v3.26.1
Share-Based Payments (Tables)
12 Months Ended
Jun. 30, 2026
Share-Based Payments [Abstract]  
Schedule of Black-Scholes Model
The assumptions used in the Black-Scholes model during the years ended June 30, 2026 and 2025, are set forth in the table immediately below:
 
     June 30, 2026  
Exercise price
   $ 1.29 – 2.10  
Risk-free interest rate
     3.46-3.53
Volatility
     122.59% – 124.70%  
Expected life (years)
     3.34 – 3.35  
Dividend yield
   $ 0
 
     June 30,
2025
 
Exercise price
   $ 4.14  
Risk-free interest rate
     4.28
Volatility
     125
Expected life (years)
     3.6  
Dividend yield
   $ 0
Schedule of Changes in Outstanding Options
The following is a summary of changes in outstanding options from July 1, 2024 to June 30, 2026:
 
     Number      Weighted
Average
Exercise
Price
 
Balance as at July 1, 2024
     33,722      $ 56.69  
Granted
     28,700        4.14  
Expired/Forfeited
     (1,012      70.43  
  
 
 
    
 
 
 
Balance as at June 30, 2025
     61,410      $ 32.53  
Granted
     138,150        1.33  
Expired/Forfeited
     (32,539      25.82  
  
 
 
    
 
 
 
Balance as at June 30, 2026
     167,021      $ 7.86  
  
 
 
    
 
 
 
June 30, 2025:
     
Vested and exercisable
     23,844      $ 75.35  
Unvested
     37,566      $ 5.34  
June 30, 2026:
     
Vested and exercisable
     60,811      $ 18.46  
Unvested
     106,210      $ 1.80