v3.26.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 27, 2026
Dec. 27, 2025
Assets    
Cash and cash equivalents $ 76,627 $ 65,473
Accounts receivable, net 18,584 18,407
IEEPA tariff receivable 10,921 0
Inventories 81,766 60,640
Prepaid expenses and other current assets 22,861 16,393
Total current assets 210,759 160,913
Property and equipment, net 89,225 83,346
Right-of-use assets 176,941 167,695
Intangible assets, net 977 1,396
Trade name 309,100 309,100
Goodwill 209,421 209,421
Other noncurrent assets 8,733 5,996
Total assets 1,005,156 937,867
Liabilities    
Accounts payable 6,303 7,656
Accrued expenses and other current liabilities 72,285 66,828
Recapitalization dividend payable 29,056 0
Current lease liabilities 16,835 16,670
Current portion of long-term debt 1,606 8,250
Deferred revenue 7,601 6,740
Total current liabilities 133,686 106,144
Long-term debt, net of current portion 239,923 147,724
Noncurrent lease liabilities 176,948 166,837
Deferred income tax liabilities 68,568 68,072
Deferred revenue, net of current portion 3,548 3,064
Other noncurrent liabilities 5,754 5,229
Total liabilities 628,427 497,070
Commitments and contingencies (Note 14)
Stockholders' equity    
Common stock, $0.0001 par value; 107,025,000 shares authorized as of June 27, 2026 and December 27, 2025; 49,793,037 and 49,784,379 shares issued and outstanding as of June 27, 2026 and December 27, 2025, respectively 5 5
Additional paid-in capital 375,957 358,274
Retained earnings 1,304 82,493
Accumulated other comprehensive (loss) income (537) 25
Total stockholders' equity 376,729 440,797
Total liabilities and stockholders' equity $ 1,005,156 $ 937,867