v3.26.1
Consolidated Statements of CashFlows - USD ($)
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (1,998,372) $ (1,580,198) $ (1,291,229)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation of property and equipment 12,510 23,921 22,818
Amortization of intangible assets 9,364 10,469 10,438
Amortization of operating lease right-of-use assets 159,171 172,603 171,339
Provision for/(Reversal of) credit loss 4,175 (29,013) 21,228
Changes in assets and liabilities:      
Accounts receivable (186,368) 285,306 (75,884)
Contract costs 438,889 (438,125) 171,649
Prepayment 2,652,616 (4,504,878)
Deposits and other current assets (6,101,963) 2,400 (1,194)
Accounts payable 92,741 (6,961) (25,217)
Contract liabilities 41,027 (6,301) (246,795)
Accrued liabilities and other payables (98,004) 28,804 294,681
Operating lease liabilities (159,732) (172,560) (175,921)
Income tax payable 15,323 (36,016) (9,813)
Net cash used in operating activities (5,118,623) (6,250,549) (1,133,900)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property and equipment (256,581) (12,335)
Purchase of intangible assets (20,046)
Net cash used in investing activities (256,581) (32,381)
CASH FLOWS FROM FINANCING ACTIVITIES      
Repayment of short-term bank loans   (212,340)
Net proceeds from issuance of shares 7,131,088 7,791,589
Deferred IPO cost 87,750 (87,750)
Proceeds from/(Repayment to) shareholders 16,565 (1,225,447) 1,231,284
Net cash provided by financing activities 7,147,653 6,653,892 931,194
Net increase in cash and cash equivalents 1,772,449 403,343 (235,087)
Effect of foreign currency translation on cash and cash equivalents (18,104) (35,551) 839
Cash and cash equivalents, beginning of year 497,993 130,201 364,449
Cash and cash equivalents, end of year 2,252,338 497,993 130,201
Supplementary cash flow information:      
Taxes (refunded)/paid (15,323) 33,590 14,050
Interest paid 2,483
Operating lease right-of-use assets obtained in exchange for operating lease liabilities $ 138,231 $ 354,671