Exhibit 99.2
NANO-X IMAGING LTD.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands except share and per share data)
| June 30, 2026 |
December 31, 2025 |
|||||||
| U.S. Dollars in thousands | ||||||||
| Assets | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | ||||||||
| Short-term deposits | ||||||||
| Accounts receivables net of allowance for credit losses of $ | ||||||||
| Inventories | ||||||||
| Prepaid expenses | ||||||||
| Other current assets | ||||||||
| TOTAL CURRENT ASSETS | ||||||||
| NON-CURRENT ASSETS: | ||||||||
| Restricted deposit | ||||||||
| Property and equipment, net | ||||||||
| Goodwill | ||||||||
| Operating lease right-of-use asset | ||||||||
| Intangible assets | ||||||||
| Other non-current assets | ||||||||
| TOTAL NON-CURRENT ASSETS | ||||||||
| TOTAL ASSETS | ||||||||
| Liabilities and Shareholders’ Equity | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Short-term loan | ||||||||
| Accounts payable | ||||||||
| Accrued expenses | ||||||||
| Deferred revenue | ||||||||
| Contingent short-term earnout liability | ||||||||
| Current maturities of operating lease liabilities | ||||||||
| Other current liabilities | ||||||||
| TOTAL CURRENT LIABILITIES | ||||||||
| NON-CURRENT LIABILITIES: | ||||||||
| Non-current operating lease liabilities | ||||||||
| Non-current deferred revenue | ||||||||
| Contingent long-term earnout liability | ||||||||
| Deferred tax liability | ||||||||
| Other long-term liabilities | ||||||||
| TOTAL NON-CURRENT LIABILITIES | ||||||||
| TOTAL LIABILITIES | ||||||||
| COMMITMENTS AND CONTINGENCIES (Note 3) | ||||||||
| SHAREHOLDERS’ EQUITY: | ||||||||
| Ordinary Shares, par value NIS | ||||||||
| Additional paid-in capital | ||||||||
| Accumulated deficit | ( | ) | ( | ) | ||||
| TOTAL SHAREHOLDERS’ EQUITY | ||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
NANO-X IMAGING LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
(U.S. dollars in thousands except share and per share data)
| Six Months Ended June 30, |
Three Months Ended June 30, |
|||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| REVENUE | ||||||||||||||||
| COST OF REVENUE | ||||||||||||||||
| COST OF REVENUE – IMPAIRMENT OF INTANGIBLE ASSETS | ||||||||||||||||
| GROSS LOSS | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| OPERATING EXPENSES: | ||||||||||||||||
| Research and development, net | ||||||||||||||||
| Sales and marketing | ||||||||||||||||
| General and administrative | ||||||||||||||||
| Change in contingent earnout liability | ( | ) | ||||||||||||||
| Other expenses (income), net | ( | ) | ( | ) | ||||||||||||
| TOTAL OPERATING EXPENSES | ||||||||||||||||
| OPERATING LOSS | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| FINANCIAL INCOME (EXPENSE), net | ( | ) | ( | ) | ||||||||||||
| OPERATING LOSS BEFORE INCOME TAXES | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| INCOME TAX (EXPENSE) BENEFIT | ( | ) | ( | ) | ||||||||||||
| NET LOSS | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| BASIC AND DILUTED LOSS PER SHARE | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Weighted average number of basic and diluted ordinary shares outstanding (in thousands) | ||||||||||||||||
| Net Loss | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Other comprehensive income: | ||||||||||||||||
| Unrealized gain from marketable securities | ||||||||||||||||
| Total other comprehensive income: | ||||||||||||||||
| Total comprehensive loss | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
2
NANO-X IMAGING LTD.
UNAUDITED CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(U.S. dollars in thousands, except share and per share data)
| Ordinary shares | Additional | Accumulated other |
||||||||||||||||||||||
| Number of shares |
Amount | paid-in capital |
comprehensive loss |
Accumulated deficit |
Total | |||||||||||||||||||
| U.S. Dollars in thousands | ||||||||||||||||||||||||
| BALANCE AT JANUARY 1, 2026 | ( | ) | ||||||||||||||||||||||
| Changes during the period: | ||||||||||||||||||||||||
| Issuance of ordinary shares upon exercise of RSUs | ||||||||||||||||||||||||
| Issuance of ordinary shares per settlement with a shareholder | ||||||||||||||||||||||||
| Share-based compensation | - | |||||||||||||||||||||||
| Net loss for the period | ( | ) | ( | ) | ||||||||||||||||||||
| BALANCE AT JUNE 30, 2026 | ( | ) | ||||||||||||||||||||||
| Ordinary shares | Additional | Accumulated other |
||||||||||||||||||||||
| Number of shares |
Amount | paid-in capital |
comprehensive loss |
Accumulated deficit |
Total | |||||||||||||||||||
| U.S. Dollars in thousands | ||||||||||||||||||||||||
| BALANCE AT JANUARY 1, 2025 | ( | ) | ( | ) | ||||||||||||||||||||
| Changes during the period: | ||||||||||||||||||||||||
| Issuance of ordinary shares upon exercise of RSUs | ||||||||||||||||||||||||
| Issuance of ordinary shares upon exercise of options | ||||||||||||||||||||||||
| Issuance of ordinary shares due the settlement of contingent earnout | ||||||||||||||||||||||||
| Share-based compensation | - | |||||||||||||||||||||||
| Unrealized gain from marketable securities | - | |||||||||||||||||||||||
| Net loss for the period | - | ( | ) | ( | ) | |||||||||||||||||||
| BALANCE AT JUNE 30, 2025 | ( | ) | ||||||||||||||||||||||
| * |
3
| Accumulated | ||||||||||||||||||||||||
| Ordinary shares | Additional | other | ||||||||||||||||||||||
| Number of | paid-in | comprehensive | Accumulated | |||||||||||||||||||||
| shares | Amount | capital | loss | deficit | Total | |||||||||||||||||||
| U.S. Dollars in thousands | ||||||||||||||||||||||||
| BALANCE AT APRIL 1, 2026 | ( | ) | ||||||||||||||||||||||
| Changes during the period: | ||||||||||||||||||||||||
| Issuance of ordinary shares upon exercise of RSUs | ||||||||||||||||||||||||
| Issuance of ordinary shares per settlement with a shareholder | ||||||||||||||||||||||||
| Share-based compensation | - | |||||||||||||||||||||||
| Net loss for the period | - | ( | ) | ( | ) | |||||||||||||||||||
| BALANCE AT JUNE 30, 2026 | ( | ) | ||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||
| Ordinary shares | Additional | other | ||||||||||||||||||||||
| Number of | paid-in | comprehensive | Accumulated | |||||||||||||||||||||
| shares | Amount | capital | loss | deficit | Total | |||||||||||||||||||
| U.S. Dollars in thousands | ||||||||||||||||||||||||
| BALANCE AT APRIL 1, 2025 | ( | ) | ( | ) | ||||||||||||||||||||
| Changes during the period: | ||||||||||||||||||||||||
| Issuance of ordinary shares upon exercise of RSUs | ||||||||||||||||||||||||
| Issuance of ordinary shares upon exercise of options | ||||||||||||||||||||||||
| Issuance of ordinary shares due the settlement of contingent earnout | ||||||||||||||||||||||||
| Unrealized gain from marketable securities | - | |||||||||||||||||||||||
| Share-based compensation | - | |||||||||||||||||||||||
| Net loss for the period | - | ( | ) | ( | ) | |||||||||||||||||||
| BALANCE AT JUNE 30, 2025 | ( | ) | ||||||||||||||||||||||
| * | Less than $1. |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
4
NANO-X IMAGING LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands)
| Six Months Ended June 30, |
||||||||
| 2026 | 2025 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net loss for the period | ( | ) | ( | ) | ||||
| Adjustments required to reconcile net loss to net cash used in operating activities: | ||||||||
| –Share-based compensation | ||||||||
| Amortization of intangible assets | ||||||||
| Impairment of Intangible assets | ||||||||
| Change in contingent earnout liability | ||||||||
| Depreciation | ||||||||
| Deferred tax liability, net | ( | ) | ( | ) | ||||
| Exchange rate differentials | ( | ) | ||||||
| Amortization of premium, discount and accrued interest on marketable securities | ||||||||
| Interest on long-term deposits | ( | ) | ||||||
| Interest on short-term deposits | ( | ) | ||||||
| Loss from disposal of property and equipment | ||||||||
| Changes in Operating Assets and Liabilities: | ||||||||
| Accounts receivable, net | ( | ) | ||||||
| Change in inventories | ( | ) | ( | ) | ||||
| Prepaid expenses and other current assets | ( | ) | ||||||
| Other non-current assets | ||||||||
| Accounts payable | ( | ) | ( | ) | ||||
| Accrued expenses and other liabilities | ( | ) | ( | ) | ||||
| Operating lease assets and liabilities | ||||||||
| Deferred Revenue | ||||||||
| Other long-term liabilities | ( | ) | ||||||
| Net cash used in operating activities | ( | ) | ( | ) | ||||
| CASH FLOWS PROVIDED BY INVESTING ACTIVITIES: | ||||||||
| Proceeds from maturity of marketable securities | ||||||||
| Maturity of short-term deposits | ||||||||
| Purchase of property and equipment | ( | ) | ( | ) | ||||
| Net cash provided by investing activities | ||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Payment due to settlement of contingent earnout liabilities | ( | ) | ||||||
| Proceeds from issuance of ordinary shares upon exercise of options | ||||||||
| Net cash (used in) provided by financing activities | ( | ) | ||||||
| EFFECT OF CHANGES IN EXCHANGE RATES ON CASH AND CASH EQUIVALENTS | ( | ) | ( | ) | ||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | ( | ) | ||||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD | ||||||||
| CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | ||||||||
| SUPPLEMENTARY INFORMATION ON ACTIVITIES INVOLVING CASH FLOWS | ||||||||
| Cash paid for interest | ||||||||
| Cash paid for income taxes | ||||||||
| SUPPLEMENTARY INFORMATION ON ACTIVITIES NOT INVOLVING CASH FLOWS - | ||||||||
| Non-cash purchase of property and equipment | ||||||||
| Issuance of ordinary shares per settlement with a shareholder | ||||||||
| Operating lease liabilities arising from obtaining operating right-of use assets | ||||||||
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
5
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
| a. | Nano-X Imaging Ltd., an Israeli company (hereinafter the “Company” or “Nanox IL”), was incorporated on December 20, 2018 and commenced its operations on September 3, 2019. The Company, together with its subsidiaries, develops a commercial-grade tomographic imaging device with a digital X-ray source, provides teleradiology services and develops artificial intelligence applications designed to be used in real-world medical imaging applications. The Company’s solution, referred to as the Nanox Multi Source System, has two integrated components – “Nanox.ARC” and “Nanox.CLOUD”. Nanox.ARC is a medical tomographic imaging system incorporating the Company’s novel digital X-ray source. Nanox.CLOUD is a platform which employs a matching engine to match medical images to radiologists, provides image repository, connectivity to diagnostic assistive AI systems, billing and reporting. On April 1, 2021, the Company received clearance from the FDA to market the Company’s Nanox Cart X-Ray System. On April 28, 2023, the Company received clearance from the FDA to market the Company’s multi-source Nanox.ARC system.
On December 4, 2024, the Company received clearance from the FDA to market the Nanox.ARC (including the Nanox.CLOUD) as a stationary X-ray system intended to produce tomographic images for general use including human musculoskeletal system, pulmonary, intra-abdominal, and paranasal sinus indications, adjunctive to conventional radiography, on adult patients. This device is intended to be used in professional healthcare facilities or radiological environments, such as hospitals, clinics, imaging centers and other medical practices by trained radiographers, radiologists and physicists.
On February 25, 2025, the Company received its CE (Conformité Européenne) mark certification to market the multi-source Nanox.ARC system, including the Nanox.CLOUD, its accompanying cloud-based infrastructure in Europe.
On April 17, 2025, the Company received clearance from the FDA to market the Nanox.ARC-X (including the Nanox.CLOUD) as a stationary X-ray system intended to produce tomographic images for general use including human musculoskeletal system, pulmonary, intra-abdominal, and paranasal sinus indications, adjunctive to conventional radiography, on adult patients. This device is an enhanced imaging system with features sleek design with smaller footprint and simplified ‘plug and play’ installation process which is intended to be used in professional healthcare facilities or radiological environments, such as hospitals, clinics, imaging centers and other medical practices by trained radiographers, radiologists and physicists. |
The Company has experienced net losses and negative cash flows from operations since its inception. The Company anticipates such losses will continue until its product candidates reach commercial profitability.
Since incorporation through June 30, 2026, the Company has an accumulated deficit of $
Management is continuing in the process of fund raising in the private equity and capital markets as the Company will need to finance future activities. However, there is no assurance that the Company will be able to obtain such funding. In addition, the Company is exploring the use of mitigating actions such as postponing expenses that are not based on firm commitments. These consolidated financial statements do not include any adjustments that may be necessary should the Company be unable to continue as a going concern.
| b. | Economic and geopolitical risks |
U.S., Israel and global economies and markets are experiencing volatility and disruption following the escalation of geopolitical tensions. As a result of the military conflict between Russia and Ukraine, sanctions and penalties have been levied by the United States, European Union and other countries against Russia. Russian military actions and the resulting sanctions could have a negative impact on supply chains, the Company’s MSaaS agreements relating to Russia and Belarus or the region and adversely affect the global economy and financial markets.
6
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except share and per share data)
Additionally, the Company monitors changes in tariffs, including recently imposed tariffs by the U.S. government and the effects of retaliatory tariffs and countermeasures from affected countries.
Although the length and impact of the ongoing military conflicts and tariffs are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets. Any of the abovementioned factors could affect the Company’s business, prospects, financial condition, and operating results. The extent and duration of the military actions, sanctions and resulting market disruptions are impossible to predict, but could be substantial.
As of June 2026, the impact of this war on the Company’s results of operations and financial condition was immaterial, but such impact may increase, which could be material, as a result of the continuation, escalation, or expansion of such war.
| c. | The security situation in Israel |
In October 2023, Israel was attacked by Hamas, a terrorist organization and entered a state of war. Since the commencement of these events, there have been additional active hostilities, including with Hezbollah in Lebanon, the Houthi movement which controls parts of Yemen, and with Iran. In October 2025, the Israeli-Hamas war concluded pursuant to a ceasefire that has mostly been upheld by the sides since that time.
On February 28, 2026, Israel and the United States initiated a preemptive attack on Iran to which Iran responded with ballistic missile and drone attacks. On April 8, 2026 a ceasefire between the parties was declared. To date, there has been no material adverse impact on the Company’s operations and financial conditions due to this war. The Company continues to monitor political and military developments closely and examine the consequences for its operations and assets.
The Company’s headquarters, its R&D operations, and certain manufacturing and assembly facilities are located in Israel.
Currently, such activities in Israel remain largely unaffected. As of June 30, 2026, the impact of this war on the Company’s results of operations and financial condition was immaterial.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries, prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Accordingly, they do not contain all information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s condensed consolidated financial position as of June 30, 2026, the condensed consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2026 and 2025 and the condensed consolidated statements of cash flows and the condensed consolidated statements of equity for the six months ended June 30, 2026 and 2025. The significant accounting policies adopted and used in the preparation of the financial statements are consistent with those of the previous financial year, except income taxes. The preparation of financial statements in conformity with GAAP requires the Company to make certain estimates and assumptions for the reporting periods covered by the financial statements. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues, and expenses. Actual amounts could differ from these estimates.
The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2025, filed with the SEC on April 30, 2026 (the “Annual Report”). For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Annual Report.
Fair Value measurement
Fair value is based on the price that would be received from the sale of an asset or that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. In order to increase consistency and comparability in fair value measurements, the guidance establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described as follows:
| Level 1: | Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs. | |
| Level 2: | Observable prices that are based on inputs not quoted on active markets, but corroborated by market data. | |
| Level 3: | Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. |
7
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except share and per share data)
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and considers counterparty credit risk in its assessment of fair value.
The Company’s financial instruments consist mainly of cash and cash equivalents, short and long-term deposits, restricted deposit, accounts receivable, accounts payable, accrued expenses and other liabilities. The fair value of these financial instruments approximates their carrying value.
| Balance as of June 30, 2026 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Liabilities: | ||||||||||||||||
| Short-term loan | ||||||||||||||||
| Contingent short-term earnout liability (**) | ||||||||||||||||
| Contingent long-term earnout liability (**) | ||||||||||||||||
| Total liabilities | ||||||||||||||||
| Balance as of December 31, 2025 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Money market funds (*) | ||||||||||||||||
| Total assets | ||||||||||||||||
| Liabilities: | ||||||||||||||||
| Short-term loan | ||||||||||||||||
| Contingent short-term earnout liability (**) | ||||||||||||||||
| Contingent long-term earnout liability (**) | ||||||||||||||||
| Total liabilities | ||||||||||||||||
The Company classifies AFS securities within Level 2 because it uses alternative pricing sources and models utilizing market observable inputs to determine their fair value.
| (*) | |
| (**) | |
8
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except share and per share data)
Contingent earnout liability:
The Company determines the fair value of the liabilities for the earn-out contingent consideration based on a discounted cash flow analysis with regards to the achievement of certain milestones and discount rate. This fair value measurement is based on significant unobservable inputs and thus represents a Level 3 measurement within the fair value hierarchy. The contingent short and long term earnout liability consideration is evaluated quarterly. Changes in the fair value of contingent consideration liabilities are recorded in the consolidated statements of operations.
| June 30, 2026 | December 31, 2025 | |||||||
| (U.S. $ in thousands) | ||||||||
| Fair value at the beginning of the period | $ | $ | ||||||
| Initial recognition of earnout liabilities | ||||||||
| Change in fair value of earn out liabilitity obligation | ||||||||
| Payment of earnout liabilities | ( | ) | - | |||||
| Fair value at the end of the period | $ | $ | ||||||
New Accounting Pronouncements Effective in the Six Months Ended June 30,2026
In July 2025, the FASB issued ASU 2025-05 “Financial Instruments – Credit Losses (Topic 326)” to address challenges encountered when applying the guidance in Topic 326 to current accounts receivable and current contract assets arising from transactions accounted for under Topic 606, Revenue from Contracts with Customers. Under the previous accounting guidance, an entity estimates expected credit losses based on relevant information about past events, current economic conditions, and reasonable and supportable forecasts of future economic conditions that affect the collectability of the reported amounts. The amendments in this ASU introduce a practical expedient that allows all entities to assume that current conditions as of the balance sheet date do not change for the remaining life of the asset when developing reasonable and supportable forecasts as part of estimating expected credit losses. This ASU is effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. This ASU should be applied on a prospective basis. The adoption of ASU 2025-05 did not have an impact on the Company’s consolidated financial statements.
New Accounting pronouncements Accounting Pronouncements effective in future periods
In November 2024, the FASB issued ASU 2024-03 Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40): Disaggregation of Income Statement Expense and ASU 2025-01, Income Statement – Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date. The ASU improves the disclosures about a public business entity’s expenses and provides more detailed information about the types of expenses in commonly presented expense captions. The amendments require that at each interim and annual reporting period an entity will, inter alia, disclose amounts of purchases of inventory, employee compensation, depreciation and amortization included in each relevant expense caption (such as cost of sales, general and administrative, and research and development). The ASU is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the potential impact of this guidance on its consolidated financial statement disclosures.
9
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except share and per share data)
In September 2025, the FASB issued Accounting Standards Update 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”). ASU 2025-06 provides targeted improvements to the accounting for internal-use software costs by replacing the existing project-stage model with a principles-based approach to determine when capitalization of costs should begin. ASU 2025-06 is effective for all entities for annual reporting periods beginning after December 15, 2027 on a prospective basis, with early adoption permitted. The Company is currently evaluating the potential impact that ASU 2025-06 will have on its consolidated financial statements.
In December 2025, the FASB issued ASU 2025-10, Government Grants (Topic 832) – Accounting for Government Grants Received by Business Entities. The ASU adds guidance to Accounting Standards Codification 832 on the recognition, measurement, and presentation of government grants. The guidance will be effective for annual reporting periods beginning after December15, 2028, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The standard updates are to be applied using either a modified prospective, modified retrospective, or full retrospective approach, as detailed in the ASU. The Company is currently evaluating the impact of adoption of the standard update on its consolidated financial statements
In December 2025, the FASB issued ASU 2025-11 “Interim Reporting (Topic 270)” to improve the navigability of required interim disclosures, clarify when that guidance is applicable, and provide additional guidance on what disclosures should be provided in interim reporting periods. The amendments provide a comprehensive list of required interim disclosures and add a principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. This ASU is not intended to change the fundamental nature of interim reporting or expand or reduce current interim reporting requirements. Rather, the objective of this ASU is to provide clarity regarding current interim reporting requirements already in place. This ASU is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. This ASU should be applied either prospectively or retrospectively to all prior periods presented. The Company anticipates that the adoption of this ASU will not have a material impact on its consolidated financial statements.
NOTE 3 – INTANGIBLE ASSETS
During the second quarter of 2026, in connection with a significant decline in the Company’s share price, the Company identified indicators of impairment related to its AI Solutions business unit (excluding Nanox Health IT Inc.) and its Nanox ARC business unit, which are at the lowest level of determining asset groups that generate cash flows separate from other asset groups. The indicators of impairment for each asset group were reduced forecasted revenues and operating results. As a result, the Company performed undiscounted cash flow analyses at each asset group level pursuant to ASC 360 to determine if the cash flows expected to be generated by each respective reporting unit over the estimated remaining useful life of the respective business unit’s primary asset were sufficient to recover the carrying value of each asset group.
Based on these analyses, the Company determined the undiscounted cash flows for the ARC asset group was sufficient to recover its carrying value whereas the undiscounted cash flows for the AI Solutions asset group was not sufficient to recover the carrying value of its long-lived assets.
As a result, the Company determined the fair value of the AI Solutions asset group. To estimate the fair value of the asset group, the Company utilized Level 3 measures that represent unobservable inputs, under the income approach, which is based on a discounted cash flow (DCF) analysis using market participants’ assumptions and calculates the fair value by estimating the after-tax cash flows attributable to the asset group and then discounting the after-tax cash flows to present value using a risk-adjusted discount rate.
10
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except share and per share data)
Assumptions used in the DCF require significant judgment, including judgment about appropriate discount rates, growth rates, and the amount and timing of expected future cash flows. Key assumptions used to determine the estimated fair value include: (a) internal cash flows forecasts for
To record the asset group to fair value, the Company recorded an impairment charge of $
NOTE 4 – COMMITMENTS AND CONTINGENCIES:
From time to time, the Company may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm the Company’s business.
On January 14, 2026, an amended claim was filed in the Circuit Court of the 1st Judicial Circuit in and for Okaloosa County, Florida, against several defendants, including USARAD, and a USARAD radiologist, alleging failure to diagnose an aneurysm and negligent communication to an ordering physician.
Based on the progress achieved and the insurance Company’s written confirmation, the parties reached a settlement agreement. Subject to the final execution of such agreement, the company will pay an amount of $
On May 1, 2023, the Company received a notice alleging several causes of action, including breach of a consulting agreement between the claimant and Nanox Imaging PLC (the “Gibraltar Entity”) that was entered into in 2015. The claimant’s demand from the Company is for the payment of approximately$
In January 2025, the plaintiff filed a new claim against the Company with the Gibraltar court, which was dismissed due to procedural defects. The plaintiff filed an additional claim against the Company, which was served on the Company on December 25, 2025. The Company decided not to contest the jurisdiction of the Gibraltar court and consent to the Gibraltar jurisdiction, and will therefore submit a statement of defense in the Gibraltar court. In light of the above, on February 1, 2026, the plaintiff filed with the court in Israel a motion seeking to dismiss the claim submitted against the Company in Israel and thereby close the proceedings in Israel. The Company has submitted its response to the motion, together with a request for an award of costs, on April 26, 2026, in which it argued that there was no basis to file the claim against it in the first place, as its adjudication is contingent upon a prior determination of the date of termination of the engagement between the plaintiff and the Gibraltar Entity, before the court in Gibraltar, and only thereafter, to the extent it is determined that a breach occurred (which is denied), could the claims against the Company, which are wholly denied, be addressed.
11
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except share and per share data)
On June 12, 2026, a class action complaint was filed in the United States District Court of New Jersey against the Company and certain of its officers, captioned Steele v. Nano-X Imaging Ltd. et al, Case No. 1:26-cv-07062. The complaint alleges violations of federal securities laws on behalf of all persons and entities that purchased or otherwise acquired the Company’s publicly traded securities between March 31, 2025 and April 17, 2026 in connection with certain disclosures concerning the Company’s business, operations, and prospects, including with respect to the Company’s manufacturing facility in Korea. The plaintiff is seeking money damages. The complaint alleges that defendants violated the federal securities laws in connection with certain disclosures concerning the Company’s business, operations, and prospects. Due to the early stage of the case, it is not possible to assess the probability of a loss or reasonably estimate the ultimate costs and damages. Consequently, no accrual has been made in the financial statements regarding this matter.
IIA grants
Under the Innovation Law (formerly known as the Encouragement of Industrial Research and Development Law, 5744-1984) as currently in effect, Nanox AI is required to pay royalties to the Israeli Innovation Authority (the “IIA”) of
NOTE 5 – DEFERRED REVENUE
The following table represents the changes in deferred revenue for six months ended June 30, 2026:
| Deferred | ||||
| Revenue | ||||
| (U.S. Dollars | ||||
| in thousands) | ||||
| Balance at December 31, 2025 (*) | $ | |||
| Additions | ||||
| Revenue recognized in the reported period - | ( | ) | ||
| Balance at June 30, 2026 (*) | $ | |||
| (*) |
NOTE 6 – SHAREHOLDERS’ EQUITY:
Share capital
The following table presents the number of authorized and issued and outstanding shares as of each reporting date for each class of shares:
| June 30, 2026 | December 31, 2025 | |||||||||||||||
| Authorized | Issued and Outstanding | Authorized | Issued and Outstanding | |||||||||||||
| Ordinary shares | ||||||||||||||||
| Total | ||||||||||||||||
12
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except share and per share data)
As of June 30, 2026, there were
In May 2025, the Company issued
On December 11, 2025, the Company received a letter from a shareholder detailing certain purported concerns and allegations relating to representations made during negotiations regarding a certain asset transaction. On April 19, 2026, the Company entered into a settlement agreement with that shareholder, pursuant to which the alleging shareholder, on its own behalf and on behalf of its shareholders, fully released the Company from any and all claims, including those mentioned in the shareholder’s letter, claims relating to the asset transaction, and claims relating to the Company’s relationship with the shareholder and its affiliates and shareholders. In return for the release, and without admission of any liability, the Company issued the shareholder
Share-based compensation
On February 5, 2026, the Company granted certain employees, service providers and officers a total of
On June 23, 2026, the Company granted certain employees a total of
The fair value of the above RSUs was approximately $
NOTE 7 – SEGMENTS OF OPERATIONS
The CODM uses gross profit (loss) and operating loss for each segment predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a quarterly basis for all measures when making decisions about the allocation of operating and capital resources to each segment.
The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company’s reportable operating segments. The Company manages its business primarily on a service basis. The Company’s reportable segments consist of the Nanox.ARC division, the radiology services division and the AI and software solutions division. Each one is managed separately to better align with the Company’s customers and distribution partners and the unique market dynamics of each segment. Operating loss for each segment includes revenues from third parties, related cost of revenues and operating expenses directly attributable to the segment. The Company does not include intercompany transfers between segments for management reporting.
Nanox health IT Inc.’s operational results are included in the AI and software solutions segment.
13
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except share and per share data)
The accounting policies of the various segments are the same as those described in Note 2, “Summary of Significant Accounting Policies” in the Annual Report.
| Six months ended June 30, 2026 | ||||||||||||||||
| Nanox. ARC | Radiology Services | AI and Software Solutions | Total | |||||||||||||
| Revenues | (*) | |||||||||||||||
| Cost of revenues | ||||||||||||||||
| Cost of revenues – Impairment of intangible assets | ||||||||||||||||
| Segment gross profit (loss) | ( | ) | ( | ) | ( | ) | ||||||||||
| Research and development, net | ||||||||||||||||
| Sales and Marketing | ||||||||||||||||
| General and administrative | ||||||||||||||||
| Other segment items (**) | ( | ) | ( | ) | ||||||||||||
| Segment operating profit (loss) | ( | ) | ( | ) | ( | ) | ||||||||||
| Financial income (expense), net | ||||||||||||||||
| Loss before taxes on income | ( | ) | ||||||||||||||
| Depreciation expense | ||||||||||||||||
| Amortization expense | ||||||||||||||||
| Stock based compensation | ||||||||||||||||
| Total Assets | ||||||||||||||||
| Expenditures for segment’s assets | ||||||||||||||||
| (*) |
| (**) | |
AI and Software Solutions - change in the fair value of earn out liability obligation.
14
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except share and per share data)
| Six months ended June 30, 2025 | ||||||||||||||||
| Nanox. ARC | Radiology Services | AI and Software Solutions | Total | |||||||||||||
| Revenues | ||||||||||||||||
| Cost of revenues | ||||||||||||||||
| Segment gross profit (loss) | ( | ) | ( | ) | ( | ) | ||||||||||
| Research and development, net | ||||||||||||||||
| Sales and Marketing | ||||||||||||||||
| General and administrative | ||||||||||||||||
| Other segment items (*) | ||||||||||||||||
| Segment operating loss | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Financial income (expense), net | ||||||||||||||||
| Loss before taxes on income | ( | ) | ||||||||||||||
| Depreciation expense | ||||||||||||||||
| Amortization expense | ||||||||||||||||
| Stock based compensation | ||||||||||||||||
| Total Assets | ||||||||||||||||
| Expenditures for segment’s assets | ||||||||||||||||
| (*) |
| Three months ended June 30, 2026 | ||||||||||||||||
| Nanox. ARC | Radiology Services | AI and Software Solutions | Total | |||||||||||||
| Revenues | (*) | |||||||||||||||
| Cost of revenues | ||||||||||||||||
| Cost of revenues – Impairment of intangible assets | ||||||||||||||||
| Segment gross profit (loss) | ( | ) | ( | ) | ( | ) | ||||||||||
| Research and development, net | ||||||||||||||||
| Sales and Marketing | ||||||||||||||||
| General and administrative | ||||||||||||||||
| Other segment items (**) | ( | ) | ( | ) | ( | ) | ||||||||||
| Segment operating profit (loss) | ( | ) | ( | ) | ( | ) | ||||||||||
| Financial income (expense), net | ( | ) | ||||||||||||||
| Loss before taxes on income | ( | ) | ||||||||||||||
| Depreciation expense | ||||||||||||||||
| Amortization expense | ||||||||||||||||
| Stock based compensation | ||||||||||||||||
| (*) |
| (**) | |
AI and Software Solutions - change in the fair value of earn out liability obligation.
15
NANO-X IMAGING LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(U.S. dollars in thousands, except share and per share data)
| Three months ended June 30, 2025 | ||||||||||||||||
| Nanox. ARC | Radiology Services | AI and Software Solutions | Total | |||||||||||||
| Revenues | ||||||||||||||||
| Cost of revenues | ||||||||||||||||
| Segment gross profit (loss) | ( | ) | ( | ) | ( | ) | ||||||||||
| Research and development, net | ||||||||||||||||
| Sales and Marketing | ||||||||||||||||
| General and administrative | ||||||||||||||||
| Other segment items (*) | ||||||||||||||||
| Segment operating loss | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Financial income (expense), net | ( | ) | ||||||||||||||
| Loss before taxes on income | ( | ) | ||||||||||||||
| Depreciation expense | ||||||||||||||||
| Amortization expense | ||||||||||||||||
| Stock based compensation | ||||||||||||||||
| (*) | Nanox.ARC – loss from disposal of property and equipment and rent income. |
As of June 30, 2026 and December 31, 2025, no individual customer exceeded 10% of the Company’s accounts receivables.
NOTE 8 – LOSS PER SHARE:
As of June 30, 2026, and June 30, 2025, the Company had outstanding
NOTE 9 – SUBSEQUENT EVENTS:
| a. | At-the-Market Sales |
During July 2026, the Company issued a total of
| b. | Registered direct offering |
On August 7, 2026, the Company completed a registered direct offering in which it sold to a single institutional investor
| c. | Grant of RSUs |
On August 13, 2026, the Company granted employees a total of
The fair value of the above RSUs was approximately $
| d. | Nanox Korea restructuring |
During August 2026, the Company initiated a structural transformation of its South Korea operations, including transitioning substantially all chip manufacturing activities to qualified third-party manufacturing partners and undertaking other efficiency initiatives including reduction of approximately
16
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(U.S. dollars in thousands (except per share data))
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with GAAP. The Company uses information about certain financial measures that are not prepared in accordance with GAAP, including non-GAAP net loss attributable to ordinary shares, non-GAAP cost of revenue, non-GAAP gross profit (loss), non-GAAP gross profit (loss) margin, non-GAAP research and development expenses, net, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating expenses, non-GAAP other expenses (income) and non-GAAP basic and diluted loss per share. These non-GAAP measures are adjusted for (as applicable) amortization of intangible assets, share-based compensation expenses, expenses related to an offering and legal fees expenses in connection with class-action litigation. The Company believes that separate analysis and exclusion of the one-off or non-cash impact of the above reconciling items (as applicable) adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting, and measuring results against the forecast. The Company believes that the non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance. However, these non-GAAP measures are not measures of financial performance under GAAP and, accordingly, should not be considered as alternatives to GAAP measures as indicators of operating performance.
Reconciliation of GAAP net loss attributable to ordinary shares to Non-GAAP net loss attributable to ordinary shares and Non-GAAP basic and diluted loss per share (U.S. dollars in thousands)
| Six Months Ended | Three Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| GAAP net loss attributable to ordinary shares | 69,752 | 27,961 | 55,487 | 14,722 | ||||||||||||
| Non-GAAP adjustments: | ||||||||||||||||
| Add: Settlement with a shareholder | (482 | ) | - | (243 | ) | - | ||||||||||
| Less: Class-action litigation | 15 | 33 | 15 | 33 | ||||||||||||
| Less: Amortization of intangible assets | 5,010 | 5,306 | 2,505 | 2,653 | ||||||||||||
| Less: Impairment of intangible assets | 40,695 | - | 40,695 | - | ||||||||||||
| Less: Change in the fair value of earn out liabilities’ obligation | 27 | - | (1 | ) | - | |||||||||||
| Less: Share-based compensation | 1,710 | 2,277 | 869 | 1,111 | ||||||||||||
| Non-GAAP net loss attributable to ordinary shares | 22,777 | 20,345 | 11,647 | 10,925 | ||||||||||||
| NON-GAAP BASIC AND DILUTED LOSS PER SHARE | 0.33 | 0.32 | 0.17 | 0.17 | ||||||||||||
| WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES (in thousands) | 69,623 | 63,873 | 69,932 | 63,910 | ||||||||||||
Reconciliation of GAAP cost of revenue to Non-GAAP cost of revenue (U.S. dollars in thousands)
| GAAP cost of revenue | 54,729 | 12,144 | 47,830 | 6,280 | ||||||||||||
| Non-GAAP adjustments: | ||||||||||||||||
| Amortization of intangible assets | 4,788 | 5,112 | 2.394 | 2,556 | ||||||||||||
| Impairment of intangible assets | 40,695 | - | 40,695 | - | ||||||||||||
| Share-based compensation | 75 | 106 | 37 | 48 | ||||||||||||
| Non-GAAP cost of revenue | 9,171 | 6,926 | 4,704 | 3,676 |
17
Reconciliation of GAAP gross loss to Non-GAAP gross loss (U.S. dollars in thousands)
| GAAP gross loss | (46,262 | ) | (6,289 | ) | (43,674 | ) | (3,240 | ) | ||||||||
| Non-GAAP adjustments: | ||||||||||||||||
| Amortization of intangible assets | 4,788 | 5,112 | 2,394 | 2,556 | ||||||||||||
| Impairment of intangible assets | 40,695 | - | 40,695 | - | ||||||||||||
| Share-based compensation | 75 | 106 | 37 | 48 | ||||||||||||
| Non-GAAP gross loss | (704 | ) | (1,071 | ) | (548 | ) | (636 | ) |
Reconciliation of GAAP gross loss margin to Non-GAAP gross profit margin (in percentage of revenue)
| GAAP gross loss margin | (546 | )% | (107 | )% | (1,051 | )% | (107 | )% | ||||||||
| Non-GAAP adjustments: | ||||||||||||||||
| Amortization of intangible assets | 57 | % | 87 | % | 58 | % | 84 | % | ||||||||
| Impairment of intangible assets | 481 | % | - | 979 | % | - | ||||||||||
| Share-based compensation | 1 | % | 2 | % | 1 | % | 2 | % | ||||||||
| Non-GAAP gross loss margin | (8 | )% | (18 | )% | (13 | )% | (21 | )% |
Reconciliation of GAAP research and development expenses to Non-GAAP research and development expenses (U.S. dollars in thousands)
| GAAP research and development expenses | 9,505 | 9,812 | 4,707 | 4,834 | ||||||||||||
| Non-GAAP adjustments: | ||||||||||||||||
| Share-based compensation | 431 | 692 | 223 | 337 | ||||||||||||
| Non-GAAP research and development expenses | 9,074 | 9,120 | 4,484 | 4,497 |
Reconciliation of GAAP sales and marketing expenses to Non-GAAP sales and marketing expenses (U.S. dollars in thousands)
| GAAP sales and marketing expenses | 4,064 | 2,178 | 1,900 | 1,239 | ||||||||||||
| Non-GAAP adjustments: | ||||||||||||||||
| Amortization of intangible assets | 221 | 194 | 111 | 97 | ||||||||||||
| Share-based compensation | 232 | 172 | 116 | 88 | ||||||||||||
| Non-GAAP sales and marketing expenses | 3,611 | 1,812 | 1,673 | 1,054 |
Reconciliation of GAAP general and administrative expenses to Non-GAAP general and administrative expenses (U.S. dollars in thousands)
| GAAP general and administrative expenses | 10,684 | 10,265 | 5,444 | 5,127 | ||||||||||||
| Non-GAAP adjustments: | ||||||||||||||||
| Class-action litigation | 15 | 33 | 15 | 33 | ||||||||||||
| Share-based compensation | 972 | 1,307 | 493 | 638 | ||||||||||||
| Non-GAAP general and administrative expenses | 9,697 | 8,925 | 4,936 | 4,456 |
Reconciliation of GAAP other expenses (income) to Non-GAAP other expenses (income) (U.S. dollars in thousands )
| GAAP Other expenses (income) | (507 | ) | 37 | (247 | ) | 51 | ||||||||||
| Non-GAAP adjustments: | ||||||||||||||||
| Change in accrual in connection with the settlement with a shareholder | 482 | - | 243 | - | ||||||||||||
| Non-GAAP Other expenses (income) | (25 | ) | 37 | (4 | ) | 51 |
18