| Stable Coins |
Stable Coins Stable coins balances as of December 31, 2025 and June 30, 2026 included the following: | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | June 30, 2026 | | (Audited) | | | (Unaudited) | | | Units | HK$ | | Units | HK$ | US$ | | Stable coins (USDC) | 32,649,748 | | 254,646,365 | | | 7,155,951 | | 55,793,319 | | 7,114,680 | | | | 254,646,365 | | | | 55,793,319 | | 7,114,680 | |
The following table presents a summary of changes in our stable coins at for the six months ended June 30, 2026: | | | | | | | Total | | HK$ | | Balance at December 31, 2025 (Audited) | 254,646,365 | | | Purchases of stable coins | 78,343,785 | | | Release from stable coins - restricted | 133,380,000 | | | Transfer to stable coins - restricted | (201,836,700) | | | Disposals of stable coins | (210,131,314) | | | Change in fair value of stable coins | (1,423) | | | Investment income from stable coins | 1,392,666 | | | Others | (60) | | | Balance at June 30, 2026 (Unaudited) | 55,793,319 | | | Balance at June 30, 2026 (US$) (Unaudited) | 7,114,680 | |
Stable Coins – Restricted Stable coins – restricted represents stable coins (USDC) reserved as a deposit for derivative contracts with a cryptocurrency counterparty. The restriction of the stable coins reserved will be released upon the expiration or execution of the derivative contracts. As of December 31, 2025 and June 30, 2026, the ending balance of stable coins – restricted was HK$ nil. The following table presents a summary of changes in the stable coins - restricted at fair value: | | | | | | | Total | | HK$ | | Stable coins - restricted, Balance at December 31, 2025 (Audited) | - | | | Transfer from stable coins | 204,742,200 | | | Release to stable coins | (133,380,000) | | | Exercise of a derivative contract | (75,660,000) | | | Option premium income | 4,297,800 | | | Stable coins - restricted, Balance at June 30, 2026 (Unaudited) | - | | | Stable coins - restricted, Balance at June 30, 2026 (US$) (Unaudited) | - | |
Digital Assets Digital assets balances as of December 31, 2025 and June 30, 2026 included the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | June 30, 2026 | | | (Audited) | | | (Unaudited) | | Units | Cost Basis | Fair Value | | Units | Cost Basis | Cost Basis | Fair Value | Fair Value | | | HK$ | HK$ | | | HK$ | US$ | HK$ | US$ | | Bitcoin | 340 | | 244,183,314 | | 232,751,003 | | | 342 | 244,982,361 | | 31,239,781 | | 156,309,436 | | 19,932,343 | | | Bitcoin Cash | 391,702 | | 1,703,106,631 | | 1,821,134,280 | | | 676,049 | | 2,966,563,224 | | 378,291,663 | | 1,053,141,113 | | 134,294,965 | | | Binance Coin | 569 | | 3,921,556 | | 3,833,787 | | | 569 | | 3,922,215 | | 500,155 | | 2,424,758 | | 309,202 | | | Tether | 173,209,209 | | 1,351,031,831 | | 1,351,010,850 | | | 30,015,258 | | 234,119,012 | | 29,854,503 | | 234,118,860 | | 29,854,483 | | | Digital asset holdings that are not individually significant | 550 | | 31,577 | | 31,286 | | | 817 | 31,788 | | 4,054 | | 17,486 | | 2,230 | | | | 3,302,274,909 | | 3,408,761,206 | | | | 3,449,618,600 | | 439,890,156 | | 1,446,011,653 | | 184,393,223 | |
The Company started engaging in digital assets investment in November 2025 and did not hold any investments in digital assets prior to November 2025. The Company determines the fair value of its digital assets in accordance with ASC 820, Fair Value Measurement, based on quoted (unadjusted) prices on the Coinbase, Binance, Kraken and Galaxy, the active exchanges that the Company has determined are its principal markets for its digital assets (Level 1 inputs). Changes in fair value are recognized as incurred in "Change in fair value of digital assets”, within investment gain or loss in the Company’s unaudited condensed consolidated statements of operations and comprehensive loss. The following table presents a summary of changes in our digital assets at fair value: | | | | | | | | | | | | | | | | | | | | | | Bitcoin | Bitcoin Cash | Binance Coin | Tether | Digital asset holdings that are not individually significant | Total | | HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | | Digital assets, Balance at December 31, 2025 (Audited) | 232,751,003 | | 1,821,134,280 | | 3,833,787 | | 1,351,010,850 | | 31,286 | | 3,408,761,206 | | | Purchases of digital assets | - | | - | | - | | 258,239,167 | | 234,000,780 | | 492,239,947 | | | Exercise of derivative contracts | - | | 72,117,402 | | - | | - | | - | | 72,117,402 | | | Release from digital assets - restricted | - | | 125,556,941 | | - | | - | | - | | 125,556,941 | | | Exchange of digital assets | - | | 1,065,535,300 | | - | | (1,065,535,300) | | - | | - | | | Disposal of digital assets | - | | - | | - | | (312,343,785) | | (234,215,167) | | (546,558,952) | | | Gain on disposals of digital assets | - | | - | | - | | 480 | | 214,387 | | 214,867 | | | Change in fair value of digital assets | (77,240,615) | | (2,031,449,760) | | (1,409,688) | | 20,830 | | (14,012) | | (2,110,093,245) | | | Investment income from digital assets | 799,078 | | 269,186 | | 659 | | 2,726,700 | | 284 | | 3,795,907 | | | Digital asset transaction fees and others | (30) | | (22,236) | | - | | (82) | | (72) | | (22,420) | | | Digital assets, Balance at June 30, 2026 (Unaudited) | 156,309,436 | | 1,053,141,113 | | 2,424,758 | | 234,118,860 | | 17,486 | | 1,446,011,653 | | | Digital assets, Balance at June 30, 2026 (US$) (Unaudited) | 19,932,343 | | 134,294,965 | | 309,202 | | 29,854,483 | | 2,230 | | 184,393,223 | |
Investment income from digital assets included interest income from digital assets.Digital Assets – RestrictedDigital assets balance as of December 31, 2025 and June 30, 2026 included the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | June 30, 2026 | | | (Audited) | | | (Unaudited) | | Units | Cost Basis | Fair Value | | Units | Cost Basis | Cost Basis | Fair Value | Fair Value | | | HK$ | HK$ | | | HK$ | US$ | HK$ | US$ | | Bitcoin Cash | 30,000 | | 125,556,941 | | 140,283,000 | | | - | | - | | - | | - | | - | | | | 125,556,941 | | 140,283,000 | | | | - | | - | | - | | - | |
As of December 31, 2025, the Company reserved digital assets (bitcoin cash) in an amount of HK$140,283,000 as a deposit for derivative contracts with a cryptocurrency counterparty. On January 30, 2026, the derivative contracts were expired and the digital assets reserved were released. Change in fair value of the restricted digital assets before the expiration was included in the change in fair value of the digital assets on the unaudited condensed consolidated statements of operations and comprehensive loss. The following table presents a summary of changes in our digital assets - restricted at fair value: | | | | | | | | | | Bitcoin Cash | Total | | HK$ | HK$ | | Digital assets - restricted, Balance at December 31, 2025 (Audited) | 140,283,000 | | 140,283,000 | | | Change in fair value of digital assets – restricted | (14,726,059) | | (14,726,059) | | | Release to digital assets | (125,556,941) | | (125,556,941) | | | Digital assets - restricted, Balance at June 30, 2026 (Unaudited) | - | | - | | | Digital assets - restricted, Balance at June 30, 2026 (US$) (Unaudited) | - | | - | |
|