v3.26.1
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues        
Total Revenues $ 2,377,891 $ 2,518,890 $ 4,493,135 $ 4,048,093
Cost of revenues        
Total cost of revenues 1,155,920 1,634,032 2,289,035 2,659,204
Gross profit 1,221,971 884,858 2,204,100 1,388,889
Operating expenses        
Selling, general and administrative 1,194,507 753,990 2,217,475 1,302,116
Research and development costs 4,748 1,505 8,343 2,647
Total operating expenses 1,199,255 755,495 2,225,817 1,304,763
Income (loss) from operations 22,716 129,363 (21,717) 84,126
Other (income) expense, net 305,021 22,438 851,028 22,438
Interest expense (109,079) 1,783 (117,622) (39,305)
Income (Loss) before provision for income taxes 218,658 153,584 711,688 67,259
Provision for income taxes
Net Income (Loss) $ 218,658 $ 153,584 $ 711,688 $ 67,259
Basic income (loss) per common share $ 0.00043 $ 0.00034 $ 0.00139 $ 0.00015
Basic weighted average common shares outstanding 512,867,230 449,567,462 512,867,230 449,567,462
Nonrelated Party [Member]        
Revenues        
Total Revenues $ 2,201,986 $ 2,455,471 $ 4,155,681 $ 3,775,476
Cost of revenues        
Cost of revenues 1,039,306 1,559,197 2,082,603 2,482,484
Royalties expense 38,911 22,688 67,940 48,317
Related Party [Member]        
Revenues        
Total Revenues 175,905 63,419 337,454 272,617
Cost of revenues        
Cost of revenues 58,394 40,222 112,283 112,486
Royalties expense $ 19,309 $ 11,925 $ 26,209 $ 15,917