UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
| Investment Company Act file number: | 811-23439 |
| Exact name of registrant as specified in charter: | |
| Address of principal executive offices: | 8730 Stony Point Parkway Suite 205 Richmond, VA 23235 |
| Name and address of agent for service | The Corporation Trust Co Corporation Trust Center 1209 Orange St. Wilmington, DE 19801 With Copy to: Practus, LLP 11300 Tomahawk Creek Parkway Suite 310 Leawood, KS 66211 |
| Registrant's telephone number, including area code: | (804) 267-7400 |
| Date of fiscal year end: | December 31 |
| Date of reporting period: | |
| Applied Finance Valuation Large Cap ETF, Applied Finance IVS US SMID ETF, Applied Finance IVS International Large ETF and Applied Finance IVS International SMID ETF (the “Applied Finance ETFs”) | |
ITEM 1.(a). Reports to Stockholders.
Applied Finance Valuation Large Cap ETF Tailored Shareholder Report
Applied Finance Valuation Large Cap ETF Tailored Shareholder Report
|
ticker:
|
What were the Fund costs for the period?
(based on a hypothetical $10,000 investment)
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a $10,000 investment |
|---|---|---|
|
Applied
Finance Valuation Large Cap ETF |
$ |
|
| ¹ |
Key Fund Statistics
(as of June 30, 2026)
|
Fund
Net Assets |
$ |
|
Number
of Holdings |
|
|
Total
Net Advisory Fee |
$ |
|
Portfolio
Turnover Rate |
|
What did the Fund invest in?
(% of Net Assets as of June 30, 2026)
Sector Breakdown
|
sector |
% |
|
Communication Services |
|
|
Consumer Discretionary |
|
|
Consumer Staples |
|
|
Energy |
|
|
Financials |
|
|
Health Care |
|
|
Industrials |
|
|
Information Technology - Hardware |
|
|
Information Technology - Software & Services |
|
|
Materials |
|
|
Real Estate |
|
|
Utilities |
|

|
Top
10 Holdings |
|
|---|---|
|
Nvidia
Corp. |
|
|
Apple,
Inc. |
|
|
Alphabet,
Inc. Class A |
|
|
Microsoft
Corp. |
|
|
Meta
Platforms, Inc. |
|
|
Eli
Lilly & Co. |
|
|
Visa,
Inc. Class A |
|
|
Broadcom,
Inc. |
|
|
Mastercard,
Inc. Class A |
|
|
Booking
Holdings, Inc. |
|
For additional information about the Fund, including its prospectus, financial statements and other information, holdings and proxy information, visit www.appliedfinancefunds.com/ETF/InvestorResources.
Applied Finance Valuation Large Cap ETF Tailored Shareholder Report
Applied Finance IVS US SMID ETF Tailored Shareholder Report
Applied Finance IVS US SMID ETF Tailored Shareholder Report
|
semi-annual Shareholder Report | June 30, 2026 ticker:
|
What were the Fund costs for the period?
(based on a hypothetical $10,000 investment)
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a $10,000 investment |
|---|---|---|
|
Applied
Finance IVS US SMID ETF |
$ |
|
| ¹ |
Key Fund Statistics
(as of June 30, 2026)
|
Fund
Net Assets |
$ |
|
Number
of Holdings |
|
|
Total
Net Advisory Fee |
$ |
|
Portfolio
Turnover Rate |
|
What did the Fund invest in?
(% of Net Assets as of June 30, 2026)
Sector Breakdown
|
sector |
% |
|
Communication Services |
|
|
Consumer Discretionary |
|
|
Consumer Staples |
|
|
Energy |
|
|
Financials |
|
|
Health Care |
|
|
Industrials |
|
|
Information Technology |
|
|
Materials |
|
|
Real Estate |
|
|
Utilities |
|

|
Top
10 Holdings |
|
|---|---|
|
Sterling
Infrastructure, Inc. |
|
|
Sezzle,
Inc. |
|
|
Dave,
Inc. |
|
|
BrightSpring
Health Services, Inc. |
|
|
Nextpower,
Inc. |
|
|
HealthEquity,
Inc. |
|
|
InterDigital,
Inc. |
|
|
PJT
Partners, Inc. |
|
|
Mercury
General Corp. |
|
|
Lantheus
Holdings, Inc. |
|
For additional information about the Fund, including its prospectus, financial statements and other information, holdings and proxy information, visit www.appliedfinancefunds.com/ETF/InvestorResources.
Applied Finance IVS US SMID ETF Tailored Shareholder Report
Applied Finance IVS International Large ETF Tailored Shareholder Report
Applied Finance IVS International Large ETF Tailored Shareholder Report
|
semi-annual Shareholder Report | June 30, 2026 ticker:
|
What were the Fund costs for the period?
(based on a hypothetical $10,000 investment)
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a $10,000 investment |
|---|---|---|
|
Applied
Finance IVS International Large ETF |
$ |
|
| ¹ |
Key Fund Statistics
(as of June 30, 2026)
|
Fund
Net Assets |
$ |
|
Number
of Holdings |
|
|
Total
Net Advisory Fee |
$ |
|
Portfolio
Turnover Rate |
|
What did the Fund invest in?
(% of Net Assets as of June 30, 2026)
Sector Breakdown
|
sector |
% |
|
Financials |
|
|
Industrials |
|
|
Health Care |
|
|
Information Technology |
|
|
Consumer Discretionary |
|
|
Consumer Staples |
|
|
Materials |
|
|
Communication Services |
|
|
Energy |
|
|
Utilities |
|
|
Real Estate |
|

|
Top
10 Holdings |
|
|---|---|
|
ASML
Holding NV |
|
|
Roche
Holding AG |
|
|
BHP
Group Ltd. |
|
|
Novartis
AG |
|
|
Novo
Nordisk A/S |
|
|
Investor
AB |
|
|
AstraZeneca
plc |
|
|
British
American Tobacco plc |
|
|
Deutsche
Telekom AG |
|
|
Allianz
SE |
|
For additional information about the Fund, including its prospectus, financial statements and other information, holdings and proxy information, visit www.appliedfinancefunds.com/ETF/InvestorResources.
Applied Finance IVS International Large ETF Tailored Shareholder Report
Applied Finance IVS International SMID ETF Tailored Shareholder Report
Applied Finance IVS International SMID ETF Tailored Shareholder Report
|
semi-annual Shareholder Report | June 30, 2026 ticker:
|
What were the Fund costs for the period?
(based on a hypothetical $10,000 investment)
|
Fund
Name |
Costs
of a $10,000 investment |
Costs
paid as a percentage of a $10,000 investment |
|---|---|---|
|
Applied
Finance IVS International SMID ETF |
$ |
|
| ¹ |
| ² |
Key Fund Statistics
(as of June 30, 2026)
|
Fund
Net Assets |
$ |
|
Number
of Holdings |
|
|
Total
Net Advisory Fee |
$ |
|
Portfolio
Turnover Rate |
|
What did the Fund invest in?
(% of Net Assets as of June 30, 2026)
Sector Breakdown
|
sector |
% |
|
Industrials |
|
|
Consumer Discretionary |
|
|
Materials |
|
|
Financials |
|
|
Information Technology |
|
|
Real Estate |
|
|
Health Care |
|
|
Consumer Staples |
|
|
Communication Services |
|
|
Energy |
|
|
Utilities |
|

|
Top
10 Holdings |
|
|---|---|
|
Relo
Group, Inc. |
|
|
Swissquote
Group Holding SA |
|
|
Italgas
S.p.A. |
|
|
Leopalace21
Corp. |
|
|
Temenos
Group AG |
|
|
U.S.
Bank Money Market Deposit Account |
|
|
Air
France-KLM |
|
|
IONOS
Group SE |
|
|
Lottomatica
Group S.p.A. |
|
|
Diploma
plc |
|
For additional information about the Fund, including its prospectus, financial statements and other information, holdings and proxy information, visit www.appliedfinancefunds.com/ETF/InvestorResources.
Applied Finance IVS International SMID ETF Tailored Shareholder Report
| ITEM 1.(b). | Not applicable. |
| ITEM 2. | CODE OF ETHICS. |
Not applicable when filing a semi-annual report to shareholders.
| ITEM 3. | AUDIT COMMITTEE FINANCIAL EXPERT. |
Not applicable when filing a semi-annual report to shareholders.
| ITEM 4. | PRINCIPAL ACCOUNTANT FEES AND SERVICES. |
Not applicable when filing a semi-annual report to shareholders.
| ITEM 5. | AUDIT COMMITTEE OF LISTED REGISTRANTS. |
Not applicable when filing a semi-annual report to shareholders.
| ITEM 6. | INVESTMENTS. |
| (a) | The Registrant’s Schedule of Investments is included as part of the Financial Statements and Financial Highlights filed under Item 7 of this Form. |
| (b) | Not applicable. |
| ITEM 7. | FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
FINANCIAL
STATEMENTS
AND OTHER INFORMATION
Period Ended June 30, 2026 (unaudited)
Applied Finance Valuation Large Cap Etf
Applied Finance Ivs Us Smid Etf
Applied Finance Ivs International Large Etf
Applied Finance Ivs International Smid Etf(1)
(1)The Fund commenced operations on February 20, 2026.
See Notes to Financial Statements
1
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of InvestmentsJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
99.10% |
COMMON STOCKS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.77% |
COMMUNICATION SERVICES |
|
|
|
|
|
|
|
Alphabet, Inc. Class A |
|
114,045 |
|
$40,756,262
|
|
|
|
AT&T, Inc. |
|
38,061 |
|
787,863 |
|
|
|
Charter Communications, Inc.(A) |
|
1,979 |
|
281,434 |
|
|
|
Comcast Corp. Class A |
|
32,312 |
|
793,260 |
|
|
|
Electronic Arts, Inc. |
|
1,126 |
|
230,875 |
|
|
|
Fox Corp. Class A |
|
5,386 |
|
280,934 |
|
|
|
Match Group, Inc. |
|
5,066 |
|
192,761 |
|
|
|
Meta Platforms, Inc. |
|
37,396 |
|
21,064,793 |
|
|
|
Netflix, Inc.(A) |
|
15,501 |
|
1,106,771 |
|
|
|
Nexstar Media Group, Inc. |
|
531 |
|
94,831 |
|
|
|
Pinterest, Inc.(A) |
|
3,217 |
|
67,654 |
|
|
|
Reddit, Inc.(A) |
|
626 |
|
108,661 |
|
|
|
Spotify Technology SA(A) |
|
699 |
|
320,932 |
|
|
|
TKO Group Holdings, Inc. |
|
610 |
|
122,799 |
|
|
|
T-Mobile US, Inc. |
|
11,262 |
|
1,888,975 |
|
|
|
Verizon Communications, Inc. |
|
24,607 |
|
1,041,860 |
|
|
|
Warner Bros. Discovery, Inc.(A) |
|
20,635 |
|
550,129 |
|
|
|
|
|
|
|
69,690,794 |
|
|
|
|
|
|
|
|
|
|
10.80% |
CONSUMER DISCRETIONARY |
|
|
|
|
|
|
|
Airbnb, Inc.(A) |
|
10,072 |
|
1,441,303 |
|
|
|
Aptiv plc ADR(A) |
|
5,402 |
|
331,575 |
|
|
|
Autozone, Inc.(A) |
|
800 |
|
2,556,752 |
|
|
|
Bath & Body Works, Inc. |
|
11,525 |
|
266,573 |
|
|
|
Best Buy Co., Inc. |
|
6,174 |
|
468,483 |
|
|
|
Booking Holdings, Inc. |
|
38,984 |
|
6,948,508 |
|
|
|
Borg-Warner, Inc. |
|
3,627 |
|
240,833 |
|
|
|
Boyd Gaming Corp. |
|
2,042 |
|
180,370 |
|
|
|
Caesars Entertainment, Inc.(A) |
|
6,711 |
|
202,538 |
|
|
|
CarMax, Inc.(A) |
|
1,968 |
|
104,088 |
|
|
|
Carnival Corporation ADR |
|
29,797 |
|
851,300 |
|
|
|
Carvana Co.(A) |
|
5,234 |
|
344,502 |
|
See Notes to Financial Statements
2
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Chipotle Mexican Grill, Inc.(A) |
|
19,118 |
|
$650,012
|
|
|
|
Choice Hotels International, Inc. |
|
2,176 |
|
239,948 |
|
|
|
Churchill Downs, Inc. |
|
3,184 |
|
285,414 |
|
|
|
Crocs, Inc.(A) |
|
1,972 |
|
237,902 |
|
|
|
DR Horton, Inc. |
|
2,644 |
|
430,655 |
|
|
|
Darden Restaurants, Inc. |
|
1,806 |
|
372,054 |
|
|
|
Deckers Outdoor Corp.(A) |
|
5,973 |
|
593,059 |
|
|
|
Dick’s Sporting Goods, Inc. |
|
1,610 |
|
365,164 |
|
|
|
Dillard’s, Inc. |
|
171 |
|
90,360 |
|
|
|
Domino’s Pizza, Inc. |
|
1,786 |
|
528,727 |
|
|
|
eBay, Inc. |
|
5,250 |
|
586,687 |
|
|
|
Etsy, Inc.(A) |
|
1,718 |
|
129,417 |
|
|
|
Expedia Group, Inc. |
|
5,377 |
|
1,375,867 |
|
|
|
Five Below, Inc.(A) |
|
472 |
|
84,861 |
|
|
|
Floor & Decor Holdings, Inc.(A) |
|
1,290 |
|
76,574 |
|
|
|
Ford Motor Co. |
|
116,900 |
|
1,624,910 |
|
|
|
The Gap, Inc. |
|
5,316 |
|
99,303 |
|
|
|
Garmin Ltd. ADR |
|
2,412 |
|
572,946 |
|
|
|
General Motors Co. |
|
24,933 |
|
1,921,836 |
|
|
|
Gentex Corp. |
|
3,664 |
|
92,589 |
|
|
|
Genuine Parts Co. |
|
2,674 |
|
315,479 |
|
|
|
Grand Canyon Education, Inc.(A) |
|
696 |
|
99,605 |
|
|
|
H&R Block, Inc. |
|
6,030 |
|
229,622 |
|
|
|
Hasbro, Inc. |
|
1,337 |
|
110,423 |
|
|
|
Hilton Worldwide Holdings, Inc. |
|
11,804 |
|
3,900,750 |
|
|
|
Home Depot, Inc. |
|
14,107 |
|
4,975,257 |
|
|
|
Las Vegas Sands Corp. |
|
9,494 |
|
438,528 |
|
|
|
Lear Corp. |
|
1,186 |
|
158,995 |
|
|
|
LKQ Corp. |
|
2,914 |
|
76,726 |
|
|
|
Lululemon Athletica, Inc. ADR(A) |
|
5,195 |
|
593,165 |
|
|
|
Macy’s, Inc. |
|
6,659 |
|
156,819 |
|
|
|
Marriott International Class A |
|
13,058 |
|
4,839,164 |
|
|
|
Mattel, Inc.(A) |
|
4,095 |
|
56,839 |
|
|
|
McDonald’s Corp. |
|
11,273 |
|
3,047,205 |
|
|
|
MGM Resorts International(A) |
|
6,495 |
|
310,526 |
|
See Notes to Financial Statements
3
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Murphy USA, Inc. |
|
123 |
|
$66,281
|
|
|
|
NIKE, Inc. |
|
12,539 |
|
514,726 |
|
|
|
NVR, Inc.(A) |
|
96 |
|
654,086 |
|
|
|
Ollie’s Bargain Outlet, Inc.(A) |
|
640 |
|
49,203 |
|
|
|
On Holding AG(A) |
|
2,492 |
|
88,267 |
|
|
|
O’Reilly Automotive, Inc.(A) |
|
42,151 |
|
3,881,686 |
|
|
|
Penske Automotive Group, Inc. |
|
996 |
|
178,234 |
|
|
|
Planet Fitness, Inc.(A) |
|
3,135 |
|
163,553 |
|
|
|
Polo Ralph Lauren Corp. |
|
510 |
|
204,719 |
|
|
|
Pool Corp. |
|
485 |
|
104,226 |
|
|
|
Pulte Group, Inc. |
|
3,404 |
|
467,063 |
|
|
|
Restaurant Brands International, Inc. ADR |
|
7,011 |
|
508,368 |
|
|
|
Ross Stores, Inc. |
|
2,484 |
|
528,719 |
|
|
|
Royal Caribbean Cruises ADR |
|
4,794 |
|
1,522,239 |
|
|
|
Service Corp. International |
|
1,758 |
|
133,538 |
|
|
|
SharkNinja, Inc. ADR(A) |
|
3,722 |
|
566,749 |
|
|
|
Texas Roadhouse, Inc. |
|
649 |
|
125,406 |
|
|
|
TJX Companies, Inc. |
|
9,261 |
|
1,403,041 |
|
|
|
Toll Brothers, Inc. |
|
1,544 |
|
254,374 |
|
|
|
Tractor Supply Co. |
|
6,142 |
|
194,149 |
|
|
|
Travel + Leisure Co. |
|
2,848 |
|
217,673 |
|
|
|
Ulta Beauty, Inc.(A) |
|
825 |
|
372,058 |
|
|
|
Valvoline, Inc.(A) |
|
2,176 |
|
86,039 |
|
|
|
Williams-Sonoma, Inc. |
|
1,888 |
|
440,093 |
|
|
|
Wingstop, Inc. |
|
1,271 |
|
220,404 |
|
|
|
Wyndham Hotels & Resorts, Inc. |
|
3,496 |
|
294,398 |
|
|
|
Wynn Resorts Ltd. |
|
1,452 |
|
140,975 |
|
|
|
Yum! Brands, Inc. |
|
12,072 |
|
1,929,830 |
|
|
|
|
|
|
|
58,914,310 |
|
|
|
|
|
|
|
|
|
|
4.28% |
CONSUMER STAPLES |
|
|
|
|
|
|
|
Albertsons Cos, Inc. |
|
14,421 |
|
195,116 |
|
|
|
Altria Group, Inc. |
|
27,284 |
|
1,963,084 |
|
|
|
Archer-Daniels-Midland Co. |
|
1,073 |
|
81,977 |
|
|
|
BellRing Brands, Inc.(A) |
|
4,623 |
|
59,822 |
|
See Notes to Financial Statements
4
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
BJ’s Wholesale Club Holdings, Inc.(A) |
|
1,906 |
|
$166,241
|
|
|
|
Brown-Forman Corp. Class B |
|
6,808 |
|
181,433 |
|
|
|
Church & Dwight Co. |
|
2,920 |
|
282,890 |
|
|
|
The Coca-Cola Co. |
|
43,723 |
|
3,553,368 |
|
|
|
Colgate-Palmolive Co. |
|
8,895 |
|
815,494 |
|
|
|
Constellation Brands, Inc. |
|
5,214 |
|
725,215 |
|
|
|
Dollar General Corp. |
|
1,480 |
|
170,363 |
|
|
|
Dollar Tree, Inc.(A) |
|
1,758 |
|
212,630 |
|
|
|
General Mills, Inc. |
|
7,611 |
|
264,863 |
|
|
|
Ingredion, Inc. |
|
558 |
|
52,848 |
|
|
|
Kenvue, Inc. |
|
18,106 |
|
346,006 |
|
|
|
Kimberly-Clark Corp. |
|
2,918 |
|
320,309 |
|
|
|
Kroger Co. |
|
6,821 |
|
378,770 |
|
|
|
Lamb Weston Holdings, Inc. |
|
1,814 |
|
78,329 |
|
|
|
Maplebear, Inc.(A) |
|
1,696 |
|
80,306 |
|
|
|
McCormick & Co., Inc. |
|
2,525 |
|
127,310 |
|
|
|
Mondelez International Inc. Class A |
|
4,561 |
|
263,808 |
|
|
|
Monster Beverage Corp.(A) |
|
15,032 |
|
1,444,876 |
|
|
|
PepsiCo, Inc. |
|
12,030 |
|
1,628,862 |
|
|
|
Philip Morris International, Inc. |
|
29,037 |
|
5,253,084 |
|
|
|
Pilgrim’s Pride Corp. |
|
3,987 |
|
112,075 |
|
|
|
The Procter & Gamble Co. |
|
21,569 |
|
3,162,878 |
|
|
|
Smithfield Foods, Inc. |
|
2,070 |
|
50,218 |
|
|
|
Sprouts Farmers Market, Inc.(A) |
|
1,307 |
|
110,546 |
|
|
|
Sysco Corp. |
|
4,505 |
|
376,528 |
|
|
|
Target Corp. |
|
4,285 |
|
559,664 |
|
|
|
Campbell Soup Co. |
|
2,660 |
|
59,238 |
|
|
|
The JM Smucker Co. |
|
1,694 |
|
190,575 |
|
|
|
US Foods Holding Corp.(A) |
|
884 |
|
90,389 |
|
|
|
|
|
|
|
23,359,115 |
|
|
|
|
|
|
|
|
|
|
1.88% |
ENERGY |
|
|
|
|
|
|
|
Antero Midstream Corp. |
|
5,470 |
|
124,442 |
|
|
|
Antero Resources Corp.(A) |
|
3,451 |
|
121,268 |
|
|
|
APA Corp. |
|
5,532 |
|
180,177 |
|
|
|
Cheniere Energy, Inc. |
|
4,283 |
|
1,023,680 |
|
See Notes to Financial Statements
5
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Chevron Corp. |
|
7,717 |
|
$1,279,170
|
|
|
|
Chord Energy Corp. |
|
736 |
|
84,125 |
|
|
|
ConocoPhillips |
|
7,634 |
|
793,631 |
|
|
|
Devon Energy Corp. |
|
10,525 |
|
434,893 |
|
|
|
Diamondback Energy, Inc. |
|
4,507 |
|
792,240 |
|
|
|
DT Midstream, Inc. |
|
748 |
|
109,762 |
|
|
|
EOG Resources, Inc. |
|
4,881 |
|
633,212 |
|
|
|
EQT Corp. |
|
6,318 |
|
335,928 |
|
|
|
Expand Energy Corp. |
|
2,738 |
|
249,678 |
|
|
|
Halliburton Co. |
|
6,801 |
|
230,894 |
|
|
|
HF Sinclair Corp. |
|
856 |
|
59,620 |
|
|
|
Kinder Morgan, Inc. |
|
9,307 |
|
297,545 |
|
|
|
Marathon Petroleum Corp. |
|
2,155 |
|
550,969 |
|
|
|
Matador Resources Co. |
|
2,629 |
|
130,872 |
|
|
|
Occidental Petroleum Corp. |
|
4,873 |
|
236,682 |
|
|
|
Oneok, Inc. |
|
10,639 |
|
924,955 |
|
|
|
Permian Resources Corp. |
|
16,224 |
|
298,684 |
|
|
|
Phillips 66 |
|
1,738 |
|
293,809 |
|
|
|
Range Resources Corp. |
|
1,221 |
|
45,409 |
|
|
|
Schlumberger NV ADR |
|
10,096 |
|
469,363 |
|
|
|
Valero Energy Corp. |
|
1,963 |
|
511,244 |
|
|
|
Weatherford International plc ADR |
|
845 |
|
68,867 |
|
|
|
|
|
|
|
10,281,119 |
|
|
|
|
|
|
|
|
|
|
9.36% |
FINANCIALS |
|
|
|
|
|
|
|
Affiliated Managers Group, Inc. |
|
268 |
|
90,691 |
|
|
|
Aflac, Inc. |
|
1,273 |
|
149,259 |
|
|
|
Allstate Corp. |
|
3,867 |
|
920,114 |
|
|
|
American Express Co. |
|
6,947 |
|
2,349,823 |
|
|
|
Ameriprise Financial, Inc. |
|
2,185 |
|
1,002,391 |
|
|
|
Aon plc |
|
5,060 |
|
1,678,351 |
|
|
|
Arch Capital Group Ltd. ADR |
|
2,507 |
|
243,329 |
|
|
|
Assurant, Inc. |
|
245 |
|
65,790 |
|
|
|
Axis Capital Holdings Ltd. ADR |
|
577 |
|
61,993 |
|
|
|
Blackrock, Inc. |
|
353 |
|
339,431 |
|
See Notes to Financial Statements
6
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Capital One Financial Corp. |
|
954 |
|
$191,391
|
|
|
|
CBOE Global Markets, Inc. |
|
1,217 |
|
295,329 |
|
|
|
Chubb Ltd. ADR |
|
1,830 |
|
623,554 |
|
|
|
Credit Acceptance Corp.(A) |
|
163 |
|
103,789 |
|
|
|
East West Bancorp, Inc. |
|
658 |
|
84,941 |
|
|
|
Evercore, Inc. |
|
310 |
|
105,846 |
|
|
|
FactSet Research Systems, Inc. |
|
747 |
|
171,870 |
|
|
|
Fidelity National Information Services, Inc. |
|
3,318 |
|
129,004 |
|
|
|
Fifth Third Bancorp |
|
1,224 |
|
68,997 |
|
|
|
Fiserv, Inc.(A) |
|
7,738 |
|
379,549 |
|
|
|
Globe Life, Inc. |
|
799 |
|
142,765 |
|
|
|
Hartford Financial Services Group, Inc. |
|
2,164 |
|
286,773 |
|
|
|
Intercontinental Exchange |
|
4,460 |
|
549,071 |
|
|
|
Jack Henry & Associates, Inc. |
|
867 |
|
119,421 |
|
|
|
Kinsale Capital Group, Inc. |
|
271 |
|
89,379 |
|
|
|
Marsh & McLennan Cos, Inc. |
|
11,196 |
|
1,866,037 |
|
|
|
Mastercard, Inc. Class A |
|
22,821 |
|
11,720,866 |
|
|
|
Moody’s Corporation |
|
4,356 |
|
1,972,920 |
|
|
|
MSCI, Inc. |
|
694 |
|
388,668 |
|
|
|
Nasdaq, Inc. |
|
8,397 |
|
661,852 |
|
|
|
Northern Trust Corp. |
|
485 |
|
84,312 |
|
|
|
PayPal Holdings, Inc. |
|
17,688 |
|
763,768 |
|
|
|
The PNC Financial Services Group, Inc. |
|
826 |
|
203,378 |
|
|
|
Primerica, Inc. |
|
525 |
|
149,205 |
|
|
|
Principal Financial Group, Inc. |
|
834 |
|
89,889 |
|
|
|
The Progressive Corp. |
|
13,315 |
|
2,908,662 |
|
|
|
RenaissanceRe Holdings Ltd. ADR |
|
600 |
|
190,140 |
|
|
|
S&P 500 Global, Inc. |
|
2,121 |
|
863,798 |
|
|
|
SEI Investments Co. |
|
1,213 |
|
106,392 |
|
|
|
SLM Corp. |
|
3,544 |
|
91,931 |
|
|
|
State Street Corp. |
|
529 |
|
89,718 |
|
|
|
Synchrony Financial |
|
3,458 |
|
262,981 |
|
|
|
T Rowe Price Group, Inc. |
|
1,692 |
|
192,363 |
|
|
|
The Charles Schwab Corp. |
|
6,703 |
|
618,486 |
|
|
|
The Travelers Companies, Inc. |
|
1,641 |
|
541,727 |
|
See Notes to Financial Statements
7
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
US Bancorp |
|
3,426 |
|
$206,930
|
|
|
|
Visa, Inc. Class A |
|
47,388 |
|
16,258,349 |
|
|
|
The Western Union Co. |
|
6,778 |
|
52,191 |
|
|
|
Willis Towers Watson plc |
|
1,341 |
|
350,497 |
|
|
|
W. R. Berkley Corp. |
|
2,017 |
|
142,259 |
|
|
|
XP, Inc. ADR |
|
3,402 |
|
55,317 |
|
|
|
|
|
|
|
51,075,487 |
|
|
|
|
|
|
|
|
|
|
12.46% |
HEALTH CARE |
|
|
|
|
|
|
|
Abbott Laboratories |
|
11,093 |
|
1,006,579 |
|
|
|
Abbvie, Inc. |
|
26,439 |
|
6,653,110 |
|
|
|
Agilent Technologies, Inc. |
|
3,551 |
|
471,679 |
|
|
|
Align Technology, Inc.(A) |
|
570 |
|
96,136 |
|
|
|
Amgen, Inc. |
|
8,725 |
|
3,159,497 |
|
|
|
Avantor, Inc.(A) |
|
7,447 |
|
73,725 |
|
|
|
Biogen, Inc.(A) |
|
1,720 |
|
371,623 |
|
|
|
BioMarin Pharmaceutical, Inc.(A) |
|
1,941 |
|
111,064 |
|
|
|
Boston Scientific Corp.(A) |
|
20,848 |
|
889,793 |
|
|
|
Bristol-Myers Squibb Co. |
|
45,860 |
|
2,642,453 |
|
|
|
Chemed Corp. |
|
116 |
|
54,026 |
|
|
|
The Cigna Group |
|
1,117 |
|
307,935 |
|
|
|
CVS Health Corp. |
|
1,132 |
|
117,105 |
|
|
|
DaVita, Inc.(A) |
|
1,738 |
|
386,670 |
|
|
|
Dexcom, Inc.(A) |
|
2,983 |
|
200,905 |
|
|
|
Edwards Lifescience Corp.(A) |
|
2,993 |
|
270,747 |
|
|
|
Elevance Health, Inc. |
|
677 |
|
261,816 |
|
|
|
Eli Lilly & Co. |
|
16,801 |
|
20,151,623 |
|
|
|
Encompass Health Corp. |
|
993 |
|
100,372 |
|
|
|
Exelixis, Inc.(A) |
|
2,580 |
|
140,378 |
|
|
|
Gilead Sciences, Inc. |
|
18,636 |
|
2,354,472 |
|
|
|
Halozyme Therapeutics, Inc.(A) |
|
2,916 |
|
228,235 |
|
|
|
HCA Healthcare, Inc. |
|
3,612 |
|
1,408,283 |
|
|
|
Idexx Laboratories, Inc.(A) |
|
859 |
|
452,212 |
|
|
|
Illumina, Inc.(A) |
|
573 |
|
100,751 |
|
|
|
Insulet Corp.(A) |
|
264 |
|
40,194 |
|
See Notes to Financial Statements
8
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Intuitive Surgical, Inc.(A) |
|
1,265 |
|
$503,065
|
|
|
|
Iqvia Holdings, Inc.(A) |
|
3,586 |
|
692,887 |
|
|
|
Jazz Pharmaceuticals plc(A) |
|
1,193 |
|
287,477 |
|
|
|
Johnson & Johnson |
|
27,083 |
|
6,878,270 |
|
|
|
Labcorp Holdings, Inc. |
|
292 |
|
81,760 |
|
|
|
McKesson Corp. |
|
2,980 |
|
2,251,688 |
|
|
|
Medpace Holdings, Inc.(A) |
|
270 |
|
142,989 |
|
|
|
Medtronic plc ADR |
|
8,161 |
|
638,435 |
|
|
|
Merck & Company, Inc. |
|
54,017 |
|
6,941,184 |
|
|
|
Mettler-Toledo International, Inc.(A) |
|
486 |
|
620,870 |
|
|
|
Neurocrine Biosciences, Inc.(A) |
|
974 |
|
164,153 |
|
|
|
Pfizer, Inc. |
|
50,204 |
|
1,208,912 |
|
|
|
QIAGEN NV ADR(A) |
|
1,567 |
|
61,270 |
|
|
|
Quest Diagnostics, Inc. |
|
588 |
|
124,627 |
|
|
|
Regeneron Pharmaceuticals, Inc. |
|
1,094 |
|
682,153 |
|
|
|
ResMed, Inc. |
|
1,699 |
|
331,101 |
|
|
|
Solventum Corp.(A) |
|
2,571 |
|
198,353 |
|
|
|
STERIS plc ADR |
|
284 |
|
59,802 |
|
|
|
Tenet Healthcare Corp.(A) |
|
1,784 |
|
333,751 |
|
|
|
United Therapeutics Corp.(A) |
|
546 |
|
295,839 |
|
|
|
UnitedHealth Group, Inc. |
|
2,579 |
|
1,071,910 |
|
|
|
Universal Health Services, Inc. |
|
373 |
|
55,461 |
|
|
|
Veeva Systems, Inc. Class A(A) |
|
996 |
|
176,760 |
|
|
|
Vertex Pharmaceuticals(A) |
|
2,137 |
|
1,061,512 |
|
|
|
Viatris, Inc. |
|
14,829 |
|
235,485 |
|
|
|
ICON plc(A) |
|
547 |
|
205,147 |
|
|
|
West Pharmaceutical Services, Inc. |
|
209 |
|
75,031 |
|
|
|
Zoetis, Inc. |
|
8,163 |
|
586,593 |
|
|
|
|
|
|
|
68,017,868 |
|
|
|
|
|
|
|
|
|
|
8.36% |
INDUSTRIALS |
|
|
|
|
|
|
|
3M Co. |
|
3,814 |
|
617,525 |
|
|
|
Advanced Drainage Systems, Inc. |
|
718 |
|
112,697 |
|
|
|
AECOM |
|
1,825 |
|
127,385 |
|
|
|
Allegion US Holding Co. ADR |
|
1,798 |
|
252,601 |
|
See Notes to Financial Statements
9
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Amentum Holdings, Inc.(A) |
|
5,074 |
|
$104,880
|
|
|
|
American Airlines Group(A) |
|
9,553 |
|
172,623 |
|
|
|
Ametek, Inc. |
|
3,324 |
|
804,209 |
|
|
|
API Group Corp.(A) |
|
1,893 |
|
80,169 |
|
|
|
Applied Industrial Technologies, Inc. |
|
315 |
|
106,517 |
|
|
|
Armstrong World Industries, Inc. |
|
350 |
|
56,147 |
|
|
|
Automatic Data Processing, Inc. |
|
6,865 |
|
1,537,417 |
|
|
|
Booz Allen Hamilton Holding Co. |
|
3,579 |
|
217,138 |
|
|
|
Broadridge Financial Solutions, Inc. |
|
3,672 |
|
502,880 |
|
|
|
Carlisle Cos., Inc. |
|
692 |
|
251,023 |
|
|
|
Carrier Global Corp. |
|
4,280 |
|
313,938 |
|
|
|
Caterpillar, Inc. |
|
3,145 |
|
3,349,110 |
|
|
|
CH Robinson Worldwide, Inc. |
|
815 |
|
153,497 |
|
|
|
Cintas Corp. |
|
3,592 |
|
610,927 |
|
|
|
Clean Harbors, Inc.(A) |
|
180 |
|
53,775 |
|
|
|
Comfort Systems USA, Inc. |
|
652 |
|
1,292,231 |
|
|
|
CSX Corp. |
|
20,655 |
|
981,732 |
|
|
|
Cummins, Inc. |
|
1,348 |
|
961,407 |
|
|
|
Curtiss-Wright Corp. |
|
134 |
|
101,540 |
|
|
|
Deere & Co. |
|
1,121 |
|
711,084 |
|
|
|
Delta Air Lines, Inc. |
|
8,329 |
|
780,094 |
|
|
|
Donaldson Company, Inc. |
|
777 |
|
69,751 |
|
|
|
Dover Corp. |
|
804 |
|
180,321 |
|
|
|
Eaton Corp. plc |
|
2,727 |
|
1,162,029 |
|
|
|
EMCOR Group, Inc. |
|
825 |
|
684,651 |
|
|
|
Emerson Electric Co. |
|
3,304 |
|
472,968 |
|
|
|
Equifax, Inc. |
|
319 |
|
50,632 |
|
|
|
ExlService Holdings, Inc.(A) |
|
1,929 |
|
49,884 |
|
|
|
Expeditors International of Washington, Inc. |
|
1,109 |
|
180,745 |
|
|
|
FedEx Corp. |
|
1,026 |
|
321,271 |
|
|
|
Fedex Freight Holding Co., Inc.(A) |
|
513 |
|
77,463 |
|
|
|
Ferguson Enterprises, Inc. |
|
1,779 |
|
422,210 |
|
|
|
Fortive Corporation |
|
5,055 |
|
308,810 |
|
|
|
Fortune Brands Innovations, Inc. |
|
1,452 |
|
79,715 |
|
|
|
FTAI Aviation Ltd. |
|
1,201 |
|
324,907 |
|
See Notes to Financial Statements
10
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
FTI Consulting, Inc.(A) |
|
241 |
|
$35,911
|
|
|
|
Generac Holdings, Inc.(A) |
|
530 |
|
155,189 |
|
|
|
General Dynamics Corp. |
|
2,151 |
|
761,970 |
|
|
|
Genpact Ltd. ADR |
|
1,817 |
|
49,967 |
|
|
|
Graco, Inc. |
|
1,259 |
|
95,193 |
|
|
|
Grainger WW, Inc. |
|
499 |
|
678,840 |
|
|
|
HEICO Corp. |
|
1,662 |
|
591,988 |
|
|
|
Honeywell Aerospace, Inc.(A) |
|
2,277 |
|
503,399 |
|
|
|
Honeywell International, Inc. |
|
2,277 |
|
509,820 |
|
|
|
JB Hunt Transport Services, Inc. |
|
412 |
|
119,245 |
|
|
|
IDEX Corp. |
|
493 |
|
111,886 |
|
|
|
Illinois Tool Works, Inc. |
|
2,845 |
|
769,487 |
|
|
|
Ingersoll Rand, Inc. |
|
7,009 |
|
574,668 |
|
|
|
Jacobs Solutions, Inc. |
|
745 |
|
93,870 |
|
|
|
KBR, Inc. |
|
2,734 |
|
94,405 |
|
|
|
L3Harris Technologies, Inc. |
|
1,549 |
|
450,124 |
|
|
|
Leidos Holdings, Inc. |
|
3,648 |
|
375,635 |
|
|
|
Lennox International, Inc. |
|
685 |
|
392,471 |
|
|
|
Lincoln Electric Holdings, Inc. |
|
494 |
|
131,162 |
|
|
|
Lockheed Martin Corp. |
|
2,132 |
|
1,086,169 |
|
|
|
Masco Corp. |
|
4,131 |
|
336,139 |
|
|
|
The Middleby Corp.(A) |
|
398 |
|
68,460 |
|
|
|
Nordson Corp. |
|
473 |
|
142,699 |
|
|
|
Norfolk Southern Corp. |
|
2,214 |
|
696,502 |
|
|
|
Northrop Grumman Corp. |
|
1,181 |
|
601,495 |
|
|
|
Old Dominion Freight |
|
782 |
|
169,381 |
|
|
|
Oshkosh Corp. |
|
394 |
|
60,471 |
|
|
|
Otis Worldwide Corp. |
|
13,132 |
|
940,251 |
|
|
|
Owens Corning |
|
981 |
|
155,940 |
|
|
|
PACCAR, Inc. |
|
2,079 |
|
249,729 |
|
|
|
Parker-Hannifin Corp. |
|
975 |
|
953,667 |
|
|
|
Parsons Corp.(A) |
|
969 |
|
50,766 |
|
|
|
Paylocity Holding Corp.(A) |
|
672 |
|
70,244 |
|
|
|
Pentair plc ADR |
|
4,060 |
|
311,240 |
|
|
|
RB Global, Inc. ADR |
|
504 |
|
58,691 |
|
See Notes to Financial Statements
11
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Regal Rexnord Corp. |
|
699 |
|
$166,495
|
|
|
|
Rollins, Inc. |
|
3,088 |
|
128,893 |
|
|
|
RTX Corp. |
|
7,676 |
|
1,456,367 |
|
|
|
Science Applications International Corp. |
|
1,126 |
|
124,322 |
|
|
|
Simpson Manufacturing Co., Inc. |
|
267 |
|
55,896 |
|
|
|
A O Smith Corp. |
|
1,064 |
|
66,734 |
|
|
|
Snap-on, Inc. |
|
391 |
|
157,338 |
|
|
|
Southwest Airlines Co. |
|
1,433 |
|
73,685 |
|
|
|
StandardAero, Inc.(A) |
|
4,666 |
|
139,560 |
|
|
|
Tetra Tech, Inc. |
|
4,439 |
|
128,243 |
|
|
|
Textron, Inc. |
|
858 |
|
78,704 |
|
|
|
The Toro Co. |
|
673 |
|
65,564 |
|
|
|
Trane Technologies plc ADR |
|
3,306 |
|
1,623,775 |
|
|
|
Transdigm Group, Inc. |
|
1,361 |
|
1,812,906 |
|
|
|
TransUnion |
|
5,428 |
|
391,576 |
|
|
|
Uber Technologies, Inc.(A) |
|
14,474 |
|
1,044,444 |
|
|
|
Union Pacific Corp. |
|
8,044 |
|
2,187,968 |
|
|
|
United Airlines Holdings(A) |
|
5,311 |
|
722,243 |
|
|
|
United Rentals, Inc. |
|
1,448 |
|
1,640,425 |
|
|
|
UPS, Inc. Class B |
|
3,970 |
|
426,775 |
|
|
|
Valmont Industries, Inc. |
|
121 |
|
69,890 |
|
|
|
Veralto Corp. |
|
3,857 |
|
342,039 |
|
|
|
Vertiv Holdings Co. |
|
4,152 |
|
1,390,173 |
|
|
|
Wesco International, Inc. |
|
303 |
|
104,665 |
|
|
|
XPO, Inc.(A) |
|
550 |
|
112,909 |
|
|
|
|
|
|
|
45,596,566 |
|
|
|
|
|
|
|
|
|
|
27.15% |
INFORMATION TECHNOLOGY - Hardware |
|
|
|
|
|
|
|
Apple, Inc. |
|
176,065 |
|
50,946,168 |
|
|
|
Applied Materials, Inc. |
|
6,218 |
|
4,495,614 |
|
|
|
Broadcom, Inc. |
|
41,277 |
|
15,592,387 |
|
|
|
Cadence Design Systems(A) |
|
1,168 |
|
438,374 |
|
|
|
Cirrus Logic, Inc.(A) |
|
333 |
|
49,460 |
|
|
|
Cisco Systems, Inc. |
|
17,194 |
|
2,019,607 |
|
|
|
Corning, Inc. |
|
990 |
|
252,876 |
|
See Notes to Financial Statements
12
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Dell Technologies |
|
9,661 |
|
$4,168,335
|
|
|
|
First Solar, Inc.(A) |
|
734 |
|
173,195 |
|
|
|
Flex Ltd. ADR(A) |
|
1,350 |
|
218,794 |
|
|
|
HP, Inc. |
|
19,647 |
|
431,055 |
|
|
|
Ingram Micro Holding Corp. |
|
2,369 |
|
64,982 |
|
|
|
Jabil, Inc. |
|
318 |
|
122,583 |
|
|
|
KLA Corp. |
|
10,896 |
|
3,287,432 |
|
|
|
Lam Research Corp. |
|
9,187 |
|
3,981,003 |
|
|
|
Marvell Technology, Inc. |
|
2,310 |
|
688,126 |
|
|
|
Micron Technology, Inc. |
|
1,531 |
|
1,767,218 |
|
|
|
Monolithic Power Systems, Inc. |
|
71 |
|
98,148 |
|
|
|
NetApp, Inc. |
|
1,464 |
|
226,569 |
|
|
|
Nvidia Corp. |
|
277,694 |
|
55,563,792 |
|
|
|
ON Semiconductor Corp.(A) |
|
1,293 |
|
122,240 |
|
|
|
Qualcomm, Inc. |
|
11,394 |
|
2,105,497 |
|
|
|
TD Synnex Corp. |
|
980 |
|
261,993 |
|
|
|
Teradyne, Inc. |
|
200 |
|
96,768 |
|
|
|
Texas Instruments, Inc. |
|
2,605 |
|
776,472 |
|
|
|
Trimble, Inc.(A) |
|
1,264 |
|
64,691 |
|
|
|
Ubiquiti, Inc. |
|
180 |
|
96,125 |
|
|
|
Vontier Corp. |
|
2,641 |
|
76,589 |
|
|
|
|
|
|
|
148,186,093 |
|
|
|
|
|
|
|
|
|
|
8.99% |
INFORMATION TECHNOLOGY - Software & Services |
|
|
|
|
|
|
|
Accenture plc Class A ADR |
|
11,388 |
|
1,417,123 |
|
|
|
Adobe, Inc.(A) |
|
8,165 |
|
1,673,988 |
|
|
|
Amdocs Ltd. ADR |
|
856 |
|
43,262 |
|
|
|
AppLovin Corp.(A) |
|
4,883 |
|
2,515,868 |
|
|
|
Arista Networks, Inc.(A) |
|
9,222 |
|
1,566,633 |
|
|
|
Atlassian Corp. Class A ADR(A) |
|
1,079 |
|
83,935 |
|
|
|
Autodesk, Inc.(A) |
|
1,646 |
|
320,015 |
|
|
|
Bentley Systems, Inc. Class B |
|
2,530 |
|
75,622 |
|
|
|
CDW Corp. |
|
2,451 |
|
344,709 |
|
|
|
Cognizant Tech Solutions |
|
5,612 |
|
217,353 |
|
|
|
Dropbox, Inc.(A) |
|
2,936 |
|
80,652 |
|
See Notes to Financial Statements
13
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
F5, Inc.(A) |
|
261 |
|
$108,566
|
|
|
|
Fair Isaac Corp.(A) |
|
505 |
|
603,364 |
|
|
|
Fortinet, Inc.(A) |
|
8,047 |
|
1,236,180 |
|
|
|
Gartner Group, Inc.(A) |
|
1,483 |
|
192,226 |
|
|
|
GoDaddy, Inc.(A) |
|
2,777 |
|
235,712 |
|
|
|
International Business Machines Corp. |
|
8,276 |
|
2,327,294 |
|
|
|
Intuit, Inc. |
|
2,185 |
|
570,285 |
|
|
|
Manhattan Associates, Inc.(A) |
|
394 |
|
54,864 |
|
|
|
Microsoft Corp. |
|
89,809 |
|
33,500,553 |
|
|
|
NortonLifeLock, Inc. |
|
11,279 |
|
280,734 |
|
|
|
Palo Alto Networks, Inc.(A) |
|
1,436 |
|
489,705 |
|
|
|
PTC, Inc.(A) |
|
965 |
|
109,634 |
|
|
|
ServiceNow, Inc.(A) |
|
3,209 |
|
318,589 |
|
|
|
Verisign, Inc. |
|
1,746 |
|
439,224 |
|
|
|
Workday, Inc. Class A(A) |
|
770 |
|
94,263 |
|
|
|
Zoom Communications, Inc.(A) |
|
1,826 |
|
157,602 |
|
|
|
|
|
|
|
49,014,693 |
|
|
|
|
|
|
|
|
|
|
1.17% |
MATERIALS |
|
|
|
|
|
|
|
Alcoa Corp. |
|
1,171 |
|
61,056 |
|
|
|
Avery Dennison Corp. |
|
574 |
|
93,189 |
|
|
|
Axalta Coating Systems Ltd. ADR(A) |
|
2,999 |
|
102,626 |
|
|
|
Ball Corporation |
|
2,708 |
|
168,979 |
|
|
|
CF Industries Holdings, Inc. |
|
1,115 |
|
120,710 |
|
|
|
Corteva, Inc. |
|
2,214 |
|
187,504 |
|
|
|
Crown Holdings, Inc. |
|
1,790 |
|
200,158 |
|
|
|
Eagle Materials, Inc. |
|
479 |
|
107,775 |
|
|
|
Ecolab, Inc. |
|
1,672 |
|
465,836 |
|
|
|
Freeport-McMoran, Inc. |
|
5,018 |
|
315,582 |
|
|
|
James Hardie Industries plc(A) |
|
5,227 |
|
136,843 |
|
|
|
LyondellBasell Industries NV ADR |
|
1,183 |
|
62,285 |
|
|
|
Martin Marietta Materials, Inc. |
|
269 |
|
155,132 |
|
|
|
Newmont Goldcorp Corp. |
|
8,233 |
|
768,962 |
|
|
|
Nucor Corp. |
|
814 |
|
181,318 |
|
|
|
PPG Industries, Inc. |
|
2,133 |
|
258,712 |
|
See Notes to Financial Statements
14
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
The Sherwin-Williams Co. |
|
4,174 |
|
$1,437,192
|
|
|
|
Smurfit Kappa Group plc |
|
7,027 |
|
325,069 |
|
|
|
Solstice Advanced Materials, Inc. |
|
675 |
|
59,805 |
|
|
|
Southern Copper Corp. |
|
4,325 |
|
753,674 |
|
|
|
Steel Dynamics, Inc. |
|
1,111 |
|
254,930 |
|
|
|
Vulcan Materials Co. |
|
493 |
|
145,440 |
|
|
|
|
|
|
|
6,362,777 |
|
|
|
|
|
|
|
|
|
|
0.80% |
REAL ESTATE |
|
|
|
|
|
|
|
American Tower Corporate REIT |
|
6,768 |
|
1,107,042 |
|
|
|
AvalonBay Communities, Inc. REIT |
|
530 |
|
100,006 |
|
|
|
Brixmor Property Group, Inc. REIT |
|
3,433 |
|
108,242 |
|
|
|
BXP, Inc. REIT |
|
1,692 |
|
112,196 |
|
|
|
Camden Property Trust REIT |
|
489 |
|
55,986 |
|
|
|
Equity LifeStyle Properties, Inc. REIT |
|
1,220 |
|
78,629 |
|
|
|
Equity Residential REIT |
|
2,686 |
|
182,460 |
|
|
|
Essex Property Trust, Inc. REIT |
|
552 |
|
160,958 |
|
|
|
Extra Space Storage, Inc. REIT |
|
400 |
|
58,120 |
|
|
|
Federal Realty Investment Trust REIT |
|
550 |
|
67,892 |
|
|
|
Gaming and Leisure Properties, Inc. REIT |
|
2,420 |
|
107,763 |
|
|
|
Host Hotels & Resorts, Inc. REIT |
|
6,746 |
|
159,948 |
|
|
|
Invitation Homes, Inc. REIT |
|
2,110 |
|
63,743 |
|
|
|
Lamar Advertising Co. REIT |
|
815 |
|
127,124 |
|
|
|
Mid-America Apartment Communities REIT |
|
654 |
|
90,867 |
|
|
|
Omega Healthcare Investors, Inc. REIT |
|
1,191 |
|
56,787 |
|
|
|
Prologis, Inc. REIT |
|
1,274 |
|
172,589 |
|
|
|
Public Storage REIT |
|
1,126 |
|
358,417 |
|
|
|
Simon Property Group, Inc. REIT |
|
5,060 |
|
1,131,669 |
|
|
|
UDR, Inc. REIT |
|
2,115 |
|
84,431 |
|
|
|
|
|
|
|
4,384,869 |
|
|
|
|
|
|
|
|
|
|
1.08% |
UTILITIES |
|
|
|
|
|
|
|
Constellation Energy Corp. |
|
11,098 |
|
2,756,410 |
|
|
|
National Fuel Gas Co. |
|
5,588 |
|
431,449 |
|
|
|
OGE Energy Corp. |
|
3,655 |
|
177,852 |
|
See Notes to Financial Statements
15
FINANCIAL STATEMENTS | June 30, 2026
Applied finance VALUATION LARGE CAP ETF
Schedule
of Investments - continuedJune
30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
UGI Corp. |
|
18,475 |
|
$638,126
|
|
|
|
Vistra Corp. |
|
12,009 |
|
1,904,988 |
|
|
|
|
|
|
|
5,908,825 |
|
|
|
|
|
|
|
|
|
|
99.10% |
TOTAL COMMON STOCKS |
|
|
|
|
|
|
|
(Cost: $460,726,617) |
|
540,835,778 |
| ||
|
|
|
|
|
|
|
|
|
0.00% |
WARRANTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00% |
FINANCIALS |
|
|
|
|
|
|
|
Sycamore Partners LLC-CVR(A)(B) |
|
1,820 |
|
— |
|
|
|
TPG, Inc.-CVR(A)(B) |
|
1,942 |
|
— |
|
|
|
|
|
|
|
— |
|
|
0.00% |
HEALTH CARE |
|
|
|
|
|
|
|
Abiomed, Inc.-CVR(A)(B) |
|
2 |
|
— |
|
|
|
|
|
|
|
|
|
|
0.00% |
TOTAL WARRANTS |
|
|
|
|
|
|
|
(Cost: $ - ) |
|
— |
| ||
|
|
|
|
|
|
|
|
|
99.10% |
TOTAL INVESTMENTS |
|
|
|
|
|
|
|
(Cost: $460,726,617) |
|
540,835,778 |
| ||
|
0.90% |
Other assets, net of liabilities |
|
4,920,808 |
| ||
|
100.00% |
NET ASSETS |
|
$545,756,586
|
| ||
(A)Non-income producing.
(B)The warrant is a Level 3 Security. See Note 1.
ADR - Security represented is held by the custodian in the form of American Depositary Receipts.
REIT - Real Estate Investment Trust.
CVR - Contingent Value Right.
See Notes to Financial Statements
16
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of InvestmentsJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
99.01% |
COMMON STOCKS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.46% |
COMMUNICATION SERVICES |
|
|
|
|
|
|
|
CarGurus, Inc.(A) |
|
2,728 |
|
$92,998
|
|
|
|
Cars.com, Inc.(A) |
|
2,253 |
|
24,648 |
|
|
|
Cinemark Holdings, Inc. |
|
2,978 |
|
94,492 |
|
|
|
EverQuote, Inc.(A) |
|
1,419 |
|
33,758 |
|
|
|
Gogo, Inc.(A) |
|
7,836 |
|
24,292 |
|
|
|
Grindr, Inc.(A) |
|
8,661 |
|
124,459 |
|
|
|
John Wiley & Sons, Inc. Class A |
|
1,082 |
|
52,488 |
|
|
|
The Marcus Corp. |
|
535 |
|
12,551 |
|
|
|
MediaAlpha, Inc.(A) |
|
5,337 |
|
67,086 |
|
|
|
Playtika Holding Corp. ADR |
|
33,100 |
|
123,132 |
|
|
|
Shutterstock, Inc. |
|
742 |
|
10,351 |
|
|
|
Spok Holdings, Inc. |
|
230 |
|
2,355 |
|
|
|
Stagwell, Inc.(A) |
|
15,701 |
|
116,658 |
|
|
|
TripAdvisor, Inc.(A) |
|
1,856 |
|
25,446 |
|
|
|
Yelp, Inc.(A) |
|
2,151 |
|
52,743 |
|
|
|
Ziff Davis, Inc.(A) |
|
1,416 |
|
74,156 |
|
|
|
|
|
|
|
931,613 |
|
|
|
|
|
|
|
|
|
|
11.84% |
CONSUMER DISCRETIONARY |
|
|
|
|
|
|
|
Abercrombie & Fitch Co.(A) |
|
1,047 |
|
94,240 |
|
|
|
Academy Sports & Outdoors, Inc. |
|
1,036 |
|
48,827 |
|
|
|
Accel Entertainment, Inc.(A) |
|
1,800 |
|
22,698 |
|
|
|
Adient plc(A) ADR |
|
1,887 |
|
34,683 |
|
|
|
Adtalem Global Education, Inc.(A) |
|
533 |
|
66,444 |
|
|
|
American Eagle Outfitters, Inc. |
|
3,339 |
|
57,431 |
|
|
|
Arhaus, Inc. |
|
2,719 |
|
22,894 |
|
|
|
BJ’s Restaurants, Inc.(A) |
|
396 |
|
24,051 |
|
|
|
Bloomin’ Brands, Inc. |
|
2,760 |
|
25,226 |
|
|
|
Brinker International, Inc.(A) |
|
960 |
|
161,280 |
|
|
|
Build-A-Bear Workshop, Inc. |
|
346 |
|
10,591 |
|
|
|
Caleres, Inc. |
|
275 |
|
3,402 |
|
|
|
Century Communities, Inc. |
|
261 |
|
18,703 |
|
See Notes to Financial Statements
17
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Coursera, Inc.(A) |
|
1,884 |
|
$10,626
|
|
|
|
Cracker Barrel Old Country Store, Inc. |
|
565 |
|
30,114 |
|
|
|
Designer Brands, Inc. |
|
483 |
|
2,816 |
|
|
|
Dorman Products, Inc.(A) |
|
547 |
|
74,638 |
|
|
|
Driven Brands Holdings, Inc.(A) |
|
3,681 |
|
51,313 |
|
|
|
Ethan Allen Interiors, Inc. |
|
182 |
|
4,066 |
|
|
|
Flexsteel Industries, Inc. |
|
63 |
|
4,692 |
|
|
|
Frontdoor, Inc.(A) |
|
3,512 |
|
272,496 |
|
|
|
Garrett Motion, Inc. ADR |
|
7,373 |
|
267,124 |
|
|
|
Gentherm, Inc.(A) |
|
484 |
|
16,509 |
|
|
|
GigaCloud Technology, Inc. ADR(A) |
|
839 |
|
26,512 |
|
|
|
G-III Apparel Group Ltd. |
|
623 |
|
21,001 |
|
|
|
The Goodyear Tire & Rubber Co.(A) |
|
2,214 |
|
14,612 |
|
|
|
Green Brick Partners, Inc.(A) |
|
1,530 |
|
122,461 |
|
|
|
Group 1 Automotive, Inc. |
|
256 |
|
74,540 |
|
|
|
Haverty Furniture Cos., Inc. |
|
111 |
|
2,834 |
|
|
|
Hilton Grand Vacations, Inc.(A) |
|
3,375 |
|
176,749 |
|
|
|
Hovnanian Enterprises, Inc.(A) |
|
114 |
|
16,235 |
|
|
|
Inspired Entertainment, Inc.(A) |
|
926 |
|
7,640 |
|
|
|
J Jill, Inc. |
|
572 |
|
9,078 |
|
|
|
KB Home |
|
331 |
|
20,717 |
|
|
|
La-Z-Boy, Inc. |
|
588 |
|
23,591 |
|
|
|
Legacy Housing Corp.(A) |
|
195 |
|
5,123 |
|
|
|
Leggett & Platt, Inc. |
|
704 |
|
8,244 |
|
|
|
The Lovesac Co.(A) |
|
157 |
|
2,620 |
|
|
|
M/I Homes, Inc.(A) |
|
693 |
|
111,427 |
|
|
|
McGraw Hill, Inc.(A) |
|
9,603 |
|
90,940 |
|
|
|
Monarch Casino & Resort, Inc. |
|
273 |
|
35,930 |
|
|
|
Oxford Industries, Inc. |
|
367 |
|
12,797 |
|
|
|
Patrick Industries, Inc. |
|
657 |
|
58,985 |
|
|
|
Perdoceo Education Corp. |
|
859 |
|
27,488 |
|
|
|
Phinia, Inc. |
|
434 |
|
35,749 |
|
|
|
Phoenix Education Partners, Inc. |
|
1,700 |
|
55,845 |
|
|
|
Red Rock Resorts Inc. |
|
3,328 |
|
216,520 |
|
|
|
Sally Beauty Holdings, Inc.(A) |
|
3,839 |
|
54,283 |
|
See Notes to Financial Statements
18
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Shoe Carnival, Inc. |
|
354 |
|
$5,250
|
|
|
|
Signet Jewelers Ltd. ADR |
|
813 |
|
70,081 |
|
|
|
Sonic Automotive, Inc. Class A |
|
712 |
|
60,370 |
|
|
|
Standard Motor Products, Inc. |
|
131 |
|
5,105 |
|
|
|
Strategic Education, Inc. |
|
64 |
|
4,904 |
|
|
|
Strattec Security Corp.(A) |
|
39 |
|
3,177 |
|
|
|
Stride, Inc.(A) |
|
1,816 |
|
156,612 |
|
|
|
Taylor Morrison Home Corp.(A) |
|
2,286 |
|
163,998 |
|
|
|
Torrid Holdings, Inc.(A) |
|
6,313 |
|
11,805 |
|
|
|
United Parks & Resorts, Inc.(A) |
|
2,097 |
|
100,111 |
|
|
|
Visteon Corp. |
|
488 |
|
48,414 |
|
|
|
|
|
|
|
3,186,612 |
|
|
|
|
|
|
|
|
|
|
2.50% |
CONSUMER STAPLES |
|
|
|
|
|
|
|
Cal-Maine Foods, Inc. |
|
1,132 |
|
91,194 |
|
|
|
Central Garden & Pet Co.(A) |
|
1,184 |
|
52,499 |
|
|
|
The Chefs’ Warehouse, Inc.(A) |
|
1,019 |
|
97,926 |
|
|
|
Dole plc ADR |
|
2,976 |
|
40,831 |
|
|
|
Energizer Holdings, Inc. |
|
1,661 |
|
35,612 |
|
|
|
FitLife Brands, Inc.(A) |
|
299 |
|
3,292 |
|
|
|
Herbalife Ltd. ADR(A) |
|
10,663 |
|
140,218 |
|
|
|
Interparfums, Inc. |
|
871 |
|
97,430 |
|
|
|
J & J Snack Foods Corp. |
|
120 |
|
8,814 |
|
|
|
Lifevantage, Corp. |
|
615 |
|
3,838 |
|
|
|
Mission Produce, Inc.(A) |
|
942 |
|
11,106 |
|
|
|
Natural Grocers by Vitamin Cottage, Inc. |
|
510 |
|
15,820 |
|
|
|
The Simply Good Foods Co.(A) |
|
2,779 |
|
36,905 |
|
|
|
Universal Corporation of Virginia |
|
334 |
|
17,425 |
|
|
|
Vital Farms, Inc.(A) |
|
1,779 |
|
20,690 |
|
|
|
|
|
|
|
673,600 |
|
|
|
|
|
|
|
|
|
|
6.90% |
ENERGY |
|
|
|
|
|
|
|
Bristow Group, Inc. |
|
595 |
|
24,585 |
|
|
|
California Resources Corp. |
|
2,168 |
|
114,622 |
|
|
|
CNX Resources Corp.(A) |
|
3,060 |
|
103,826 |
|
See Notes to Financial Statements
19
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Dorian LPG Ltd. ADR |
|
1,319 |
|
$45,875
|
|
|
|
Expro Group Holdings NV(A) |
|
547 |
|
8,079 |
|
|
|
Flowco Holdings, Inc. |
|
5,807 |
|
123,921 |
|
|
|
Gulfport Energy Corp.(A) |
|
340 |
|
57,698 |
|
|
|
International Seaways, Inc. ADR |
|
1,843 |
|
141,155 |
|
|
|
Kinetik Holdings, Inc. |
|
4,944 |
|
238,993 |
|
|
|
Nabors Industries Ltd. ADR(A) |
|
551 |
|
46,290 |
|
|
|
Navigator Holdings Ltd. ADR |
|
1,611 |
|
30,013 |
|
|
|
Noble Corp. plc |
|
1,788 |
|
66,692 |
|
|
|
Northern Oil & Gas, Inc. |
|
3,430 |
|
62,254 |
|
|
|
Par Pacific Holdings, Inc.(A) |
|
2,222 |
|
124,610 |
|
|
|
Peabody Energy Corporation |
|
2,323 |
|
53,708 |
|
|
|
Ranger Energy Services, Inc. |
|
296 |
|
4,739 |
|
|
|
Riley Exploration Permian, Inc. |
|
1,192 |
|
39,288 |
|
|
|
Scorpio Tankers, Inc. ADR |
|
1,252 |
|
86,714 |
|
|
|
SM Energy Co. |
|
3,629 |
|
94,717 |
|
|
|
Teekay Tankers, Ltd. ADR |
|
903 |
|
58,578 |
|
|
|
Tidewater, Inc.(A) |
|
1,926 |
|
128,329 |
|
|
|
Valaris Ltd. ADR(A) |
|
1,913 |
|
138,884 |
|
|
|
Vitesse Energy, Inc. |
|
616 |
|
9,714 |
|
|
|
W&T Offshore, Inc. |
|
16,800 |
|
52,920 |
|
|
|
|
|
|
|
1,856,204 |
|
|
|
|
|
|
|
|
|
|
17.11% |
FINANCIALS |
|
|
|
|
|
|
|
1st Source Corp. |
|
187 |
|
15,255 |
|
|
|
Acadian Asset Management, Inc. |
|
2,659 |
|
190,172 |
|
|
|
Amalgamated Financial Corp. |
|
329 |
|
15,101 |
|
|
|
Axos Financial, Inc.(A) |
|
1,639 |
|
159,622 |
|
|
|
The Bancorp, Inc.(A) |
|
3,422 |
|
214,354 |
|
|
|
The Bank of N.T. Butterfield & Son Ltd. ADR |
|
1,252 |
|
74,494 |
|
|
|
Bank7 Corp. |
|
252 |
|
12,335 |
|
|
|
Byline Bancorp, Inc. |
|
159 |
|
5,988 |
|
|
|
Cathay General Bancorp |
|
209 |
|
12,956 |
|
|
|
CNO Financial Group, Inc. |
|
2,207 |
|
112,513 |
|
|
|
Dave, Inc.(A) |
|
1,349 |
|
502,624 |
|
See Notes to Financial Statements
20
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Donnelley Financial Solutions(A) |
|
2,269 |
|
$95,185
|
|
|
|
Enact Holdings, Inc. |
|
2,237 |
|
102,253 |
|
|
|
Essent Group Ltd. ADR |
|
1,248 |
|
80,221 |
|
|
|
First BanCorp ADR |
|
3,701 |
|
96,485 |
|
|
|
Fulton Financial Corp. |
|
340 |
|
8,225 |
|
|
|
Hamilton Insurance Group Ltd. ADR(A) |
|
5,226 |
|
177,370 |
|
|
|
Hancock Whitney Corp. |
|
425 |
|
31,756 |
|
|
|
HBT Financial, Inc. |
|
364 |
|
11,644 |
|
|
|
HCI Group, Inc. |
|
962 |
|
168,590 |
|
|
|
Heritage Insurance Holdings, Inc.(A) |
|
2,282 |
|
59,515 |
|
|
|
Home BancShares, Inc. |
|
1,020 |
|
29,121 |
|
|
|
Horace Mann Educators Corp. |
|
221 |
|
11,415 |
|
|
|
Independent Bank Corporation |
|
223 |
|
8,044 |
|
|
|
Jackson Financial, Inc. |
|
1,819 |
|
186,247 |
|
|
|
MarketWise, Inc. |
|
305 |
|
5,441 |
|
|
|
Merchants Bancorp |
|
261 |
|
13,050 |
|
|
|
Mercury General Corp. |
|
3,306 |
|
352,486 |
|
|
|
NBT Bancorp, Inc. |
|
85 |
|
4,196 |
|
|
|
NCR Atleos Corp.(A) |
|
3,248 |
|
140,996 |
|
|
|
NerdWallet, Inc.(A) |
|
2,778 |
|
25,696 |
|
|
|
NMI Holdings, Inc.(A) |
|
2,637 |
|
108,354 |
|
|
|
Onity Group, Inc.(A) |
|
55 |
|
2,186 |
|
|
|
OppFi, Inc. |
|
2,541 |
|
25,232 |
|
|
|
Orange County Bancorp, Inc. |
|
205 |
|
7,540 |
|
|
|
Palomar Holdings, Inc.(A) |
|
854 |
|
107,937 |
|
|
|
Pathward Financial, Inc. |
|
745 |
|
64,860 |
|
|
|
Paysafe, Ltd. ADR(A) |
|
376 |
|
2,809 |
|
|
|
PJT Partners, Inc. |
|
2,521 |
|
380,520 |
|
|
|
Prog Holdings, Inc. |
|
1,730 |
|
80,635 |
|
|
|
Radian Group, Inc. |
|
2,593 |
|
97,678 |
|
|
|
Sezzle, Inc.(A) |
|
3,284 |
|
563,633 |
|
|
|
SiriusPoint Ltd. ADR(A) |
|
1,108 |
|
26,592 |
|
|
|
Universal Insurance Holdings, Inc. |
|
809 |
|
33,460 |
|
|
|
Victory Capital Holdings, Inc. Class A |
|
1,622 |
|
136,345 |
|
|
|
World Acceptance Corp.(A) |
|
191 |
|
42,752 |
|
|
|
|
|
|
|
4,603,883 |
|
See Notes to Financial Statements
21
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
14.89% |
HEALTH CARE |
|
|
|
|
|
|
|
AdaptHealth Corp.(A) |
|
6,174 |
|
$64,333
|
|
|
|
Addus HomeCare Corp.(A) |
|
796 |
|
79,974 |
|
|
|
ADMA Biologics, Inc.(A) |
|
10,720 |
|
89,726 |
|
|
|
AMN Healthcare Services, Inc.(A) |
|
1,092 |
|
35,348 |
|
|
|
Amneal Pharmaceuticals, Inc.(A) |
|
18,366 |
|
317,915 |
|
|
|
Amphastar Pharmaceuticals, Inc.(A) |
|
1,743 |
|
35,174 |
|
|
|
ANI Pharmaceuticals, Inc.(A) |
|
739 |
|
61,174 |
|
|
|
Ardent Health, Inc.(A) |
|
5,731 |
|
56,393 |
|
|
|
Aurinia Pharmaceuticals, Inc. ADR(A) |
|
2,040 |
|
34,619 |
|
|
|
BioCryst Pharmaceuticals, Inc.(A) |
|
5,666 |
|
56,660 |
|
|
|
biote Corp.(A) |
|
3,668 |
|
6,933 |
|
|
|
Bioventus, Inc.(A) |
|
2,506 |
|
23,657 |
|
|
|
BrightSpring Health Services, Inc.(A) |
|
6,343 |
|
442,361 |
|
|
|
Catalyst Pharmaceuticals, Inc.(A) |
|
7,380 |
|
231,953 |
|
|
|
Collegium Pharmaceutical, Inc.(A) |
|
2,400 |
|
86,880 |
|
|
|
CONMED Corp. |
|
96 |
|
3,142 |
|
|
|
Embecta Corp. |
|
8,302 |
|
27,065 |
|
|
|
The Ensign Group, Inc. |
|
1,708 |
|
273,792 |
|
|
|
Guardian Pharmacy Services, Inc.(A) |
|
433 |
|
18,130 |
|
|
|
Harmony Biosciences Holdings, Inc.(A) |
|
3,681 |
|
134,025 |
|
|
|
HealthEquity, Inc.(A) |
|
4,476 |
|
404,272 |
|
|
|
HealthStream, Inc. |
|
1,605 |
|
43,736 |
|
|
|
Lantheus Holdings, Inc.(A) |
|
3,032 |
|
336,370 |
|
|
|
LeMaitre Vascular, Inc. |
|
138 |
|
13,242 |
|
|
|
LivaNova plc(A) |
|
592 |
|
48,680 |
|
|
|
Mednax, Inc.(A) |
|
3,641 |
|
92,227 |
|
|
|
Mesa Laboratories, Inc. |
|
117 |
|
11,647 |
|
|
|
MiMedx Group, Inc.(A) |
|
3,810 |
|
14,668 |
|
|
|
Option Care Health, Inc.(A) |
|
7,676 |
|
160,966 |
|
|
|
Organogenesis Holdings, Inc.(A) |
|
4,577 |
|
11,122 |
|
|
|
Pacira BioSciences Inc(A) |
|
1,167 |
|
29,607 |
|
|
|
PACS Group Inc(A) |
|
5,912 |
|
252,088 |
|
|
|
Prestige Consumer Healthcare Inc.(A) |
|
3,003 |
|
141,952 |
|
|
|
Progyny, Inc.(A) |
|
1,020 |
|
29,407 |
|
See Notes to Financial Statements
22
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Puma Biotechnology, Inc.(A) |
|
2,976 |
|
$24,135
|
|
|
|
Select Medical Holdings Corp. |
|
589 |
|
9,724 |
|
|
|
Surgery Partners, Inc.(A) |
|
4,803 |
|
80,690 |
|
|
|
TG Therapeutics, Inc.(A) |
|
2,102 |
|
115,484 |
|
|
|
Travere Therapeutics, Inc.(A) |
|
727 |
|
41,301 |
|
|
|
UFP Technologies, Inc.(A) |
|
170 |
|
45,072 |
|
|
|
Varex Imaging Corp.(A) |
|
1,051 |
|
10,962 |
|
|
|
Viemed Healthcare, Inc.(A) |
|
841 |
|
9,587 |
|
|
|
|
|
|
|
4,006,193 |
|
|
|
|
|
|
|
|
|
|
18.72% |
INDUSTRIALS |
|
|
|
|
|
|
|
Alamo Group, Inc. |
|
124 |
|
20,397 |
|
|
|
Albany International Corp. |
|
324 |
|
24,138 |
|
|
|
Allegiant Travel Co.(A) |
|
652 |
|
76,675 |
|
|
|
ArcBest Corp. |
|
64 |
|
9,187 |
|
|
|
Arcosa Inc |
|
657 |
|
95,456 |
|
|
|
Atkore, Inc. |
|
209 |
|
15,892 |
|
|
|
Atmus Filtration Technologies, Inc. |
|
3,213 |
|
163,831 |
|
|
|
Barrett Business Services, Inc. |
|
461 |
|
16,375 |
|
|
|
Blue Bird Corp(A) |
|
1,104 |
|
87,172 |
|
|
|
Boise Cascade Co. |
|
182 |
|
14,129 |
|
|
|
BrightView Holdings, Inc.(A) |
|
3,665 |
|
51,933 |
|
|
|
Byrna Technologies, Inc.(A) |
|
303 |
|
2,033 |
|
|
|
CBIZ, Inc.(A) |
|
1,863 |
|
59,765 |
|
|
|
Chart Industries, Inc.(A) |
|
1,229 |
|
256,787 |
|
|
|
Cimpress plc ADR(A) |
|
1,153 |
|
117,260 |
|
|
|
Costamare, Inc. ADR |
|
5,200 |
|
72,904 |
|
|
|
Covenant Logistics Group, Inc. |
|
310 |
|
13,696 |
|
|
|
CRA International, Inc. |
|
111 |
|
15,795 |
|
|
|
Deluxe Corp. |
|
2,972 |
|
70,971 |
|
|
|
Distribution Solutions Group I(A) |
|
756 |
|
20,677 |
|
|
|
Energy Recovery, Inc.(A) |
|
656 |
|
5,917 |
|
|
|
Enerpac Tool Group Corp. |
|
1,017 |
|
36,470 |
|
|
|
First Advantage Corp.(A) |
|
1,673 |
|
30,198 |
|
|
|
Fluor Corp.(A) |
|
1,188 |
|
62,239 |
|
See Notes to Financial Statements
23
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Forrester Research, Inc.(A) |
|
711 |
|
$5,980
|
|
|
|
The GEO Group, Inc.(A) |
|
3,373 |
|
99,672 |
|
|
|
Gibraltar Industries, Inc.(A) |
|
545 |
|
24,580 |
|
|
|
Global Industrial Co. |
|
664 |
|
22,217 |
|
|
|
The Greenbrier Companies, Inc. |
|
1,267 |
|
62,096 |
|
|
|
Griffon Corp. |
|
1,740 |
|
169,702 |
|
|
|
Healthcare Services Group, Inc.(A) |
|
604 |
|
14,834 |
|
|
|
Hillman Solutions Corp.(A) |
|
4,278 |
|
36,106 |
|
|
|
Hub Group, Inc. |
|
240 |
|
10,510 |
|
|
|
Huron Consulting Group, Inc.(A) |
|
1,225 |
|
110,446 |
|
|
|
ICF International, Inc. |
|
914 |
|
66,594 |
|
|
|
Insteel Industries, Inc. |
|
194 |
|
5,859 |
|
|
|
Interface, Inc. |
|
1,268 |
|
45,445 |
|
|
|
Janus International Group, Inc.(A) |
|
7,823 |
|
43,418 |
|
|
|
JELD-WEN Holding, Inc.(A) |
|
2,778 |
|
4,167 |
|
|
|
Karat Packaging, Inc. |
|
300 |
|
10,038 |
|
|
|
Korn Ferry |
|
598 |
|
39,815 |
|
|
|
Legalzoom.com, Inc.(A) |
|
3,718 |
|
22,791 |
|
|
|
Lindsay Corp. |
|
181 |
|
22,408 |
|
|
|
Luxfer Holdings plc ADR |
|
307 |
|
5,538 |
|
|
|
Marten Transport Ltd. |
|
292 |
|
5,066 |
|
|
|
Matson, Inc. |
|
1,099 |
|
211,261 |
|
|
|
Maximus, Inc. |
|
3,807 |
|
204,664 |
|
|
|
Nextpower, Inc.(A) |
|
3,681 |
|
438,554 |
|
|
|
NWPX Infrastructure, Inc.(A) |
|
88 |
|
13,195 |
|
|
|
Pangaea Logistics Solutions Ltd. ADR |
|
654 |
|
4,251 |
|
|
|
Quad/Graphics, Inc. |
|
2,776 |
|
23,402 |
|
|
|
Quanex Building Products Corp. |
|
211 |
|
3,929 |
|
|
|
RCM Technologies, Inc.(A) |
|
308 |
|
8,695 |
|
|
|
Safe Bulkers, Inc. ADR |
|
1,616 |
|
10,197 |
|
|
|
Shoals Technologies Group, Inc.(A) |
|
1,213 |
|
12,009 |
|
|
|
SkyWest, Inc.(A) |
|
1,205 |
|
119,693 |
|
|
|
Sterling Infrastructure, Inc.(A) |
|
919 |
|
771,372 |
|
|
|
Tecnoglass, Inc. ADR |
|
1,650 |
|
77,236 |
|
|
|
Tennant Co. |
|
194 |
|
16,983 |
|
See Notes to Financial Statements
24
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Terex Corp. |
|
2,066 |
|
$149,558
|
|
|
|
TriNet Group, Inc. |
|
4,130 |
|
204,394 |
|
|
|
Trinity Industries, Inc. |
|
1,450 |
|
50,141 |
|
|
|
UFP Industries, Inc. |
|
494 |
|
44,826 |
|
|
|
Upwork, Inc.(A) |
|
4,015 |
|
33,565 |
|
|
|
V2X, Inc.(A) |
|
2,060 |
|
153,594 |
|
|
|
Verra Mobility Corp.(A) |
|
12,736 |
|
54,128 |
|
|
|
Virco Mfg. Corp. |
|
613 |
|
3,764 |
|
|
|
Watts Water Technologies, Inc. |
|
661 |
|
258,748 |
|
|
|
|
|
|
|
5,035,338 |
|
|
|
|
|
|
|
|
|
|
13.17% |
INFORMATION TECHNOLOGY |
|
|
|
|
|
|
|
8x8, Inc.(A) |
|
5,429 |
|
9,284 |
|
|
|
ACI Worldwide, Inc.(A) |
|
6,308 |
|
317,229 |
|
|
|
Adeia, Inc. |
|
5,064 |
|
166,758 |
|
|
|
ADTRAN Holdings, Inc.(A) |
|
1,663 |
|
23,116 |
|
|
|
Alarm.com Holdings, Inc.(A) |
|
1,750 |
|
81,760 |
|
|
|
Alpha & Omega Semiconductor Ltd.(A) |
|
200 |
|
9,466 |
|
|
|
Asana, Inc.(A) |
|
3,879 |
|
27,153 |
|
|
|
Axcelis Technologies, Inc.(A) |
|
579 |
|
109,692 |
|
|
|
Bel Fuse, Inc. |
|
154 |
|
51,288 |
|
|
|
Belden, Inc. |
|
1,376 |
|
164,996 |
|
|
|
Blackbaud, Inc.(A) |
|
3,798 |
|
112,497 |
|
|
|
Box, Inc.(A) |
|
4,047 |
|
107,407 |
|
|
|
Calix, Inc.(A) |
|
666 |
|
24,855 |
|
|
|
Cerence, Inc.(A) |
|
560 |
|
6,339 |
|
|
|
Climb Global Solutions, Inc. |
|
751 |
|
17,431 |
|
|
|
Commerce.com, Inc.(A) |
|
1,893 |
|
5,603 |
|
|
|
Consensus Cloud Solutions, Inc.(A) |
|
1,932 |
|
73,706 |
|
|
|
Corsair Gaming, Inc.(A) |
|
497 |
|
4,806 |
|
|
|
CPI Card Group, Inc.(A) |
|
1,920 |
|
39,898 |
|
|
|
CTS Corp. |
|
366 |
|
23,860 |
|
|
|
Daktronics, Inc.(A) |
|
902 |
|
17,643 |
|
|
|
Diebold Nixdorf, Inc.(A) |
|
2,921 |
|
248,343 |
|
|
|
Diodes, Inc.(A) |
|
272 |
|
29,768 |
|
See Notes to Financial Statements
25
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
eGain Corp.(A) |
|
691 |
|
$4,353
|
|
|
|
ePlus, Inc. |
|
675 |
|
56,180 |
|
|
|
EverCommerce, Inc.(A) |
|
5,666 |
|
57,000 |
|
|
|
Five9, Inc.(A) |
|
309 |
|
6,588 |
|
|
|
The Hackett Group, Inc. |
|
929 |
|
10,005 |
|
|
|
Harmonic, Inc.(A) |
|
2,540 |
|
41,478 |
|
|
|
InterDigital, Inc. |
|
1,424 |
|
403,177 |
|
|
|
Itron, Inc.(A) |
|
1,012 |
|
87,568 |
|
|
|
Kimball Electronics, Inc.(A) |
|
186 |
|
4,762 |
|
|
|
NCR Voyix Corp.(A) |
|
488 |
|
3,987 |
|
|
|
OneSpan, Inc. |
|
2,537 |
|
36,406 |
|
|
|
Ooma, Inc.(A) |
|
469 |
|
9,014 |
|
|
|
PagerDuty, Inc.(A) |
|
5,117 |
|
49,379 |
|
|
|
PC Connection, Inc. |
|
341 |
|
24,890 |
|
|
|
Penguin Solutions, Inc.(A) |
|
1,003 |
|
76,238 |
|
|
|
Photronics, Inc.(A) |
|
361 |
|
11,743 |
|
|
|
Plexus Corp.(A) |
|
317 |
|
95,312 |
|
|
|
Progress Software Corp.(A) |
|
3,221 |
|
108,161 |
|
|
|
Q2 Holdings, Inc.(A) |
|
688 |
|
33,093 |
|
|
|
Qualys, Inc.(A) |
|
1,636 |
|
224,934 |
|
|
|
Rambus, Inc.(A) |
|
1,283 |
|
170,305 |
|
|
|
Rapid7, Inc.(A) |
|
2,784 |
|
22,550 |
|
|
|
Red Violet, Inc. |
|
180 |
|
11,470 |
|
|
|
Ribbon Communications, Inc.(A) |
|
7,032 |
|
16,455 |
|
|
|
Sanmina Corp.(A) |
|
459 |
|
116,164 |
|
|
|
ScanSource, Inc.(A) |
|
436 |
|
22,711 |
|
|
|
Sprinkler, Inc. Class A(A) |
|
2,111 |
|
10,893 |
|
|
|
Synaptics, Inc.(A) |
|
615 |
|
76,401 |
|
|
|
Turtle Beach Corp.(A) |
|
406 |
|
5,055 |
|
|
|
Veeco Instruments, Inc.(A) |
|
436 |
|
33,049 |
|
|
|
VTEX ADR(A) |
|
1,921 |
|
7,684 |
|
|
|
Xperi, Inc.(A) |
|
1,013 |
|
8,337 |
|
|
|
Yext, Inc.(A) |
|
5,124 |
|
23,929 |
|
|
|
|
|
|
|
3,542,169 |
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements
26
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
4.24% |
MATERIALS |
|
|
|
|
|
|
|
AdvanSix, Inc. |
|
364 |
|
$7,236
|
|
|
|
Alpha Metallurgical Resources(A) |
|
204 |
|
33,648 |
|
|
|
Cabot Corp. |
|
1,224 |
|
111,164 |
|
|
|
Coeur Mining, Inc. |
|
14,842 |
|
242,221 |
|
|
|
Commercial Metals Co. |
|
1,757 |
|
110,252 |
|
|
|
Constellium SE ADR(A) |
|
3,213 |
|
102,398 |
|
|
|
HB Fuller Co. |
|
269 |
|
15,680 |
|
|
|
Innospec, Inc. |
|
620 |
|
50,462 |
|
|
|
Kaiser Aluminum Corp. |
|
188 |
|
36,778 |
|
|
|
Koppers Holdings, Inc. |
|
1,060 |
|
47,594 |
|
|
|
Mativ Holdings, Inc. |
|
1,435 |
|
10,863 |
|
|
|
O-I Glass, Inc.(A) |
|
4,020 |
|
38,713 |
|
|
|
Orion SA |
|
2,247 |
|
14,898 |
|
|
|
Perimeter Solutions Inc(A) |
|
3,619 |
|
129,017 |
|
|
|
Sylvamo Corp. |
|
2,112 |
|
79,834 |
|
|
|
TimkenSteel Corp.(A) |
|
558 |
|
10,429 |
|
|
|
Warrior Met Coal, Inc. |
|
886 |
|
71,908 |
|
|
|
Worthington Steel, Inc. |
|
856 |
|
28,744 |
|
|
|
|
|
|
|
1,141,839 |
|
|
|
|
|
|
|
|
|
|
3.77% |
REAL ESTATE |
|
|
|
|
|
|
|
American Assets Trust, Inc. REIT |
|
2,434 |
|
60,095 |
|
|
|
Apple Hospitality, Inc. REIT |
|
3,655 |
|
61,441 |
|
|
|
Centerspace REIT |
|
330 |
|
18,543 |
|
|
|
Cushman & Wakefield Ltd.(A) |
|
5,750 |
|
76,992 |
|
|
|
DiamondRock Hospitality Co. REIT |
|
4,417 |
|
53,799 |
|
|
|
Douglas Emmett, Inc. REIT |
|
13,729 |
|
162,002 |
|
|
|
Global Medical, Inc. REIT |
|
166 |
|
6,228 |
|
|
|
Industrial Logistics Properties Trust REIT |
|
3,254 |
|
28,863 |
|
|
|
NexPoint Residential Trust, Inc. REIT |
|
5 |
|
140 |
|
|
|
Piedmont Office Realty Trust, Inc. REIT(A) |
|
1,859 |
|
17,010 |
|
|
|
SITE Centers Corp. REIT |
|
2,993 |
|
11,882 |
|
|
|
Tanger, Inc. REIT |
|
7,720 |
|
304,708 |
|
|
|
Urban Edge Properties REIT |
|
5,883 |
|
134,603 |
|
See Notes to Financial Statements
27
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS US SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Whitestone REIT |
|
1,580 |
|
$29,957
|
|
|
|
Xenia Hotels & Resorts, Inc. REIT |
|
2,352 |
|
47,887 |
|
|
|
|
|
|
|
1,014,150 |
|
|
|
|
|
|
|
|
|
|
2.41% |
UTILITIES |
|
|
|
|
|
|
|
Otter Tail Corp. |
|
3,676 |
|
330,766 |
|
|
|
RGC Resources, Inc. |
|
482 |
|
11,520 |
|
|
|
Southwest Gas Corp. |
|
3,458 |
|
306,655 |
|
|
|
|
|
|
|
648,941 |
|
|
|
|
|
|
|
|
|
|
99.01% |
TOTAL COMMON STOCKS |
|
|
|
|
|
|
|
(Cost: $23,418,750) |
|
26,640,542 |
| ||
|
|
|
|
|
|
|
|
|
99.01% |
TOTAL INVESTMENTS |
|
|
|
|
|
|
|
(Cost: $23,418,750) |
|
$26,640,542
|
| ||
|
0.99% |
Other assets, net of liabilities |
|
265,897 |
| ||
|
100.00% |
NET ASSETS |
|
$26,906,439
|
| ||
(A)Non-income producing.
ADR - Security represented is held by the custodian in the form of American Depositary Receipts.
REIT - Real Estate Income Trust.
See Notes to Financial Statements
28
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL LARGE ETF
Schedule
of InvestmentsJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
98.79% |
COMMON STOCKS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.03% |
AUSTRALIA |
|
|
|
|
|
|
|
Aristocrat Leisure Ltd. |
|
650 |
|
$27,573
|
|
|
|
BHP Group Ltd. |
|
5,167 |
|
212,495 |
|
|
|
Brambles Ltd. |
|
875 |
|
11,801 |
|
|
|
Computershare Ltd. |
|
693 |
|
18,367 |
|
|
|
CSL Ltd. |
|
216 |
|
17,159 |
|
|
|
Evolution Mining Ltd. |
|
879 |
|
7,151 |
|
|
|
Fortescue Ltd. |
|
3,720 |
|
49,321 |
|
|
|
Glencore plc |
|
3,768 |
|
25,680 |
|
|
|
Macquarie Group Ltd. |
|
84 |
|
14,556 |
|
|
|
Northern Star Resources Ltd. |
|
1,621 |
|
21,268 |
|
|
|
QBE Insurance Group Ltd. |
|
1,784 |
|
31,113 |
|
|
|
Wesfarmers Ltd. |
|
274 |
|
17,149 |
|
|
|
Westpac Banking Corp. |
|
949 |
|
23,134 |
|
|
|
|
|
|
|
476,767 |
|
|
|
|
|
|
|
|
|
|
0.15% |
AUSTRIA |
|
|
|
|
|
|
|
Erste Group Bank AG |
|
87 |
|
11,640 |
|
|
|
|
|
|
|
|
|
|
0.99% |
BELGIUM |
|
|
|
|
|
|
|
Ageas SA/NV |
|
432 |
|
34,552 |
|
|
|
KBC Group NV |
|
261 |
|
35,577 |
|
|
|
UCB SA |
|
27 |
|
8,083 |
|
|
|
|
|
|
|
78,212 |
|
|
|
|
|
|
|
|
|
|
4.15% |
DENMARK |
|
|
|
|
|
|
|
Danske Bank A/S |
|
782 |
|
41,864 |
|
|
|
Novo Nordisk A/S |
|
3,545 |
|
170,486 |
|
|
|
Pandora A/S |
|
651 |
|
74,697 |
|
|
|
ROCKWOOL A/S |
|
374 |
|
11,960 |
|
|
|
Vestas Wind Systems A/S |
|
1,055 |
|
29,771 |
|
|
|
|
|
|
|
328,778 |
|
See Notes to Financial Statements
29
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL LARGE ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
0.47% |
FINLAND |
|
|
|
|
|
|
|
Kone Oyj |
|
148 |
|
$8,415
|
|
|
|
Nokia Oyj |
|
2,170 |
|
28,650 |
|
|
|
|
|
|
|
37,065 |
|
|
|
|
|
|
|
|
|
|
9.80% |
FRANCE |
|
|
|
|
|
|
|
Air Liquide SA |
|
133 |
|
26,333 |
|
|
|
Airbus SE |
|
169 |
|
37,565 |
|
|
|
AXA SA |
|
977 |
|
48,950 |
|
|
|
Capgemini SE |
|
214 |
|
21,508 |
|
|
|
Compagnie Generale des Etablissements Michelin |
|
346 |
|
13,343 |
|
|
|
Dassault Aviation SA |
|
30 |
|
9,845 |
|
|
|
Dassault Systemes SE |
|
1,546 |
|
31,469 |
|
|
|
Edenred SE |
|
528 |
|
13,574 |
|
|
|
Hermes International SCA |
|
37 |
|
67,557 |
|
|
|
Ipsen SA |
|
45 |
|
8,679 |
|
|
|
Legrand SA |
|
78 |
|
13,163 |
|
|
|
L’Oreal SA |
|
138 |
|
60,493 |
|
|
|
LVMH Moet Hennessy Louis Vuitton |
|
236 |
|
130,539 |
|
|
|
Publicis Groupe SA |
|
270 |
|
26,673 |
|
|
|
Sanofi SA |
|
551 |
|
47,268 |
|
|
|
Schneider Electric SE |
|
275 |
|
89,677 |
|
|
|
STMicroelectronics NV |
|
400 |
|
29,474 |
|
|
|
Thales SA |
|
48 |
|
12,329 |
|
|
|
TotalEnergies SE |
|
402 |
|
31,248 |
|
|
|
Vinci SA |
|
381 |
|
55,635 |
|
|
|
|
|
|
|
775,322 |
|
|
|
|
|
|
|
|
|
|
7.82% |
GERMANY |
|
|
|
|
|
|
|
adidas AG |
|
81 |
|
16,603 |
|
|
|
Allianz SE |
|
298 |
|
140,998 |
|
|
|
Bayer AG |
|
555 |
|
30,699 |
|
|
|
Beiersdorf AG |
|
101 |
|
8,694 |
|
|
|
Continental AG |
|
228 |
|
18,799 |
|
|
|
Deutsche Telekom AG |
|
5,259 |
|
143,313 |
|
See Notes to Financial Statements
30
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL LARGE ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Deutsche Post AG |
|
625 |
|
$37,920
|
|
|
|
E.ON SE |
|
1,444 |
|
29,740 |
|
|
|
Hannover Rueck SE |
|
120 |
|
33,236 |
|
|
|
Heidelberg Materials AG |
|
79 |
|
15,065 |
|
|
|
Hochtief AG |
|
52 |
|
30,123 |
|
|
|
Knorr-Bremse AG |
|
87 |
|
10,100 |
|
|
|
Muenchener Rueckversicherungs-Gesellschaft AG |
|
121 |
|
67,537 |
|
|
|
Symrise AG |
|
101 |
|
10,135 |
|
|
|
Talanx AG |
|
202 |
|
25,527 |
|
|
|
|
|
|
|
618,489 |
|
|
|
|
|
|
|
|
|
|
0.23% |
IRELAND |
|
|
|
|
|
|
|
Ryanair Holdings plc(A) |
|
576 |
|
18,000 |
|
|
|
|
|
|
|
|
|
|
2.15% |
ITALY |
|
|
|
|
|
|
|
Banca Mediolanum S.p.A. |
|
433 |
|
10,776 |
|
|
|
Banca Monte dei Paschi di Siena S.p.A. |
|
1,372 |
|
17,031 |
|
|
|
Enel S.p.A. |
|
2,673 |
|
30,706 |
|
|
|
Eni S.p.A.(A) |
|
573 |
|
13,500 |
|
|
|
Ferrari NV |
|
74 |
|
27,424 |
|
|
|
Intesa Sanpaolo S.p.A. |
|
3,745 |
|
25,631 |
|
|
|
Leonardo S.p.A. |
|
276 |
|
14,798 |
|
|
|
Poste Italiane S.p.A. 144A |
|
609 |
|
19,915 |
|
|
|
Ryanair Holdings plc(A) |
|
576 |
|
18,000 |
|
|
|
Unipol Assicurazioni S.p.A.(A) |
|
381 |
|
10,626 |
|
|
|
|
|
|
|
188,407 |
|
|
|
|
|
|
|
|
|
|
20.18% |
JAPAN |
|
|
|
|
|
|
|
Astellas Pharma, Inc.(A) |
|
1,040 |
|
13,912 |
|
|
|
Bridgestone Corp.(A) |
|
996 |
|
20,888 |
|
|
|
Canon, Inc.(A) |
|
384 |
|
9,794 |
|
|
|
Central Japan Railway Co.(A) |
|
420 |
|
8,961 |
|
|
|
Dai-ichi Life Holdings, Inc.(A) |
|
3,180 |
|
34,784 |
|
|
|
Daiichi Sankyo Co. Ltd.(A) |
|
744 |
|
11,936 |
|
|
|
Daikin Industries Ltd.(A) |
|
312 |
|
47,368 |
|
See Notes to Financial Statements
31
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL LARGE ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Denso Corp.(A) |
|
1,876 |
|
$21,645
|
|
|
|
Disco Corp. |
|
36 |
|
17,992 |
|
|
|
Fast Retailing Co. Ltd.(A) |
|
120 |
|
61,116 |
|
|
|
Fujitsu Ltd.(A) |
|
624 |
|
12,461 |
|
|
|
Hitachi Ltd.(A) |
|
700 |
|
19,248 |
|
|
|
Inpex Corp.(A) |
|
468 |
|
9,398 |
|
|
|
ITOCHU Corp.(A) |
|
7,400 |
|
84,379 |
|
|
|
KDDI Corp.(A) |
|
2,772 |
|
46,798 |
|
|
|
Keyence Corp.(A) |
|
72 |
|
35,895 |
|
|
|
Komatsu Ltd.(A) |
|
788 |
|
30,445 |
|
|
|
Lasertec Corp.(A) |
|
100 |
|
30,567 |
|
|
|
Marubeni Corp.(A) |
|
952 |
|
27,460 |
|
|
|
Mitsubishi Corp.(A) |
|
692 |
|
18,501 |
|
|
|
Mitsubishi Electric Corp.(A) |
|
532 |
|
19,226 |
|
|
|
Mitsubishi UFJ Financial Group(A) |
|
6,776 |
|
133,649 |
|
|
|
Mitsui & Co. Ltd.(A) |
|
260 |
|
7,191 |
|
|
|
MS&AD Insurance Group Holdings(A) |
|
2,408 |
|
62,794 |
|
|
|
Murata Manufacturing Co. Ltd.(A) |
|
500 |
|
35,041 |
|
|
|
NEC Corp.(A) |
|
348 |
|
8,401 |
|
|
|
Nintendo Co. Ltd.(A) |
|
216 |
|
9,053 |
|
|
|
Nitto Denko Corp.(A) |
|
500 |
|
9,748 |
|
|
|
Nomura Research Institute Ltd.(A) |
|
384 |
|
10,845 |
|
|
|
NTT, Inc.(A) |
|
38,032 |
|
33,916 |
|
|
|
ORIX Corp.(A) |
|
676 |
|
25,565 |
|
|
|
Otsuka Holdings Co. Ltd.(A) |
|
200 |
|
13,291 |
|
|
|
Panasonic Holdings Corp.(A) |
|
1,176 |
|
32,562 |
|
|
|
Recruit Holdings Co Ltd.(A) |
|
1,656 |
|
115,394 |
|
|
|
Shin-Etsu Chemical Co. Ltd.(A) |
|
1,252 |
|
53,962 |
|
|
|
SoftBank Corp.(A) |
|
39,740 |
|
50,862 |
|
|
|
Sompo Holdings, Inc.(A) |
|
876 |
|
33,608 |
|
|
|
Sony Group Corp.(A) |
|
1,764 |
|
35,585 |
|
|
|
Sumitomo Corp.(A) |
|
2,080 |
|
19,816 |
|
|
|
Sumitomo Electric Industries Ltd.(A) |
|
400 |
|
7,201 |
|
|
|
Sumitomo Realty & Development Co. Ltd.(A) |
|
384 |
|
8,835 |
|
|
|
Suzuki Motor Corp.(A) |
|
2,232 |
|
26,844 |
|
See Notes to Financial Statements
32
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL LARGE ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Takeda Pharmaceutical Co. Ltd.(A) |
|
552 |
|
$17,501
|
|
|
|
TDK Corp.(A) |
|
852 |
|
18,707 |
|
|
|
Tokio Marine Holdings, Inc.(A) |
|
2,636 |
|
116,759 |
|
|
|
Tokyo Electron Ltd.(A) |
|
192 |
|
91,102 |
|
|
|
Tokyo Gas Co Ltd.(A) |
|
276 |
|
10,390 |
|
|
|
Toyota Tsusho Corp.(A) |
|
676 |
|
24,854 |
|
|
|
|
|
|
|
1,596,250 |
|
|
|
|
|
|
|
|
|
|
9.23% |
NETHERLANDS |
|
|
|
|
|
|
|
Adyen NV 144A(A) |
|
29 |
|
27,184 |
|
|
|
ASM International NV |
|
22 |
|
25,150 |
|
|
|
ASML Holding NV |
|
275 |
|
540,888 |
|
|
|
CVC Capital Partners plc |
|
2,298 |
|
33,372 |
|
|
|
Ferrovial SE |
|
159 |
|
10,897 |
|
|
|
Prosus NV |
|
1,230 |
|
53,391 |
|
|
|
Universal Music Group NV |
|
677 |
|
14,179 |
|
|
|
Wolters Kluwer NV |
|
395 |
|
25,473 |
|
|
|
|
|
|
|
730,534 |
|
|
0.59% |
NORWAY |
|
|
|
|
|
|
|
Aker BP ASA |
|
314 |
|
9,618 |
|
|
|
DNB Bank ASA |
|
405 |
|
12,058 |
|
|
|
Equinor ASA |
|
788 |
|
24,957 |
|
|
|
|
|
|
|
46,633 |
|
|
|
|
|
|
|
|
|
|
0.12% |
PORTUGAL |
|
|
|
|
|
|
|
Jeronimo Martins SGPS SA |
|
519 |
|
9,939 |
|
|
|
|
|
|
|
|
|
|
3.29% |
SPAIN |
|
|
|
|
|
|
|
Aena SME SA 144A |
|
337 |
|
10,266 |
|
|
|
Amadeus IT Group SA |
|
568 |
|
33,151 |
|
|
|
Banco Bilbao Vizcaya Argentaria SA |
|
2,534 |
|
63,321 |
|
|
|
Banco Santander SA |
|
3,811 |
|
52,619 |
|
|
|
Endesa SA |
|
477 |
|
21,735 |
|
See Notes to Financial Statements
33
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL LARGE ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Industria de Diseno Textil SA |
|
961 |
|
$60,524
|
|
|
|
Naturgy Energy Group SA |
|
590 |
|
18,512 |
|
|
|
|
|
|
|
260,128 |
|
|
|
|
|
|
|
|
|
|
6.37% |
SWEDEN |
|
|
|
|
|
|
|
Alfa Laval AB |
|
148 |
|
8,807 |
|
|
|
Assa Abloy AB |
|
1,465 |
|
51,732 |
|
|
|
Atlas Copco AB |
|
4,244 |
|
85,853 |
|
|
|
Epiroc AB |
|
459 |
|
12,587 |
|
|
|
Evolution AB 144A(A) |
|
242 |
|
16,602 |
|
|
|
H & M Hennes & Mauritz AB |
|
637 |
|
10,951 |
|
|
|
Hexagon AB |
|
2,961 |
|
24,466 |
|
|
|
Investor AB |
|
3,911 |
|
162,368 |
|
|
|
Sandvik AB |
|
297 |
|
12,249 |
|
|
|
Skandinaviska Enskilda Banken AB |
|
760 |
|
15,119 |
|
|
|
Spotify Technology SA(A) |
|
79 |
|
36,271 |
|
|
|
Swedish Orphan Biovitrum AB(A) |
|
249 |
|
11,864 |
|
|
|
Telefonaktiebolaget LM Ericsson |
|
2,328 |
|
25,966 |
|
|
|
Volvo AB |
|
845 |
|
28,715 |
|
|
|
|
|
|
|
503,550 |
|
|
|
|
|
|
|
|
|
|
12.16% |
SWITZERLAND |
|
|
|
|
|
|
|
ABB Ltd. |
|
812 |
|
88,014 |
|
|
|
Compagnie Financiere Richemont SA |
|
213 |
|
49,177 |
|
|
|
Galderma Group AG |
|
119 |
|
27,084 |
|
|
|
Givaudan SA |
|
5 |
|
21,163 |
|
|
|
Holcim AG |
|
148 |
|
13,349 |
|
|
|
Kuehne + Nagel International AG |
|
117 |
|
28,374 |
|
|
|
Logitech International SA |
|
96 |
|
8,999 |
|
|
|
Nestle SA |
|
634 |
|
65,189 |
|
|
|
Novartis AG |
|
1,169 |
|
183,134 |
|
|
|
Partners Group Holding AG |
|
9 |
|
7,376 |
|
|
|
Roche Holding AG |
|
645 |
|
265,663 |
|
See Notes to Financial Statements
34
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL LARGE ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Sandoz Group AG |
|
219 |
|
$19,818
|
|
|
|
Schindler Holding AG |
|
37 |
|
12,272 |
|
|
|
Sika AG |
|
114 |
|
23,527 |
|
|
|
Swisscom AG(A) |
|
10 |
|
7,717 |
|
|
|
Swiss Life Holding AG |
|
8 |
|
8,808 |
|
|
|
Swiss Re AG |
|
165 |
|
26,241 |
|
|
|
UBS Group AG |
|
1,056 |
|
52,356 |
|
|
|
Zurich Insurance Group AG |
|
72 |
|
53,341 |
|
|
|
|
|
|
|
961,602 |
|
|
|
|
|
|
|
|
|
|
15.06% |
UNITED KINGDOM |
|
|
|
|
|
|
|
3i Group plc |
|
1,208 |
|
39,835 |
|
|
|
Admiral Group plc |
|
384 |
|
18,133 |
|
|
|
AstraZeneca plc |
|
816 |
|
152,616 |
|
|
|
BP plc |
|
3,936 |
|
24,387 |
|
|
|
British American Tobacco plc |
|
2,387 |
|
148,085 |
|
|
|
BT Group plc |
|
4,721 |
|
11,904 |
|
|
|
Bunzl plc. |
|
653 |
|
22,780 |
|
|
|
Coca-Cola European Partners plc |
|
260 |
|
26,018 |
|
|
|
Compass Group plc |
|
2,157 |
|
69,671 |
|
|
|
Diageo plc |
|
1,882 |
|
38,007 |
|
|
|
GSK plc |
|
3,061 |
|
80,434 |
|
|
|
Haleon plc |
|
2,709 |
|
12,494 |
|
|
|
Halma plc |
|
257 |
|
13,411 |
|
|
|
HSBC Holdings plc |
|
4,859 |
|
92,218 |
|
|
|
Imperial Brands plc |
|
1,803 |
|
66,702 |
|
|
|
International
Consolidated Airlines |
|
5,245 |
|
33,221 |
|
|
|
Prudential plc |
|
79 |
|
11,694 |
|
|
|
Reckitt Benckiser Group plc(A) |
|
1,082 |
|
70,484 |
|
|
|
RELX plc |
|
1,507 |
|
47,296 |
|
|
|
The Sage Group plc |
|
1,621 |
|
17,545 |
|
|
|
Shell plc |
|
1,105 |
|
42,990 |
|
|
|
Unilever plc |
|
2,067 |
|
124,134 |
|
|
|
Wise plc(A) |
|
2,320 |
|
27,826 |
|
|
|
|
|
|
|
1,191,885 |
|
See Notes to Financial Statements
35
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL LARGE ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
98.79% |
TOTAL COMMON STOCKS |
|
|
|
|
|
|
|
(Cost: $7,214,002) |
|
$7,815,201
|
| ||
|
|
|
|
|
|
|
|
|
0.98% |
MONEY MARKET FUND |
|
|
|
|
|
|
|
U.S. Bank Money Market Deposit Account 2.56%(B) |
|
|
|
|
|
|
|
(Cost: $77,592) |
|
77,592 |
|
77,592 |
|
|
|
|
|
|
|
|
|
|
99.77% |
TOTAL INVESTMENTS |
|
|
|
|
|
|
|
(Cost: $7,291,594) |
|
7,892,793 |
| ||
|
0.23% |
Other assets, net of liabilities |
|
17,978 |
| ||
|
100.00% |
NET ASSETS |
|
$7,910,771
|
| ||
(A)Non-income producing.
(B)Effective 7-day yield as of June 30, 2026.
144A Securities are exempt from the registration requirements for resales of restricted securities to qualified institutional buyers. The aggregate amount of these securities is $73,967 and is 0.94% of the Fund’s net assets.
See Notes to Financial Statements
36
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
98.04% |
COMMON STOCKS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.77% |
AUSTRALIA |
|
|
|
|
|
|
|
Aurizon Holdings Ltd. |
|
5,919 |
|
$17,130
|
|
|
|
BlueScope Steel Ltd. |
|
677 |
|
14,938 |
|
|
|
Breville Group Ltd. |
|
424 |
|
9,470 |
|
|
|
Metcash Ltd. |
|
2,617 |
|
5,345 |
|
|
|
New Hope Corp. Ltd. |
|
1,787 |
|
6,607 |
|
|
|
nib holdings Ltd. |
|
1,637 |
|
8,002 |
|
|
|
Ora Banda Mining Ltd.(A) |
|
15,942 |
|
11,644 |
|
|
|
Perenti Ltd. |
|
7,596 |
|
11,833 |
|
|
|
Perseus Mining Ltd. |
|
13,030 |
|
43,302 |
|
|
|
Ramelius Resources Ltd. |
|
7,387 |
|
14,934 |
|
|
|
Regis Healthcare Ltd. |
|
1,522 |
|
6,839 |
|
|
|
Regis Resources Ltd. |
|
5,462 |
|
22,803 |
|
|
|
Resolute Mining Ltd.(A) |
|
7,678 |
|
5,024 |
|
|
|
Stanmore Resources Ltd. |
|
7,347 |
|
11,852 |
|
|
|
Super Retail Group Ltd. |
|
893 |
|
8,149 |
|
|
|
Technology One Ltd. |
|
501 |
|
10,222 |
|
|
|
Ventia Services Group Pty Ltd.(A) |
|
3,690 |
|
15,814 |
|
|
|
Virgin Australia Holdings Ltd.(A) |
|
12,407 |
|
26,371 |
|
|
|
Whitehaven Coal Ltd. |
|
1,744 |
|
9,213 |
|
|
|
Yancoal Australia Ltd. |
|
1,416 |
|
5,382 |
|
|
|
|
|
|
|
264,874 |
|
|
0.85% |
AUSTRIA |
|
|
|
|
|
|
|
ANDRITZ AG |
|
178 |
|
15,376 |
|
|
|
BAWAG Group AG 144A |
|
80 |
|
16,024 |
|
|
|
voestalpine AG |
|
160 |
|
7,466 |
|
|
|
|
|
|
|
38,866 |
|
|
1.46% |
BELGIUM |
|
|
|
|
|
|
|
Bekaert SA |
|
617 |
|
27,530 |
|
|
|
CMB Tech NV |
|
998 |
|
14,140 |
|
|
|
Deme Group NV |
|
91 |
|
18,196 |
|
|
|
Tessenderlo Group SA |
|
331 |
|
7,314 |
|
|
|
|
|
|
|
67,180 |
|
See Notes to Financial Statements
37
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
1.50% |
DENMARK |
|
|
|
|
|
|
|
Bavarian Nordic A/S(A) |
|
351 |
|
$9,803
|
|
|
|
D/S Norden A/S |
|
210 |
|
8,822 |
|
|
|
ISS A/S |
|
995 |
|
40,703 |
|
|
|
Zealand Pharma A/S(A) |
|
214 |
|
9,474 |
|
|
|
|
|
|
|
68,802 |
|
|
|
|
|
|
|
|
|
|
1.30% |
FINLAND |
|
|
|
|
|
|
|
Kalmar Oyj |
|
293 |
|
12,862 |
|
|
|
Konecranes oyj |
|
1,008 |
|
30,959 |
|
|
|
Puuilo oyj |
|
478 |
|
9,809 |
|
|
|
QT Group Oyj(A) |
|
235 |
|
6,219 |
|
|
|
|
|
|
|
59,849 |
|
|
|
|
|
|
|
|
|
|
6.02% |
FRANCE |
|
|
|
|
|
|
|
Air France-KLM(A) |
|
4,124 |
|
64,414 |
|
|
|
Alten SA |
|
146 |
|
8,841 |
|
|
|
Eramet SA(A) |
|
161 |
|
8,267 |
|
|
|
Etablissements Maurel et Prom SA(A) |
|
847 |
|
7,539 |
|
|
|
ID Logistics Group SACA(A) |
|
38 |
|
14,849 |
|
|
|
IPSOS SA |
|
232 |
|
9,236 |
|
|
|
Pluxee NV(A) |
|
3,421 |
|
44,834 |
|
|
|
SCOR SE |
|
982 |
|
35,613 |
|
|
|
Societe BIC SA |
|
117 |
|
7,620 |
|
|
|
Sopra Steria Group |
|
140 |
|
22,331 |
|
|
|
Technip Energies NV |
|
1,069 |
|
40,454 |
|
|
|
Television Francaise 1 SA |
|
742 |
|
5,646 |
|
|
|
Wavestone |
|
148 |
|
6,604 |
|
|
|
|
|
|
|
276,248 |
|
|
|
|
|
|
|
|
|
|
6.13% |
GERMANY |
|
|
|
|
|
|
|
Bechtle AG |
|
631 |
|
22,336 |
|
|
|
Douglas AG(A) |
|
806 |
|
7,211 |
|
See Notes to Financial Statements
38
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Duerr AG |
|
484 |
|
$9,799
|
|
|
|
Elmos Semiconductor SE |
|
44 |
|
9,070 |
|
|
|
Freenet AG |
|
1,087 |
|
27,995 |
|
|
|
Hugo Boss AG |
|
558 |
|
23,953 |
|
|
|
IONOS Group SE(A) |
|
2,058 |
|
64,054 |
|
|
|
KION Group AG |
|
906 |
|
40,134 |
|
|
|
Krones AG |
|
147 |
|
18,845 |
|
|
|
Schott Pharma AG & Co. KGaA |
|
627 |
|
12,394 |
|
|
|
Sixt SE |
|
79 |
|
5,750 |
|
|
|
TUI AG |
|
4,794 |
|
39,658 |
|
|
|
|
|
|
|
281,199 |
|
|
|
|
|
|
|
|
|
|
0.22% |
HONG KONG |
|
|
|
|
|
|
|
Melco Resorts & Entertainment(A) |
|
1,953 |
|
10,292 |
|
|
|
|
|
|
|
|
|
|
0.26% |
IRELAND |
|
|
|
|
|
|
|
Uniphar plc |
|
2,313 |
|
11,761 |
|
|
|
|
|
|
|
|
|
|
0.90% |
ISRAEL |
|
|
|
|
|
|
|
Plus500 Ltd. |
|
478 |
|
30,345 |
|
|
|
ZIM Integrated Shipping Services Ltd. |
|
427 |
|
11,102 |
|
|
|
|
|
|
|
41,447 |
|
|
|
|
|
|
|
|
|
|
5.37% |
ITALY |
|
|
|
|
|
|
|
Amplifon S.p.A. |
|
1,349 |
|
14,606 |
|
|
|
Azimut Holding S.p.A |
|
484 |
|
19,621 |
|
|
|
Hera S.p.A. |
|
1,927 |
|
8,041 |
|
|
|
Interpump Group S.p.A. |
|
141 |
|
5,449 |
|
|
|
Italgas S.p.A. |
|
7,374 |
|
85,393 |
|
|
|
Lottomatica Group S.p.A. |
|
2,167 |
|
60,167 |
|
|
|
Pirelli & C S.p.A. 144A |
|
3,278 |
|
24,776 |
|
|
|
Reply S.p.A. |
|
271 |
|
28,317 |
|
|
|
|
|
|
|
246,370 |
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements
39
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
33.79% |
JAPAN |
|
|
|
|
|
|
|
ABC-Mart, Inc.(A) |
|
354 |
|
$6,097
|
|
|
|
Acom Co. Ltd.(A) |
|
4,393 |
|
12,261 |
|
|
|
Alps Alpine Co Ltd.(A) |
|
551 |
|
6,930 |
|
|
|
Amano Corp.(A) |
|
228 |
|
5,104 |
|
|
|
Anycolor, Inc.(A) |
|
475 |
|
6,544 |
|
|
|
BayCurrent, Inc.(A) |
|
711 |
|
26,394 |
|
|
|
BIPROGY, Inc.(A) |
|
354 |
|
9,294 |
|
|
|
Brother Industries Ltd.(A) |
|
1,311 |
|
29,599 |
|
|
|
Daicel Corp.(A) |
|
2,603 |
|
21,948 |
|
|
|
Daido Steel Co. Ltd.(A) |
|
855 |
|
14,500 |
|
|
|
Daio Paper Corp.(A) |
|
1,304 |
|
7,370 |
|
|
|
Daiwabo Holdings Co. Ltd.(A) |
|
285 |
|
6,046 |
|
|
|
Dexerials Corp.(A) |
|
1,034 |
|
27,053 |
|
|
|
DMG Mori Co. Ltd.(A) |
|
589 |
|
12,599 |
|
|
|
Financial Partners Group Co. Ltd.(A) |
|
950 |
|
9,027 |
|
|
|
Fuji Seal International, Inc.(A) |
|
236 |
|
4,109 |
|
|
|
Fukuda Denshi Co. Ltd.(A) |
|
171 |
|
11,842 |
|
|
|
GLP J-Reit REIT(A) |
|
25 |
|
21,126 |
|
|
|
Goldwin, Inc.(A) |
|
589 |
|
7,875 |
|
|
|
Hirose Electric Co. Ltd.(A) |
|
57 |
|
10,109 |
|
|
|
Hitachi Construction Machinery Co. Ltd.(A) |
|
939 |
|
30,342 |
|
|
|
Horiba Ltd.(A) |
|
152 |
|
25,624 |
|
|
|
Hoshizaki Corp.(A) |
|
236 |
|
7,685 |
|
|
|
Internet Initiative Japan, Inc.(A) |
|
836 |
|
16,438 |
|
|
|
Japan Aviation Electronics Industry Ltd.(A) |
|
342 |
|
4,861 |
|
|
|
Japan Petroleum Exploration Co.(A) |
|
886 |
|
8,724 |
|
|
|
Jeol Ltd.(A) |
|
285 |
|
13,059 |
|
|
|
JVCKenwood Corp.(A) |
|
988 |
|
6,830 |
|
|
|
Kakaku.com, Inc.(A) |
|
950 |
|
19,807 |
|
|
|
Kanematsu Corp.(A) |
|
631 |
|
8,000 |
|
|
|
Keio Corp.(A) |
|
1,710 |
|
7,865 |
|
|
|
Keisei Electric Railway Co. Ltd.(A) |
|
1,703 |
|
12,160 |
|
|
|
Kintetsu Group Holdings Co. Ltd.(A) |
|
468 |
|
9,714 |
|
|
|
Kobayashi Pharmaceutical Co. Ltd.(A) |
|
304 |
|
10,190 |
|
See Notes to Financial Statements
40
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Kobe Steel Ltd.(A) |
|
2,349 |
|
$27,052
|
|
|
|
Koito Manufacturing Co. Ltd.(A) |
|
855 |
|
13,406 |
|
|
|
Kuraray Co. Ltd.(A) |
|
1,794 |
|
18,404 |
|
|
|
Leopalace21 Corp.(A) |
|
20,391 |
|
81,767 |
|
|
|
Lion Corp.(A) |
|
829 |
|
8,741 |
|
|
|
MEIJI Holdings Co. Ltd.(A) |
|
593 |
|
13,801 |
|
|
|
MISUMI Group, Inc.(A) |
|
475 |
|
11,668 |
|
|
|
Mitsui Chemicals, Inc.(A) |
|
1,672 |
|
21,934 |
|
|
|
Mitsui Fudosan Logistics Park REIT(A) |
|
21 |
|
13,923 |
|
|
|
NGK Corp.(A) |
|
532 |
|
24,644 |
|
|
|
NHK Spring Co. Ltd.(A) |
|
924 |
|
22,078 |
|
|
|
Nichias Corp.(A) |
|
551 |
|
13,386 |
|
|
|
Nifco, Inc.(A) |
|
342 |
|
10,168 |
|
|
|
Nippon Kayaku Co. Ltd.(A) |
|
836 |
|
10,247 |
|
|
|
Nippon Shinyaku Co. Ltd.(A) |
|
646 |
|
15,956 |
|
|
|
Nippon Shokubai Co. Ltd.(A) |
|
722 |
|
9,252 |
|
|
|
Nissin Foods Holdings Co. Ltd.(A) |
|
1,186 |
|
20,351 |
|
|
|
Nissui Corp.(A) |
|
711 |
|
5,615 |
|
|
|
Niterra Co. Ltd.(A) |
|
540 |
|
35,553 |
|
|
|
NOK Corp.(A) |
|
570 |
|
10,144 |
|
|
|
Open House Group Co. Ltd.(A) |
|
536 |
|
27,945 |
|
|
|
Persol Holdings Co. Ltd.(A) |
|
19,426 |
|
29,558 |
|
|
|
Relo Group, Inc.(A) |
|
7,965 |
|
97,778 |
|
|
|
Ricoh Co. Ltd.(A) |
|
1,448 |
|
12,521 |
|
|
|
Rinnai Corp.(A) |
|
437 |
|
9,565 |
|
|
|
Round One Corp.(A) |
|
1,661 |
|
11,870 |
|
|
|
Sankyo Co Ltd.(A) |
|
1,220 |
|
11,840 |
|
|
|
Santen Pharmaceutical Co. Ltd.(A) |
|
1,862 |
|
24,427 |
|
|
|
Sanwa Holdings Corp.(A) |
|
1,159 |
|
27,009 |
|
|
|
Sega Sammy Holdings, Inc.(A) |
|
1,205 |
|
16,360 |
|
|
|
Sekisui House Reit, Inc. REIT(A) |
|
13 |
|
6,124 |
|
|
|
Sharp Corp. Japan(A) |
|
1,900 |
|
7,611 |
|
|
|
SHIFT, Inc.(A) |
|
1,425 |
|
5,907 |
|
|
|
Socionext, Inc.(A) |
|
1,562 |
|
24,511 |
|
|
|
Stanley Electric Co. Ltd.(A) |
|
551 |
|
11,912 |
|
See Notes to Financial Statements
41
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Starts Corp, Inc.(A) |
|
1,889 |
|
$52,687
|
|
|
|
Sumitomo Chemical Co. Ltd.(A) |
|
14,634 |
|
46,216 |
|
|
|
Sumitomo Rubber Industries Ltd.(A) |
|
1,429 |
|
18,307 |
|
|
|
Takeuchi Manufacturing Co. Ltd.(A) |
|
266 |
|
11,566 |
|
|
|
Toho Gas Co. Ltd.(A) |
|
760 |
|
5,679 |
|
|
|
Tokai Rika Co.Ltd.(A) |
|
437 |
|
7,950 |
|
|
|
Tokyo Century Corp.(A) |
|
1,832 |
|
28,078 |
|
|
|
Tokyo Steel Manufacturing Co. Ltd.(A) |
|
821 |
|
8,508 |
|
|
|
Tosoh Corp.(A) |
|
1,767 |
|
31,809 |
|
|
|
TOTO Ltd.(A) |
|
247 |
|
13,081 |
|
|
|
Toyo Tire Corp.(A) |
|
950 |
|
21,782 |
|
|
|
Toyoda Gosei Co. Ltd.(A) |
|
627 |
|
19,717 |
|
|
|
Toyota Boshoku Corp.(A) |
|
1,273 |
|
16,645 |
|
|
|
Visional, Inc.(A) |
|
236 |
|
11,310 |
|
|
|
Yakult Honsha Co. Ltd.(A) |
|
829 |
|
14,001 |
|
|
|
Yamazaki Baking Co. Ltd.(A) |
|
430 |
|
8,481 |
|
|
|
Yaskawa Electric Corp.(A) |
|
1,114 |
|
48,145 |
|
|
|
The Yokohama Rubber Co. Ltd.(A) |
|
228 |
|
10,157 |
|
|
|
Zenkoku Hosho Co. Ltd.(A) |
|
475 |
|
8,890 |
|
|
|
Zeon Corp.(A) |
|
1,182 |
|
17,120 |
|
|
|
|
|
|
|
1,550,283 |
|
|
|
|
|
|
|
|
|
|
2.11% |
NETHERLANDS |
|
|
|
|
|
|
|
Arcadis NV |
|
593 |
|
22,780 |
|
|
|
Basic-Fit NV 144A(A) |
|
528 |
|
19,667 |
|
|
|
Koninklijke BAM Groep NV |
|
1,755 |
|
24,604 |
|
|
|
Koninklijke Heijmans NV CvA(A) |
|
104 |
|
13,547 |
|
|
|
SBM Offshore NV |
|
467 |
|
16,189 |
|
|
|
|
|
|
|
96,787 |
|
|
|
|
|
|
|
|
|
|
2.71% |
NORWAY |
|
|
|
|
|
|
|
Europris ASA 144A(A) |
|
842 |
|
7,511 |
|
|
|
Hoegh Autoliners ASA |
|
1,217 |
|
17,815 |
|
|
|
Norwegian Air Shuttle ASA |
|
10,627 |
|
15,825 |
|
|
|
Odfjell SE(A) |
|
462 |
|
4,863 |
|
See Notes to Financial Statements
42
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
TGS ASA |
|
1,183 |
|
$15,405
|
|
|
|
Wallenius Wilhelmsen ASA |
|
3,306 |
|
43,853 |
|
|
|
Wilh Wilhelmsen Holding ASA(A) |
|
273 |
|
18,947 |
|
|
|
|
|
|
|
124,219 |
|
|
|
|
|
|
|
|
|
|
0.90% |
PORTUGAL |
|
|
|
|
|
|
|
NOS SGPS SA |
|
5,703 |
|
32,874 |
|
|
|
REN
- Redes Energeticas Nacionais |
|
1,980 |
|
8,540 |
|
|
|
|
|
|
|
41,414 |
|
|
|
|
|
|
|
|
|
|
3.44% |
SPAIN |
|
|
|
|
|
|
|
Aedas Homes SA 144A |
|
889 |
|
23,464 |
|
|
|
Construcciones y Auxiliar de Ferrocarriles SA |
|
125 |
|
9,069 |
|
|
|
Enagas SA |
|
764 |
|
14,805 |
|
|
|
Gestamp Automocion SA 144A |
|
2,827 |
|
9,222 |
|
|
|
Logista Integral SA |
|
742 |
|
28,605 |
|
|
|
Melia Hotels International SA |
|
958 |
|
13,299 |
|
|
|
Pharma Mar SA |
|
87 |
|
7,500 |
|
|
|
Tecnicas Reunidas SA(A) |
|
297 |
|
9,807 |
|
|
|
Vidrala SA |
|
314 |
|
30,101 |
|
|
|
Viscofan SA |
|
181 |
|
12,078 |
|
|
|
|
|
|
|
157,950 |
|
|
|
|
|
|
|
|
|
|
5.39% |
SWEDEN |
|
|
|
|
|
|
|
AAK AB |
|
657 |
|
15,516 |
|
|
|
AcadeMedia AB 144A |
|
894 |
|
9,294 |
|
|
|
Ambea AB 144A(A) |
|
1,132 |
|
17,453 |
|
|
|
Axfood AB |
|
1,078 |
|
28,617 |
|
|
|
Betsson AB |
|
1,159 |
|
10,124 |
|
|
|
Bilia AB(A) |
|
409 |
|
6,112 |
|
|
|
Billerud Aktiebolag |
|
917 |
|
5,920 |
|
|
|
Bravida Holding AB 144A |
|
648 |
|
8,260 |
|
|
|
Electrolux Professional AB |
|
983 |
|
4,293 |
|
|
|
Elekta AB |
|
3,195 |
|
16,284 |
|
See Notes to Financial Statements
43
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Granges AB(A) |
|
715 |
|
$12,654
|
|
|
|
Instalco AB |
|
2,748 |
|
10,837 |
|
|
|
Munters Group AB 144A |
|
1,351 |
|
24,021 |
|
|
|
NCC AB |
|
366 |
|
7,198 |
|
|
|
Paradox Interactive AB |
|
636 |
|
8,665 |
|
|
|
Rusta AB |
|
1,201 |
|
9,946 |
|
|
|
SSAB AB |
|
2,386 |
|
22,112 |
|
|
|
Sweco AB |
|
2,274 |
|
29,808 |
|
|
|
|
|
|
|
247,114 |
|
|
|
|
|
|
|
|
|
|
6.86% |
SWITZERLAND |
|
|
|
|
|
|
|
Aryzta AG(A) |
|
136 |
|
9,443 |
|
|
|
Bachem Holding AG |
|
181 |
|
16,946 |
|
|
|
Basilea Pharmaceutica AG(A) |
|
133 |
|
8,790 |
|
|
|
Bucher Industries AG |
|
34 |
|
13,381 |
|
|
|
Burckhardt Compression Holding |
|
19 |
|
11,123 |
|
|
|
DKSH Holding AG |
|
228 |
|
17,551 |
|
|
|
SFS Group AG |
|
137 |
|
22,585 |
|
|
|
Swissquote Group Holding SA |
|
2,040 |
|
95,688 |
|
|
|
Temenos Group AG |
|
999 |
|
81,725 |
|
|
|
TORM plc |
|
612 |
|
15,773 |
|
|
|
Vontobel Holding AG |
|
241 |
|
21,893 |
|
|
|
|
|
|
|
314,898 |
|
|
|
|
|
|
|
|
|
|
13.06% |
UNITED KINGDOM |
|
|
|
|
|
|
|
B&M European Value Retail plc |
|
8,721 |
|
22,546 |
|
|
|
Beazley plc |
|
2,571 |
|
43,891 |
|
|
|
Berkeley Group Holdings plc |
|
144 |
|
6,682 |
|
|
|
Breedon Group plc |
|
1,511 |
|
5,925 |
|
|
|
Clarkson plc |
|
100 |
|
5,526 |
|
|
|
Computacenter plc |
|
266 |
|
15,080 |
|
|
|
Convatec Group plc 144A |
|
11,457 |
|
32,674 |
|
|
|
Cranswick plc |
|
183 |
|
13,351 |
|
|
|
Diploma plc |
|
619 |
|
58,543 |
|
|
|
Domino’s Pizza Group plc |
|
4,950 |
|
11,891 |
|
See Notes to Financial Statements
44
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
Drax Group plc |
|
575 |
|
$5,789
|
|
|
|
easyJet plc |
|
3,045 |
|
22,554 |
|
|
|
Energean plc |
|
803 |
|
7,280 |
|
|
|
Gamma Communications plc |
|
766 |
|
8,540 |
|
|
|
Hiscox Ltd. |
|
1,123 |
|
27,513 |
|
|
|
ICG plc |
|
1,558 |
|
34,905 |
|
|
|
Inchcape plc |
|
1,520 |
|
15,545 |
|
|
|
Investec plc |
|
1,890 |
|
15,055 |
|
|
|
ITV plc |
|
15,061 |
|
16,102 |
|
|
|
JET2 plc(A) |
|
1,559 |
|
26,718 |
|
|
|
Johnson Matthey plc |
|
439 |
|
11,017 |
|
|
|
Mitie Group plc |
|
14,840 |
|
29,409 |
|
|
|
Moonpig Group plc |
|
2,907 |
|
9,231 |
|
|
|
Morgan Sindall Group plc(A) |
|
237 |
|
15,454 |
|
|
|
Persimmon plc |
|
728 |
|
10,139 |
|
|
|
QinetiQ Group plc |
|
2,208 |
|
12,371 |
|
|
|
Softcat plc |
|
707 |
|
17,162 |
|
|
|
SSP Group Plc |
|
5,297 |
|
13,188 |
|
|
|
St. James’s Place plc |
|
3,462 |
|
55,634 |
|
|
|
Taylor Wimpey plc |
|
7,512 |
|
8,039 |
|
|
|
Telecom Plus plc(A) |
|
304 |
|
2,996 |
|
|
|
Volex plc |
|
894 |
|
6,676 |
|
|
|
WPP plc |
|
3,678 |
|
11,504 |
|
|
|
|
|
|
|
598,930 |
|
|
|
|
|
|
|
|
|
|
98.04% |
TOTAL COMMON STOCKS |
|
|
|
|
|
|
|
(Cost: $4,618,437) |
|
4,498,483 |
| ||
|
|
|
|
|
|
|
|
|
0.17% |
PREFERRED STOCKS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.17% |
GERMANY |
|
|
|
|
|
|
|
Draegerwerk AG & Co. KGaA |
|
85 |
|
8,012 |
|
|
|
|
|
|
|
|
|
|
0.17% |
TOTAL PREFERRED STOCKS |
|
|
|
|
|
|
|
(Cost: $9,143) |
|
8,012 |
| ||
See Notes to Financial Statements
45
FINANCIAL STATEMENTS | June 30, 2026
Applied finance IVS INTERNATIONAL SMID ETF
Schedule
of Investments - continuedJune 30, 2026 (unaudited)
|
|
|
|
Shares |
|
Value |
|
|
|
|
|
|
|
|
|
|
1.57% |
MONEY MARKET FUND |
|
|
|
|
|
|
|
U.S. Bank Money Market Deposit Account 2.56%(B) |
|
|
|
|
|
|
|
(Cost: $71,886) |
|
71,886 |
|
$71,886
|
|
|
|
|
|
|
|
|
|
|
99.78% |
TOTAL INVESTMENTS |
|
|
|
|
|
|
|
(Cost: $4,699,466) |
|
4,578,381 |
| ||
|
0.22% |
Other assets, net of liabilities |
|
10,222 |
| ||
|
100.00% |
NET ASSETS |
|
$4,588,603
|
| ||
(A)Non-income producing.
(B)Effective 7-day yield as of June 30, 2026.
REIT - Real Estate Investment Trust.
144A Securities are exempt from the registration requirements for resales of restricted securities to qualified institutional buyers. The aggregate amount of these securities is $192,366 and is 4.19% of the Fund’s net assets.
See Notes to Financial Statements
46
FINANCIAL STATEMENTS | June 30, 2026
See Notes to Financial Statements
47
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFS
Statements of Assets and Liabilities
Applied finance ETFS
June 30, 2026 (unaudited)
|
|
|
APPLIED FINANCE VALUATION LARGE CAP ETF |
|
APPLIED FINANCE IVS US |
|
APPLIED FINANCE IVS INTERNATIONAL LARGE ETF |
|
APPLIED FINANCE IVS INTERNATIONAL SMID ETF |
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
Investments at value(1) (Note 1) |
|
$540,835,778
|
|
$26,640,542
|
|
$7,892,793
|
|
$4,578,381
|
|
|
Cash |
|
4,856,311 |
|
261,808 |
|
1,350 |
|
2,046 |
|
|
Receivable for securities sold |
|
— |
|
9,005 |
|
— |
|
— |
|
|
Dividends, interest, and tax reclaims receivable |
|
280,881 |
|
7,577 |
|
20,805 |
|
11,046 |
|
|
TOTAL ASSETS |
|
545,972,970 |
|
26,918,932 |
|
7,914,948 |
|
4,591,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
Accrued advisory fees |
|
216,384 |
|
12,493 |
|
4,177 |
|
2,870 |
|
|
TOTAL LIABILITIES |
|
216,384 |
|
12,493 |
|
4,177 |
|
2,870 |
|
|
NET ASSETS |
|
$545,756,586
|
|
$26,906,439
|
|
$7,910,771
|
|
$4,588,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets Consist of: |
|
|
|
|
|
|
|
|
|
|
Paid-in capital |
|
$468,278,374
|
|
$23,603,228
|
|
$7,068,098
|
|
$4,739,374
|
|
|
Distributable earnings (accumulated deficits) |
|
77,478,212 |
|
3,303,211 |
|
842,673 |
|
(150,771 |
) |
|
Net Assets |
|
$545,756,586
|
|
$26,906,439
|
|
$7,910,771
|
|
$4,588,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSET VALUE PER SHARE |
|
|
|
|
|
|
|
|
|
|
Shares
Outstanding (unlimited number of shares of beneficial interest |
|
11,800,000 |
|
900,000 |
|
275,000 |
|
190,000 |
|
|
Net Asset Value and Offering Price Per Share |
|
$46.25
|
|
$29.90
|
|
$28.77
|
|
$24.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Identified cost of: |
|
$460,726,617
|
|
$23,418,750
|
|
$7,291,594
|
|
$4,699,466
|
|
See Notes to Financial Statements
48
FINANCIAL STATEMENTS | June 30, 2026
See Notes to Financial Statements
49
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFS
Statements of Operations
|
|
|
APPLIED FINANCE VALUATION LARGE CAP ETF |
|
APPLIED FINANCE IVS US |
|
APPLIED FINANCE IVS INTERNATIONAL LARGE ETF |
|
APPLIED FINANCE IVS INTERNATIONAL SMID ETF(2) |
|
|
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
|
|
Dividends(1) |
|
$2,697,895
|
|
$110,964
|
|
$143,980
|
|
$69,121
|
|
|
Interest |
|
— |
|
— |
|
365 |
|
567 |
|
|
Total investment income |
|
2,697,895 |
|
110,964 |
|
144,345 |
|
69,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
Investment advisory fees (Note 2) |
|
1,120,525 |
|
53,058 |
|
23,318 |
|
10,697 |
|
|
Total expenses |
|
1,120,525 |
|
53,058 |
|
23,318 |
|
10,697 |
|
|
Net investment income (loss) |
|
1,577,370 |
|
57,906 |
|
121,027 |
|
58,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED AND UNREALIZED GAIN (LOSS) OF INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
Net realized gain (loss) on investments(3) |
|
1,143,816 |
|
23,513 |
|
123,940 |
|
(86,404 |
) |
|
Net realized gain (loss) on foreign currency transactions |
|
— |
|
— |
|
(2,511 |
) |
(2,122 |
) |
|
Total net realized gain (loss) |
|
1,143,816 |
|
23,513 |
|
121,429 |
|
(88,526 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation (depreciation) of investments |
|
24,018,522 |
|
3,266,325 |
|
514,183 |
|
(121,085 |
) |
|
Net change in unrealized appreciation (depreciation) of foreign currencies |
|
— |
|
— |
|
(350 |
) |
(151 |
) |
|
Total net change in unrealized appreciation (depreciation) |
|
24,018,522 |
|
3,266,325 |
|
513,833 |
|
(121,236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain (loss) |
|
25,162,338 |
|
3,289,838 |
|
635,262 |
|
(209,762 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS |
|
$26,739,708
|
|
$3,347,744
|
|
$756,289
|
|
$(150,771
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of foreign tax withheld of: |
|
$1,804
|
|
$196
|
|
$19,647
|
|
$10,820
|
|
(2) The Fund commenced operations on February 20, 2026.
(3) Includes realized gains (losses) as a result of in-kind transactions (Note 3).
Applied finance ETFS
Period Ended June 30, 2026 (unaudited)
See Notes to Financial Statements
50
FINANCIAL STATEMENTS | June 30, 2026
See Notes to Financial Statements
51
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFS
Statements of Changes in Net Assets
|
|
|
APPLIED
FINANCE |
|
APPLIED
FINANCE |
|
APPLIED
FINANCE |
|
APPLIED FINANCE IVS INTERNATIONAL SMID ETF |
| ||||||
|
|
|
Six
Months Ended |
|
Year Ended December 31, 2025 |
|
Six
Months Ended |
|
Period Ended December 31, 2025(1) |
|
Six
Months Ended |
|
Period Ended December 31, 2025(2) |
|
Period
Ended |
|
|
INCREASE (DECREASE) IN NET ASSETS FROM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss) |
|
$1,577,370
|
|
$1,791,923
|
|
$57,906
|
|
$4,040
|
|
$121,027
|
|
$1,728
|
|
$58,991
|
|
|
Total net realized gain (loss) |
|
1,143,816 |
|
19,659,896 |
|
23,513 |
|
— |
|
121,429 |
|
— |
|
(88,526 |
) |
|
Total net change in unrealized appreciation (depreciation) |
|
24,018,522 |
|
30,199,406 |
|
3,266,325 |
|
(44,534 |
) |
513,833 |
|
87,016 |
|
(121,236 |
) |
|
Increase
(decrease) in net assets from |
|
26,739,708 |
|
51,651,225 |
|
3,347,744 |
|
(40,494 |
) |
756,289 |
|
88,744 |
|
(150,771 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISTRIBUTIONS TO SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from earnings |
|
— |
|
(1,801,958 |
) |
— |
|
(4,040 |
) |
— |
|
(2,360 |
) |
— |
|
|
Decrease in net assets from distributions |
|
— |
|
(1,801,958 |
) |
— |
|
(4,040 |
) |
— |
|
(2,360 |
) |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL STOCK TRANSACTIONS (NOTE 5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from shares issued |
|
135,714,198 |
|
174,300,851 |
|
18,542,046 |
|
5,713,089 |
|
2,055,278 |
|
5,701,140 |
|
4,739,374 |
|
|
Cost of shares redeemed |
|
(3,459,182 |
) |
(59,512,138 |
) |
(651,906 |
) |
— |
|
(688,320 |
) |
— |
|
— |
|
|
Increase (decrease) in net assets from capital stock transactions |
|
132,255,016 |
|
114,788,713 |
|
17,890,140 |
|
5,713,089 |
|
1,366,958 |
|
5,701,140 |
|
4,739,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) during period |
|
158,994,724 |
|
164,637,980 |
|
21,237,884 |
|
5,668,555 |
|
2,123,247 |
|
5,787,524 |
|
4,588,603 |
|
|
Beginning of period |
|
386,761,862 |
|
222,123,882 |
|
5,668,555 |
|
— |
|
5,787,524 |
|
— |
|
— |
|
|
End of period |
|
$545,756,586
|
|
$386,761,862
|
|
$26,906,439
|
|
$5,668,555
|
|
$7,910,771
|
|
$5,787,524
|
|
$4,588,603
|
|
(1)The Fund commenced operations on December 4, 2025.
(2)The Fund commenced operations on December 11, 2025.
(3)The Fund commenced operations on February 20, 2026.
Applied finance etfs
See Notes to Financial Statements
52
FINANCIAL STATEMENTS | June 30, 2026
See Notes to Financial Statements
53
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE VALUATION LARGE CAP ETF
Financial Highlights
|
|
|
Six
Months Ended |
|
Years Ended December 31, |
|
Period Ended December 31, 2021(1) |
| ||||||
|
2025 |
|
2024 |
|
2023 |
|
2022 | |||||||
|
Net asset value, beginning of period |
|
$43.83
|
|
$36.56
|
|
$29.71
|
|
$23.61
|
|
$28.33
|
|
$25.00
|
|
|
Investment activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss)(2) |
|
0.15 |
|
0.26 |
|
0.28 |
|
0.32 |
|
0.29 |
|
0.18 |
|
|
Net realized and unrealized gain (loss) |
|
2.27 |
|
7.21 |
|
6.79 |
|
5.96 |
|
(4.79 |
) |
3.31 |
|
|
Total from investment activities |
|
2.42 |
|
7.47 |
|
7.07 |
|
6.28 |
|
(4.50 |
) |
3.49 |
|
|
Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
— |
|
(0.20 |
) |
(0.22 |
) |
(0.18 |
) |
(0.22 |
) |
(0.16 |
) |
|
Return of capital |
|
— |
|
— |
|
— |
|
— |
|
— |
(3) |
— |
|
|
Total distributions |
|
— |
|
(0.20 |
) |
(0.22 |
) |
(0.18 |
) |
(0.22 |
) |
(0.16 |
) |
|
Net asset value, end of period |
|
$46.25
|
|
$43.83
|
|
$36.56
|
|
$29.71
|
|
$23.61
|
|
$28.33
|
|
|
Total Return(4) |
|
5.53 |
% |
20.41 |
% |
23.77 |
% |
26.59 |
% |
(15.82 |
%) |
13.95 |
% |
|
Ratios/Supplemental Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios to average net assets(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
0.49 |
% |
0.49 |
% |
0.49 |
% |
0.49 |
% |
0.49 |
% |
0.49 |
% |
|
Net investment income (loss) |
|
0.69 |
% |
0.65 |
% |
0.82 |
% |
1.18 |
% |
1.19 |
% |
1.01 |
% |
|
Portfolio turnover rate(6) |
|
20.63 |
% |
23.56 |
% |
22.82 |
% |
23.01 |
% |
24.94 |
% |
30.04 |
% |
|
Net assets, end of period (000s) |
|
$545,757
|
|
$386,762
|
|
$222,124
|
|
$75,772
|
|
$15,349
|
|
$9,915
|
|
(1)The Fund commenced operations on April 29, 2021.
(2)Per share amounts calculated using the average number of shares outstanding during the period.
(3)Less than $0.005 per share.
(4) Total return is for the period indicated and has not been annualized for periods less than one year.
(5)Ratios to average net assets have been annualized for the periods less than one year.
(6)Portfolio turnover rate is for the period indicated, excludes the effect of securities received or delivered from processing in-kind creations or redemptions, and has not been annualized for periods less than one year.
APPLIED FINANCE VALUATION LARGE CAP ETF
Selected Per Share Data Throughout Each Period
See Notes to Financial Statements
54
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE IVS US SMID ETF
Financial
HighlightsSelected Per Share Data Throughout Each Period
|
|
|
Six
Months Ended |
|
Period Ended December 31, 2025(1) |
|
|
Net asset value, beginning of period |
|
$25.19
|
|
$25.00
|
|
|
Investment activities |
|
|
|
|
|
|
Net investment income (loss)(2) |
|
0.09 |
|
0.02 |
|
|
Net realized and unrealized gain (loss)(3) |
|
4.62 |
|
0.19 |
|
|
Total from investment activities |
|
4.71 |
|
0.21 |
|
|
Distributions |
|
|
|
|
|
|
Net investment income |
|
— |
|
(0.02 |
) |
|
Total distributions |
|
— |
|
(0.02 |
) |
|
Net asset value, end of period |
|
$29.90
|
|
$25.19
|
|
|
Total Return(4) |
|
18.67 |
% |
0.85 |
% |
|
Ratios/Supplemental Data |
|
|
|
|
|
|
Ratios to average net assets(5) |
|
|
|
|
|
|
Expenses |
|
0.59 |
% |
0.59 |
% |
|
Net investment income (loss) |
|
0.64 |
% |
1.05 |
% |
|
Portfolio turnover rate(6) |
|
52.32 |
% |
0.04 |
% |
|
Net assets, end of period (000s) |
|
$26,906
|
|
$5,669
|
|
(1)The Fund commenced operations on December 4, 2025.
(2)Per share amounts calculated using the average number of shares outstanding during the period.
(3)Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.
(4)Total return is for the period indicated and has not been annualized.
(5)Ratios to average net assets have been annualized.
(6)Portfolio turnover rate is for the period indicated, excludes the effect of securities received or delivered from processing in-kind creations or redemptions, and has not been annualized.
See Notes to Financial Statements
55
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE IVS INTERNATIONAL LARGE ETF
Financial
HighlightsSelected Per Share Data Throughout Each Period
|
|
|
Six
Months Ended |
|
Period Ended December 31, 2025(1) |
|
|
Net asset value, beginning of period |
|
$25.72
|
|
$25.00
|
|
|
Investment activities |
|
|
|
|
|
|
Net investment income (loss)(2) |
|
0.46 |
|
0.01 |
|
|
Net realized and unrealized gain (loss) of investments and foreign currency transactions |
|
2.59 |
|
0.72 |
|
|
Total from investment activities |
|
3.05 |
|
0.73 |
|
|
Distributions |
|
|
|
|
|
|
Net investment income |
|
— |
|
(0.01 |
) |
|
Total distributions |
|
— |
|
(0.01 |
) |
|
Net asset value, end of period |
|
$28.77
|
|
$25.72
|
|
|
Total Return(3) |
|
11.83 |
% |
2.93 |
% |
|
Ratios/Supplemental Data |
|
|
|
|
|
|
Ratios to average net assets(4) |
|
|
|
|
|
|
Expenses |
|
0.65 |
% |
0.65 |
% |
|
Net investment income (loss) |
|
3.37 |
% |
0.71 |
% |
|
Portfolio turnover rate(5) |
|
20.53 |
% |
0.00 |
%(6) |
|
Net assets, end of period (000s) |
|
$7,911
|
|
$5,788
|
|
(1)The Fund commenced operations on December 11, 2025.
(2)Per share amounts calculated using the average number of shares outstanding during the period.
(3)Total return is for the period indicated and has not been annualized.
(4)Ratios to average net assets have been annualized.
(5)Portfolio turnover rate is for the period indicated, excludes the effect of securities received or delivered from processing in-kind creations or redemptions, and has not been annualized.
(6)Ratio is zero due to the Fund not having any purchases or sales of long term securities during the period.
See Notes to Financial Statements
56
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE IVS INTERNATIONAL SMID ETF
Financial
HighlightsSelected Per Share Data Throughout The Period
|
|
|
Period
Ended June 30, 2026(1) |
|
|
Net asset value, beginning of period |
|
$25.09
|
|
|
Investment activities |
|
|
|
|
Net investment income (loss)(2) |
|
0.36 |
|
|
Net realized and unrealized gain (loss) |
|
(1.30 |
) |
|
Total from investment activities |
|
(0.94 |
) |
|
Net asset value, end of period |
|
$24.15
|
|
|
Total Return(3) |
|
(3.74 |
%) |
|
Ratios/Supplemental Data |
|
|
|
|
Ratios to average net assets(4) |
|
|
|
|
Expenses |
|
0.75 |
% |
|
Net investment income (loss) |
|
4.14 |
% |
|
Portfolio turnover rate(5) |
|
28.31 |
% |
|
Net assets, end of period (000s) |
|
$4,589
|
|
(1)The Fund commenced operations on February 20, 2026.
(2)Per share amounts calculated using the average number of shares outstanding during the period.
(3)Total return is for the period indicated and has not been annualized.
(4)Ratios to average net assets have been annualized.
(5)Portfolio turnover rate is for the period indicated, excludes the effect of securities received or delivered from processing in-kind creations or redemptions, and has not been annualized.
57
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFS
Notes
to the Financial Statements June
30, 2026 (unaudited)
NOTE 1 – ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
The Applied Finance Valuation Large Cap ETF (“Valuation Large Cap”), Applied Finance IVS US SMID ETF (“IVS US SMID”), Applied Finance IVS International Large ETF (“IVS International Large”), and Applied Finance IVS International SMID ETF (“IVS International SMID”) (collectively, “the Funds”) are each a non-diversified series of ETF Opportunities Trusts, a Delaware statutory trust (the “Trust”) which was organized on March 18, 2019 and is registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as an open-end management investment company. The offering of each Fund’s shares is registered under the Securities Act of 1933, as amended. Valuation Large Cap commenced operations on April 29, 2021. IVS US SMID commenced operations on December 4, 2025. IVS International Large commenced operations on December 11, 2025. IVS International SMID commenced operations on February 20, 2026.
Each Fund’s investment objective is to seek long-term capital appreciation.
The Funds are each deemed to be an individual operating and reporting segment and are not part of a consolidated reporting entity. The objective and strategy, as outlined in each Fund’s prospectus under the heading “Principal Investment Strategies,” are used by Applied Finance Advisors, LLC (the “Advisor”) to make investment decisions, and the results of the Funds’ operations, as shown in their Statements of Operations and Financial Highlights, are the information utilized for the day-to-day management of the Funds. Due to the significance of oversight and its role in the Funds’ management, each Fund’s investment manager is deemed to be the Chief Operating Decision Maker.
The following is a summary of significant accounting policies consistently followed by the Funds. The policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Funds follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 “Financial Services – Investment Companies”.
Security Valuation
The Funds record their investments at fair value. Generally, a Fund’s domestic securities (including underlying ETFs which hold portfolio securities primarily listed on foreign (non-U.S.) exchanges) are valued each day at the last quoted sales price on each security’s primary exchange. Securities traded or dealt in upon one or more securities exchanges for which market quotations are readily available and not subject to restrictions against resale are valued at the last quoted sales price on the primary exchange or, in the absence of a sale on the
58
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
primary exchange, at the mean between the current bid and ask prices on such exchange. Securities primarily traded in the NASDAQ National Market System for which market quotations are readily available are valued using the NASDAQ Official Closing Price. Warrants which are traded on an exchange are valued at their last quoted price as of the valuation date. If market quotations are not readily available, securities will be valued at their fair market value as determined in good faith under procedures set by the Board of Trustees of the Trust (the “Board”). Although the Board is ultimately responsible for fair value determinations under Rule 2a-5 of the 1940 Act, the Board has delegated day-to-day responsibility for oversight of the valuation of each Fund’s assets to the Advisor as the Valuation Designee pursuant to each Fund’s policies and procedures. Securities that are not traded or dealt in any securities exchange (whether domestic or foreign) and for which over-the-counter market quotations are readily available generally are valued at the last sale price or, in the absence of a sale, at the mean between the current bid and ask price on such over-the-counter market.
The Trust has a policy that contemplates the use of fair value pricing to determine the net asset value (“NAV”) per share of each Fund when market prices are unavailable as well as under special circumstances, such as: (i) if the primary market for a portfolio security suspends or limits trading or price movements of the security; and (ii) when an event occurs after the close of the exchange on which a portfolio security is principally traded, but prior to the time as of which the Funds’ NAV is calculated, that is likely to have changed the value of the security. Since most of the Funds’ investments are traded on U.S. securities exchanges, it is anticipated that the use of fair value pricing will be limited.
When the Trust uses fair value pricing to determine the NAV per share of each Fund, securities will not be priced on the basis of quotations from the primary market in which they are traded, but rather may be priced by another method that the Valuation Designee believes accurately reflects fair value. Any method used will be approved by the Board and results will be monitored to evaluate accuracy. The Trusts policy is intended to result in a calculation of the Funds’ NAV that fairly reflects security values as of the time of pricing.
The Funds have adopted fair valuation accounting standards that establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs used to develop the measurements of fair value. These inputs are summarized in the three broad levels listed below.
Various inputs are used in determining the value of each Fund’s investments. GAAP established a three-tier hierarchy of inputs to establish a classification
59
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
of fair value measurements for disclosure purposes. Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable market-based inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). Level 3 includes significant unobservable inputs (including the Funds’ own assumptions in determining fair value of investments).
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following is a summary of the level of inputs used to value the Funds’ investments as of June 30, 2026:
|
|
|
Level
1 |
|
Level
2 |
|
Level
3 |
|
Total |
|
|
Valuation Large Cap |
|
|
|
|
|
|
|
|
|
|
Common Stocks |
|
$540,835,778
|
|
$—
|
|
$—
|
|
$540,835,778
|
|
|
Warrants |
|
— |
|
— |
|
— |
* |
— |
|
|
|
|
$540,835,778
|
|
$—
|
|
$—
|
|
$540,835,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IVS US SMID |
|
|
|
|
|
|
|
|
|
|
Common Stocks |
|
$26,640,542
|
|
$—
|
|
$—
|
|
$26,640,542
|
|
|
|
|
$26,640,542
|
|
$—
|
|
$—
|
|
$26,640,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IVS International Large |
|
|
|
|
|
|
|
|
|
|
Common Stocks |
|
$7,815,201
|
|
$—
|
|
$—
|
|
$7,815,201
|
|
|
Money Market Fund |
|
77,592 |
|
— |
|
— |
|
77,592 |
|
|
|
|
$7,892,793
|
|
$—
|
|
$—
|
|
$7,892,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IVS International SMID |
|
|
|
|
|
|
|
|
|
|
Common Stocks |
|
$4,498,483
|
|
$—
|
|
$—
|
|
$4,498,483
|
|
|
Preferred Stocks |
|
8,012 |
|
— |
|
— |
|
8,012 |
|
|
Money Market Fund |
|
71,886 |
|
— |
|
— |
|
71,886 |
|
|
|
|
$4,578,381
|
|
$—
|
|
$—
|
|
$ 4,578,381
|
|
*The Level 3 securities have zero value.
60
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
Refer to the Funds’ Schedule of Investments for a listing of the securities by type and sector.
There were no transfers into or out of any levels during the period ended June 30, 2026. On June 30, 2026, Valuation Large Cap held assets in which significant unobservable inputs were used in determining fair value (Level 3). These assets were valued at $ — (0.00% of net assets). As the value of the Level 3 securities are not material to the financial statements, no additional Level 3 disclosures are presented.
Security Transactions and Income
Security transactions are accounted for on the trade date. The cost of securities sold is determined generally on specific identification basis. Realized gains and losses from security transactions are determined on the basis of identified cost for book and tax purposes. Dividends are recorded on the ex-dividend date. Interest income is recorded on an accrual basis. Withholding taxes on foreign dividends have been provided for in accordance with Funds’ understanding of the applicable country’s tax rules and rates.
Warrants
Each Fund may invest in warrants. Warrants are options to purchase equity securities at a specific price, or receive contingent payments, for a specific period of time. They do not represent ownership of the securities, but only the right to buy them. Hence, warrants have no voting rights, pay no dividends and have no rights with respect to the assets of the corporation issuing them. The value of warrants is derived solely from capital appreciation of the underlying equity securities. Warrants differ from call options in that the underlying corporation issues warrants, whereas call options may be written by anyone.
Cash and Cash Equivalents
Cash and cash equivalents, if any, consist of overnight deposits with the custodian bank which earn interest at the current market rate.
Accounting Estimates
In preparing financial statements in conformity with GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of increase (decrease)
61
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
in net assets from operations during the reporting period. Actual results could differ from those estimates.
Federal Income Taxes
The Funds have complied and intend to continue to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute all of its taxable income to its shareholders. The Funds also intend to distribute sufficient net investment income and net capital gains, if any, so that it will not be subject to excise tax on undistributed income and gains. Therefore, no federal income tax or excise provision is required.
Management has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in the Funds’ tax returns. The Funds have no examinations in progress and management is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months. Interest and penalties, if any, associated with any federal or state income tax obligations are recorded as income tax expense as incurred.
Reclassification of Capital Accounts
GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. For the period ended June 30, 2026, there were no such reclassifications.
Dividends and Distributions
Dividends from net investment income, if any, are declared and paid annually by each Fund. Each Fund will distribute its net realized capital gains, if any, to shareholders at least annually. Each Fund may also pay a special distribution at the end of a calendar year to comply with federal tax requirements. All distributions are recorded on the ex-dividend date.
Creation Units
The Funds issue and redeem shares to certain institutional investors (typically market makers or other broker-dealers) only in blocks of at least 25,000 shares for Valuation Large Cap, IVS US SMID, and IVS International Large and 10,000 shares for IVS International SMID and are known as “Creation Units.” Purchasers of Creation Units (“Authorized Participants”) for Valuation Large Cap and IVS US SMID will be required to pay Citibank, N.A. and IVS International Large and IVS
62
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
International SMID will be required to pay U.S. Bank N.A. (the “Custodian”) a fixed transaction fee (“Creation Transaction Fee”) in connection with creation orders that is intended to offset the transfer and other transaction costs associated with the issuance of Creation Units. The standard Creation Transaction Fee will be the same regardless of the number of Creation Units purchased by an investor on the applicable Business Day. The Creation Transaction Fee charged by the Custodian for each creation order is shown below. Authorized Participants wishing to redeem shares will be required to pay to the Custodian a fixed transaction fee (“Redemption Transaction Fee”) to offset the transfer and other transaction costs associated with the redemption of Creation Units. The standard Redemption Transaction Fee will be the same regardless of the number of Creation Units redeemed by an investor on the applicable Business Day. The Redemption Transaction Fee charged by the Custodian for each redemption order is shown below.
Except when aggregated in Creation Units, shares are not redeemable securities. Shares of the Funds may only be purchased or redeemed by Authorized Participants. An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company (“DTC”) participant and, in each case, must have executed an agreement with the Funds’ principal underwriter (the “Distributor”) with respect to creations and redemptions of Creation Units (“Participant Agreement”). Most retail investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will be unable to purchase or redeem the shares directly from the Funds. Rather, most retail investors will purchase shares in the secondary market with the assistance of a broker and will be subject to customary brokerage commissions or fees. The following table discloses the Creation Unit breakdown based on the NAV as of June 30, 2026:
|
Fund |
Creation Unit Shares |
Creation
|
Value |
|
Valuation Large Cap |
25,000 |
$750
|
$1,156,250
|
|
IVS US SMID |
25,000 |
500 |
747,500 |
|
IVS International Large |
25,000 |
1,700 |
719,250 |
|
IVS International SMID |
10,000 |
2,200 |
241,500 |
To the extent contemplated by a Participant Agreement, in the event an Authorized Participant has submitted a redemption request in proper form but is unable to transfer all or part of the shares comprising a Creation Unit to be redeemed to the Distributor, on behalf of the Funds, by the time as set forth in the Participant Agreement, the Distributor may nonetheless accept the
63
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
redemption request in reliance on the undertaking by the Authorized Participant to deliver the missing shares as soon as possible, which undertaking will be secured by the Authorized Participant’s delivery and maintenance of collateral equal to a percentage of the value of the missing shares as specified in the participant agreement. A Participant Agreement may permit the Funds to use such collateral to purchase the missing shares and could subject an Authorized Participant to liability for any shortfall between the cost of the Funds acquiring such shares and the value of the collateral. Amounts are disclosed as Segregated Cash Balance from Authorized Participants for Deposit Securities and Collateral Payable upon Return of Deposit Securities on the Statement of Assets and Liabilities, when applicable.
Officers and Trustees Indemnification
Under the Trust’s organizational documents, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Funds enter into contracts with its vendors and others that provide for general indemnifications. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds. However, based on experience, the Funds expect that the risk of loss will be remote.
NOTE 2 – INVESTMENT ADVISORY AND DISTRIBUTION AGREEMENTS AND OTHER TRANSACTIONS WITH AFFILIATES
The Advisor currently provides investment advisory services pursuant to an investment advisory agreement (the “Advisory Agreement”). Under the terms of the Advisory Agreement, the Advisor manages the investment portfolio of each of the Funds, subject to the policies adopted by the Board. In addition, the Advisor: (i) furnishes office space and all necessary office facilities, equipment and executive personnel necessary for managing the assets of the Funds; (ii) provides guidance and policy direction in connection with its daily management of the Funds’ assets, subject to the authority of the Board; and (iii) is responsible for oversight of the Funds’ sub-advisor. Under the Advisory Agreement, the Advisor, at its own expense and without reimbursement from the Trust, assumes and pays all ordinary expenses of the Funds, except the fee paid to the Advisor pursuant to the Advisory Agreement, distribution fees or expenses under the Funds’ 12b-1 plan (if any), interest expenses, taxes, acquired Fund fees and expenses, brokerage commissions and any other portfolio transaction related expenses and fees arising out of transactions effected on behalf of the Funds,
64
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
credit facility fees and expenses, including interest expenses, and litigation and indemnification expenses and other extraordinary expenses not incurred in the ordinary course of the Funds’ business.
For its services with respect to the Funds, the Advisor is entitled to receive an annual advisory fee, calculated daily and payable monthly based on a percentage of each Fund’s daily net assets. The annualized advisory fee rate for each Fund is as follows:
|
Fund |
|
Advisory Fee Rate |
|
|
Valuation Large Cap |
|
0.49% |
|
|
IVS US SMID |
|
0.59% |
|
|
IVS International Large |
|
0.65% |
|
|
IVS International SMID |
|
0.75% |
|
The Advisor has retained Tidal Investments LLC (the “Sub-Advisor”) to serve as sub-advisor for the Funds. Pursuant to an Investment Sub-Advisory Agreement between the Advisor and the Sub-Advisor (the “Sub-Advisory Agreement”), the Sub-Advisor is responsible for the day-to-day management of the Funds’ trading process, which includes Creation and/or Redemption basket processing. The Sub-Advisor will work directly with the Funds’ custodian, transfer agent and the Advisor to carry out the trading process for the Funds. The Sub-Advisor does not select investments for the Funds’ portfolios.
For its services to the Funds, the Sub-Advisor is paid a fee by the Advisor, which fee is calculated daily and paid monthly, at an annual rate based on the daily net assets of the combined Funds. The Funds have the following rate: 0.0350% on the first $500 million in net assets; and 0.0300% on any net assets in excess of $500 million (subject to a combined minimum of $92,000 for the Funds).
Fund Administrator
Commonwealth Fund Services, Inc. (“CFS”) acts as the Funds’ administrator. As administrator, CFS supervises all aspects of the operations of the Funds except those performed by the Advisor and the Sub-Advisor. For its services, fees to CFS are computed daily based on the daily net assets of each Fund, plus out-of-pocket expenses. The Advisor pays these fees monthly.
65
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
The Custodian, Transfer Agent and Fund Accountant for Valuation Large Cap and IVS US SMID are as follows:
Custodian and Transfer Agent
Citibank, N.A. serves as the Funds’ Custodian and Transfer Agent pursuant to a Global Custodial and Agency Services Agreement. For its services, Citibank, N.A. is entitled to a fee. The Advisor pays these fees monthly.
Fund Accountant
Citi Fund Services, Ohio, Inc. serves as the Funds’ Fund Accountant pursuant to a Services Agreement. For its services, Citi Fund Services, Ohio, Inc. is entitled to a fee. The Advisor pays these fees monthly.
The Fund Accountant, Transfer Agent and Custodian for IVS International Large and IVS International SMID are as follows:
Fund Accountant and Transfer Agent
U.S. Bancorp Fund Services, LLC (“U.S. Bancorp”) serves as the Funds’ Fund Accountant and Transfer Agent pursuant to a Fund Accounting Servicing Agreement and a Transfer Agent Servicing Agreement. For its services, U.S. Bancorp is entitled to a fee. The Advisor pays these fees monthly.
Custodian
U.S. Bank N.A. serves as the Funds’ Custodian pursuant to a Custody Agreement. For its services, U.S. Bank N.A. is entitled to a fee. The Advisor pays these fees monthly.
Distributor
Foreside Fund Services, LLC, serves as the Funds’ principal underwriter pursuant to an ETF Distribution Agreement. For its services, Foreside Fund Services, LLC is entitled to a fee. The Advisor pays these fees monthly.
Trustees and Officers
Each Trustee who is not an “interested person” of the Trust receives compensation for their services to the Fund. Each Trustee receives an annual retainer fee, paid quarterly. Trustees are reimbursed for any out-of-pocket expenses incurred in connection with attendance at meetings. The Advisor pays these costs.
66
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
Certain officers of the Trust are also officers and/or directors of CFS. Additionally, Practus, LLP serves as legal counsel to the Trust. John H. Lively, Secretary of the Trust, is Managing Partner of Practus, LLP. J. Stephen King Jr. and Robert J. Rhatigan, each an Assistant Secretary of the Trust, are Partners of Practus, LLP. None of the officers and/or directors of CFS, Mr. Lively, Mr. King or Mr. Rhatigan receives any special compensation from the Trust or the Funds for serving as officers of the Trust.
The Trust’s Chief Compliance Officer and Assistant Chief Compliance Officer are not compensated directly by the Funds for their service. However, the Assistant Chief Compliance Officer is the Managing Member of Watermark Solutions, LLC (“Watermark”), which provides certain compliance services to the Funds, including the provision of the Chief Compliance Officer and the Assistant Chief Compliance Officer. The Chief Compliance Officer is the Managing Member of Fit Compliance, LLC, which has been retained by Watermark to provide the Chief Compliance Officer’s services. The Advisor pays these fees monthly.
NOTE 3 – INVESTMENTS
The costs of purchases and proceeds from the sales of securities other than in-kind transactions and short-term investments for the period ended June 30, 2026, were as follows:
|
Fund |
|
Purchases |
|
Sales |
|
|
Valuation Large Cap |
|
$ 100,077,109
|
|
$ 94,662,724
|
|
|
IVS US SMID |
|
9,078,324 |
|
9,045,677 |
|
|
IVS International Large |
|
1,532,792 |
|
1,458,760 |
|
|
IVS International SMID |
|
1,177,571 |
|
1,172,938 |
|
The costs of purchases and proceeds from the sales of in-kind transactions associated with creations and redemptions for the period ended June 30, 2026, were as follows:
|
Fund |
|
Purchases |
|
Sales |
|
Realized Gain (Loss) |
|
|
Valuation Large Cap |
|
$129,650,966
|
|
$3,305,680
|
|
$1,173,738
|
|
|
IVS US SMID |
|
18,315,278 |
|
644,082 |
|
70,075 |
|
|
IVS International Large |
|
2,041,180 |
|
702,122 |
|
158,668 |
|
|
IVS International SMID |
|
4,709,670 |
|
— |
|
— |
|
67
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
NOTE 4 – DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL
In December 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires public entities, on an annual basis, to provide income tax disclosures, including income taxes paid disaggregated by jurisdiction. This ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. The ASU is effective for annual periods beginning after December 15, 2024. Management has determined that there is no material impact of the ASU on the Funds’ financial statements.
Distributions are determined on a tax basis and may differ from net investment income and realized capital gains for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized in different periods for financial statement and tax purposes; these differences will reverse at some time in the future. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.
The Funds did not pay any distributions during the period ended June 30, 2026. The tax character of the distributions during the period ended December 31, 2025, was as follows:
|
Period Ended December 31, 2025 |
| ||||
|
Fund |
|
Ordinary Income |
|
Total |
|
|
Valuation Large Cap |
|
$1,801,958
|
|
$1,801,958
|
|
|
IVS US SMID |
|
4,040 |
|
4,040 |
|
|
IVS International Large |
|
2,360 |
|
2,360 |
|
As of June 30, 2026, the components of distributable earnings (accumulated deficits) on a tax basis were as follows:
|
Fund |
|
Accumulated Net Investment Income (Loss) |
|
Accumulated Net Realized Gain (Loss) |
|
Net Unrealized Appreciation (Depreciation) |
|
Total |
|
|
Valuation Large Cap |
|
$1,577,369
|
|
$ (4,208,318
|
) |
$ 80,109,161
|
|
$ 77,478,212
|
|
|
IVS US SMID |
|
57,906 |
|
23,513 |
|
3,221,792 |
|
3,303,211 |
|
|
IVS International Large |
|
117,884 |
|
123,940 |
|
600,849 |
|
842,673 |
|
|
IVS International SMID |
|
56,869 |
|
(86,404 |
) |
(121,236 |
) |
(150,771 |
) |
68
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
Cost of securities for federal income tax purposes and the related tax-based net unrealized appreciation (depreciation) consist of:
|
Fund |
|
Cost |
|
Gross Unrealized Appreciation |
|
Gross Unrealized Depreciation |
|
Net Unrealized Appreciation (Depreciation) |
|
|
Valuation Large Cap |
|
$ 460,726,617
|
|
$ 99,074,672
|
|
$ (18,965,511
|
) |
$80,109,161
|
|
|
IVS US SMID |
|
23,418,750 |
|
4,439,794 |
|
(1,218,002 |
) |
3,221,792 |
|
|
IVS International Large |
|
7,291,594 |
|
943,465 |
|
(342,616 |
) |
600,849 |
|
|
IVS International SMID |
|
4,699,466 |
|
230,201 |
|
(351,437 |
) |
(121,236 |
) |
NOTE 5 –TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST
Shares of Valuation Large Cap are listed for trading on NYSE Arca, Inc; shares of IVS US SMID, IVS International Large, and IVS International SMID are listed for trading on the NASDAQ Stock Market® (each an “Exchange”) and trade at market prices rather than at NAV. Shares of the Funds may trade at a price that is greater than, at, or less than NAV. Valuation Large Cap, IVS US SMID, and IVS International Large will issue and redeem shares at NAV only in blocks of 25,000 shares, and IVS International SMID will issue and redeem shares at NAV only in blocks of 10,000 shares (each block of shares is called a “Creation Unit”). Creation Units are issued and redeemed for cash and/or in-kind for securities. Individual shares may only be purchased and sold in secondary market transactions through brokers. Except when aggregated in Creation Units, the shares are not redeemable securities of the Funds.
All orders to create Creation Units must be placed with the Distributor either (1) through Continuous Net Settlement System of the NSCC (“Clearing Process”), a clearing agency that is registered with the Securities and Exchange Commission, by a “Participating Party,” i.e., a broker-dealer or other participant in the Clearing Process; or (2) outside the Clearing Process by a DTC Participant. In each case, the Participating Party or the DTC Participant must have executed a Participant Agreement; such parties are collectively referred to as “APs” or “Authorized Participants.” All Fund shares, whether created through or outside the Clearing Process, will be entered on the records of DTC for the account of a DTC Participant.
69
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
Shares of beneficial interest transactions for the Funds were:
|
Period Ended June 30, 2026 |
| ||||||
|
Fund |
|
Shares
|
|
Shares Redeemed |
|
Net Increase (Decrease) |
|
|
Valuation Large Cap |
|
3,050,000 |
|
(75,000 |
) |
2,975,000 |
|
|
IVS US SMID |
|
700,000 |
|
(25,000 |
) |
675,000 |
|
|
IVS International Large |
|
75,000 |
|
(25,000 |
) |
50,000 |
|
|
IVS International SMID |
|
190,000 |
|
— |
|
190,000 |
|
|
Period Ended December 31, 2025 |
| ||||||
|
Fund |
|
Shares
|
|
Shares Redeemed |
|
Net Increase (Decrease) |
|
|
Valuation Large Cap |
|
4,150,000 |
|
(1,400,000 |
) |
2,750,000 |
|
|
IVS US SMID |
|
225,000 |
|
— |
|
225,000 |
|
|
IVS International Large |
|
225,000 |
|
— |
|
225,000 |
|
NOTE 6 - RISKS OF INVESTING IN THE FUNDS
It is important that you closely review and understand the risks of investing in the Funds. The Funds’ NAV and investment return will fluctuate based upon changes in the value of their portfolio securities. You could lose money on your investment in the Funds, and the Funds could underperform other investments. There is no guarantee that the Funds will meet their investment objective. An investment in the Funds’ is not a deposit of a bank and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. A complete description of the principal risks is included in the Funds’ prospectus under the heading “Principal Risks.”
NOTE 7 – SECTOR RISK
If a Fund has significant investments in the securities of issuers in industries within a particular sector, any development affecting that sector will have a greater impact on the value of the net assets of a Fund than would be the case if a Fund did not have significant investments in that sector. In addition, this may increase the risk of loss of an investment in the Fund and increase the volatility of the Fund’s NAV per share. From time to time, circumstances may affect a particular sector and the companies within such sector. For instance, economic or market factors, regulation or deregulation, and technological or other developments may negatively impact all companies in a particular sector and therefore the value of a Fund’s portfolio will be adversely affected. As of
70
FINANCIAL STATEMENTS | June 30, 2026
APPLIED FINANCE ETFS
Notes
to the Financial Statements - continuedJune
30, 2026 (unaudited)
June 30, 2026, 27.15% of the value of the net assets of Valuation Large Cap was invested in securities within the Information Technology - Hardware sector, and 26.05% of the value of the net assets of IVS International SMID was invested in securities within the Industrials sector.
NOTE 8 – CONCENTRATION RISK
Concentration risk in a Fund refers to the risk of investing in a Fund that has a disproportionately large percentage of its assets invested in a single country or region. This can be a concern for investors who are looking to diversify their portfolio and reduce risk. If the country or region in which the Fund is invested experiences an economic downturn, financial crisis, currency devaluation, natural disaster, or geopolitical event, it is likely to negatively affect all of the stocks in the country or region. As of June 30, 2026, 33.79% of the value of the net assets of IVS International SMID were invested in securities within Japan.
NOTE 9 – SUBSEQUENT EVENTS
Management has evaluated all transactions and events subsequent to the date of the Statements of Assets and Liabilities through the date on which these financial statements were issued. Except as already included in the notes to these financial statements, no additional items require disclosure.
71
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFs
Supplemental Information (unaudited)
Changes in and disagreements with accountants for open-end management investment companies.
Not applicable.
Proxy disclosures for open-end management investment companies.
Not applicable.
Remuneration paid to Directors, Officers, and others of open-end management investment companies.
Because Applied Finance Advisors, LLC (the “Advisor”) has agreed in the Investment Advisory Agreement to cover all operating expenses of the Funds, subject to certain exclusions as provided for therein, the Advisor pays the compensation to each Independent Trustee and the Chief Compliance Officer for services to the Fund from the Advisor’s management fees.
Statement Regarding Basis for Approval of Investment Advisory Contract.
At a meeting held on March 10-11, 2026, (the “Meeting”), the Board of Trustees (the “Board”) of the ETF Opportunities Trust (the “Trust”) considered the approval of the continuation of the Investment Advisory Agreement (the “AF Advisory Agreement”) between the Trust and Applied Finance Advisors, LLC (“Applied Finance”) with respect to the Applied Finance Valuation Large Cap ETF (the “Large Cap ETF”), and the Investment Sub-Advisory Agreement (the “Sub-Advisory Agreement”) between Applied Finance and Tidal Investments, LLC (“Tidal”) with respect to the Large Cap ETF. The Board reflected on its discussions with the representatives from Applied Finance and Tidal at the Meeting regarding the manner in which the Large Cap ETF is to be managed and the roles and responsibilities of Applied Finance and Tidal under, respectively, the AF Advisory Agreement and the Sub-Advisory Agreement (collectively, the “Advisory Agreements”).
The Trustees reviewed a memorandum from counsel to the Trust (“Trust Counsel”) that addressed the Trustees’ duties when considering the approval of the Advisory Agreements and the responses of Applied Finance and Tidal to requests for information from Trust Counsel on behalf of the Board. A copy of this memorandum had been provided to the Trustees in advance of the Meeting. Trust Counsel noted that the responses included a copy of financial information for Applied Finance, information on the personnel of and services to be provided by Applied Finance and Tidal, an expense comparison analysis for the Large
72
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFs
Supplemental Information (unaudited) - continued
Cap ETF and comparable ETFs, and the Advisory Agreements. Trust Counsel discussed the types of information and factors that should be considered by the Board in order to make an informed decision regarding the approval of the Advisory Agreements, including the following material factors: (i) the nature, extent, and quality of the services to be provided by Applied Finance and Tidal; (ii) the investment performance of the Large Cap ETF; (iii) the costs of the services to be provided and profits to be realized by Applied Finance and Tidal from the relationship with the Large Cap ETF; (iv) the extent to which economies of scale would be realized as the Large Cap ETF’s assets grow and whether advisory fee levels reflect those economies of scale for the benefit of its investors; and (v) possible conflicts of interest and other benefits.
In assessing these factors and reaching its decisions, the Board took into consideration information specifically prepared for or presented at this Meeting. The Board requested or was provided with information and reports relevant to the approval of the Advisory Agreements, including: (i) information regarding the services and support to be provided by Applied Finance and Tidal to the Large Cap ETF and its shareholders; (ii) presentations by management of Applied Finance addressing the investment philosophy, investment strategy, personnel and operations to be utilized in managing the Large Cap ETF; (iii) information pertaining to the compliance structures of Applied Finance and Tidal; (iv) disclosure information contained in the Trust’s registration statement and Applied Finance’s and Tidal’s Forms ADV and each’s policies and procedures; and (v) the memorandum from Trust Counsel that summarized the fiduciary duties and responsibilities of the Board in reviewing and approving the Advisory Agreements, including the material factors set forth above and the types of information included in each factor that should be considered by the Board in order to make an informed decision.
The Board considered that it also requested and received various informational materials including, without limitation: (i) documents containing information about Applied Finance and Tidal, including financial information, information on personnel and the services to be provided by Applied Finance and Tidal to the Large Cap ETF, each firm’s compliance program, information on any current legal matters, and other general information; (ii) expenses of the Large Cap ETF and comparative expense for other ETFs with strategies similar to the Large Cap ETF prepared by an independent third party; (iii) the anticipated effect of size on the Large Cap ETF’s performance and expenses; and (iv) benefits anticipated to be realized by Applied Finance and Tidal from their respective relationships with the Large Cap ETF.
73
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFs
Supplemental Information (unaudited) - continued
The Board did not identify any particular information that was most relevant to its consideration to approve the Advisory Agreements, and each Trustee may have afforded different weight to the various factors. In deciding whether to approve the Advisory Agreements, the Trustees considered numerous factors, including:
1. The nature, extent, and quality of the services provided by Applied Finance and Tidal
In this regard, the Board considered the responsibilities of Applied Finance and Tidal under the Advisory Agreements. The Board reviewed the services to be provided by Applied Finance to the Large Cap ETF, including, without limitation, Applied Finance’s process for formulating investment recommendations and the processes of both Applied Finance and Tidal for assuring compliance with the Large Cap ETF’s investment objectives and limitations; Tidal’s processes for trade execution and broker-dealer selection for portfolio transactions; the coordination of services by Applied Finance for the Large Cap ETF among the service providers; and the anticipated efforts of Applied Finance to promote the Large Cap ETF and grow its assets. The Board considered: the staffing, personnel, and methods of operating of Applied Finance and Tidal; the education and experience of its personnel; and information provided on their respective compliance programs. The Board considered the methods to be utilized by Applied Finance in supervising Tidal as a sub-adviser to the Large Cap ETF and the relationship between Applied Finance and Tidal. After reviewing the foregoing and further information from Applied Finance and Tidal, the Board concluded that the nature, extent, and quality of the services to be provided by Applied Finance and Tidal were satisfactory and adequate for the Large Cap ETF.
2. The investment performance of the Large Cap ETF
In considering the investment performance of the Large Cap ETF, the Board compared its performance to the performance of its benchmark index, the Morningstar Large-Mid Cap Market Total Return USD Index (the “Index”), ETFs of funds in a custom category selected by Broadridge Financial Solutions (“Broadridge”) from its Morningstar category, Large Blend (“Category”), and a peer group selected by Broadridge from its Category (“Peer Group”). For the one-year and three-year periods ended December 31, 2025, the Board noted that the Large Cap ETF outperformed the Index and the medians of its Category and Peer Group. The Trustees noted that for both periods, the Large Cap ETF was in the top quartile of its Category and Peer Group. The Trustees considered Applied Finance’s experience in managing other ETFs and client accounts and observed that none of them had similar strategies to that of the Large Cap ETF. The Board concluded that the Large Cap ETF’s performance was satisfactory.
74
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFs
Supplemental Information (unaudited) - continued
3. The costs of services to be provided and profits to be realized by Applied Finance from the relationship with the Large Cap ETF
In this regard, the Board considered Applied Finance’s financial condition and its level of commitment to the Large Cap ETF. The Board also considered the assets and expenses of the Large Cap ETF, including the nature and frequency of advisory payments. The Board noted the information on profitability provided by Applied Finance. The Trustees considered that the Large Cap ETF had a unitary fee structure and compared its unitary fee to the median fees and expenses of the Category and Peer Group. The Trustees noted the Large Cap ETF’s gross expense ratio was equal to median gross expense ratio of the Peer Group and lower than the median gross expense ratio of the Category, and that its net expense ratio was higher than the median net expense ratios of the Peer Group and lower than the median net expense ratios of the Category. The Trustees noted that the Large Cap ETF’s gross advisory fee was equal to the median gross advisory fee of the Category and higher than the median gross advisory fee of the Peer Group; and that the Large Cap ETF’s net advisory fee was higher than the median net advisory fees of the Category and Peer Group. The Board also noted that the fees to be paid to Tidal under the Sub-Advisory Agreement were consistent with the range of fees that it represented that it assessed to other clients. The Trustees also considered the split of the advisory fees retained by Applied Finance versus the portion paid to Tidal, and the respective services provided by each to the Large Cap ETF. The Board concluded that Applied Finance’s profitability and fees, who in turn pays Tidal in respect of the Large Cap ETF, and Tidal’s profitability and fees were within an acceptable range of what could have been negotiated at arm’s length in light of all of the facts and circumstances.
4. The extent to which economies of scale would be realized as the Large Cap ETF grows and whether advisory fee levels reflect these economies of scale for the benefit of the Large Cap ETF’s shareholders.
The Trustees considered Applied Finance’s representation that it is not achieving economies of scale with respect to its management of the Large Cap ETF and that there are no breakpoints in the AF Advisory Agreement. However, they noted that the unitary fee structure limits the Large Cap ETF’s shareholders’ exposure to fee increases, which may be more beneficial to shareholders than breakpoints for a fund of the Large Cap ETF’s size.
75
FINANCIAL STATEMENTS | June 30, 2026
Applied finance ETFs
Supplemental Information (unaudited) - continued
5. Possible conflicts of interest and other benefits.
In evaluating the possibility for conflicts of interest, the Board considered such matters as: the experience and ability of the advisory and sub-advisory personnel assigned to the Large Cap ETF; the basis of decisions to buy or sell securities for the Large Cap ETF; the substance and administration of the Codes of Ethics and other relevant policies of Applied Finance and Tidal. The Board noted that Applied Finance represented that it has not and does not anticipate utilizing soft dollars or commission recapture with regard to the Large Cap ETF. The Board considered the affiliations of Applied Finance, including its affiliate that produces and sells investment research, and the Board considered that Applied Finance is the investment adviser to the Applied Finance Funds, which are series of the World Funds Trust. It was noted that Applied Finance represented that the Applied Finance Funds may invest in the Large Cap, from time to time, for the same reasons they would invest in other non-affiliated mutual funds or ETFs. Applied Finance represented that it does not believe such investments will raise conflicts or be duplicative services. The Board also considered potential benefits for Applied Finance and Tidal in managing the Large Cap ETF. Following further consideration and discussion, the Board indicated that the standards and practices of Applied Finance and Tidal relating to the identification and mitigation of potential conflicts of interest, as well as the benefits to be derived from managing the Large Cap ETF were satisfactory.
After additional consideration of the factors delineated in the memorandum provided by Trust Counsel and further discussion and careful review by the Trustees, the Board determined that the compensation payable under the Advisory Agreements was fair, reasonable and within a range of what could have been negotiated at arms-length in light of all the surrounding circumstances, and they approved the Advisory Agreements for a one-year period.
| ITEM 8. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 9. | PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 10. | REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Reference Item 7 which includes remuneration paid to the Trustees and Officers in the Supplemental Information.
| ITEM 11. | STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT. |
Reference Item 7 which includes investment advisory contract renewal in the Supplemental Information.
| ITEM 12. | DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable because it is not a closed-end management investment company.
| ITEM 13. | PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable because it is not a closed-end management investment company.
| ITEM 14. | PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. |
Not applicable because it is not a closed-end management investment company.
| ITEM 15. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's board of trustees.
| ITEM 16. | CONTROLS AND PROCEDURES. |
(a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d- 15(b)).
(b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting.
| ITEM 17. | DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable because it is not a closed-end management investment company.
| ITEM 18. | RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION. |
Not applicable.
| ITEM 19. | EXHIBITS. |
| (a)(1) | Code of Ethics in response to Item 2 of this Form N-CSR – Not applicable. |
| (a)(2) | Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act of 1934 – Not applicable. |
| (a)(3) | Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. |
(a)(3)(1) Any written solicitation to purchase securities under Rule 23c-1 under the Investment Company Act of 1940 – Not applicable.
(a)(3)(2) Change in the registrant’s independent public accountant – Not applicable.
| (b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Registrant: ETF Opportunities Trust
| By (Signature and Title)*: | /s/ Karen Shupe |
| Karen Shupe Principal Executive Officer | |
| Date: September 8, 2026 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By (Signature and Title)*: | /s/ Karen Shupe |
| Karen Shupe Principal Executive Officer | |
| Date: September 8, 2026 | |
| By (Signature and Title)*: | /s/ Ann MacDonald |
| Ann MacDonald Principal Financial Officer | |
| Date: September 8, 2026 |
* Print the name and title of each signing officer under his or her signature.