v3.26.1
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Jul. 31, 2026
Jul. 31, 2025
Jul. 31, 2026
Jul. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (125,330) $ (405,197) $ (1,361,890) $ (577,850)
Adjustments to reconcile net loss to net cash used by operating activities:        
Depreciation and concessions’ impairment (Notes 9 and 10) 80 65,780 240 70,524
Provision for uncollectible value-added taxes (Note 8)     6,170 4,837
Foreign currency transaction loss     6,845 29,632
Stock options issued for compensation (Note 12)     4,293 27,769
Change in fair value of warrant derivative liability (Note 13) (1,478,823) 240,533 (360,370) 284,122
Changes in operating assets and liabilities:        
Value-added tax receivable (Note 8)     (10,868) (6,591)
Other receivables     4,911 1,001
Accounts receivable (Note 5)     184,982 52,071
Prepaid expenses and deposits     29,236 27,485
Due from related party (Note 7)     (631) 1,780
Accounts payable     18,262 17,373
Accrued liabilities and expenses     1,277,820 145,965
Net cash (used in) provided by operating activities     (201,000) 78,118
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from warrant exercise, net of issuance costs (Notes 11 and 13)     3,879 81,756
Payment of warrant exercise costs     (7,650)
Net cash (used in) provided by financing activities     (3,771) 81,756
Net (decrease) increase in cash and cash equivalents     (204,771) 159,874
Cash and cash equivalents beginning of period     1,210,440 545,961
Cash and cash equivalents end of period 1,005,669 705,835 1,005,669 705,835
Cash and cash equivalents 925,524 630,960 925,524 630,960
Restricted cash 80,145 74,875 80,145 74,875
Total cash and cash equivalents $ 1,005,669 $ 705,835 1,005,669 705,835
SUPPLEMENTAL CASH FLOW DISCLOSURES:        
Income taxes paid     875
Interest paid