Basis of Presentation and Summary of Significant Accounting Policies (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Accounting Policies [Abstract] |
|
| Schedule of Inventory |
Inventory
consists of the following:
Schedule of Inventory
| | |
June 30, 2026 | | |
December 31, 2025 | |
| | |
| | |
| |
| Raw materials | |
$ | 1,455,751 | | |
$ | 1,477,422 | |
| Work in process | |
| 60,691 | | |
| 60,401 | |
| Finished goods | |
| 1,004,903 | | |
| 978,527 | |
| Rental equipment | |
| - | | |
| - | |
| Allowance excess and obsolete inventory | |
| (157,156 | ) | |
| (176,419 | ) |
| Inventory, net | |
$ | 2,364,190 | | |
$ | 2,339,931 | |
|
| Schedule of related Party and Non-related Party Revenue |
A
breakdown of the total revenue between related party and non-related party revenue is as follows:
Schedule of related Party and Non-related Party Revenue
| | |
2026 | | |
2025 | |
| | |
Six months ended June 30, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
(unaudited) | |
| Revenues | |
$ | 4,155,681 | | |
$ | 3,775,476 | |
| Revenues - related parties | |
| 337,454 | | |
| 272,617 | |
| Total Revenues | |
$ | 4,493,135 | | |
$ | 4,048,093 | |
| | |
2026 | | |
2025 | |
| | |
Three months ended June 30, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
(unaudited) | |
| Revenues | |
$ | 2,201,986 | | |
$ | 2,455,471 | |
| Revenues - related parties | |
| 175,905 | | |
| 63,419 | |
| Total Revenues | |
$ | 2,377,891 | | |
$ | 2,518,890 | |
|
| Schedule of Related Party and Non-related Party Cost of Revenue |
The
breakdown of cost of sales to include cost of sales for related party and non-related party as well as the related party and non-related
party royalty expense is as follows:
Schedule of Related Party and Non-related Party Cost of Revenue
| | |
2026 | | |
2025 | |
| | |
Six months ended June 30, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
(unaudited) | |
| Cost of revenues | |
$ | 2,082,603 | | |
$ | 2,482,484 | |
| Cost of revenues - related parties | |
| 112,283 | | |
| 112,486 | |
| Cost of revenues | |
| 112,283 | | |
| 112,486 | |
| | |
| | | |
| | |
| Royalties expense - related parties | |
| 26,209 | | |
| 15,917 | |
| Royalties expense | |
| 67,940 | | |
| 48,317 | |
| Total cost of revenues | |
$ | 2,289,035 | | |
$ | 2,659,204 | |
|
| Schedule of Supplemental Balance Sheet Information |
Supplemental
balance sheet information related to leases was as follows:
Schedule of Supplemental Balance Sheet Information
| Operating Leases | |
June 30, 2026 | |
| | |
| (unaudited) | |
| Right-of-use assets | |
$ | 965,699 | |
| Current lease liabilities | |
$ | 517,838 | |
| Non-current lease liabilities | |
| 518,173 | |
| Total lease liabilities | |
$ | 1,036,012 | |
|
| Schedule of Earnings Per Share |
Schedule
of Earnings Per Share
| Period | |
Net Income | | |
WASO | | |
EPS | |
| Three months ended June 30, 2026 | |
$ | 218,658 | | |
| 512,867,230 | | |
$ | 0.00043 | |
| Three months ended June 30, 2025 | |
$ | 153,584 | | |
| 449,567,461 | | |
$ | 0.00034 | |
| Six months ended June 30, 2026 | |
$ | 711,688 | | |
| 512,867,230 | | |
$ | 0.00139 | |
| Six months ended June 30, 2025 | |
$ | 67,259 | | |
| 449,567,462 | | |
$ | 0.00015 | |
|