INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Income before Income Taxes |
U.S. and foreign (loss) earnings from continuing operations before income taxes and noncontrolling interests are as follows: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | 2023 | | (In thousands) | | U.S. | $ | 77,412 | | | $ | (776,331) | | | $ | 304,349 | | | Foreign | 1,764 | | | 14,556 | | | 1,135 | | | Total | $ | 79,176 | | | $ | (761,775) | | | $ | 305,484 | |
|
| Schedule of Components of Income Tax Provision (Benefit) |
The components of the income tax provision (benefit) are as follows: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | 2023 | | (In thousands) | | Current income tax provision: | | | | | | | Federal | $ | 1,872 | | | $ | 1,846 | | | $ | 1,280 | | | State | 3,513 | | | 4,413 | | | 5,311 | | | Foreign | 1,947 | | | 6,420 | | | 1,645 | | | Current income tax provision | 7,332 | | | 12,679 | | | 8,236 | | | | | | | | | Deferred income tax provision (benefit): | | | | | | | Federal | 13,744 | | | (140,350) | | | 54,498 | | | State | 6,842 | | | (22,158) | | | 10,037 | | | Foreign | 161 | | | (112) | | | 50 | | | Deferred income tax provision (benefit) | 20,747 | | | (162,620) | | | 64,585 | | | Income tax provision (benefit) | $ | 28,079 | | | $ | (149,941) | | | $ | 72,821 | |
|
| Schedule of Effective Income Tax Rate Reconciliation |
A reconciliation of the income tax (benefit) provision to the amounts computed by applying the statutory federal income tax rate to earnings from continuing operations before income taxes is shown as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | 2023 | | Amount | | Percent | | Amount | | Percent | | Amount | | Percent | | (Dollars in thousands) | | Income tax provision (benefit) at the federal statutory rate | $ | 16,627 | | | 21.0% | | $ | (159,973) | | | 21.0% | | $ | 64,152 | | | 21.0% | State and local income taxes, net of effect of federal tax benefit(a) | 6,720 | | | 8.5 | | (11,420) | | | 1.5 | | 3,582 | | | 1.2 | | Foreign tax effects | 2,483 | | | 3.1 | | 4,796 | | | (0.6) | | 2,415 | | | 0.8 | | Tax credits: | | | | | | | | | | | | | Research and development credits | (2,463) | | | (3.1) | | (4,692) | | | 0.6 | | (3,224) | | | (1.1) | | Other | (361) | | | (0.4) | | (1,039) | | | 0.1 | | — | | | — | | Change in valuation allowances | (2,761) | | | (3.5) | | (4,940) | | | 0.6 | | (41) | | | 0.0 | | Non-taxable or non-deductible items: | | | | | | | | | | | | | | | | | | | | | | | | | Excess tax benefits of stock-based compensation | (2,746) | | | (3.5) | | (1,163) | | | 0.2 | | (1,953) | | | (0.6) | | Non-deductible transaction costs | 1,121 | | | 1.4 | | 533 | | | (0.1) | | — | | | — | | Non-deductible executive compensation | 373 | | | 0.5 | | 8,170 | | | (1.1) | | 6,869 | | | 2.2 | | Non-deductible goodwill in the sale of Mosaic | — | | | — | | 17,865 | | | (2.3) | | — | | | — | | Other | 2,947 | | | 3.7 | | 2,414 | | | (0.3) | | 1,439 | | | 0.5 | | Other adjustments: | | | | | | | | | | | | | Deferred tax adjustments | 6,778 | | | 8.6 | | 954 | | | (0.1) | | 248 | | | 0.1 | | Other | (639) | | | (0.8) | | (1,446) | | | 0.2 | | (666) | | | (0.3) | | Income tax provision (benefit) | $ | 28,079 | | | 35.5% | | $ | (149,941) | | | 19.7% | | $ | 72,821 | | | 23.8% |
_____________________ (a) State and local taxes in New York City, New York and Iowa for the year ended December 31, 2025, California and New York for the year ended December 31, 2024 and California and New York City for the year ended December 31, 2023 made up the majority (greater than 50%) of the tax effect in this category.
|
| Schedule of Deferred Tax Assets and Liabilities |
The tax effects of cumulative temporary differences that give rise to significant deferred tax assets and deferred tax liabilities are presented below. The valuation allowance relates to deferred tax assets for which it is more likely than not that the tax benefit will not be realized. | | | | | | | | | | | | | December 31, | | 2025 | | 2024 | | (In thousands) | | Deferred tax assets: | | | | | Net operating loss carryforwards | $ | 239,044 | | | $ | 193,884 | | | Capitalized research and development expenditures | 62,931 | | | 58,713 | | | Long-term lease liabilities | 45,244 | | | 82,645 | | | Tax credit carryforwards | 43,814 | | | 37,699 | | | Accrued expenses | 23,066 | | | 38,015 | | | Stock-based compensation | 13,814 | | | 33,626 | | | Other | 49,959 | | | 36,986 | | | Total deferred tax assets | 477,872 | | | 481,568 | | | Less: valuation allowance | (59,867) | | | (61,604) | | | Total deferred tax assets, net of valuation allowance | 418,005 | | | 419,964 | | | | | | | Deferred tax liabilities: | | | | | Investment in MGM | (255,893) | | | (225,223) | | | Investment in subsidiaries | (222,412) | | | (218,658) | | | Intangible assets, net of accumulated amortization | (83,017) | | | (88,758) | | | ROU assets | (37,000) | | | (52,099) | | | | | | | Other | (26,930) | | | (37,911) | | | Total deferred tax liabilities | (625,252) | | | (622,649) | | | Net deferred tax liabilities | $ | (207,247) | | | $ | (202,685) | |
|
| Schedule of Cash Flow, Supplemental Disclosures |
A summary of income taxes paid, net of refunds, is as follows: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | 2023 | | (In thousands) | | Federal | $ | 3,178 | | | $ | 100 | | | $ | 93 | | | State | 1,736 | | | 2,788 | | | 6,924 | | | Foreign | 4,773 | | | 6,924 | | | 2,484 | | | Total | $ | 9,687 | | | $ | 9,812 | | | $ | 9,501 | |
Income taxes paid, net of refunds, exceeded five percent of total income taxes paid, net of refunds, in the following jurisdictions: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | 2023 | | (In thousands) | | Federal | $ | 3,178 | | | * | | * | | | | | | | | State: | | | | | | | California | $ | (618) | | | * | | $ | 654 | | | Illinois | * | | * | | $ | 1,262 | | | New York | * | | * | | $ | 960 | | | Pennsylvania | $ | 501 | | | * | | $ | 622 | | | Tennessee | * | | $ | 810 | | | * | | Texas | $ | 831 | | | $ | 724 | | | * | | | | | | | | Foreign: | | | | | | | Austria | $ | 3,044 | | | $ | 5,070 | | | * | | Germany | $ | 1 | | | * | | * | | India | $ | 674 | | | $ | 795 | | | $ | 648 | |
* Jurisdiction below the threshold for the period presented. | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | 2023 | | (In thousands) | Cash paid during the year for interest, net(f) | $ | 115,584 | | | $ | 131,235 | | | $ | 136,797 | |
(f) The years ended December 31, 2025, 2024 and 2023 include receipts of $1.7 million, $5.0 million and $3.2 million, respectively, related to the Interest Rate Swaps.
|
| Schedule of Unrecognized Tax Benefits Roll Forward |
A reconciliation of the beginning and ending amount of unrecognized tax benefits, including penalties but excluding interest, is as follows: | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | 2023 | | (In thousands) | | Balance at January 1 | $ | 10,712 | | | $ | 8,667 | | | $ | 7,787 | | | Additions for tax positions related to the current year | 1,672 | | | 2,184 | | | 2,687 | | | Settlements | — | | | — | | | (2,069) | | | Additions for tax positions of prior years | 37 | | | 10 | | | 614 | | | Reductions for tax positions of prior years | (34) | | | (149) | | | (352) | | | Expiration of statutes | (283) | | | — | | | — | | | Balance at December 31 | $ | 12,104 | | | $ | 10,712 | | | $ | 8,667 | |
|