| Schedule of Information on Segments and Reconciliation to Earnings Before Income Taxes |
The following tables present segment information: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | United States | | Australia | | Europe | | Total | | As of and for the three months ended August 1, 2026 | | | | | | | | | | Net sales | | $ | 608.2 | | | $ | 120.9 | | | $ | 61.1 | | | $ | 790.2 | | | Cost of sales | | 325.1 | | | 76.8 | | | 43.3 | | | 445.2 | | | Gross profit | | 283.1 | | | 44.1 | | | 17.8 | | | 345.0 | | | Selling, general and administrative expenses: | | 129.9 | | | 35.9 | | | 21.3 | | | 187.1 | | Store related | | 104.2 | | | 28.3 | | | 17.4 | | | 149.9 | | Other | | 25.7 | | | 7.6 | | | 3.9 | | | 37.2 | | Asset impairments | | — | | | 0.1 | | | (2.4) | | | (2.3) | | | Operating income (loss) | | 153.2 | | | 8.1 | | | (1.1) | | | 160.2 | | Interest income, net | | | | | | | | (77.1) | | | Gain on derivative asset, net | | | | | | | | (166.3) | | | Loss on digital assets and related receivables | | | | | | | | 75.0 | | | Unrealized gain on equity investment | | | | | | | | (72.1) | | Other income, net | | | | | | | | (19.5) | | | Income before income taxes | | | | | | | | 420.2 | | | Income tax expense | | | | | | | | 121.5 | | | Net income | | | | | | | | 298.7 | | | | | | | | | | | | Property and equipment, net | | 34.1 | | | 16.0 | | | — | | | 50.1 | | | Capital expenditures | | $ | — | | | $ | 1.7 | | | $ | — | | | $ | 1.7 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | United States | | Australia | | Europe | | Total | | As of and for the three months ended August 2, 2025 | | | | | | | | | | Net sales | | $ | 724.6 | | | $ | 140.9 | | | $ | 106.7 | | | $ | 972.2 | | | Cost of sales | | 509.3 | | | 99.1 | | | 80.7 | | | 689.1 | | | Gross profit | | 215.3 | | | 41.8 | | | 26.0 | | | 283.1 | | | Selling, general and administrative expenses: | | 151.6 | | | 35.8 | | | 31.4 | | | 218.8 | | | Store related | | 129.2 | | | 28.6 | | | 26.8 | | | 184.6 | | | Other | | 22.4 | | | 7.2 | | | 4.6 | | | 34.2 | | | | | | | | | | | | Asset impairments | | — | | | — | | | (2.1) | | | (2.1) | | | Operating income (loss) | | 63.7 | | | 6.0 | | | (3.3) | | | 66.4 | | Interest income, net | | | | | | | | (79.6) | | | Unrealized gain on digital assets | | | | | | | | (28.6) | | | Income before income taxes | | | | | | | | 174.6 | | Income tax expense | | | | | | | | 6.0 | | Net income | | | | | | | | 168.6 | | | | | | | | | | | Property and equipment, net (1) | | 35.8 | | | 16.5 | | | — | | | 52.3 | | | Capital expenditures | | $ | 2.6 | | | $ | 1.5 | | | $ | — | | | $ | 4.1 | |
(1) Property and equipment, net for France (Europe) is classified as Assets held for sale on our condensed consolidated balance sheets. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | United States | | Australia | | Europe | | Total | | As of and for the six months ended August 1, 2026 | | | | | | | | | | Net sales | | $ | 1,259.3 | | | $ | 220.5 | | | $ | 145.7 | | | $ | 1,625.5 | | | Cost of sales | | 693.9 | | | 142.1 | | | 104.2 | | | 940.2 | | | Gross profit | | 565.4 | | | 78.4 | | | 41.5 | | | 685.3 | | | Selling, general and administrative expenses: | | 267.6 | | | 69.9 | | | 51.2 | | | 388.7 | | | Store related | | 216.4 | | | 55.1 | | | 43.7 | | | 315.2 | | | Other | | 51.2 | | | 14.8 | | | 7.5 | | | 73.5 | | Asset impairments | | — | | | 0.4 | | | (7.3) | | | (6.9) | | | Operating income (loss) | | 297.8 | | | 8.1 | | | (2.4) | | | 303.5 | | Interest income, net | | | | | | | | (160.8) | | | Gain on derivative asset, net | | | | | | | | (434.7) | | | Loss on digital assets and related receivables | | | | | | | | 73.9 | | | Unrealized gain on equity investment | | | | | | | | (72.1) | | | Other income, net | | | | | | | | (29.4) | | | Income before income taxes | | | | | | | | 926.6 | | | Income tax expense | | | | | | | | 238.3 | | | Net income | | | | | | | | 688.3 | | | | | | | | | | | | Property and equipment, net | | 34.1 | | | 16.0 | | | — | | | 50.1 | | | Capital expenditures | | 3.4 | | | 2.8 | | | — | | | 6.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | United States | | Canada | | Australia | | Europe | | Total | | As of and for the six months ended August 2, 2025 | | | | | | | | | | | | Net sales | | $ | 1,262.1 | | | $ | 38.2 | | | $ | 222.8 | | | $ | 181.5 | | | $ | 1,704.6 | | | Cost of sales | | 852.9 | | | 28.2 | | | 154.1 | | | 133.5 | | | 1,168.7 | | | Gross profit | | 409.2 | | | 10.0 | | | 68.7 | | | 48.0 | | | 535.9 | | | Selling, general and administrative expenses: | | 311.9 | | | 13.9 | | | 68.1 | | | 53.0 | | | 446.9 | | Store related | | 260.8 | | | 11.3 | | | 55.2 | | | 49.2 | | | 376.5 | | Other | | 51.1 | | | 2.6 | | | 12.9 | | | 3.8 | | | 70.4 | | Asset impairments | | — | | | 18.3 | | | — | | | 15.1 | | | 33.4 | | | Operating income (loss) | | 97.3 | | | (22.2) | | | 0.6 | | | (20.1) | | | 55.6 | | Interest income, net | | | | | | | | | | (136.5) | | | Unrealized gain on digital assets | | | | | | | | | | (28.6) | | | Other income, net | | | | | | | | | | (2.2) | | | Income before income taxes | | | | | | | | | | 222.9 | | | Income tax expense | | | | | | | | | | 9.5 | | | Net income | | | | | | | | | | 213.4 | | | | | | | | | | | | | Property and equipment, net(1) | | 35.8 | | | — | | | 16.5 | | | — | | | 52.3 | | | Capital expenditures | | 3.8 | | | 0.1 | | | 2.5 | | | 0.6 | | | 7.0 | |
(1) Property and equipment, net for France (Europe) is classified as Assets held for sale on our condensed consolidated balance sheets.
|