| | |
| | | |
| | | |
| | |
| Cost of Goods Sold | |
| | | |
| | | |
| | |
| Brand Name Management Fees and Services | |
| - | | |
| - | | |
| - | |
| Automotive Products | |
| - | | |
| (85,975 | ) | |
| (85,975 | ) |
| Total Cost of Goods Sold | |
| - | | |
| (85,975 | ) | |
| (85,975 | ) |
| | |
| | | |
| | | |
| | |
| Gross Profit | |
| 314,728 | | |
| 57,929 | | |
| 372,657 | |
| | |
| | | |
| | | |
| | |
| Other Expenses | |
| (349 | ) | |
| (159 | ) | |
| (508 | ) |
| | |
| | | |
| | | |
| | |
| Operating Expenses | |
| | | |
| | | |
| | |
| Selling and Distribution | |
| (134,018 | ) | |
| (61,277 | ) | |
| (195,295 | ) |
| General and Administrative | |
| (1,665,093 | ) | |
| (761,335 | ) | |
| (2,426,428 | ) |
| Total Operating Expenses | |
| (1,799,111 | ) | |
| (822,612 | ) | |
| (2,621,723 | ) |
| | |
| | | |
| | | |
| | |
| Segment Loss from Operation | |
| (1,484,732 | ) | |
| (764,842 | ) | |
| (2,249,574 | ) |
|