EFMT DEPOSITOR LLC ABS-15G

Exhibit 99.10 - Schedule 5

 

ALT Loan ID Loan ID Seller Loan ID Investor Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN Primary Appraisal Occupancy
2184477 XXXXX   XXXXX XXXXX Accelerator DSCR 30 Yr Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 96.76 1.033 1.033 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 11.15 No     Vested Individual XXXXX XXXXX                                   N/A 0 N/A   Tenant
2182310 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 80.33 1.245 1.245 $XXXX $X,XXX.XX XX/XX/XXXX 12                                       $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 10.2 1 1 N/A 43.96 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX Individual Guarantor XXXXX XXXXX                             Yes 2 Full Recourse XXXXX Tenant
2182311 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 72.99 1.37 1.37 $XXXX $X,XXX.XX XX/XX/XXXX 12                                       $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 23.9 1 1 N/A 113.74 No     Vested Individual XXXXX XXXXX Vested Individual XXXXX XXXXX Vested Individual XXXXX XXXXX                       N/A 0 N/A   Tenant
2182309 XXXXX   XXXXX XXXXX XXX 8 Investment Prime DTI 30 Year Fixed 1YR Full Doc Present                     $X,XXX.XX     0 $XXXX                                             $X,XXX.XX                         No 1 1 1 N/A 9.42 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Owner
2182312 XXXXX   XXXXX XXXXX XXX 18 Prime Minus Investment 30 Year Fixed (Grade A) 12 Month Bank Statement Present                     $X,XXX.XX     0 $XXXX                                             $X,XXX.XX $X,XXX.XX                       No 0 1 1 N/A 17.56 No     Vested Individual XXXXX XXXXX                                   N/A 0 N/A   Owner
2182313 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30  Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 69.1 1.737 1.737 $XXXX $X,XXX.XX XX/XX/XXXX 1 $X,XXX.XX XX/XX/XXXX 1 $X,XXX.XX XX/XX/XXXX 1                           $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 0 1 1 N/A 20.78 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2182323 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed I/O Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 97.76 1.022 1.023 $XXXX $X,XXX.XX XX/XX/XXXX 12                                       $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 4.7 1 1 N/A 7.61 No     Vested Individual XXXXX XXXXX                                   N/A 0 N/A   Tenant
2186179 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 51.13 1.955 1.956 $XXXX $X,XXX.XX XX/XX/XXXX 12                                       $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 0.7 1 1 N/A 27.76 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2186180 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 81.6 1.226 1.226 $XXXX $X,XXX.XX XX/XX/XXXX 1                                       $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 0.8 1 1 N/A 6.17 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Vacant
2186182 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed I/O Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 75.42 1.326 1.326 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 51.73 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX Individual Guarantor XXXXX XXXXX                             Yes 2 Full Recourse XXXXX Vacant
2186183 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 133.11 0.751 0.751 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 3 1 N/A 12.7 No     Vested Individual XXXXX XXXXX                                   N/A 0 N/A   Vacant
2186175 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 98.52 1.015 1.015 $XXXX $X,XXX.XX XX/XX/XXXX 12                                       $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 3.6 1 1 N/A 15.52 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2186174 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 69.14 1.446 1.446 $XXXX                                             $X,XXX.XX $X,XXX.XX     $X,XXX.XX $X,XXX.XX               No 0.2 3 1 N/A 2961.15 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2189427 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 65.3 1.531 1.531 $XXXX $X,XXX.XX XX/XX/XXXX 12                                       $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 2.2 1 1 N/A 14.35 No     Vested Individual XXXXX XXXXX                                   N/A 0 N/A   Vacant
2186185 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30  Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 97.51 1.026 1.026 $XXXX $X,XXX.XX XX/XX/XXXX 12 $X,XXX.XX XX/XX/XXXX 12                                 $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 0 1 1   3.98 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX Individual Guarantor XXXXX XXXXX                             Yes 2 Full Recourse XXXXX Owner
2186184 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed I/O Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 88.34 1.132 1.132 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 186.69 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Owner
2189432 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 89.7 1.115 1.115 $XXXX $X,XXX.XX XX/XX/XXXX 1                                       $X,XXX.XX $X,XXX.XX   $X,XXX.XX   $X,XXX.XX             No No 0 1 1 N/A 21.74 No     Vested Individual XXXXX XXXXX Vested Individual XXXXX XXXXX                             N/A 0 N/A   Tenant
2189433 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 YR Fix Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 88.91 1.125 1.125 $XXXX $X,XXX.XX XX/XX/XXXX 1 $X,XXX.XX XX/XX/XXXX 1                                 $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 4.3 3 1 N/A 21.22 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2189434 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 YR Fix Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 84.6 1.182 1.182 $XXXX $X,XXX.XX XX/XX/XXXX 12 $X,XXX.XX XX/XX/XXXX 1                                 $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 4.3 3 1 N/A 10.87 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2189428 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 99.65 1.003 1.003 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 17.1 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Vacant
2189435 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 YR Fix Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 94.61 1.057 1.057 $XXXX $X,XXX.XX XX/XX/XXXX 12 $X,XXX.XX XX/XX/XXXX 12                                 $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 0.8 1 1 N/A 14.7 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2189429 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 87.91 1.138 1.138 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 105.19 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Owner
2189600 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 96.64 1.035 1.035 $XXXX $X,XXX.XX XX/XX/XXXX 12                                       $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 1 1 1 N/A 135.29 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Vacant
2189426 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 67.35 1.485 1.485 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 30.1 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2189610 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 51.2 1.953 1.953 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 359.58 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2189607 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 99.96 1 1 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 14.21 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Vacant
2189425 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 63.28 1.58 1.58 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 189.03 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Vacant
2189431 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30  Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 98.69 1.013 1.013 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 132.34 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Vacant
2189611 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 90.53 1.105 1.105 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 52.92 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX Individual Guarantor XXXXX XXXXX                             Yes 2 Full Recourse XXXXX Vacant
2189605 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 56.63 1.766 1.766 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 66.77 No     Vested Individual XXXXX XXXXX Vested Individual XXXXX XXXXX                             N/A 0 N/A   Tenant
2194142 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 71.56 1.397 1.397 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0.8 1 1 N/A 25.57 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Vacant
2194145 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 87.47 1.143 1.143 $XXXX $X,XXX.XX XX/XX/XXXX 12                                       $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 6.8 1 1 N/A 42.28 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2194144 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30  Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 64.08 1.56 1.561 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 371.62 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Vacant
2194143 XXXXX   XXXXX XXXXX XXX 18 Prime Minus Investment 30 Year Fixed (Grade A) 1YR Full Doc Present                     $X,XXX.XX     0 $XXXX                                             $X,XXX.XX $X,XXX.XX                       No 0 1 1 N/A 18.81 No     Vested Individual XXXXX XXXXX                                   N/A 0 N/A   Vacant
2194149 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 67.57 1.479 1.48 $XXXX $X,XXX.XX XX/XX/XXXX 12                                       $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 0 2 1 N/A 123.29 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2194148 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 53.63 1.865 1.865 $XXXX $X,XXX.XX XX/XX/XXXX 1 $X,XXX.XX XX/XX/XXXX 12                                 $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 0 2 1 N/A 107.71 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2194152 XXXXX   XXXXX XXXXX XXX 1 Investor DSCR - 30 YR FIX Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 64.52 1.549 1.55 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 4.3 1 1 N/A 12.99 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Tenant
2194146 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present No $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 68.66 1.456 1.456 $XXXX                                             $X,XXX.XX $X,XXX.XX       $X,XXX.XX               No 0 1 1 N/A 33.29 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Vacant
2194154 XXXXX   XXXXX XXXXX XXX 18 Investor DSCR 30 Year Fixed Debt Service Coverage Ratio Present Yes $X,XXX.XX $X,XXX.XX XXXXX         $X,XXX.XX XXXXX $X,XXX.XX 97.98 1.02 1.021 $XXXX $X,XXX.XX XX/XX/XXXX 12 $X,XXX.XX XX/XX/XXXX 12                                 $X,XXX.XX $X,XXX.XX       $X,XXX.XX             No No 0 1 1 N/A 29.04 Yes XXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXX XXXXX                                   Yes 1 Full Recourse XXXXX Vacant