| Schedule of reconciliation of the basic weighted average number of shares outstanding and the diluted weighted average number of shares outstanding |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | | 2026 | | 2025(1) | | 2026 | | 2025(1) | Net loss for the period | | $ | 83,692 | | $ | 4,022 | | $ | 122,504 | | $ | 9,710 | F1 preferred shares deemed dividend | | | — | | | — | | | — | | | 1,694 | Loss attributable to common shareholders | | | 83,692 | | | 4,022 | | | 122,504 | | | 11,404 | Basic and diluted weighted average number of shares outstanding | | | 14,440,768 | | | 1,317,732 | | | 14,435,062 | | | 1,317,220 | Net loss per share attributable to common shareholders, basic and diluted | | $ | 5.80 | | $ | 3.05 | | $ | 8.49 | | $ | 8.66 |
| (1) | The weighted average shares outstanding for the three and six month periods ended June 30, 2025 have been retrospectively adjusted to reflect the ten-for-one (10:1) reverse share split effective August 2025. See note 14 for details. |
|
| | | | | | | | | | | | | | | | Year-ended December 31 | | | 2025 | | 2024 | Net loss for the year | | $ | 31,370 | | $ | 57,770 | F1 preferred shares deemed dividend | | | 1,694 | | | 3,384 | Rights offering deemed dividend | | | 459 | | | | Loss attributable to common shareholders | | $ | 33,523 | | $ | 61,154 | Basic and diluted weighted average number of shares outstanding | | | 6,209,121 | | | 1,307,771 | Net loss per share attributable to common shareholders, basic and diluted | | $ | 5.40 | | $ | 46.76 |
(1) | Share amounts have been retrospectively adjusted to reflect the ten-for-one (10:1) reverse share split effective August 2025. See note 12 for details. |
|