| Schedule of Geographic Information |
Geographic information is approximately as follows: | | | | | | | | | | | | | | | | | For the Three Months Ended | | | For the Nine Months Ended | | | | | July 31, | | | July 31, | | | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | | | | | | | | | | | | | | | | Mexico | | $ | (285,000 | ) | | $ | (152,000 | ) | | $ | (340,000 | ) | | $ | (246,000 | ) | | Canada | | | 160,000 | | | | (253,000 | ) | | | (1,021,000 | ) | | | (332,000 | ) | | Kazakhstan | | | — | | | | — | | | | (1,000 | ) | | | — | | | Net Loss | | $ | (125,000 | ) | | $ | (405,000 | ) | | $ | (1,362,000 | ) | | $ | (578,000 | ) |
|
| Schedule of Allocation of Assets |
The following table details the allocation of assets included in the accompanying balance sheet at July 31, 2026: | | | | | | | | | | | | | | Canada | | | Mexico | | | Total | | | Cash and cash equivalents | | $ | 925,000 | | | $ | — | | | $ | 925,000 | | | Restricted cash | | | | | | | 80,000 | | | | 80,000 | | | Other receivables | | | 1,000 | | | | — | | | | 1,000 | | | Prepaid expenses and deposits | | | 7,000 | | | | — | | | | 7,000 | | | Due from related party | | | 21,000 | | | | — | | | | 21,000 | | | Value-added tax receivable, net | | | — | | | | 78,000 | | | | 78,000 | | | Office and mining equipment, net | | | — | | | | 1,000 | | | | 1,000 | | | | | $ | 954,000 | | | $ | 159,000 | | | $ | 1,113,000 | | The following table details the allocation of assets included in the accompanying balance sheet at October 31, 2025: | | | | | | | | | | | | | | Canada | | | Mexico | | | Total | | | Cash and cash equivalents | | $ | 1,135,000 | | | $ | — | | | $ | 1,135,000 | | | Restricted cash | | | | | | | 75,000 | | | | 75,000 | | | Other receivables | | | 6,000 | | | | — | | | | 6,000 | | | Accounts receivables | | | 185,000 | | | | — | | | | 185,000 | | | Prepaid expenses and deposits | | | 36,000 | | | | — | | | | 36,000 | | | Due from related party | | | 20,000 | | | | — | | | | 20,000 | | | Value-added tax receivable, net | | | — | | | | 73,000 | | | | 73,000 | | | Office and mining equipment, net | | | — | | | | 1,000 | | | | 1,000 | | | | | $ | 1,382,000 | | | $ | 149,000 | | | $ | 1,531,000 | |
|
| Schedule of Allocation of Exploration and Property Holding Costs for the Exploration Properties |
The following table details the allocation of exploration and property holding costs for the exploration properties: | | | | | | | | | | | | | | | | | For the Three Months Ended | | | For the Nine Months Ended | | | | | July 31, | | | July 31, | | | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | | | | | | | | | | | | | | | | Exploration and property holding costs for the period | | | | | | | | | | | | | | | | | | Mexico | | $ | (160,000 | ) | | $ | (142,000 | ) | | $ | (237,000 | ) | | $ | (223,000 | ) | | Kazakhstan | | | — | | | | — | | | | (1,000 | ) | | | (1,000 | ) | | | | $ | (160,000 | ) | | $ | (142,000 | ) | | $ | (238,000 | ) | | $ | (224,000 | ) |
|