| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-6 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-28 | | | |
| | | | | S-31 | | | |
| | | | | S-38 | | | |
| | | | | S-44 | | | |
| | | | | S-44 | | | |
| | | | | S-44 | | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | iv | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 13 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 24 | | | |
| | | | | | 40 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | |
| | | |
As of June 30, 2026
|
| |||||||||
| | | |
Historical
|
| |
As adjusted
|
| ||||||
| | | |
(in millions)
|
| |||||||||
|
CASH AND CASH EQUIVALENTS
|
| | | $ | 1,059 | | | | | $ | | | |
| SHORT-TERM DEBT | | | | | | | | | | | | | |
|
Commercial paper notes
|
| | | | — | | | | | | | | |
|
Other
|
| | | | 9 | | | | | | 9 | | |
|
Total short-term debt
|
| | | $ | 9 | | | | | $ | 9 | | |
| LONG-TERM DEBT | | | | | | | | | | | | | |
|
Senior notes
|
| | | | | | | | | | | | |
|
3.55% senior notes due December 2029
|
| | | | 1,000 | | | | | | 1,000 | | |
|
3.80% senior notes due September 2030
|
| | | | 750 | | | | | | 750 | | |
|
4.70% senior notes due January 2031
|
| | | | 1,000 | | | | | | 1,000 | | |
|
5.70% senior notes due September 2034
|
| | | | 650 | | | | | | 650 | | |
|
5.95% senior notes due June 2035
|
| | | | 1,000 | | | | | | 1,000 | | |
|
5.60% senior notes due January 2036
|
| | | | 1,000 | | | | | | 1,000 | | |
|
6.70% senior notes due May 2036
|
| | | | 250 | | | | | | 250 | | |
|
6.65% senior notes due January 2037
|
| | | | 600 | | | | | | 600 | | |
|
5.15% senior notes due June 2042
|
| | | | 499 | | | | | | 499 | | |
|
4.30% senior notes due January 2043
|
| | | | 348 | | | | | | 348 | | |
|
4.70% senior notes due June 2044
|
| | | | 687 | | | | | | 687 | | |
|
4.90% senior notes due February 2045
|
| | | | 649 | | | | | | 649 | | |
|
% Series A junior subordinated notes due 2056
|
| | | | — | | | | | | | | |
|
% Series B junior subordinated notes due 2056
|
| | | | — | | | | | | | | |
|
Unamortized discounts and debt issuance costs
|
| | | | (60) | | | | | | | | |
|
Other
|
| | | | 59 | | | | | | 59 | | |
|
Total long-term debt
|
| | | $ | 8,432 | | | | | $ | | | |
| PARTNERS’ CAPITAL | | | | | | | | | | | | | |
|
Series A preferred unitholders
|
| | | $ | 1,250 | | | | | $ | — | | |
|
Series B preferred unitholders
|
| | | | 787 | | | | | | — | | |
|
Common unitholders
|
| | | | 9,042 | | | | | | | | |
|
Noncontrolling interests
|
| | | | 3,212 | | | | | | 3,212 | | |
|
Total partners’ capital
|
| | | $ | 14,291 | | | | | $ | | | |
|
Total capitalization
|
| | | $ | 22,723 | | | | | $ | | | |
| | | |
Principal Amount
|
| |||||||||
|
Underwriter
|
| |
Series A Notes
|
| |
Series B Notes
|
| ||||||
|
J.P. Morgan Securities LLC
|
| | | $ | | | | | $ | | | ||
|
Citigroup Global Markets Inc.
|
| | | | | | | | | | | | |
|
Mizuho Securities USA LLC
|
| | | | | | | | | | | | |
|
MUFG Securities Americas Inc.
|
| | | | | | | | | | | | |
|
Truist Securities, Inc.
|
| | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | |
| | | |
Underwriting
Discount |
| |||
|
Per Series A Note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
|
Per Series B Note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
| | | | | | ii | | | |
| | | | | | iii | | | |
| | | | | | iv | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 13 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 19 | | | |
| | | | | | 24 | | | |
| | | | | | 40 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | |
| |
J.P. Morgan
|
| | Citigroup | | | Mizuho | | | MUFG | | |
Truist Securities
|
|