v3.26.1
Leases
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
LEASES

NOTE 13 — LEASES

 

The Company has various operating leases for clinics and office spaces.

 

As of December 31, 2025 and December 31, 2024, the right-of-use assets totaled $504,192, and $98,570, respectively.

 

As of December 31, 2025 and December 31, 2024, lease liabilities consist of the following:

 

    2025     2024  
Operating lease            
Lease liabilities – current portion   $ 238,105     $ 108,526  
Lease liabilities – non-current portion     272,359       10,231  
Total   $ 510,464     $ 118,757  

The following is a schedule of future minimum payments under operating leases as of December 31, 2025:

 

Not later than 1 year   $ 262,244  
Between 1 to 2 years     184,041  
Between 2 to 5 years     118,800  
Total lease payments     565,085  
Less: imputed interest     (54,621 )
Total operating lease liabilities, net of interest   $ 510,464  

 

Other lease information is as follows:

 

    2025     2024  
      2.37 years       2.75 years  
Weighted-average discount rate – operating leases     5 %     5 %
Short term lease cost   $ 207,787     $ 234,767  

 

As of December 31, 2025 and December 31, 2024, there were $504,192 and $98,570 right of use (“ROU”) assets and $510,464 and $118,757 lease liabilities based on the present value of the future minimum rental payments of leases, respectively. The Company’s management believes that using an incremental borrowing rate of the minimum loan rate and the Hong Kong Dollar Best Lending Rate (“BLR”) minus 0.125% was the most indicative rate of the Company’s borrowing cost for the calculation of the present value of the lease payments; the rate used by the Company was 6.6% and 5.5% respectively.