| Schedule of Computation of Basic and Dilutive Net Loss per Share |
The following table sets forth the computation of basic and dilutive net loss per share attributable to common stockholders: | | | Three months
ended | | | Six months
ended | | | For the
period from
June 30, 2025
(Inception)
through | | | | | June 30, | | | June 30, | | | June 30, | | | | | 2026 | | | 2026 | | | 2025 | | | | | | | | | | | | | | Numerator: | | | | | | | | | | | Net loss | | $ | (34,180,809 | ) | | $ | (34,624,180 | ) | | $ | (26,071 | ) | | | | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted | | | 2,238,201 | | | | 1,473,349 | | | | 700,000 | | | | | | | | | | | | | | | | | Net loss per share attributable to common stockholders, basic and diluted | | $ | (15.27 | ) | | $ | (23.50 | ) | | $ | (0.04 | ) |
|
The following table sets forth the computation of basic and dilutive net loss per share attributable to the common stockholder for the period from inception through December 31, 2025: | | | Period from
July 7,
2025 (inception) through | | | | | December 31, | | | | | 2025 | | | | | | | | Numerator: | | | | | Net loss | | $ | (48,563 | ) | | | | | | | | Denominator: | | | | | | Weighted-average number of shares outstanding used to compute net loss per share attributable to the common stockholder, basic and diluted | | | 1 | | | | | | | | | Net loss per share attributable to the common stockholder, basic and diluted | | $ | (48,563 | ) |
|