Exhibit 99.1
AMBER INTERNATIONAL HOLDING LIMITED
INDEX TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
F-1
AMBER INTERNATIONAL HOLDING LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(US$’000, except share data and per share data, or otherwise noted)
As of | As of | |||||
December 31, | June 30, | |||||
| Note | | 2025 | | 2026 | |
(audited) | (unaudited) | |||||
ASSETS | |
| ||||
Current assets |
| | ||||
Cash and cash equivalents |
| 5 |
| | | |
Time deposits |
| 5 |
| | | |
Restricted cash |
| 5 |
| | | |
Digital assets |
| 6 |
| | | |
Trade and other receivables |
| 7 |
| | | |
Income tax recoverable |
|
| | | ||
Collateral receivables |
| 8 |
| | | |
Amounts due from related parties | 19 |
| | | ||
Financial assets at fair value through profits or loss | 9 |
| | | ||
Crypto assets loan receivables |
| 10 |
| | | |
Derivative financial instruments |
|
| | — | ||
|
| | | |||
Assets classified as held for sale |
|
| | | ||
Total current assets |
| | | |||
Non-current assets |
|
| ||||
Property, plant and equipment |
|
| | | ||
Intangible assets |
| 11 |
| | | |
Goodwill |
| 11 |
| | | |
Right-of-use assets |
| | | |||
Investment accounted for using equity method |
|
| | | ||
Financial assets at fair value through profits or loss |
| 9 |
| | | |
Other receivables | 7 |
| | | ||
Deferred tax assets |
|
| | | ||
Total non-current assets |
| | | |||
|
| |||||
Total assets |
| | | |||
| ||||||
LIABILITIES AND EQUITY |
|
| ||||
Current liabilities |
|
|
| |||
Trade and other payables |
| 12 |
| | | |
Collateral payables |
| 8 |
| | | |
Contract liabilities |
| | | |||
Liabilities due to customers | 13 |
| | | ||
Amounts due to related parties |
| 19 |
| | | |
Derivative financial instruments |
|
| | — | ||
Lease liabilities |
|
| | | ||
Income tax payable | | | ||||
| | |||||
Liabilities classified as held for sale | | | ||||
Total current liabilities | | |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
F-2
AMBER INTERNATIONAL HOLDING LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (CONTINUED)
(US$’000, except share data and per share data, or otherwise noted)
As of | As of | |||||
December 31, | June 30, | |||||
| Note | | 2025 | | 2026 | |
(audited) | (unaudited) | |||||
Non-current liabilities |
| | ||||
Lease liabilities |
|
| | | ||
Accrued liabilities | 12 |
| | | ||
Total non-current liabilities |
|
| | | ||
| ||||||
Total liabilities | | | ||||
| |
| ||||
Equity | ||||||
Share capital |
| | | | ||
Share premium |
| | | |||
Treasury shares |
| |
| ( | ( | |
Other reserves |
| | | |||
Accumulated losses |
| |
| ( | ( | |
Total equity |
| | | |||
| ||||||
Total equity and liabilities | | |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
F-3
AMBER INTERNATIONAL HOLDING LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
(US$’000, except share data and per share data, or otherwise noted)
| For the six-month ended | |||||
June 30, | ||||||
| Note | | 2025 | | 2026 | |
(unaudited) | (unaudited) | |||||
Continuing operations | ||||||
Revenue |
| 14 |
| |
| |
Cost of revenue |
| ( |
| ( | ||
Gross profit |
| |
| |||
Operating expenses | ||||||
Research and development expenses |
| ( |
| ( | ||
Sales and marketing expenses |
| ( |
| ( | ||
General and administrative expenses |
| ( |
| ( | ||
Total operating expenses |
|
| ( |
| ( | |
Operating income/(loss) |
| |
| ( | ||
Finance income |
|
| |
| | |
Finance costs |
|
| ( |
| ( | |
Other gains, net | 16 | | | |||
Realized fair value changes of digital assets |
| |
| ( | ||
Realized fair value changes of digital assets on loan from related parties denominated in digital assets |
| — | — | |||
Unrealized fair value changes of digital assets | ( | | ||||
Unrealized fair value changes of digital assets on loan from related parties denominated in digital assets |
| — | ( | |||
Profit/(loss) from continuing operations before share of loss from an equity investee and income tax expense |
| | ( | |||
| ||||||
Share of losses from an equity investee | ( | ( | ||||
Income tax expense | 18 |
| ( | ( | ||
Net income/(loss) from continuing operations | 15 |
| | ( | ||
| ||||||
Discontinued operations |
| |||||
Net (loss)/profit from discontinued operations | ( | | ||||
Net profit/(loss) | | ( | ||||
Note: | Comparative figures for the six-month ended June 30, 2025 have been re-presented on a consistent basis to reflect the classification of discontinued operations. |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
F-4
AMBER INTERNATIONAL HOLDING LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
(US$’000, except share data and per share data, or otherwise noted)
| For the six-month ended | |||||
June 30, | ||||||
| Note | | 2025 | | 2026 | |
(unaudited) | (unaudited) | |||||
Net profit/(loss) |
| |
| ( | ||
Other comprehensive loss: | ||||||
Item that may be reclassified subsequent to profit or loss: |
| |||||
Foreign currency translation adjustment |
| ( | ( | |||
Total comprehensive income/(loss), net of tax US$nil |
| | ( | |||
Total comprehensive income/(loss) attributable to: |
| |||||
Owners of Amber International Holding Limited | | ( | ||||
Non-controlling interest |
| ( | — | |||
| ( | |||||
Net profit/(loss) attributable to owners of Amber International Holding Limited from: | ||||||
Continuing operations | | ( | ||||
Discontinued operations | ( | | ||||
| ( | |||||
Net profit/(loss) attributable to non-controlling interest from discontinued operations | ( | — | ||||
| ( | |||||
Net profit/(loss) from continuing operations per ADS attributable to Amber International Holding Limited | ||||||
- Basic | | ( | ||||
- Diluted |
| | ( | |||
Net (loss)/profit from discontinued operations per ADS attributable to Amber International Holding Limited |
| |||||
- Basic | ( | | ||||
- Diluted | ( | | ||||
Weighted average number of ADS used in per ADS calculation: | ||||||
- Basic | | | ||||
- Diluted |
| | | |||
Note: | Certain amounts of other comprehensive loss differ from those previously reported in the earnings release furnished as Exhibit 99.1 to the Company’s Form 6-K dated September 3, 2026 (the “Prior 6-K”), principally due to foreign currency translation differences. The amount of the error being corrected is approximately US$ |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
F-5
AMBER INTERNATIONAL HOLDING LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(US$’000, except share data and per share data, or otherwise noted)
Total Amber | ||||||||||||||||
International | ||||||||||||||||
Holding | Non- | |||||||||||||||
Share | Share | Treasury | Accumulated | shareholders’ | controlling | Total | ||||||||||
| capital | | premium | | shares | | Reserves | | losses | | equity | | interests | | equity | |
Balance at January 1, 2025 | | | — | | ( | | — | | ||||||||
Net income/(loss) for the period |
| — | — | — | — | | | ( | | |||||||
Other comprehensive (loss)/income |
| — | — | — | ( | — | ( | | ( | |||||||
Total comprehensive loss/(income) for the period |
| — | — | — | ( | | | ( | | |||||||
Waiver of related party balances |
| — | — | — | | — | | — | | |||||||
Transaction with owners in their capacity as owners: |
| |||||||||||||||
Issuance of ordinary shares upon consummation of merger, net of issuance cost (Note (i)) | | | ( | — | — | | — | | ||||||||
Share-based compensation expense |
| — | — | — | | — | | — | | |||||||
| | | ( | | — | | — | | ||||||||
| ||||||||||||||||
Balance at June 30, 2025 (unaudited) |
| | | ( | | ( | | ( | | |||||||
| ||||||||||||||||
Balance at January 1, 2026 |
| | | ( | | ( | | — | | |||||||
Net loss for the period | — | — | — | — | ( | ( | — | ( | ||||||||
Other comprehensive loss | — | — | — | ( | — | ( | — | ( | ||||||||
Total comprehensive loss for the period | — | — | — | ( | ( | ( | — | ( | ||||||||
Transaction with owners in their capacity as owners: | ||||||||||||||||
Share-based compensation expense | — | — | — | | — | | — | | ||||||||
Repurchase of ordinary shares (Note (ii)) | — | — | ( | — | — | ( | — | ( | ||||||||
— | — | ( | | — | ( | — | ( | |||||||||
Balance at June 30, 2026 (unaudited) | | | ( | | ( | | — | |
Note:
(i) |
(ii) |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
F-6
AMBER INTERNATIONAL HOLDING LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(US$’000, except share data and per share data, or otherwise noted)
For the six-month ended | ||||||
June 30, | ||||||
| Note | | 2025 | | 2026 | |
(unaudited) | (unaudited) | |||||
Cash flows from operating activities |
| |
| | ||
Profit/(loss) before income tax from: |
| |||||
Continuing operations | |
| ( | |||
Discontinued operations | ( | | ||||
Adjustments for: | ||||||
Depreciation of property, plant and equipment |
| 15 |
| |
| |
Amortization of intangible assets |
| 15 |
| |
| |
Amortization of right-of-use assets | 15 |
| |
| | |
Allowance for/(reversal of) credit losses on accounts receivable |
| |
| ( | ||
Share-based compensation expenses |
| |
| | ||
Fair value changes on financial asset at fair value through profits or loss | 16 |
| ( |
| | |
Share of losses from an equity investee |
| |
| | ||
Realized fair value changes on digital assets |
| — |
| | ||
Realized fair value changes on amount due to related parties denominated in digital assets | ( | — | ||||
Fair value changes on derivative contract | 16 | ( | — | |||
Unrealized fair value changes on digital assets |
| — |
| ( | ||
Unrealized fair value changes on amount due to related parties denominated in digital assets |
| |
| | ||
Write off of other payables | 16 | — | ( | |||
Interest expense |
| |
| | ||
Interest income |
| ( |
| ( | ||
Net income received or settled in digital assets |
| ( |
| ( | ||
Operating cash flows before working capital changes |
| |
| ( | ||
Changes in working capital: | ||||||
Trade and other receivables |
| |
| | ||
Trade and other payables |
| ( |
| ( | ||
Contract liabilities |
| |
| ( | ||
Restricted cash | — | ( | ||||
Crypto assets | | | ||||
Balances with related parties |
| ( |
| ( | ||
Cash (used in)/generated from operating activities |
| ( |
| | ||
Income tax refunded |
| |
| — | ||
Net cash (used in)/generated from operating activities |
| ( |
| | ||
Cash flows from investing activities | ||||||
Net cash acquired from business combination |
| | — | |||
Purchase of property, plant and equipment | — |
| ( | |||
Purchase of intangible assets |
| ( |
| ( | ||
Purchase of financial assets at fair value through profits or loss |
| ( |
| ( | ||
Disposal of financial assets at fair value through profits or loss | — | | ||||
Disposal of crypto assets held | | | ||||
Interest received |
| |
| | ||
Advance to related parties |
| ( |
| — | ||
Net cash generated from investing activities |
| |
| | ||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
F-7
AMBER INTERNATIONAL HOLDING LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(US$’000, except share data and per share data, or otherwise noted)
For the six-month ended | ||||||
June 30, | ||||||
| Note | | 2025 | | 2026 | |
(unaudited) | (unaudited) | |||||
Cash flows from financing activities | ||||||
Repayment of bank borrowings |
| ( |
| — | ||
Proceeds from bank borrowings |
| |
| — | ||
Proceeds from/(repayment to) related parties, net |
| |
| ( | ||
Payment for principal and interest of lease liabilities |
| ( |
| ( | ||
Repurchase of ordinary shares | — | ( | ||||
Net cash generated from/(used in) financing activities |
| |
| ( | ||
Net increase in cash and cash equivalents |
| |
| | ||
Cash and cash equivalents at the beginning of period |
| |
| | ||
Effect on exchange rate changes on cash and cash equivalents |
| ( |
| ( | ||
Cash and cash equivalents at the end of period | 5 |
| |
| | |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
F-8
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
1.Organization and principal activities
Amber International Holding Limited (the “Company” or “Amber International”) is a Cayman Islands holding company with no operations of its own and conducts its business through its subsidiaries and its controlled structured entity (“Variable interest entity”, or “VIE”). Amber International, its subsidiaries and its VIE are collectively referred to as the Group.
Amber International was incorporated under the law of Cayman Islands as a limited company on February 3, 2010. The Group is principally engaged in the provision of digital assets platform, and provision of agentic services and solutions. The Company’s principal operations and geographic market are in Singapore and Hong Kong.
2.Basis of preparation
These condensed consolidated interim financial statements for the six-month ended June 30, 2026 have been prepared in accordance with International Accounting standard (“IAS”) 34, “Interim Financial Reporting” as issued by the IASB. The interim report does not include all of the notes normally included in the annual consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) Accounting Standards as issued by the International Accounting Standards Board (“IASB”). Accordingly, this report should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2025. The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the adoption of new and amended IFRS as set out below.
| (a) | Amendments to standards and annual improvements adopted |
IFRS 9 and IFRS 7 | | Classification and Measurement of Financial Instruments and Contracts |
IFRS 1, IFRS 7, IFRS 9, IFRS 10 and IAS 7 | Annual Improvements to IFRS Accounting Standards — Volume 11 |
The adoption of the amendments to standards and annual improvements does not have material impact on the condensed consolidated interim financial statements of the Group.
| (b) | New standards and amendments to standards issued that are not yet effective |
| | Effective for | ||
IFRS 18 | Presentation and Disclosure in Financial Statements | January 1, 2027 | ||
IFRS 19 | Subsidiaries without Public Accountability: Disclosures | January 1, 2027 | ||
IAS 21 | Translation to a Hyperinflationary Presentation Currency (amendments) | January 1, 2027 | ||
IFRS 20 | Regulatory Assets and Regulatory Liabilities | January 1, 2029 | ||
IFRS 10 and IAS 28 | Sale or Contribution of Assets between an Investor and its Associate or | To be determined |
The Group is in the process of making an assessment of the impact of these new standards and amendments to standards upon initial application. The adoption of IFRS 18 will not affect the recognition or measurement of items in the condensed consolidated interim financial statements. It mainly has impacts on presentation and disclosure of income and expenses and adds new disclosure requirements on management—defined performance measures. Except for IFRS 18, none of these is expected to have significant impact on the Group in the current or future reporting periods and on foreseeable future transactions.
F-9
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
3.Estimates
The preparation of the condensed consolidated interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended December 31, 2025.
4.Financial risk management and financial instruments
4.1Financial risk factors
The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, digital asset price risk, risks associated with the storage and protection of digital assets and investment risk related to trading of digital assets), credit risk and liquidity risk.
The condensed consolidated interim financial statements do not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Group’s annual consolidated financial statements for the year ended December 31, 2025.
There has been no material change in our risk profile and management since year end.
4.2Fair value estimation
The carrying amounts of trade and other receivables, cash and cash equivalents, time deposits, restricted cash, trade and other payables, amounts with related parties and lease liabilities as at June 30, 2026 approximate their fair values.
The Group analyzes its financial assets and liabilities carried at fair values by level of the inputs to valuation techniques used to measure the fair values. Such inputs are categorized into three levels within a fair value hierarchy as follows:
| ● | Level 1: unadjusted quoted prices in active markets for identical assets or liabilities; |
| ● | Level 2: inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (that is, as prices) or indirectly (that is, derived from prices); and |
| ● | Level 3: inputs for the assets or liabilities that are not based on observable market data (that is, unobservable inputs). |
F-10
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
4.Financial instruments (Continued)
4.2Fair value estimation (Continued)
The following table sets forth the financial assets and liabilities, measured at fair value, by level within the fair value hierarchy as of December 31, 2025 and June 30, 2026.
Fair value of financial instruments using | ||||||||
Quoted prices in | Significant | |||||||
active markets | observable inputs | Significant | ||||||
for identical | other than quoted | unobservable | Total | |||||
instruments | prices | inputs | fair | |||||
| (Level 1) | | (Level 2) | | (Level 3) | | value | |
At December 31, 2025 | ||||||||
Financial assets: | ||||||||
Financial assets at fair value through profits or loss | | — | | | ||||
Crypto assets loan receivables |
| |
| — |
| — |
| |
Derivative financial instruments |
| — |
| |
| — |
| |
Collateral receivables |
| |
| — |
| — |
| |
Amounts due from related parties |
| |
| — |
| — |
| |
Digital assets |
| |
| |
| — |
| |
| |
| |
| |
| | |
Financial liabilities: |
| |
| |
| |
| |
Derivative financial instruments |
| — |
| |
| — |
| |
Collateral payables |
| |
| — |
| — |
| |
Liabilities due to customers |
| |
| — |
| — |
| |
Amounts due to related parties |
| |
| — |
| — |
| |
| |
| |
| — |
| | |
At June 30, 2026 |
| |
| |
| |
| |
Financial assets: |
| |
| |
| |
| |
Financial assets at fair value through profits or loss |
| |
| — |
| |
| |
Crypto assets loan receivables |
| |
| — |
| — |
| |
Collateral receivables |
| |
| — |
| — |
| |
Amounts due from related parties |
| |
| — |
| — |
| |
Digital assets |
| |
| |
| — |
| |
| |
| |
| |
| | |
Financial liabilities: |
| |
| |
| |
| |
Collateral payables |
| |
| — |
| — |
| |
Liabilities due to customers |
| |
| — |
| — |
| |
Amounts due to related parties |
| |
| — |
| — |
| |
| |
| — |
| — |
| | |
There were
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required for evaluating the fair value of a financial instrument are observable, the instrument is included in Level 2.
F-11
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
4.Financial instruments (Continued)
4.2Fair value estimation (Continued)
If one or more of the significant inputs are not based on observable market data, the instrument is included in Level 3. Specific valuation techniques used to value financial instruments mainly include:
| (i) | the use of net assets value as reported by the external fund administrators without adjustment; |
| (ii) | the use of quoted market prices for similar instruments; |
| (iii) | other techniques, including market approach, are used to determine fair value for financial instruments. |
The Level 3 instruments mainly include unlisted equity investments. As these investments are not traded in an active market, their fair values are determined using the market approach, which requires significant judgment, assumptions and inputs, including risk-free rates, discount for lack of marketability (“DLOM”), enterprise value-to-sales multiple, relevant underlying financial projections, and market information of recent transactions (such as recent fund raising transactions undertaken by the investees) and other exposure, etc.
The following table presents the changes and movement of financial instruments in Level 3 for the six-month ended June 30, 2025 and 2026:
| Fund | | Unlisted equity | | | |
investments | investments | Total | ||||
At January 1, 2025 |
| |
| — |
| |
Business combination – merger transaction |
| |
| — |
| |
Additions during the period |
| — |
| |
| |
Fair value changes |
| ( |
| — |
| ( |
At June 30, 2025 |
| |
| |
| |
At January 1, 2026 |
| |
| |
| |
Additions during the period |
| |
| — |
| |
Disposals during the period |
| ( |
| — |
| ( |
Transfer to a related party (Note) |
| ( |
| — |
| ( |
Fair value changes |
| ( |
| — |
| ( |
At June 30, 2026 |
| |
| |
| |
Note:
In June 2026, the Group transferred its
F-12
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
5.Cash and cash equivalents and restricted cash
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
Cash at bank |
| |
| |
Short-term bank deposits |
| |
| |
Time deposits with maturities over three months |
| |
| |
Restricted cash |
| |
| |
| |
| |
Cash and cash equivalents, time deposits and restricted cash as of December 31, 2025 and June 30, 2026 primarily consist of the following currencies:
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
US$ |
| |
| |
Renminbi (“RMB”) |
| |
| |
Singapore dollar (“SGD”) |
| |
| |
Hong Kong dollar (“HK$”) |
| |
| |
United Arab Emirates dirhams (“AED”) |
| |
| |
Japanese Yen (“JPY”) |
| |
| |
Others |
| |
| |
| |
| |
6.Digital assets
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
Digital assets held on exchange institution |
| |
| |
The following table sets forth the fair values of digital assets held by the Group as of the end of the reporting periods:
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
Bitcoin (“BTC”) |
| |
| |
Ethereum (“ETH”) |
| |
| |
USD Tether (“USDT”) |
| |
| |
USD Coin (“USDC”) |
| |
| |
Others (Note) |
| |
| |
| |
| |
Note:
Others mainly consist of “USDG”, “XRP”, “ADA”, “BCH”, “DOT”, “BNB”, “TRX” and “SOL”, no other crypto asset individually representing more than
F-13
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
7.Trade and other receivables, net
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
Trade receivables, gross |
| |
| |
Less: allowance for credit losses |
| ( |
| ( |
Trade receivables, net |
| |
| |
Rebate receivables |
| |
| |
Deposits |
| |
| |
Loans receivable |
| |
| — |
Interest receivables |
| |
| |
Others |
| |
| |
Sub-total |
| |
| |
Prepaid media costs | | | ||
Prepayments | | | ||
VAT and other tax recoverable | | | ||
Total trade and other receivables | | | ||
Less: non-current rental deposits |
| ( |
| ( |
| |
| |
Trade receivables are non-interest bearing and are generally on 30-
8.Collateral receivables and collateral payables
The Company offers structured cryptocurrency derivative arrangements to customers, comprising:
| (i) | Accumulator and Decumulator (“AQDQ”) – Structured derivative contracts that allow customers to systematically buy (accumulate) or sell (decumulate) specified cryptocurrencies at predetermined strike prices over a set period; and |
| (ii) | Fixed Coupon Notes (“FCN”) – Yield-enhancing structured investments offering fixed periodic coupon payments with embedded options. FCN structures (including bullish, bearish, capped-loss, and worst-of variants) feature early redemption mechanisms upon specified knock-out events and may settle via cash or physical delivery of the underlying digital assets at maturity, subject to strike price performance and defined loss-limit parameters. |
In order to mitigate market and credit exposures, these structured products involve bilateral collateral and back-to-back hedging arrangements. The structural difference in margin terms, where the Group collects higher initial collateral from customers (collateral payables) than it is required to post to institutional hedging counterparties (collateral receivables), results in collateral payables significantly exceeding collateral receivables.
Both receivables and payables are measured at fair value. The Group maintains operational control over custodial assets but does not assume ownership.
F-14
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
8.Collateral receivables and collateral payables (Continued)
The following table sets forth the fair values of collateral receivables and payables as of the end of the financial periods:
Collateral receivables
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
BTC |
| — |
| |
ETH | | — | ||
USDC |
| |
| |
USDT |
| |
| |
| |
| |
Collateral payables
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
BTC |
| — |
| |
ETH | | | ||
USDC |
| |
| |
USDT |
| |
| |
| |
| |
9.Financial assets at fair value through profits or loss
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
Non-current assets |
| |
| |
Unlisted equity investments |
| |
| |
Fund investments |
| |
| |
| |
| | |
Current assets |
| |
| |
Fund investments |
| |
| |
Hong Kong listed equity securities |
| |
| |
| |
| | |
| |
| |
10.Crypto assets loan receivables
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
Gross balance |
| |
| |
Fair value changes |
| |
| ( |
Less: allowance of credit losses |
| — |
| — |
Net carrying amount |
| |
| |
F-15
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
10.Crypto assets loan receivables (Continued)
Crypto assets loan receivables are denominated in the following cryptocurrencies:
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
BTC |
| |
| |
ETH |
| |
| |
USDS (Note) |
| |
| |
USDC |
| |
| |
USDT |
| |
| |
| |
| |
Note:
USDS is a cryptographic blockchain-based digital information unit token issued by the Group and only used in Group’s platform. Each USDS is equivalent to US$
11.Intangible assets and goodwill
| Computer | | | Brand | | Customer | | | ||||
software | Trademark | name | relationship | Goodwill | Total | |||||||
For the six-month ended June 30, 2025 |
| |
| |
| |
| |
| | ||
At beginning of the period |
| |
| — | — |
| — |
| | | ||
Business combination – merger transaction |
| | — | |
| | | | ||||
Additions |
| |
| — | — |
| — |
| | |||
Amortization |
| ( | — | ( | ( | — | ( | |||||
At end of the period (unaudited) |
| |
| — | |
| |
| | | ||
| ||||||||||||
For the six-month ended June 30, 2026 |
|
|
|
|
|
|
| |||||
At beginning of the period |
| |
| — | |
| |
| | | ||
Additions |
| |
| — | — |
| — |
| — | | ||
Amortization |
| ( |
| — | ( |
| ( |
| — | ( | ||
Currency exchange difference |
| ( | — | — |
| — |
| — | ( | |||
At end of the period (unaudited) |
| |
| — | |
| |
| | |
12.Trade and other payables
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
Current | ||||
Trade payables |
| |
| |
Other payables |
| |
| |
VAT and other taxes payables |
| |
| — |
Security deposit received from customers |
| |
| |
Accrued employee benefits |
| |
| |
Accrued professional fees |
| |
| |
Accrued expenses |
| |
| |
| | | ||
Non-current |
| |||
Accrued liabilities | |
| |
F-16
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
13.Liabilities due to customers
| As of | | As of | |
December 31, | June 30, | |||
2025 | 2026 | |||
(audited) | (unaudited) | |||
Structured products |
| |
| |
Fund investments |
| | | |
Accrued interest | |
| | |
| |
| |
Liabilities due to customers mainly related to proceeds received from customers who purchased cryptocurrency-denominated products, which represent fixed/variable interest cryptocurrency deposited on the “Amber Premium SG” platform operated by the Group.
These deposits are not protected by any insurance and are unsecured. The cryptocurrency-denominated products are structured products, which consist of (i) structured products without option element, and (ii) structured products with option element.
In addition to the cryptocurrency-denominated products described above, liabilities due to customers also include funds deposited by customers for which the Group acts as a nominee in making fund investments on behalf of its customers. Although the Group acts in a nominee capacity, management has determined that the Group controls the related fund investments as they are held in the name of the Group. These investments are presented as “Fund Investments” in Note 9 and are measured at fair value through profit or loss. The investment term does not exceed one year. Correspondingly, these customer liabilities have been designated at fair value through profit or loss, with changes in fair value recognized in profit or loss to eliminate an accounting mismatch that would otherwise arise from measuring the related fund investments at fair value.
14.Segment information
The chief operating decision-maker (“CODM”) regularly reviews financial results, allocates resources to and assesses the performance of each of the following reportable segments:
(i) Digital Assets Services and Solutions — development of digital asset platform and provision of digital asset service and solutions.
(ii) Marketing and Enterprise Solutions — provision of AI-driven online advertising services and provision of digitalized operational solutions.
To align with the Company’s latest business strategy and focus on the on-going AI adoption, the Company introduced a new revenue grouping, Agentic Revenue, comprising the new revenue stream through Agentic Market Making (“A-MM”) and the existing revenues generated from Marketing and Enterprise Solutions (formerly known as Online Advertising and SaaS Solutions) segment to better reflect the evolution of its AI-enabled business model.
F-17
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
14.Segment information (Continued)
The presentation of reportable operating segments has been revised, and accordingly the comparative figures of such reportable segments have been restated, as the management believes that the information regarding such restated segments would be useful to the users of these condensed consolidated interim financial statements.
Unaudited | ||||||||
| For the six-month ended June 30, 2026 | |||||||
Digital Assets | Marketing and | |||||||
Services | Enterprise | |||||||
| and Solutions | | Solutions | | Unallocated | | Total | |
Digital assets platform revenue: | | | | | ||||
Wealth management solutions | | — | — | | ||||
Execution solutions |
| |
| — |
| — |
| |
Payment solutions |
| |
| — |
| — |
| |
| — |
| — |
| | |||
Agentic revenue |
| |
| |
| — |
| |
Total segment revenues |
| |
| |
| — |
| |
Segment operating loss |
| ( |
| ( |
| ( |
| ( |
Other profit or loss information: |
| |
| |
| |
| |
Depreciation and amortization |
| ( |
| ( |
| — |
| ( |
Finance income |
| |
| |
| — |
| |
Finance costs |
| ( |
| ( |
| — |
| ( |
Income tax expense |
| — |
| ( |
| — |
| ( |
Share of losses from an equity investee |
| — |
| ( |
| — |
| ( |
| Unaudited | |||||||
| For the six-month ended June 30, 2025 | |||||||
Digital Assets | Marketing and | |||||||
Services | Enterprise | |||||||
| and Solutions | | Solutions | | Unallocated | | Total | |
Digital assets platform revenue: | | | | | ||||
Wealth management solutions | | — | — | | ||||
Execution solutions | | — | — | | ||||
Payment solutions |
| |
| — |
| — |
| |
| |
| — |
| — |
| | |
Agentic revenue |
| — |
| |
| — |
| |
Total segment revenues |
| |
| |
| — |
| |
Segment operating profit/(loss) |
| |
| ( |
| ( |
| |
Other profit or loss information: |
| |
| |
| |
| |
Depreciation and amortization |
| ( |
| ( |
| — |
| ( |
Finance income |
| |
| |
| — |
| |
Finance costs |
| ( |
| ( |
| — |
| ( |
Income tax expense |
| — |
| ( |
| — |
| ( |
Share of losses from an equity investee |
| — |
| ( |
| — |
| ( |
F-18
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
14.Segment information (Continued)
The following table breaks down revenue by geographic location of the Group’s revenue. The geographical location is based on the geographical location where customers are located.
| For the six-month ended | |||
| June 30, | |||
| 2025 | | 2026 | |
(unaudited) | (unaudited) | |||
Asia | | | ||
North America |
| |
| |
Africa |
| |
| |
Europe |
| |
| |
Others |
| |
| |
| |
| | |
| As of | | As of | |
December 31, | June 30, | |||
| 2025 | | 2026 | |
Segment assets | | | ||
Digital Assets Services and Solution |
| |
| |
Marketing and Enterprise Solutions |
| |
| |
Total segment assets |
| |
| |
Intersegment eliminations |
| ( |
| ( |
Discontinued operations |
| |
| |
Unallocated items |
| |
| |
Total assets as per the condensed consolidated statement of financial position |
| |
| |
Segment liabilities |
| |
| |
Digital Assets Services and Solution |
| |
| |
Marketing and Enterprise Solutions |
| |
| |
Total segment liabilities |
| |
| |
Intersegment eliminations |
| ( |
| ( |
Discontinued operations |
| |
| |
Unallocated items |
| |
| |
Total liabilities as per the condensed consolidated statement of financial position |
| |
| |
F-19
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
15.Profit/(loss) for the period
| For the six-month ended | |||
June 30, | ||||
| 2025 | | 2026 | |
(unaudited) | (unaudited) | |||
Staff costs |
| |
| |
Technology expenses |
| |
| |
Legal and professional fees |
| |
| |
Business development expenses |
| |
| |
Depreciation of plant and equipment |
| |
| |
Amortization of intangible assets |
| |
| |
Depreciation of right-of-use assets |
| |
| |
Advertising expenses |
| |
| |
16.Other gains, net
| For the six-month ended | |||
June 30, | ||||
| 2025 | | 2026 | |
(unaudited) | (unaudited) | |||
Foreign currency exchange difference, net |
| |
| |
Government grants |
| |
| |
Service income |
| |
| |
Fair value changes on financial assets at fair value through profit or loss |
| |
| ( |
Fair value change on derivative contracts |
| | — | |
Dividend income | |
| — | |
ADR reimbursement from depositary bank | — | | ||
Write off of other payables | — | | ||
Others |
| |
| |
| |
| | |
17.Dividend
F-20
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
18.Income tax expenses
Taxation on profits has been calculated on the estimated assessable profits for the period at the rates of taxation prevailing in the countries in which the Group operates respectively.
Singapore
Under the current Inland Revenue Authority of Singapore, the Company’s subsidiary incorporated in Singapore is subject to a statutory tax rate of
Hong Kong
Under the current Hong Kong Inland Revenue Ordinance, the Company’s subsidiary incorporated in Hong Kong is subject to
Dubai
Under the current Dubai Ministry of Finance, the Company’s subsidiary incorporated in Dubai is subject to UAE corporate tax on their taxable income generated from operations in Dubai. As per Ministry of Finance, corporate rates are
PRC Enterprise Income Tax (“EIT”)
The Company’s subsidiary, VIE and VIE’s subsidiaries in the PRC are governed by the Enterprise Income Tax Law (“EIT Law”). Pursuant to the EIT Law and its implementation rules, enterprises in the PRC are generally subjected to tax at a statutory rate of
Cayman Islands and British Virgin Islands
Under the current tax laws of Cayman Islands, Amber International and its subsidiaries are not subject to tax on income or capital gains. Besides, upon payment of dividends by Amber International to its shareholders, no Cayman Islands withholding tax will be imposed.
Amber International’s subsidiaries incorporated in the British Virgin Islands are not subject to income or capital gains taxes, estate duty, inheritance tax or gift tax. In addition, payment of dividends to the shareholders of Amber International’s subsidiaries in the British Virgin Islands are not subject to withholding tax in the British Virgin Islands.
F-21
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
19.Significant related party transactions
(a)Related party transactions
On June 1, 2026, Amber Global Limited (“AGL”), a former principal shareholder of the Company, distributed all of its holdings of the Company’s Class A ordinary shares to its existing shareholders on a pro rata basis. The share distribution does not involve the issuance of any new shares and is not dilutive to other shareholders.
In addition to the related party information disclosed elsewhere in the condensed consolidated interim financial statements, the following transactions with related parties took place at terms agreed between the parties during the financial periods:
| For the six-month ended | |||
| June 30, | |||
| 2025 | | 2026 | |
Revenue generated from: | | | ||
WhaleFin Technologies Limited |
| |
| — |
Lead Accelerating Limited |
| |
| |
AG Global Technology Limited Inc. |
| — |
| |
Proton Fund SPC |
| |
| |
Axiom AI Limited |
| |
| |
Rigsec Technology Holding Limited |
| |
| |
Gamma Digital Limited |
| |
| |
Cost of revenue to: |
| |
| |
Lead Accelerating Limited |
| |
| |
Amber ALIR Holding Limited |
| — |
| |
WhaleFin Technologies Limited |
| |
| — |
AG Global Technology Limited Inc. |
| — |
| |
Service income from: |
| |
| |
Amber Technologies Service Pte. Ltd. |
| |
| |
WhaleFin Markets Limited |
| |
| |
Axiom AI Limited |
| — |
| |
AAC Global Holding Limited |
| — |
| |
Amber ALIR Holding Limited |
| — |
| |
Outsourcing/support services provided by: |
| |
| |
Amber Technologies North America Ltd |
| — |
| |
Amber AI Limited |
| — |
| |
Amber AI Services Limited |
| — |
| |
Amber AM Limited |
| — |
| |
Service fee to: |
| |
| |
Rigsec Technology Limited |
| — |
| |
F-22
AMBER INTERNATIONAL HOLDING LIMITED
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(US$’000, except share data and per share data, or otherwise noted)
19.Significant related party transactions (Continued)
(b)Key management compensation
| For the six-month ended | |||
June 30, | ||||
| 2025 | | 2026 | |
Fees | — | — | ||
Salaries, bonus and allowances |
|
| ||
Defined contribution retirement schemes |
|
| ||
Share-based compensation expenses |
| — |
| — |
|
| |||
20.Commitments and contingencies
(a) | Litigation |
In the ordinary course of the business, the Company is subject to periodic legal or administrative proceedings. As of June 30, 2026, the Company is not a party to any legal or administrative proceedings which will have a material adverse effect on the Company’s business, financial position, results of operations and cash flows.
(b) | Capital commitments |
As of June 30, 2025 and 2026, the Company had
21.Subsequent events
Except as disclosed above, the Company evaluated subsequent events from June 30, 2026 through the date when the condensed consolidated interim financial statements were issued, and concluded that no other subsequent events have occurred that would require recognition or disclose in the condensed consolidated interim financial statements.
F-23