| Schedule of Financial Information by Segment |
The following table sets forth financial information by segment for the three months ended July 31, 2026 and 2025 and as of July 31, 2026 and April 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | North America | | | | | | (In millions) | General Tool | | Specialty | | United Kingdom | | Total | | Three Months Ended July 31, 2026 | | | | | | | | Equipment rentals | $ | 1,648 | | | $ | 1,070 | | | $ | 209 | | | $ | 2,927 | | Sales of rental equipment | 54 | | | 20 | | | 11 | | | 85 | | Sales of new equipment, merchandise and consumables | 41 | | | 42 | | | 20 | | | 103 | | | Total revenues | 1,743 | | | 1,132 | | | 240 | | | 3,115 | | Cost of rental equipment sales | (46) | | | (16) | | | (8) | | | (70) | | Staff costs(1) | (366) | | | (210) | | | (69) | | | (645) | | Depreciation | (359) | | | (146) | | | (41) | | | (546) | | Other segment items(2) | (433) | | | (387) | | | (102) | | | (922) | | | Adjusted segment operating profit | 539 | | | 373 | | | 20 | | | 932 | | Reconciliation of Adjusted Segment Operating Profit to income before provision for income taxes: | | | | | | | | | | | | Central costs(3) | | | | | | | | | | (205) | | | Interest expense, net | | | | | | | | | | (107) | | Amortization of acquired intangibles | | | | | | | | | | (29) | | | Income before provision for income taxes | | | | | | | | | | $ | 591 | | | | | | | | | | | Three Months Ended July 31, 2025 | | | | | | | | Equipment rentals | $ | 1,535 | | | $ | 854 | | | $ | 212 | | | $ | 2,601 | | Sales of rental equipment | 71 | | | 23 | | | 9 | | | 103 | | Sales of new equipment, merchandise and consumables | 43 | | | 32 | | | 22 | | | 97 | | | Total revenues | 1,649 | | | 909 | | | 243 | | | 2,801 | | Cost of rental equipment sales | (61) | | | (23) | | | (6) | | | (90) | | Staff costs(1) | (329) | | | (177) | | | (70) | | | (576) | | Depreciation | (351) | | | (136) | | | (45) | | | (532) | | Other segment items(2) | (389) | | | (273) | | | (102) | | | (764) | | | Adjusted segment operating profit | 519 | | | 300 | | | 20 | | | 839 | | Reconciliation of Adjusted Segment Operating Profit to income before provision for income taxes: | | | | | | | | | | | | Central costs(3) | | | | | | | | | | (208) | | Interest expense, net | | | | | | | | | | (95) | | Amortization of acquired intangibles | | | | | | | | | | (28) | | | Income before provision for income taxes | | | | | | | | | | $ | 508 | |
Staff costs are comprised of salaries, related benefits and retirement costs.(2)Other segment items are comprised of spares, vehicle, facility and other miscellaneous costs. (3)Central costs comprise of corporate costs incurred to run the business as a whole including costs associated with Sunbelt’s support functions, technology expenditure and the accounting adjustment to reflect ASC 842 lease accounting in relation to Sunbelt’s property leases, as well as other items not allocated to segments, including other expense (income), net. This also includes non-recurring costs related to the operational restructure of the United Kingdom segment and the Redomiciliation. | | | | | | | | | | | | | | | | | | | | | | | | | North America | | | | | | (In millions) | General Tool | | Specialty | | United Kingdom | | Total | Three Months Ended July 31, 2026 | | | | | | | | | Capital expenditures | $ | 695 | | | $ | 554 | | | $ | 61 | | | $ | 1,310 | | | | | | | | | | | As of July 31, 2026 | | | | | | | | Segment assets | $ | 10,551 | | | $ | 4,359 | | | $ | 1,154 | | | $ | 16,064 | | Corporate | | | | | | | | | | 7,549 | | | Total assets | | | | | | | | | | $ | 23,613 | | | | | | | | | | Three Months Ended July 31, 2025 | | | | | | | | | Capital expenditures | $ | 321 | | | $ | 159 | | | $ | 60 | | | $ | 540 | | | | | | | | | | | As of April 30, 2026 | | | | | | | | Segment assets | $ | 10,141 | | | $ | 3,813 | | | $ | 1,131 | | | $ | 15,085 | | Corporate | | | | | | | | | | 7,183 | | | Total assets | | | | | | | $ | 22,268 | |
|