Equable Shares Hedged Equity ETF | |||||||||||||||||
Schedule of Investments | |||||||||||||||||
July 31, 2026 (Unaudited) | |||||||||||||||||
EXCHANGE TRADED FUNDS - 98.7% | Shares | Value | |||||||||||||||
Clearshares Ultra-Short Maturity ETF | 20,000 | $ 2,001,432 | |||||||||||||||
iShares Core S&P 500 ETF (a)(b)(c) | 410,000 | 307,631,200 | |||||||||||||||
State Street SPDR S&P 500 ETF Trust (a)(b)(c) | 150,000 | 112,054,500 | |||||||||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost $332,645,682) | 421,687,132 | ||||||||||||||||
PURCHASED OPTIONS(d) - 0.3% | Notional Amount | Contracts(e) | Value | ||||||||||||||
Put Options - 0.3% | |||||||||||||||||
State Street SPDR S&P 500 ETF Trust, Expiration: 09/30/2026; Exercise Price: $720.00 | $ 126,995,100 | 1,700 | 1,454,350 | ||||||||||||||
TOTAL PURCHASED OPTIONS (Cost $1,610,415) | 1,454,350 | ||||||||||||||||
TOTAL INVESTMENTS - 99.0% (Cost $334,256,097) | 423,141,482 | ||||||||||||||||
Money Market Deposit Account(f) - 3.6% | 15,494,178 | ||||||||||||||||
Liabilities in Excess of Other Assets - (2.6)% | (0.02676) | (11,433,139) | |||||||||||||||
TOTAL NET ASSETS - 100.0% | $ 427,202,521 | ||||||||||||||||
Percentages are stated as a percent of net assets. ETF – Exchange Traded Fund | |||||||||||||||||
(a) | Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at https://www.sec.gov/. | |||||||
(b) | Held in connection with written option contracts. See Schedule of Written Options for further information. | |||||||
(c) | All or a portion of the security has been committed as collateral for written options. The total value of assets committed as collateral as of July 31, 2026 was $419,685,700. | |||||||
(d) | Non-income producing security. | |||||||
(e) | 100 shares per contract. | |||||||
(f) | The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of July 31, 2026 was 3.36%. | |||||||
Equable Shares Hedged Equity ETF | |||||||||||||||||
Schedule of Written Options | |||||||||||||||||
July 31, 2026 (Unaudited) | |||||||||||||||||
WRITTEN OPTIONS(a) | Notional Amount | Contracts(b) | Value | ||||||||||||||
Call Options | |||||||||||||||||
iShares Core S&P 500 ETF, Expiration: 09/30/2026; Exercise Price: $750.00 | $ (307,631,200) | (4,100) | $ (7,695,823) | ||||||||||||||
State Street SPDR S&P 500 ETF Trust, Expiration: 09/30/2026; Exercise Price: $745.00 | (112,054,500) | (1,500) | (3,011,250) | ||||||||||||||
Total Call Options | (10,707,073) | ||||||||||||||||
Put Options | |||||||||||||||||
State Street SPDR S&P 500 ETF Trust, Expiration: 09/30/2026; Exercise Price: $675.00 | (126,995,100) | (1,700) | (610,300) | ||||||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $15,402,170) | $ (11,317,373) | ||||||||||||||||
Percentages are stated as a percent of net assets. | |||||||||||||||||
ETF – Exchange Traded Fund | |||||||||||||||||
(a) | Non-income producing security. | |||||||
(b) | 100 shares per contract. | |||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Investments at Fair Value: | |||||||||||||||||||||||
Exchange Traded Funds | $ 421,687,132 | $ – | $ – | $ 421,687,132 | |||||||||||||||||||
Purchased Options | – | 1,454,350 | – | 1,454,350 | |||||||||||||||||||
Total Investments in Securities | $ 421,687,132 | $ 1,454,350 | $ – | $ 423,141,482 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Investments at Fair Value: | |||||||||||||||||||||||
Written Options | $ – | $ (11,317,373) | $ – | $ (11,317,373) | |||||||||||||||||||
Total Investments in Securities | $ – | $ (11,317,373) | $ – | $ (11,317,373) | |||||||||||||||||||
As of the period ended July 31, 2026, the Fund did not hold any Level 3 securities, nor were there any transfers into or out of Level 3. Refer to the Fund’s Schedule of Investments for further information on the classification of investments. | ||