v3.26.1
Condensed financial information of the parent company
12 Months Ended
Sep. 30, 2025
Condensed financial information of the parent company  
Condensed financial information of the parent company

Note 24 – Condensed financial information of the parent company

 

Pursuant to the requirements of Rule 12‑04(a), 5‑04(c), and 4‑08(e)(3) of Regulation S-X, the condensed financial information of the parent company shall be filed when the restricted net assets of consolidated subsidiaries exceed 25% of consolidated net assets as of the end of the most recently completed fiscal year. The Company performed a test on the restricted net assets of consolidated subsidiaries in accordance with such requirement and concluded that it was applicable to the Company as the restricted net assets of the Company’s PRC subsidiaries exceeded 25% of the consolidated net assets of the Company. Therefore, the condensed financial statements of the parent company are included herein.

 

For purposes of the above test, restricted net assets of consolidated subsidiaries shall mean that amount of the Company’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances, or cash dividends without the consent of a third party.

 

The condensed financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investment in its subsidiaries. Such investment is presented on the condensed balance sheets as “Investment in subsidiaries” and the respective profit or loss as “Equity in earnings of subsidiaries” on the condensed statements of income (loss).

 

The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted.

 

The Company did not pay any dividend for the periods presented. As of September 30, 2025 and 2024, there were no material contingencies, significant provisions for long-term obligations, or guarantees of the Company, except for those separately disclosed in the consolidated financial statements, if any.

 

 

As of

 

 

As of

 

 

 

September 30,

 

 

September 30,

 

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$463

 

 

$463

 

Acquisition reversal receivable

 

 

33,151,699

 

 

 

-

 

Prepaid expenses and other current assets

 

 

119,096

 

 

 

128,998

 

Non-current assets

 

 

 

 

 

 

 

 

Long-term investments

 

 

40,913,370

 

 

 

-

 

Investment in subsidiaries

 

 

32,628,501

 

 

 

97,308,651

 

Total assets

 

$106,813,129

 

 

$97,438,112

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Convertible notes

 

 

3,432,353

 

 

 

-

 

Due to related parties

 

 

300,177

 

 

 

300,177

 

Remaining acquisition consideration payable

 

 

715,348

 

 

 

-

 

Accrued expenses and other current liabilities

 

 

392,945

 

 

 

225,518

 

Total liabilities

 

$4,840,823

 

 

$525,695

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

 

Class A ordinary share, no par value, unlimited number of shares authorized; 4,988,337 and 272,490 shares issued and outstanding as of September 30, 2025 and 2024, respectively

 

 

122,966,148

 

 

 

104,486,710

 

Class B ordinary share, no par value, unlimited number of shares authorized; 635,419 and 4,028 shares issued and outstanding as of September 30, 2025 and 2024, respectively

 

 

5,683,255

 

 

 

4,231,055

 

Additional paid-in capital

 

 

8,865,199

 

 

 

8,865,199

 

Statutory reserves

 

 

11,404

 

 

 

14,990

 

(Accumulated deficits)

 

 

(27,879,848)

 

 

(16,741,427)

Accumulated other comprehensive loss

 

 

(7,673,852)

 

 

(3,944,110)

Total shareholders’ equity

 

 

101,972,306

 

 

 

96,912,417

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$106,813,129

 

 

$97,438,112

 

 

 

For the Years Ended September 30,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

$(1,306,824)

 

$(8,006,889)

 

$(3,202,589)

Gain on disposal of subsidiaries

 

 

7,957,124

 

 

 

-

 

 

 

-

 

Equity in loss of subsidiaries

 

 

(17,792,307)

 

 

(6,033,880)

 

 

(2,423,151)

Net loss

 

$(11,142,007)

 

$(14,040,769)

 

$(5,625,740)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(11,142,007)

 

 

(14,040,769)

 

 

(5,625,740)

Foreign currency translation (loss) gain

 

 

(3,729,742)

 

 

4,826,918

 

 

 

(2,238,556)

Comprehensive loss

 

$(14,871,749)

 

$(9,213,851)

 

$(7,864,296)

 

 

For the Years Ended September 30,

 

 

 

2025

 

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net loss

 

$(11,142,007)

 

$(14,040,769)

 

$(5,625,740)

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for prepaid expenses and other current assets

 

 

83,626

 

 

 

32,249

 

 

 

-

 

Gain on disposal of subsidiaries

 

 

(7,957,124)

 

 

-

 

 

 

-

 

Amortization of debts issuance costs

 

 

540,528

 

 

 

-

 

 

 

-

 

Issuance of ordinary shares for commitment fee

 

 

201,278

 

 

 

-

 

 

 

-

 

Interest expenses

 

 

168,183

 

 

 

233,873

 

 

 

-

 

Amortization of debts issuance costs

 

 

-

 

 

 

-

 

 

 

277,500

 

Issuance of ordinary shares for services

 

 

-

 

 

 

-

 

 

 

1,100,000

 

Equity in earnings of subsidiaries

 

 

17,792,307

 

 

 

6,033,880

 

 

 

2,423,151

 

Prepaid expenses and other current assets

 

 

(187,149)

 

 

-

 

 

 

-

 

Accrued expenses and other current liabilities

 

 

54,132

 

 

 

104,799

 

 

 

278,521

 

Net cash used in operating activities

 

 

(446,226)

 

 

(7,635,968)

 

 

(1,546,568)

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Other receivables

 

 

-

 

 

 

608,628

 

 

 

(769,875)

Purchase of investments

 

 

(5,650,000)

 

 

(430)

 

 

-

 

Investment in subsidiaries

 

 

(6,351,974)

 

 

6,850,354

 

 

 

(9,676,000)

Net cash (used in) provided by investing activities

 

 

(12,001,974)

 

 

7,458,552

 

 

 

(10,445,875)

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of ordinary shares

 

 

6,000,000

 

 

 

-

 

 

 

-

 

Proceeds from convertible notes

 

 

5,925,000

 

 

 

-

 

 

 

3,000,000

 

Proceeds from issuance of ordinary shares for warrants exercised

 

 

523,200

 

 

 

145,290

 

 

 

8,945,433

 

Proceeds from related party loans

 

 

-

 

 

 

-

 

 

 

63,500

 

Net cash provided by financing activities

 

 

12,448,200

 

 

 

145,290

 

 

 

12,008,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGES IN CASH

 

 

-

 

 

 

(32,126)

 

 

16,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH, beginning of year

 

 

463

 

 

 

32,589

 

 

 

16,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH, end of year

 

$463

 

 

$463

 

 

$32,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental non-cash activities:

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares for acquisition

 

$10,000,000

 

 

 

-

 

 

$18,373,771

 

Issuance of ordinary shares for convertible notes redemption

 

$3,207,160

 

 

$2,419,174

 

 

$1,250,000

 

Issuance of ordinary shares for commitment fee

 

$201,278

 

 

 

-

 

 

 

-

 

Issuance of ordinary shares for services

 

 

-

 

 

 

-

 

 

$1,100,000