UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-23568
Gabelli ETFs Trust
(Exact name of registrant as specified in charter)
One Corporate Center
Rye, New York 10580-1422
(Address of principal executive offices) (Zip code)
John C. Ball
Gabelli Funds, LLC
One
Corporate Center
Rye, New York 10580-1422
(Name and address of agent for service)
Registrant’s telephone number, including area code: 1-800-422-3554
Date of fiscal year end: December 31
Date of reporting period: June 30, 2026
Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.
A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (OMB) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549-1090. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.
Item 1. Reports to Stockholders.
| (a) | The Report to Shareholders is attached herewith. |
| (b) | Not applicable. |
Item 2. Code of Ethics.
Not applicable.
Item 3. Audit Committee Financial Expert.
Not applicable.
Item 4. Principal Accountant Fees and Services.
Not applicable.
Item 5. Audit Committee of Listed Registrants.
Not applicable.
Item 6. Investments.
| (a) | Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 7 of this form. |
| (b) | Not applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
| (a) | An open-end management investment company registered on Form N-1A [17 CFR 239.15A and 17 CFR 274.11A] must file its most recent annual or semi-annual financial statements required, and for the periods specified, by Regulation S-X. |
The semi-annual financial statements are attached herewith.
Gabelli Global Technology Leaders ETF
Semiannual Report — June 30, 2026
![]() |
||
| Hendi Susanto Portfolio Manager BA, University of Minnesota MBA, Wharton School of Business |
To Our Shareholders,
Effective December 15, 2025, the Gabelli Automation ETF changed its name to the Gabelli Global Technology Leaders ETF. For the six months ended June 30, 2026, the net asset value (NAV) total return of Gabelli Global Technology Leaders ETF (the Fund) was 26.7% compared with a total return of 10.2% for the Standard & Poor’s (S&P) 500 Index. The total return based on the Fund’s market price was 27.1%. The Fund’s NAV per share was $40.45, while the price of the publicly traded shares closed at $40.62 on the New York Stock Exchange (NYSE) Arca.
Enclosed are the financial statements, including the schedule of investments, as of June 30, 2026.
Summary of Portfolio Holdings (Unaudited)
The following table presents portfolio holdings as a percent of net assets as of June 30, 2026:
GABELLI GLOBAL TECHNOLOGY LEADERS ETF
| Semiconductors | 42.0 | % | ||
| Electronics | 10.8 | % | ||
| U.S. Government Obligations | 9.5 | % | ||
| Computer Software and Services | 8.6 | % | ||
| Prepackaged Software | 6.3 | % | ||
| Diversified Industrial | 5.7 | % | ||
| Entertainment | 4.9 | % | ||
| Communication Services | 3.9 | % | ||
| Electronic & Other Electrical Equipment | 1.8 | % |
| Building and Construction | 1.2 | % | ||
| Consumer Services | 0.9 | % | ||
| Computer Integrated Systems Design | 0.8 | % | ||
| Financial Services | 0.6 | % | ||
| Information Technology | 0.1 | % | ||
| Other Assets and Liabilities (Net) | 2.9 | % | ||
| 100.0 | % |
The Fund files a complete schedule of portfolio holdings with the Securities and Exchange Commission (the SEC) for the first and third quarters of each fiscal year on Form N-PORT. Shareholders may obtain this information at www.gabelli.com or by calling the Fund at 800-GABELLI (800-422-3554). The Fund’s Form N-PORT is available on the SEC’s website at www.sec.gov and may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 800-SEC-0330.
Proxy Voting
The Fund files Form N-PX with its complete proxy voting record for the twelve months ended June 30, no later than August 31 of each year. A description of the Fund’s proxy voting policies, procedures, and how each Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC’s website at www.sec.gov.
2
Gabelli Global Technology Leaders ETF
Schedule of Investments — June 30, 2026 (Unaudited)
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS – 87.6% | ||||||||||||
| Building and Construction – 1.2% | ||||||||||||
| 3,000 | TOTO Ltd. | $ | 119,086 | $ | 158,880 | |||||||
| Communication Services – 3.9% | ||||||||||||
| 2,328 | Arista Networks Inc.† | 296,030 | 395,481 | |||||||||
| 314 | Motorola Solutions Inc. | 117,289 | 130,401 | |||||||||
| 413,319 | 525,882 | |||||||||||
| Computer Integrated Systems Design – 0.8% | ||||||||||||
| 8,955 | Kyndryl Holdings Inc.† | 239,211 | 101,281 | |||||||||
| Computer Software and Services – 8.6% | ||||||||||||
| 143 | Alphabet Inc., Cl. A | 29,777 | 51,104 | |||||||||
| 210 | CrowdStrike Holdings Inc., Cl. A† | 100,687 | 160,259 | |||||||||
| 1,672 | Fortinet Inc.† | 132,271 | 256,853 | |||||||||
| 556 | Microsoft Corp. | 233,052 | 207,399 | |||||||||
| 5,000 | Rigaku Holdings Corp. | 81,561 | 76,878 | |||||||||
| 7,312 | Stratasys Ltd.† | 63,987 | 62,591 | |||||||||
| 3,302 | Super Micro Computer Inc.† | 102,291 | 96,848 | |||||||||
| 400 | Synopsys Inc.† | 179,080 | 178,428 | |||||||||
| 2,200 | Tekscend Photomask Corp. | 52,824 | 58,587 | |||||||||
| 975,530 | 1,148,947 | |||||||||||
| Consumer Services – 0.9% | ||||||||||||
| 510 | Amazon.com Inc.† | 115,401 | 121,553 | |||||||||
| Diversified Industrial – 5.7% | ||||||||||||
| 200 | Belden Inc. | 23,346 | 23,982 | |||||||||
| 12,180 | Nidec Corp.† | 159,783 | 198,137 | |||||||||
| 5,000 | Shin-Etsu Chemical Co. Ltd. | 214,283 | 215,505 | |||||||||
| 1,880 | Tokyo Ohka Kogyo Co. Ltd. | 71,308 | 130,887 | |||||||||
| 7,000 | Ushio Inc. | 139,081 | 193,216 | |||||||||
| 607,801 | 761,727 | |||||||||||
| Electronic & Other Electrical Equipment – 1.8% | ||||||||||||
| 1,900 | Asia Vital Components Co. Ltd. | 165,645 | 150,597 | |||||||||
| 3,500 | Nitto Boseki Co. Ltd. | 115,516 | 92,884 | |||||||||
| 281,161 | 243,481 | |||||||||||
| Electronics – 10.8% | ||||||||||||
| 1,000 | Delta Electronics Inc. | 68,209 | 61,212 | |||||||||
| 12,500 | Hon Hai Precision Industry Co. Ltd. | 99,012 | 98,489 | |||||||||
| 737 | Kimball Electronics Inc.† | 18,796 | 18,867 | |||||||||
| 6,000 | Macnica Holdings Inc. | 85,299 | 116,018 | |||||||||
| 300 | Maruwa Co. Ltd. | 101,147 | 130,631 | |||||||||
| 700 | Samsung Electronics Co. Ltd. | 133,195 | 150,907 | |||||||||
| Shares | Cost | Market Value |
||||||||||
| 20,890 | Sony Group Corp., ADR | $ | 544,245 | $ | 419,053 | |||||||
| 1,044 | Texas Instruments Inc. | 184,739 | 311,185 | |||||||||
| 1,628 | Universal Display Corp. | 177,765 | 140,969 | |||||||||
| 1,412,407 | 1,447,331 | |||||||||||
| Entertainment – 4.9% | ||||||||||||
| 2,000 | Netflix Inc.† | 172,336 | 142,800 | |||||||||
| 16,056 | Nintendo Co. Ltd., ADR | 274,562 | 168,267 | |||||||||
| 3,000 | Nintendo Co. Ltd. | 154,435 | 125,742 | |||||||||
| 2,000 | Screen Holdings Co. Ltd. | 116,891 | 219,010 | |||||||||
| 718,224 | 655,819 | |||||||||||
| Financial Services – 0.6% | ||||||||||||
| 2,000 | SoftBank Group Corp. | 63,530 | 73,348 | |||||||||
| Information Technology – 0.1% | ||||||||||||
| 335 | Gen Digital Inc. | 9,266 | 8,338 | |||||||||
| Prepackaged Software – 6.3% | ||||||||||||
| 2,333 | Check Point Software Technologies Ltd.† | 415,470 | 306,626 | |||||||||
| 1,116 | N-able Inc.† | 12,509 | 4,096 | |||||||||
| 3,500 | Oracle Corp. | 669,883 | 512,925 | |||||||||
| 123 | PTC Inc.† | 19,372 | 13,974 | |||||||||
| 1,117,234 | 837,621 | |||||||||||
| Semiconductors – 42.0% | ||||||||||||
| 1,120 | Advanced Micro Devices Inc.† | 222,957 | 650,619 | |||||||||
| 1,400 | Advantest Corp. | 196,670 | 278,459 | |||||||||
| 408 | Analog Devices Inc. | 118,233 | 162,045 | |||||||||
| 250 | ARM Holdings plc, ADR† | 85,906 | 88,642 | |||||||||
| 6,000 | ASE Technology Holding Co. Ltd. | 105,914 | 128,074 | |||||||||
| 62 | ASML Holding NV, ADR | 67,136 | 123,345 | |||||||||
| 1,120 | Broadcom Inc. | 413,382 | 423,080 | |||||||||
| 400 | Disco Corp. | 172,181 | 199,908 | |||||||||
| 600 | Entegris Inc. | 67,154 | 107,916 | |||||||||
| 3,500 | Ferrotec Corp. | 128,264 | 205,142 | |||||||||
| 2,246 | GlobalFoundries Inc. | 79,751 | 185,093 | |||||||||
| 3,000 | Kokusai Electric Corp. | 95,054 | 200,283 | |||||||||
| 250 | Lam Research Corp. | 76,744 | 108,332 | |||||||||
| 800 | MediaTek Inc. | 87,840 | 106,603 | |||||||||
| 100 | Micron Technology Inc. | 87,994 | 115,429 | |||||||||
| 1,553 | NVIDIA Corp. | 275,029 | 310,740 | |||||||||
| 626 | QUALCOMM Inc. | 97,492 | 115,679 | |||||||||
| 15,222 | Renesas Electronics Corp. | 226,244 | 450,027 | |||||||||
| 3,000 | Rorze Corp. | 66,190 | 89,302 | |||||||||
| 120 | SK hynix Inc. | 97,078 | 205,254 | |||||||||
| 2,500 | Taiwan Semiconductor Manufacturing Co. Ltd., ADR | 721,354 | 1,193,925 | |||||||||
See accompanying notes to financial statements.
3
Gabelli Global Technology Leaders ETF
Schedule of Investments (Continued) — June 30, 2026 (Unaudited)
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS (Continued) | ||||||||||||
| Semiconductors (Continued) | ||||||||||||
| 250 | Tokyo Electron Ltd. | $ | 81,168 | $ | 118,623 | |||||||
| 2,000 | Towa Corp. | 34,708 | 41,084 | |||||||||
| 3,604,443 | 5,607,604 | |||||||||||
| TOTAL COMMON STOCKS | 9,676,613 | 11,691,812 | ||||||||||
| Principal Amount |
||||||||||||
| U.S. GOVERNMENT OBLIGATIONS – 9.5% | ||||||||||||
| $ | 1,275,000 | U.S. Treasury Bills, 3.53% to 3.69%††, 08/20/26 to 09/10/26 | 1,267,609 | 1,267,655 | ||||||||
| TOTAL INVESTMENTS — 97.1% | $ | 10,944,222 | 12,959,467 | |||||||||
| Other Assets and Liabilities (Net) — 2.9% | 390,094 | |||||||||||
| NET ASSETS — 100.0% | $ | 13,349,561 | ||||||||||
| † | Non-income producing security. |
| †† | Represents annualized yields at dates of purchase. |
| ADR | American Depositary Receipt |
See accompanying notes to financial statements.
4
Gabelli Global Technology Leaders ETF
Statement of Assets and Liabilities
June 30, 2026 (Unaudited)
| Assets: | ||||
| Investments at value (cost $10,944,222) | $ | 12,959,467 | ||
| Cash | 5,783 | |||
| Foreign currency at value (cost $3661) | 3,646 | |||
| Receivable for investments sold | 583,947 | |||
| Dividends receivable | 6,550 | |||
| Total Assets | 13,559,393 | |||
| Liabilities: | ||||
| Payable for investments purchased | 209,832 | |||
| Total Liabilities | 209,832 | |||
| Net Assets | $ | 13,349,561 | ||
| Net Assets Consist of: | ||||
| Paid-in capital | $ | 10,308,211 | ||
| Total accumulated earnings | 3,041,350 | |||
| Net Assets | $ | 13,349,561 | ||
| Shares of Beneficial Interest issued and outstanding, no par value; unlimited number of shares authorized: | 330,000 | |||
| Net Asset Value per share: | $ | 40.45 |
Statement of Operations
For the Six Months Ended June 30, 2026 (Unaudited)
| Investment Income: | ||||
| Dividends (net of foreign withholding taxes of $1,911) | $ | 32,634 | ||
| Interest | 31,086 | |||
| Total Investment Income | 63,720 | |||
| Expenses: | ||||
| Investment advisory fees | 44,510 | |||
| Total Expenses | 44,510 | |||
| Less: | ||||
| Expenses waived by Adviser (See Note 3) | (44,510 | ) | ||
| Net Expenses | — | |||
| Net Investment Income | 63,720 | |||
| Net Realized and Unrealized Gain/(Loss) on Investments | ||||
| Net realized gain on investments | 806,469 | |||
| Net realized gain on foreign currency transactions | 5,027 | |||
| Net realized gain on investments and foreign currency transactions | 811,496 | |||
| Net change in unrealized appreciation on investments | 1,984,628 | |||
| on foreign currency translations | (127 | ) | ||
| Net change in unrealized appreciation on investments and foreign currency translations | 1,984,501 | |||
| Net Realized and Unrealized Gain on Investments | 2,795,997 | |||
| Net Increase in Net Assets Resulting from Operations | $ | 2,859,717 |
See accompanying notes to financial statements.
5
Gabelli Global Technology Leaders ETF
Statement of Changes in Net Assets
| Six Months Ended June 30, 2026 (Unaudited) |
Year Ended December 31, 2025 |
|||||||
| Operations: | ||||||||
| Net investment income | $ | 63,720 | $ | 72,035 | ||||
| Net realized gain on investments | 811,496 | 475,632 | ||||||
| Net realized gain on redemptions in-kind | — | 1,263,320 | ||||||
| Net change in unrealized appreciation/(depreciation) on investments | 1,984,501 | (626,624 | ) | |||||
| Net Increase in Net Assets Resulting from Operations | 2,859,717 | 1,184,363 | ||||||
| Distributions to Shareholders: | ||||||||
| Accumulated earnings | — | (74,925 | ) | |||||
| Total Distributions to Shareholders | — | (74,925 | ) | |||||
| Shares of Beneficial Interest Transactions: | ||||||||
| Proceeds from sales of shares (See Note 6) | 3,304,872 | 6,546,136 | ||||||
| Cost of shares redeemed (See Note 6) | — | (5,858,223 | ) | |||||
| Net Increase in Net Assets from Shares of Beneficial Interest Transactions | 3,304,872 | 687,913 | ||||||
| Net Increase in Net Assets | 6,164,589 | 1,797,351 | ||||||
| Net Assets: | ||||||||
| Beginning of period | 7,184,972 | 5,387,621 | ||||||
| End of period | $ | 13,349,561 | $ | 7,184,972 | ||||
| Changes in Shares Outstanding: | ||||||||
| Shares outstanding, beginning of period | 225,000 | 200,000 | ||||||
| Shares sold | 105,000 | 205,000 | ||||||
| Shares redeemed | — | (180,000 | ) | |||||
| Shares outstanding, end of period | 330,000 | 225,000 | ||||||
See accompanying notes to financial statements.
6
Gabelli Global Technology Leaders ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Year
Ended December 31, 2025 |
Year
Ended December 31, 2024 |
Year
Ended December 31, 2023 |
Period
Ended December 31, 2022(a) |
||||||||||||||||
| Operating Performance: | ||||||||||||||||||||
| Net Asset Value, Beginning of Period | $ | 31.93 | $ | 26.94 | $ | 24.45 | $ | 20.85 | $ | 25.00 | ||||||||||
| Net Investment Income(b) | 0.22 | 0.36 | 0.21 | 0.19 | 0.16 | |||||||||||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | 8.30 | 4.96 | 2.48 | 3.62 | (4.15 | ) | ||||||||||||||
| Total from Investment Operations | 8.52 | 5.32 | 2.69 | 3.81 | (3.99 | ) | ||||||||||||||
| Distributions to Shareholders: | ||||||||||||||||||||
| Net Investment Income | — | (0.33 | ) | (0.20 | ) | (0.21 | ) | (0.16 | ) | |||||||||||
| Net Asset Value, End of Period | $ | 40.45 | $ | 31.93 | $ | 26.94 | $ | 24.45 | $ | 20.85 | ||||||||||
| NAV total return† | 26.68 | % | 19.78 | % | 10.99 | % | 18.23 | % | (15.90 | )% | ||||||||||
| Market price, End of Period | $ | 40.62 | $ | 31.95 | $ | 26.95 | $ | 24.44 | $ | 20.86 | ||||||||||
| Investment total return†† | 27.14 | % | 19.79 | % | 11.09 | % | 18.14 | % | (15.90 | )% | ||||||||||
| Net Assets, End of Period (in 000’s) | $ | 13,350 | $ | 7,185 | $ | 5,388 | $ | 4,646 | $ | 4,379 | ||||||||||
| Ratio to average net assets of: | ||||||||||||||||||||
| Net Investment Income | 1.29 | %(c) | 1.23 | % | 0.80 | % | 0.84 | % | 0.78 | %(c) | ||||||||||
| Operating Expenses Before Waiver | 0.90 | %(c) | 0.92 | % | 0.90 | % | 0.90 | % | 0.90 | %(c) | ||||||||||
| Operating Expenses Net of Waiver | 0.00 | %(c) | 0.00 | %(d) | 0.00 | % | 0.00 | % | 0.00 | %(c) | ||||||||||
| Portfolio Turnover Rate(e) | 20 | % | 37 | % | 1 | % | 13 | % | 28 | % | ||||||||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. |
| (a) | The Fund commenced investment operations on January 5, 2022. The Fund first sold shares on January 3, 2022. |
| (b) | Per share data are calculated using the average shares outstanding method. |
| (c) | Annualized. |
| (d) | The Fund received credits from a designated broker who agreed to pay certain Fund operating expenses. For the year ended December 31, 2025, there was minimal impact on the expense ratios. |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
7
Gabelli Global Technology Leaders ETF
Notes to Financial Statements (Unaudited)
1. Organization. Effective December 15, 2025, the Gabelli Automation ETF changed its name to the Gabelli Global Technology Leaders ETF. The Gabelli ETFs Trust (the Trust) was organized on July 26, 2018 as a Delaware statutory trust and Gabelli Global Technology Leaders ETF (the Fund) commenced investment operations on January 5, 2022. The Fund is a non-diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the 1940 Act). The Fund is an actively managed ETF, whose investment objective is to provide growth of capital.
Gabelli Funds, LLC (the Adviser), with its principal offices located at One Corporate Center, Rye, New York 10580-1422, serves as investment adviser to the Fund. The Adviser makes investment decisions for the Fund and continuously reviews and administers the Fund’s investment program and manages the operations of the Fund under the general supervision of the Fund’s Board of Trustees (the Board).
2. Significant Accounting Policies. As an investment company, the Fund follows the investment company accounting and reporting guidance, which is part of U.S. generally accepted accounting principles (GAAP) that may require the use of management estimates and assumptions in the preparation of its financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security Valuation. The Board has designated the Adviser as the valuation designee (Valuation Designee) under Rule 2a-5. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market’s official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Valuation Designee so determines, by such other method as the Valuation Designee shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser.
Securities and assets for which market quotations are not readily available are fair valued as determined by the Valuation Designee. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons with the valuation and changes in valuation of similar securities, including a comparison of foreign securities with the equivalent U.S. dollar value American Depositary Receipt securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security.
The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:
| ● | Level 1 — unadjusted quoted prices in active markets for identical securities; |
| ● | Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and |
| ● | Level 3 — significant unobservable inputs (including the Board’s determinations as to the fair value of investments). |
8
Gabelli Global Technology Leaders ETF
Notes to Financial Statements (Unaudited) (Continued)
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input both individually and in the aggregate that is significant to the fair value measurement. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of the Fund’s investments in securities by inputs used to value the Fund’s investments as of June 30, 2026 is as follows:
| Valuation Inputs | ||||||||||||
| |
Level 1 Quoted Prices |
Level 2 Significant Observable Inputs |
Total Market Value at 06/30/26 |
|||||||||
| INVESTMENTS IN SECURITIES: | ||||||||||||
| ASSETS (Market Value): | ||||||||||||
| Common Stocks (a) | $ | 11,691,812 | — | $ | 11,691,812 | |||||||
| U.S. Government Obligations | — | $ | 1,267,655 | 1,267,655 | ||||||||
| TOTAL INVESTMENTS IN SECURITIES – ASSETS | $ | 11,691,812 | $ | 1,267,655 | $ | 12,959,467 | ||||||
| (a) | Please refer to the Schedule of Investments for the industry classifications of these portfolio holdings. |
General. The Fund uses recognized industry pricing services – approved by the Board and unaffiliated with the Adviser to value most of its securities, and uses broker quotes provided by market makers of securities not valued by these and other recognized pricing sources. Several different pricing feeds are received to value domestic equity securities, international equity securities, preferred equity securities, and fixed income securities. The data within these feeds are ultimately sourced from major stock exchanges and trading systems where these securities trade. The prices supplied by external sources are checked by obtaining quotations or actual transaction prices from market participants. If a price obtained from the pricing source is deemed unreliable, prices will be sought from another pricing service or from a broker/dealer that trades that security or similar securities.
Fair Valuation. Fair valued securities may be common and preferred equities, warrants, options, rights, and fixed income obligations. Where appropriate, Level 3 securities are those for which market quotations are not available, such as securities not traded for several days, or for which current bids are not available, or which are restricted as to transfer. When fair valuing a security, factors to consider are recent prices of comparable securities that are publicly traded, reliable prices of securities not publicly traded, and the use of valuation models, current analyst reports, valuing the income or cash flow of the issuer, or cost if the preceding factors do not apply. A significant change in the unobservable inputs could result in a lower or higher value in Level 3 securities. The circumstances of Level 3 securities are frequently monitored to determine if fair valuation measures continue to apply.
The Adviser reports quarterly to the Board the results of the application of fair valuation policies and procedures. These may include back testing the prices realized in subsequent trades of these fair valued securities to fair values previously recognized.
Foreign Taxes. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Securities Transactions and Investment Income. Securities transactions are accounted for on the trade date with realized gain/(loss) on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on an accrual basis. Premiums and
9
Gabelli Global Technology Leaders ETF
Notes to Financial Statements (Unaudited) (Continued)
discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities that are recorded as soon after the ex-dividend date as the Fund becomes aware of such dividends.
Distributions to Shareholders. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with federal income tax regulations, which may differ from income and capital gains as determined under GAAP. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund.
The tax character of distributions paid during the year ended December 31, 2025 was as follows:
| Distributions paid from: | ||||
| Ordinary income | $ | 72,035 | ||
| Net long term capital gains | 2,890 | |||
| Total distributions paid | $ | 74,925 |
Provision for Income Taxes. The Fund intends to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of the Fund’s net investment company taxable income and net capital gains on an annual basis. Therefore, no provision for federal income taxes is required.
The Fund utilized $321,761 of the capital loss carryforward for the year ended December 31, 2025.
The following summarizes the tax cost on investments and the net unrealized appreciation at June 30, 2026:
| Cost | Gross Unrealized Appreciation |
Gross Unrealized Depreciation |
Net Unrealized Appreciation |
|||||||||||||
| Investments | $ | 10,931,739 | $ | 2,843,255 | $ | (815,527 | ) | $ | 2,027,728 | |||||||
The Fund is required to evaluate tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Income tax and related interest and penalties would be recognized by the Fund as tax expense in the Statement of Operations if the tax positions were deemed not to meet the more-likely-than-not threshold. For the six months ended June 30, 2026, the Fund did not incur any income tax, interest, or penalties. The Fund’s federal and state tax returns will remain open and subject to examination for three years. On an ongoing basis, the Adviser will monitor the Fund’s tax positions to determine if adjustments to these conclusions are necessary.
Recent Accounting Pronouncement. During the reporting period, the Fund adopted Accounting Standards Update 2023-09, Income Taxes (Topic 740)—Improvements to Income Tax Disclosures (“ASU 2023-09”). The amendment enhances income tax disclosures by requiring greater disclosure of income taxes paid by jurisdiction. During the reporting period, the Fund paid less than 1% in foreign or U.S. federal, state or local income taxes.
3. Investment Advisory Agreement and Other Transactions. Pursuant to an Investment Advisory Agreement with the Trust, the Adviser manages the investments of the Fund’s assets. Under the Investment Advisory Agreement, the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 0.90% of
10
Gabelli Global Technology Leaders ETF
Notes to Financial Statements (Unaudited) (Continued)
the value of its average daily net assets and the Adviser is responsible for substantially all expenses of the Fund, except (i) interest and taxes; (ii) brokerage commissions and other expenses connected with the execution of portfolio transactions; (iii) distribution fees; (iv) the advisory fee payable to the Adviser; and (v) litigation expenses and any extraordinary expenses.
The Adviser has contractually agreed to waive its investment advisory fee of 0.90% on the first $25 million in net assets (the Fee Waiver). The Fee Waiver will continue until at least April 30, 2026 and shall not apply to any brokerage costs, acquired Fund fees and expenses, interest, taxes, and extraordinary expenses that the Fund may incur. This agreement may be terminated only by, or with the consent of, the Fund’s Board of Trustees.
During the six months ended June 30, 2026, the Adviser waived expenses in the amount of $44,510.
4. Portfolio Securities. Purchases of securities during the six months ended June 30, 2026, other than short term securities and U.S. Government obligations, aggregated $5,316,969 and $1,659,436, respectively.
5. Capital Share Transactions. Capital shares are issued and redeemed by the Fund only in aggregations of a specified number of shares or multiples thereof (Creation Units) at NAV, in return for securities, other instruments, and/or cash (the Basket). Except when aggregated in Creation Units, shares of the Fund are not redeemable. Transactions in capital shares of the Fund are disclosed in detail in the Statement of Changes in Net Assets. Purchasers and redeemers of Creation Units are charged a transaction fee to cover the estimated cost to the Fund of processing the purchase or redemption, including costs charged to it by the NSCC (National Securities Clearing Corporation) or DTC (Depository Trust Company), and the estimated transaction costs, e.g., brokerage commissions, bid-ask spread, and market impact trading costs, incurred in converting the Basket to or from the desired portfolio composition. The transaction fee is determined daily and will be limited to amounts approved by the Board and determined by the Adviser to be appropriate to defray the expenses that the Fund incurs in connection with the purchase or redemption. The purpose of transaction fees is to protect the Fund’s existing shareholders from the dilutive costs associated with the purchase and redemption of Creation Units. The amount of transaction fees will differ depending on the estimated trading costs for portfolio positions and Basket processing costs and other considerations. Transaction fees may include fixed amounts per creation or redemption transactions, amounts varying with the number of Creation Units purchased or redeemed, and varying amounts based on the time an order is placed. The Fund may impose higher transaction fees when cash is substituted for Basket instruments. Higher transaction fees may apply to purchases and redemptions through the DTC than through the NSCC.
6. Subscription-in-kind. When considered to be in the best interest of all shareholders, the Fund may accept portfolio securities as payment for the purchase of Fund shares (subscriptions-in-kind). For financial reporting and tax purposes, the cost basis of contributed securities is equal to the market value of the securities on the date of contribution. Gains and losses realized on subscriptions-in-kind are not recognized for tax purposes and are reclassified from undistributed realized gain (loss) to paid-in capital. During the six months ended June 30, 2026, the Fund had $327,283 of subscriptions-in-kind, including cash of $66,782.
7. Transactions with Affiliates and Other Arrangements. The Adviser pays retainer and per meeting fees to Independent Trustees and certain Interested Trustees, plus specified amounts to the Lead Trustee and Audit Committee Chairman. Trustees are also reimbursed for out of pocket expenses incurred in attending meetings. Trustees who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Trust.
11
Gabelli Global Technology Leaders ETF
Notes to Financial Statements (Unaudited) (Continued)
8. Significant Shareholder. As of June 30, 2026, approximately 87.8% of the Fund was beneficially owned by the Adviser and its affiliates, including managed accounts for which the affiliates of the Adviser have voting control but disclaim pecuniary interest.
9. Indemnifications. The Fund enters into contracts that contain a variety of indemnifications. The Fund’s maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts. Management has reviewed the Fund’s existing contracts and expects the risk of loss to be remote.
10. Segment Reporting. The Fund’s Principal Executive Officer and Principal Financial Officer act as the Fund’s chief operating decision maker (CODM), as defined in ASC Topic 280, assessing performance and making decisions about resource allocation. The CODM has determined that the Fund has a single operating segment based on the fact that the CODM monitors the operating results of the Fund as a whole and the Fund’s long-term strategic asset allocation is guided by the Fund’s investment objective and principal investment strategies, and executed by the Fund’s portfolio management team, comprised of investment professionals employed by the Adviser. The financial information provided to and reviewed by the CODM is consistent with that presented in the Fund’s Schedule of Investments, Statements of Operations and Changes in Net Assets and Financial Highlights.
11. Subsequent Events. Management has evaluated the impact on the Fund of all subsequent events occurring through the date the financial statements were issued and has determined that there were no subsequent events requiring recognition or disclosure in the financial statements.
12
Gabelli Funds and Your Personal Privacy
Who are we?
The Gabelli Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC that is affiliated with GAMCO Investors, Inc. that is a publicly held company with subsidiaries and affiliates that provide investment advisory services for a variety of clients.
What kind of non-public information do we collect about you if you become a fund shareholder?
If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is:
| ● | Information you give us on your application form. This could include your name, address, telephone number, social security number, bank account number, and other information. |
| ● | Information about your transactions with us, any transactions with our affiliates, and transactions with the entities we hire to provide services to you. This would include information about the shares that you buy or redeem. If we hire someone else to provide services — like a transfer agent — we will also have information about the transactions that you conduct through them. |
What information do we disclose and to whom do we disclose it?
We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, www.sec.gov.
What do we do to protect your personal information?
We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information.
This page was intentionally left blank.
GABELLI GLOBAL TECHNOLOGY LEADERS ETF
One Corporate Center
Rye, NY 10580-1422
Portfolio Manager Biography
Hendi Susanto joined Gabelli in 2007 as the lead technology research analyst. He spent his early career in supply chain management consulting and operations in the technology industry. He currently is a portfolio manager of Gabelli Funds, LLC and a vice president of Associated Capital Group Inc. Mr. Susanto received a BS degree summa cum laude from the University of Minnesota, an MS from Massachusetts Institute of Technology, and an MBA degree from the Wharton School of Business.
| We have separated the portfolio managers’ commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the contents of the portfolio managers’ commentary are unrestricted. Both the commentary and the financial statements, including the portfolios of investments, will be available on our website at www.gabelli.com. |

Gabelli Commercial Aerospace and Defense ETF
Semiannual Report — June 30, 2026
![]() |
||
|
Tony Bancroft Portfolio Manager BS, United States Naval Academy MBA, Columbia Business School |
To Our Shareholders,
For the six months ended June 30, 2026, the net asset value (NAV) total return of Gabelli Commercial Aerospace and Defense ETF (the Fund) was 20.8% compared with a total return of 10.2% for the Standard & Poor’s (S&P) 500 Index. The total return based on the Fund’s market price was 20.8%. The Fund’s NAV per share was $55.99, while the price of the publicly traded shares closed at $56.06 on the New York Stock Exchange (NYSE) Arca.
Enclosed are the financial statements, including the schedule of investments, as of June 30, 2026.
Summary of Portfolio Holdings (Unaudited)
The following table presents portfolio holdings as a percent of net assets as of June 30, 2026:
GABELLI COMMERCIAL AEROSPACE AND DEFENSE ETF
| Aerospace and Defense | 62.5 | % | ||
| Aviation: Parts and Services | 32.1 | % | ||
| U.S. Government Obligations | 4.1 | % | ||
| Automotive | 0.7 | % |
| Computer Software and Services | 0.5 | % | ||
| Other Assets and Liabilities (Net) | 0.1 | % | ||
| 100.0 | % |
The Fund files a complete schedule of portfolio holdings with the Securities and Exchange Commission (the SEC) for the first and third quarters of each fiscal year on Form N-PORT. Shareholders may obtain this information at www.gabelli.com or by calling the Fund at 800-GABELLI (800-422-3554). The Fund’s Form N-PORT is available on the SEC’s website at www.sec.gov and may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 800-SEC-0330.
2
Gabelli Commercial Aerospace and Defense ETF
Schedule of Investments — June 30, 2026 (Unaudited)
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS – 95.8% | ||||||||||||
| Aerospace and Defense – 62.5% | ||||||||||||
| 15,672 | AeroEdge Co. Ltd.† | $ | 169,513 | $ | 173,689 | |||||||
| 2,211 | Astronics Corp., Cl. B† | 104,316 | 168,036 | |||||||||
| 1,032 | BWX Technologies Inc. | 211,386 | 200,879 | |||||||||
| 6,203 | Cadre Holdings Inc. | 198,010 | 176,847 | |||||||||
| 18,123 | CAE Inc.† | 562,001 | 454,162 | |||||||||
| 5,994 | Crane Co. | 1,026,398 | 1,337,082 | |||||||||
| 5,603 | EchoStar Corp., Cl. A† | 620,066 | 568,704 | |||||||||
| 319 | Elbit Systems Ltd. | 156,272 | 242,032 | |||||||||
| 11,666 | Firefly Aerospace Inc.† | 295,820 | 342,980 | |||||||||
| 2,951 | General Dynamics Corp. | 997,464 | 1,045,362 | |||||||||
| 1,816 | General Electric Co. | 434,608 | 678,694 | |||||||||
| 592 | Graham Corp.† | 56,157 | 73,284 | |||||||||
| 2,352 | Hawkeye 360 Inc.† | 73,889 | 47,557 | |||||||||
| 1,580 | HEICO Corp. | 413,206 | 562,780 | |||||||||
| 19,967 | Hexcel Corp. | 1,582,148 | 1,997,898 | |||||||||
| 3,920 | Honeywell Aerospace Inc.† | 810,102 | 866,634 | |||||||||
| 4,232 | Howmet Aerospace Inc. | 679,075 | 1,137,815 | |||||||||
| 1,036 | Huntington Ingalls Industries Inc. | 407,145 | 289,966 | |||||||||
| 28,219 | Innovative Solutions and Support Inc.† | 445,820 | 507,942 | |||||||||
| 155 | Karman Holdings Inc.† | 8,457 | 7,738 | |||||||||
| 3,824 | Kratos Defense & Security Solutions Inc.† | 206,266 | 190,665 | |||||||||
| 6,031 | L3Harris Technologies Inc. | 1,815,933 | 1,752,548 | |||||||||
| 1,965 | Leidos Holdings Inc. | 268,060 | 202,336 | |||||||||
| 9,045 | Leonardo DRS Inc. | 316,529 | 385,950 | |||||||||
| 3,407 | Lockheed Martin Corp. | 1,774,390 | 1,735,730 | |||||||||
| 14,024 | Mercury Systems Inc.† | 985,879 | 1,715,556 | |||||||||
| 809 | MTU Aero Engines AG | 347,343 | 336,375 | |||||||||
| 2,986 | Northrop Grumman Corp. | 1,750,788 | 1,520,800 | |||||||||
| 6,783 | Park Aerospace Corp. | 148,006 | 258,839 | |||||||||
| 49,886 | Redwire Corp.† | 462,876 | 610,106 | |||||||||
| 176 | Rheinmetall AG | 357,662 | 198,880 | |||||||||
| 9,521 | RTX Corp. | 1,621,125 | 1,806,419 | |||||||||
| 73,130 | Senior plc | 244,443 | 279,370 | |||||||||
| 13,693 | StandardAero Inc.† | 402,342 | 409,558 | |||||||||
| 18,431 | Textron Inc. | 1,598,349 | 1,690,676 | |||||||||
| Shares | Cost | Market Value |
||||||||||
| 10,487 | The Boeing Co.† | $ | 2,295,808 | $ | 2,270,121 | |||||||
| 667 | TransDigm Group Inc. | 885,635 | 888,471 | |||||||||
| 7,404 | York Space Systems Inc.† | 213,109 | 182,286 | |||||||||
| 24,946,396 | 27,314,767 | |||||||||||
| Automotive – 0.7% | ||||||||||||
| 5,874 | RENK Group AG | 372,425 | 283,062 | |||||||||
| Aviation: Parts and Services – 32.1% | ||||||||||||
| 5,111 | AAR Corp.† | 489,105 | 730,515 | |||||||||
| 40,093 | Albany International Corp., Cl. A | 2,290,096 | 2,986,929 | |||||||||
| 12,315 | Astronics Corp.† | 521,884 | 1,000,717 | |||||||||
| 5,079 | ATI Inc.† | 571,914 | 1,001,071 | |||||||||
| 995 | Carpenter Technology Corp. | 316,973 | 613,756 | |||||||||
| 1,409 | Curtiss-Wright Corp. | 677,915 | 1,067,684 | |||||||||
| 11,167 | Ducommun Inc.† | 1,140,824 | 2,068,240 | |||||||||
| 3,920 | Honeywell International Inc. | 885,172 | 877,688 | |||||||||
| 6,389 | Moog Inc., Cl. A | 1,653,742 | 2,707,914 | |||||||||
| 33,634 | New Horizon Aircraft Ltd.† | 62,131 | 66,259 | |||||||||
| 2,151 | Woodward Inc. | 553,242 | 915,121 | |||||||||
| 9,162,998 | 14,035,894 | |||||||||||
| Computer Software and Services – 0.5% | ||||||||||||
| 1,693 | Palantir Technologies Inc., Cl. A† | 189,837 | 197,522 | |||||||||
| TOTAL COMMON STOCKS | 34,671,656 | 41,831,245 | ||||||||||
| Principal Amount |
||||||||||||
| U.S. GOVERNMENT OBLIGATIONS – 4.1% | ||||||||||||
| $ | 1,835,000 | U.S. Treasury Bills, 3.58% to 3.71%††, 08/27/26 to 09/17/26 | 1,821,904 | 1,821,897 | ||||||||
| TOTAL INVESTMENTS — 99.9% | $ | 36,493,560 | 43,653,142 | |||||||||
| Other Assets and Liabilities (Net) — 0.1% | 22,104 | |||||||||||
| NET ASSETS — 100.0% | $ | 43,675,246 | ||||||||||
| † | Non-income producing security. |
| †† | Represents annualized yields at dates of purchase. |
See accompanying notes to financial statements.
3
Gabelli Commercial Aerospace and Defense ETF
Statement of Assets and Liabilities
June 30, 2026 (Unaudited)
| Assets: | ||||
| Investments at value (cost $36,493,560) | $ | 43,653,142 | ||
| Cash | 20,491 | |||
| Foreign currency at value (cost $67) | 66 | |||
| Dividends receivable | 10,516 | |||
| Foreign tax reclaims receivable | 311 | |||
| Total Assets | 43,684,526 | |||
| Liabilities: | ||||
| Payable for investment advisory fees | 9,280 | |||
| Total Liabilities | 9,280 | |||
| Net Assets | $ | 43,675,246 | ||
| Net Assets Consist of: | ||||
| Paid-in capital | $ | 36,359,366 | ||
| Total accumulated earnings | 7,315,880 | |||
| Net Assets | $ | 43,675,246 | ||
| Shares of Beneficial Interest issued and outstanding, no par value; unlimited number of shares authorized: | 780,000 | |||
| Net Asset Value per share: | $ | 55.99 |
Statement of Operations
For the Six Months Ended June 30, 2026 (Unaudited)
| Investment Income: | ||||
| Dividends (net of foreign withholding taxes of $1,840) | $ | 109,082 | ||
| Interest | 16,686 | |||
| Total Investment Income | 125,768 | |||
| Expenses: | ||||
| Investment advisory fees | 124,197 | |||
| Total Expenses | 124,197 | |||
| Less: | ||||
| Expenses waived by Adviser (See Note 3) | (105,474 | ) | ||
| Net Expenses | 18,723 | |||
| Net Investment Income | 107,045 | |||
| Net Realized and Unrealized Gain/(Loss) on Investments | ||||
| Net realized loss on investments | (59 | ) | ||
| Net realized loss on foreign currency transactions | (208 | ) | ||
| Net change in unrealized appreciation on investments | 4,155,486 | |||
| on foreign currency translations | (9 | ) | ||
| Net change in unrealized appreciation on investments and foreign currency translations | 4,155,477 | |||
| Net Realized and Unrealized Gain on Investments | 4,155,210 | |||
| Net Increase in Net Assets Resulting from Operations | $ | 4,262,255 |
See accompanying notes to financial statements.
4
Gabelli Commercial Aerospace and Defense ETF
Statement of Changes in Net Assets
|
Six Months Ended June 30, |
Year
Ended December 31, 2025 |
|||||||
| Operations: | ||||||||
| Net investment income | $ | 107,045 | $ | 119,734 | ||||
| Net realized gain/(loss) on investments | (267 | ) | 226,133 | |||||
| Net realized gain on redemptions in-kind | — | 1,420,812 | ||||||
| Net change in unrealized appreciation on investments | 4,155,477 | 1,532,369 | ||||||
| Net Increase in Net Assets Resulting from Operations | 4,262,255 | 3,299,048 | ||||||
| Distributions to Shareholders: | ||||||||
| Accumulated earnings | — | (296,360 | ) | |||||
| Total Distributions to Shareholders | — | (296,360 | ) | |||||
| Shares of Beneficial Interest Transactions: | ||||||||
| Proceeds from sales of shares (See Note 7) | 25,043,456 | 8,980,566 | ||||||
| Cost of shares redeemed (See Note 8) | — | (4,572,202 | ) | |||||
| Net Increase in Net Assets from Shares of Beneficial Interest Transactions | 25,043,456 | 4,408,364 | ||||||
| Net Increase in Net Assets | 29,305,711 | 7,411,052 | ||||||
| Net Assets: | ||||||||
| Beginning of period | 14,369,535 | 6,958,483 | ||||||
| End of period | $ | 43,675,246 | $ | 14,369,535 | ||||
| Changes in Shares Outstanding: | ||||||||
| Shares outstanding, beginning of period | 310,000 | 205,000 | ||||||
| Shares sold | 470,000 | 205,000 | ||||||
| Shares redeemed | — | (100,000 | ) | |||||
| Shares outstanding, end of period | 780,000 | 310,000 | ||||||
See accompanying notes to financial statements.
5
Gabelli Commercial Aerospace and Defense ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
|
Six Months Ended June 30, |
Year
Ended December 31, 2025 |
Year
Ended December 31, 2024 |
Period
Ended December 31, 2023(a) |
|||||||||||||
| Operating Performance: | ||||||||||||||||
| Net Asset Value, Beginning of Period | $ | 46.35 | $ | 33.94 | $ | 28.27 | $ | 25.00 | ||||||||
| Net Investment Income(b) | 0.20 | 0.48 | 0.24 | 0.28 | ||||||||||||
| Net Realized and Unrealized Gain on Investments | 9.44 | 12.89 | 6.05 | 3.26 | ||||||||||||
| Total from Investment Operations | 9.64 | 13.37 | 6.29 | 3.54 | ||||||||||||
| Distributions to Shareholders: | ||||||||||||||||
| Net Investment Income | — | (0.39 | ) | (0.21 | ) | (0.27 | ) | |||||||||
| Net Realized Gains on Investments | — | (0.57 | ) | (0.41 | ) | — | ||||||||||
| Total Distributions | — | (0.96 | ) | (0.62 | ) | (0.27 | ) | |||||||||
| Net Asset Value, End of Period | $ | 55.99 | $ | 46.35 | $ | 33.94 | $ | 28.27 | ||||||||
| NAV total return† | 20.80 | % | 39.34 | % | 22.24 | % | 14.14 | % | ||||||||
| Market price, End of Period | $ | 56.06 | $ | 46.41 | $ | 34.00 | $ | 28.31 | ||||||||
| Investment total return†† | 20.79 | % | 39.28 | % | 22.24 | % | 14.31 | % | ||||||||
| Net Assets, End of Period (in 000’s) | $ | 43,675 | $ | 14,370 | $ | 6,958 | $ | 4,382 | ||||||||
| Ratio to average net assets of: | ||||||||||||||||
| Net Investment Income | 0.77 | %(c) | 1.17 | % | 0.76 | % | 1.11 | %(c) | ||||||||
| Operating Expenses Before Waiver | 0.89 | %(c) | 0.91 | % | 0.90 | % | 0.90 | %(c) | ||||||||
| Operating Expenses Net of Waiver | 0.13 | %(c) | 0.00 | %(d) | 0.00 | % | 0.00 | %(c) | ||||||||
| Portfolio Turnover Rate(e) | 0 | % | 9 | % | 6 | % | 28 | % | ||||||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. | |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. | |
| (a) | The Fund commenced investment operations on January 4, 2023. The Fund first sold shares on January 3, 2023. | |
| (b) | Per share data are calculated using the average shares outstanding method. | |
| (c) | Annualized. | |
| (d) | The Fund received credits from a designated broker who agreed to pay certain Fund operating expenses. For the year ended December 31, 2025, there was minimal impact on the expense ratios. | |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
6
Gabelli Commercial Aerospace and Defense ETF
Notes to Financial Statements (Unaudited)
1. Organization. The Gabelli ETFs Trust (the Trust) was organized on July 26, 2018 as a Delaware statutory trust and Gabelli Commercial Aerospace and Defense ETF (the Fund) commenced investment operations on January 4, 2023. The Fund is a non-diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the 1940 Act). The Fund is an actively managed ETF, whose investment objective is to seek a high level of total return on its assets with an emphasis on income.
Gabelli Funds, LLC (the Adviser), with its principal offices located at One Corporate Center, Rye, New York 10580-1422, serves as investment adviser to the Fund. The Adviser makes investment decisions for the Fund and continuously reviews and administers the Fund’s investment program and manages the operations of the Fund under the general supervision of the Fund’s Board of Trustees (the Board).
2. Significant Accounting Policies. As an investment company, the Fund follows the investment company accounting and reporting guidance, which is part of U.S. generally accepted accounting principles (GAAP) that may require the use of management estimates and assumptions in the preparation of its financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security Valuation. The Board has designated the Adviser as the valuation designee (Valuation Designee) under Rule 2a-5. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market’s official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Valuation Designee so determines, by such other method as the Valuation Designee shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser.
Securities and assets for which market quotations are not readily available are fair valued as determined by the Valuation Designee. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons with the valuation and changes in valuation of similar securities, including a comparison of foreign securities with the equivalent U.S. dollar value American Depositary Receipt securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security.
The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:
| ● | Level 1 — unadjusted quoted prices in active markets for identical securities; |
| ● | Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and |
| ● | Level 3 — significant unobservable inputs (including the Board’s determinations as to the fair value of investments). |
7
Gabelli Commercial Aerospace and Defense ETF
Notes to Financial Statements (Unaudited) (Continued)
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input both individually and in the aggregate that is significant to the fair value measurement. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of the Fund’s investments in securities by inputs used to value the Fund’s investments as of June 30, 2026 is as follows:
| Valuation Inputs | ||||||||||||
| Level
1 Quoted Prices |
Level
2 Significant Observable Inputs |
Total
Market Value at 06/30/26 |
||||||||||
| INVESTMENTS IN SECURITIES: | ||||||||||||
| ASSETS (Market Value): | ||||||||||||
| Common Stocks (a) | $ | 41,831,245 | — | $ | 41,831,245 | |||||||
| U.S. Government Obligations | — | $ | 1,821,897 | 1,821,897 | ||||||||
| TOTAL INVESTMENTS IN SECURITIES – ASSETS | $ | 41,831,245 | $ | 1,821,897 | $ | 43,653,142 | ||||||
| (a) | Please refer to the Schedule of Investments for the industry classifications of these portfolio holdings. |
General. The Fund uses recognized industry pricing services – approved by the Board and unaffiliated with the Adviser to value most of its securities, and uses broker quotes provided by market makers of securities not valued by these and other recognized pricing sources. Several different pricing feeds are received to value domestic equity securities, international equity securities, preferred equity securities, and fixed income securities. The data within these feeds are ultimately sourced from major stock exchanges and trading systems where these securities trade. The prices supplied by external sources are checked by obtaining quotations or actual transaction prices from market participants. If a price obtained from the pricing source is deemed unreliable, prices will be sought from another pricing service or from a broker/dealer that trades that security or similar securities.
Fair Valuation. Fair valued securities may be common and preferred equities, warrants, options, rights, and fixed income obligations. Where appropriate, Level 3 securities are those for which market quotations are not available, such as securities not traded for several days, or for which current bids are not available, or which are restricted as to transfer. When fair valuing a security, factors to consider are recent prices of comparable securities that are publicly traded, reliable prices of securities not publicly traded, and the use of valuation models, current analyst reports, valuing the income or cash flow of the issuer, or cost if the preceding factors do not apply. A significant change in the unobservable inputs could result in a lower or higher value in Level 3 securities. The circumstances of Level 3 securities are frequently monitored to determine if fair valuation measures continue to apply.
The Adviser reports quarterly to the Board the results of the application of fair valuation policies and procedures. These may include back testing the prices realized in subsequent trades of these fair valued securities to fair values previously recognized.
Foreign Taxes. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Securities Transactions and Investment Income. Securities transactions are accounted for on the trade date with realized gain/(loss) on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on an accrual basis. Premiums and
8
Gabelli Commercial Aerospace and Defense ETF
Notes to Financial Statements (Unaudited) (Continued)
discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities that are recorded as soon after the ex-dividend date as the Fund becomes aware of such dividends.
Distributions to Shareholders. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with federal income tax regulations, which may differ from income and capital gains as determined under GAAP. These differences are primarily due to differing treatments of income and gains on various investment securities held by a fund and timing differences. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund.
The tax character of distributions paid during the year ended December 31, 2025 was as follows:
| Distributions paid from: | ||||
| Ordinary income | $ | 154,210 | ||
| Net long term capital gains | 142,150 | |||
| Total distributions paid | $ | 296,360 |
Provision for Income Taxes. The Fund intends to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of the Fund’s net investment company taxable income and net capital gains on an annual basis. Therefore, no provision for federal income taxes is required.
The following summarizes the tax cost on investments and the net unrealized appreciation at June 30, 2026:
| Cost | Gross Unrealized Appreciation |
Gross Unrealized Depreciation |
Net Unrealized Appreciation |
|||||||||||||
| Investments | $ | 36,493,607 | $ | 8,231,180 | $ | (1,071,645 | ) | $ | 7,159,535 | |||||||
The Fund is required to evaluate tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Income tax and related interest and penalties would be recognized by the Fund as tax expense in the Statement of Operations if the tax positions were deemed not to meet the more-likely-than-not threshold. For the six months ended June 30, 2026 the Fund did not incur any income tax, interest, or penalties. The Fund’s federal and state tax returns will remain open and subject to examination for three years. On an ongoing basis, the Adviser will monitor the Fund’s tax positions to determine if adjustments to these conclusions are necessary.
3. Investment Advisory Agreement and Other Transactions. Pursuant to an Investment Advisory Agreement with the Trust, the Adviser manages the investment of the Fund’s assets. Under the Investment Advisory Agreement, the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 0.90% of the value of its average daily net assets and the Adviser is responsible for substantially all expenses of the Fund, except (i) interest and taxes; (ii) brokerage commissions and other expenses connected with the execution
9
Gabelli Commercial Aerospace and Defense ETF
Notes to Financial Statements (Unaudited) (Continued)
of portfolio transactions; (iii) distribution fees; (iv) the advisory fee payable to the Adviser; and (v) litigation expenses and any extraordinary expenses.
The Adviser has contractually agreed to waive its investment advisory fee of 0.90% on the first $25 million in net assets (the Fee Waiver). The Fee Waiver will continue until at least April 30, 2027 and shall not apply to any brokerage costs, acquired Fund fees and expenses, interest, taxes, and extraordinary expenses that the Fund may incur. This agreement may be terminated only by, or with the consent of, the Fund’s Board of Trustees.
During the six months ended June 30, 2026, the Adviser waived expenses in the amount of $105,474.
4. Portfolio Securities. Purchases of securities during the six months ended June 30, 2026, other than short term securities and U.S. Government obligations, and in-kind transactions, aggregated $4,807,602, respectively.
5. Capital Share Transactions. Capital shares are issued and redeemed by the Fund only in aggregations of a specified number of shares or multiples thereof (Creation Units) at NAV, in return for securities, other instruments, and/or cash (the Basket). Except when aggregated in Creation Units, shares of the Fund are not redeemable. Transactions in capital shares for the Fund are disclosed in detail in the Statement of Changes in Net Assets. Purchasers and redeemers of Creation Units are charged a transaction fee to cover the estimated cost to the Fund of processing the purchase or redemption, including costs charged to it by the NSCC (National Securities Clearing Corporation) or DTC (Depository Trust Company), and the estimated transaction costs, e.g., brokerage commissions, bid-ask spread, and market impact trading costs, incurred in converting the Basket to or from the desired portfolio composition. The transaction fee is determined daily and will be limited to amounts approved by the Board and determined by the Adviser to be appropriate to defray the expenses that the Fund incurs in connection with the purchase or redemption. The purpose of transaction fees is to protect the Fund’s existing shareholders from the dilutive costs associated with the purchase and redemption of Creation Units. The amount of transaction fees will differ depending on the estimated trading costs for portfolio positions and Basket processing costs and other considerations. Transaction fees may include fixed amounts per creation or redemption transactions, amounts varying with the number of Creation Units purchased or redeemed, and varying amounts based on the time an order is placed. The Fund may impose higher transaction fees when cash is substituted for Basket instruments. Higher transaction fees may apply to purchases and redemptions through the DTC than through the NSCC.
6. Transactions with Affiliates and Other Arrangements. The Adviser pays retainer and per meeting fees to Independent Trustees and certain Interested Trustees, plus specified amounts to the Lead Trustee and Audit Committee Chairman. Trustees are also reimbursed for out of pocket expenses incurred in attending meetings. Trustees who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Trust.
7. Subscriptions-in-kind. When considered to be in the best interest of all shareholders, the Fund may accept portfolio securities as payment for the purchase of Fund shares (subscriptions-in-kind). For financial reporting and tax purposes, the cost basis of contributed securities is equal to the market value of the securities on the date of contribution. Gains and losses realized on subscriptions-in-kind are not recognized for tax purposes and are reclassified from undistributed realized gain (loss) to paid-in capital. During the six months ended June 30, 2026, the Fund had $21,731,710 of subscriptions-in-kind, including cash of $1,107,180.
10
Gabelli Commercial Aerospace and Defense ETF
Notes to Financial Statements (Unaudited) (Continued)
8. Significant Shareholder. As of June 30, 2026, approximately 40.2% of the Fund was beneficially owned by the Adviser and its affiliates, including managed accounts for which the affiliates of the Adviser have voting control but disclaim pecuniary interest.
9. Indemnifications. The Fund enters into contracts that contain a variety of indemnifications. The Fund’s maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts. Management has reviewed the Fund’s existing contracts and expects the risk of loss to be remote.
10. Segment Reporting. The Fund’s Principal Executive Officer and Principal Financial Officer act as the Fund’s chief operating decision maker (CODM), as defined in ASC Topic 280, assessing performance and making decisions about resource allocation. The CODM has determined that the Fund has a single operating segment based on the fact that the CODM monitors the operating results of the Fund as a whole and the Fund’s long-term strategic asset allocation is guided by the Fund’s investment objective and principal investment strategies, and executed by the Fund’s portfolio management team, comprised of investment professionals employed by the Adviser. The financial information provided to and reviewed by the CODM is consistent with that presented in the Fund’s Schedule of Investments, Statements of Operations and Changes in Net Assets and Financial Highlights.
11. Subsequent Events. Management has evaluated the impact on the Fund of all subsequent events occurring through the date the financial statements were issued and has determined that there were no subsequent events requiring recognition or disclosure in the financial statements.
11
Gabelli Funds and Your Personal Privacy
Who are we?
The Gabelli Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC that is affiliated with GAMCO Investors, Inc. that is a publicly held company with subsidiaries and affiliates that provide investment advisory services for a variety of clients.
What kind of non-public information do we collect about you if you become a fund shareholder?
If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is:
| ● | Information you give us on your application form. This could include your name, address, telephone number, social security number, bank account number, and other information. |
| ● | Information about your transactions with us, any transactions with our affiliates, and transactions with the entities we hire to provide services to you. This would include information about the shares that you buy or redeem. If we hire someone else to provide services — like a transfer agent — we will also have information about the transactions that you conduct through them. |
What information do we disclose and to whom do we disclose it?
We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, www.sec.gov.
What do we do to protect your personal information?
We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information.
This page was intentionally left blank.
This page was intentionally left blank.
GABELLI COMMERCIAL AEROSPACE AND DEFENSE ETF
One Corporate Center
Rye, NY 10580-1422
Portfolio Manager’s Biography
Lieutenant Colonel Tony Bancroft, United States Marine Corps Reserve, joined the Firm in 2009 as an associate in the alternative investments division and is currently an analyst covering the aerospace and defense and environmental services sectors, with a focus on suppliers to the commercial, military, and regional jet aircraft industry and waste services. He previously served in the United States Marine Corps as an F/A-18 Hornet fighter pilot. Tony graduated with distinction from the United States Naval Academy with a BS in systems engineering and holds an MBA in finance and economics from Columbia Business School.
| We have separated the portfolio manager’s commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the contents of the portfolio manager’s commentary are unrestricted. Both the commentary and the financial statements, including the portfolios of investments, will be available on our website at www.gabelli.com. |

Gabelli Financial Services Opportunities ETF
Semiannual Report — June 30, 2026
![]() |
||
| Macrae Sykes
Portfolio Manager BA, Hamilton College MBA, Columbia Business School |
To Our Shareholders,
For the six months ended June 30, 2026, the net asset value (NAV) total return of Gabelli Financial Services Opportunities ETF (the Fund) was (4.7)% compared with a total return of (1.2)% for the Standard & Poor’s (S&P) 500 Financials Index. The total return based on the Fund’s Market Price was (4.7)%. The Fund’s NAV per share was $44.03, while the price of the publicly traded shares closed at $44.01 on the New York Stock Exchange (NYSE) Arca.
Enclosed are the financial statements, including the schedule of investments, as of June 30, 2026.
Summary of Portfolio Holdings (Unaudited)
The following table presents portfolio holdings as a percent of net assets as of June 30, 2026:
GABELLI FINANCIAL SERVICES OPPORTUNITIES ETF
| Financial Services | 78.8 | % | ||
| Banking | 6.8 | % | ||
| Closed-End Funds | 5.6 | % | ||
| Real Estate | 4.2 | % |
| Computer Software and Services | 4.0 | % | ||
| U.S. Government Obligations | 0.8 | % | ||
| Other Assets and Liabilities (Net) | (0.2 | )% | ||
| 100.0 | % |
The Fund files a complete schedule of portfolio holdings with the Securities and Exchange Commission (the SEC) for the first and third quarters of each fiscal year on Form N-PORT. Shareholders may obtain this information at www.gabelli.com or by calling the Fund at 800-GABELLI (800-422-3554). The Fund’s Form N-PORT is available on the SEC’s website at www.sec.gov and may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 800-SEC-0330.
Proxy Voting
The Fund files Form N-PX with its complete proxy voting record for the twelve months ended June 30, no later than August 31 of each year. A description of the Fund’s proxy voting policies, procedures, and how each Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC’s website at www.sec.gov.
2
Gabelli Financial Services Opportunities ETF
Schedule of Investments — June 30, 2026 (Unaudited)
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS – 93.8% | ||||||||||||
| Banking – 6.8% | ||||||||||||
| 10,954 | Capital One Financial Corp. | $ | 2,509,369 | $ | 2,197,592 | |||||||
| 446 | First Citizens BancShares Inc., Cl. A | 856,261 | 928,032 | |||||||||
| 622 | State Street Corp. | 40,559 | 105,491 | |||||||||
| 1,257 | The Bank of New York Mellon Corp. | 58,683 | 181,775 | |||||||||
| 3,464,872 | 3,412,890 | |||||||||||
| Computer Software and Services – 4.0% | ||||||||||||
| 40,680 | Fiserv Inc.† | 3,563,443 | 1,995,354 | |||||||||
| Financial Services – 78.8% | ||||||||||||
| 5,561 | Affiliated Managers Group Inc. | 1,453,892 | 1,881,842 | |||||||||
| 568 | American Express Co. | 109,845 | 192,126 | |||||||||
| 13,316 | Apollo Global Management Inc. | 1,763,102 |
1,575,416 | |||||||||
| 2,230 | Bank of America Corp. | 120,933 | 127,065 | |||||||||
| 5,678 | Berkshire Hathaway Inc., Cl. B† | 2,602,670 |
2,841,214 | |||||||||
| 15,480 | Blackstone Inc. | 2,238,510 | 1,821,532 | |||||||||
| 892 | Chubb Ltd. | 269,968 | 303,940 | |||||||||
| 33,722 | Cohen & Steers Inc. | 2,272,306 | 2,567,593 | |||||||||
| 1,257 | Federated Hermes Inc. | 42,789 | 69,412 | |||||||||
| 80,518 | GPGI Inc. | 1,491,789 | 1,276,210 | |||||||||
| 20,645 | Interactive Brokers Group Inc., Cl. A | 951,427 |
1,796,941 | |||||||||
| 5,292 | JPMorgan Chase & Co. | 1,219,399 | 1,732,230 | |||||||||
| 22,515 | KKR & Co. Inc. | 2,722,413 | 2,066,427 | |||||||||
| 3,122 | LPL Financial Holdings Inc. | 886,163 | 879,405 | |||||||||
| 3,568 | M&T Bank Corp. | 682,634 | 849,220 | |||||||||
| 160 | Markel Group Inc.† | 273,773 | 312,482 | |||||||||
| 3,841 | Mastercard Inc., Cl. A | 2,022,757 | 1,972,738 | |||||||||
| 4,563 | Moody’s Corp. | 2,245,036 | 2,066,674 | |||||||||
| 967 | Morgan Stanley | 81,570 | 202,142 | |||||||||
| 1,657 | Nasdaq Inc. | 102,538 | 130,605 | |||||||||
| 609 | Raymond James Financial Inc. | 81,846 |
92,586 |
|||||||||
| 127,675 | Rocket Companies Inc., Cl. A† | 2,140,057 | 2,010,881 | |||||||||
| 5,532 | S&P Global Inc. | 2,652,810 | 2,252,962 | |||||||||
| 919 | Stifel Financial Corp. | 72,328 | 64,119 | |||||||||
| 18,313 | The Charles Schwab Corp. | 1,598,216 | 1,689,740 | |||||||||
| 2,204 | The Progressive Corp. | 488,463 | 481,464 | |||||||||
| 105,580 | Tiptree Inc. | 1,922,505 | 1,891,994 | |||||||||
| 5,229 | Visa Inc., Cl. A | 1,702,265 | 1,794,018 | |||||||||
| 20,097 | W. R. Berkley Corp. | 1,189,394 | 1,417,441 | |||||||||
| 84,503 | Wealthfront Corp.† | 908,608 | 755,457 | |||||||||
| 24,505 | Wells Fargo & Co. | 1,702,402 | 2,025,093 | |||||||||
| Shares | Cost | Market Value |
||||||||||
| 3,512 | WisdomTree Inc. | $ | 35,821 | $ | 59,493 | |||||||
| 38,048,229 | 39,200,462 | |||||||||||
| Real Estate – 4.2% | ||||||||||||
| 3,684 | Howard Hughes Holdings Inc.† | 253,173 | 263,369 | |||||||||
| 32,438 | Millrose Properties Inc., REIT | 940,567 | 974,762 | |||||||||
| 53,369 | Safehold Inc., REIT | 888,697 | 837,893 | |||||||||
| 2,082,437 | 2,076,024 | |||||||||||
| TOTAL COMMON STOCKS | 47,158,981 | 46,684,730 | ||||||||||
| CLOSED-END FUNDS – 5.6% | ||||||||||||
| 223,486 | SuRo Capital Corp., BDC | 1,146,503 | 2,802,514 | |||||||||
| Principal Amount |
||||||||||||
| U.S. GOVERNMENT OBLIGATIONS – 0.8% | ||||||||||||
| $ | 390,000 | U.S. Treasury Bills, 3.54% to 3.74%††, 07/30/26 to 09/24/26 | 387,113 | 387,111 | ||||||||
| TOTAL INVESTMENTS — 100.2% | $ | 48,692,597 | 49,874,355 | |||||||||
| Other Assets and Liabilities (Net) — (0.2)% | (120,460 | ) | ||||||||||
| NET ASSETS — 100.0% | $ | 49,753,895 | ||||||||||
| † | Non-income producing security. |
| †† | Represents annualized yields at dates of purchase. |
| BDC | Business Development Company |
| REIT | Real Estate Investment Trust |
See accompanying notes to financial statements.
3
Gabelli Financial Services Opportunities ETF
Statement of Assets and Liabilities
June 30, 2026 (Unaudited)
| Assets: | ||||
| Investments at value (cost $48,692,597) | $ | 49,874,355 | ||
| Cash | 4,542 | |||
| Receivable for investments sold | 32,402 | |||
| Dividends receivable | 23,391 | |||
| Total Assets | 49,934,690 | |||
| Liabilities: | ||||
| Payable for investments purchased | 160,273 | |||
| Payable for investment advisory fees | 20,522 | |||
| Total Liabilities | 180,795 | |||
| Net Assets | $ | 49,753,895 | ||
| Net Assets Consist of: | ||||
| Paid-in capital | $ | 51,332,688 | ||
| Total accumulated loss | (1,578,793 | ) | ||
| Net Assets | $ | 49,753,895 | ||
| Shares of Beneficial Interest issued and outstanding, no par value; unlimited number of shares authorized: | 1,130,000 | |||
| Net Asset Value per share: | $ | 44.03 |
Statement of Operations
For the Six Months Ended June 30, 2026 (Unaudited)
| Investment Income: | ||||
| Dividends | $ | 384,045 | ||
| Interest | 11,849 | |||
| Total Investment Income | 395,894 | |||
| Expenses: | ||||
| Investment advisory fees | 225,467 | |||
| Total Expenses | 225,467 | |||
| Less: | ||||
| Expenses waived by Adviser (See Note 3) | (111,576 | ) | ||
| Net Expenses | 113,891 | |||
| Net Investment Income | 282,003 | |||
| Net Realized and Unrealized Gain/(Loss) on Investments | ||||
| Net realized loss on investments | (1,566,849 | ) | ||
| Net realized gain on redemptions in-kind | 1,173,365 | |||
| Net change in unrealized depreciation on investments | (2,726,259 | ) | ||
| Net Realized and Unrealized (Loss) on Investments | (3,119,743 | ) | ||
| Net Decrease in Net Assets Resulting from Operations | $ | (2,837,740 | ) |
See accompanying notes to financial statements.
4
Gabelli Financial Services Opportunities ETF
Statement of Changes in Net Assets
| Six
Months Ended June 30, 2026 (Unaudited) |
Year
Ended December 31, 2025 |
|||||||
| Operations: | ||||||||
| Net investment income | $ | 282,003 | $ | 449,735 | ||||
| Net realized loss on investments | (1,566,849 | ) | (611,367 | ) | ||||
| Net realized gain on redemptions in-kind | 1,173,365 | 5,113,054 | ||||||
| Net change in unrealized depreciation on investments | (2,726,259 | ) | (4,185,861 | ) | ||||
| Net Increase/(Decrease) in Net Assets Resulting from Operations | (2,837,740 | ) | 765,561 | |||||
| Distributions to Shareholders: | ||||||||
| Accumulated earnings | — | (729,974 | ) | |||||
| Total Distributions to Shareholders | — | (729,974 | ) | |||||
| Shares of Beneficial Interest Transactions: | ||||||||
| Proceeds from sales of shares (See Note 5) | 21,329,028 | 14,757,858 | ||||||
| Cost of shares redeemed (See Note 6) | (5,928,008 | ) | (16,262,883 | ) | ||||
| Net Increase/(Decrease) in Net Assets from Shares of Beneficial Interest Transactions | 15,401,020 | (1,505,025 | ) | |||||
| Net Increase/(Decrease) in Net Assets | 12,563,280 | (1,469,438 | ) | |||||
| Net Assets: | ||||||||
| Beginning of period | 37,190,615 | 38,660,053 | ||||||
| End of period | $ | 49,753,895 | $ | 37,190,615 | ||||
| Changes in Shares Outstanding: | ||||||||
| Shares outstanding, beginning of period | 805,000 | 850,000 | ||||||
| Shares sold | 460,000 | 320,000 | ||||||
| Shares redeemed | (135,000 | ) | (365,000 | ) | ||||
| Shares outstanding, end of period | 1,130,000 | 805,000 | ||||||
See accompanying notes to financial statements.
5
Gabelli Financial Services Opportunities ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Year
Ended December 31, 2025 |
Year
Ended December 31, 2024 |
Year
Ended December 31, 2023 |
Period
Ended December 31, 2022(a) |
||||||||||||||||
| Operating Performance: | ||||||||||||||||||||
| Net Asset Value, Beginning of Period | $ | 46.20 | $ | 45.48 | $ | 32.78 | $ | 24.77 | $ | 25.00 | ||||||||||
| Net Investment Income(b) | 0.24 | 0.52 | 0.45 | 0.51 | 0.33 | |||||||||||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | (2.41 | ) | 1.11 | 14.16 | 9.12 | (0.23 | ) | |||||||||||||
| Total from Investment Operations | (2.17 | ) | 1.63 | 14.61 | 9.63 | 0.10 | ||||||||||||||
| Distributions to Shareholders: | ||||||||||||||||||||
| Net Investment Income | — | (0.91 | ) | (1.91 | ) | (1.62 | ) | (0.33 | ) | |||||||||||
| Net Asset Value, End of Period | $ | 44.03 | $ | 46.20 | $ | 45.48 | $ | 32.78 | $ | 24.77 | ||||||||||
| NAV total return† | (4.70 | )% | 3.55 | % | 44.59 | % | 38.83 | % | 0.41 | % | ||||||||||
| Market price, End of Period | $ | 44.01 | $ | 46.20 | $ | 45.46 | $ | 32.79 | $ | 24.77 | ||||||||||
| Investment total return†† | (4.74 | )% | 3.60 | % | 44.46 | % | 38.89 | % | 0.41 | % | ||||||||||
| Net Assets, End of Period (in 000’s) | $ | 49,754 | $ | 37,191 | $ | 38,660 | $ | 9,013 | $ | 5,202 | ||||||||||
| Ratio to average net assets of: | ||||||||||||||||||||
| Net Investment Income | 1.12 | %(c) | 1.13 | % | 1.08 | % | 1.77 | % | 2.01 | %(c) | ||||||||||
| Operating Expenses Before Waiver | 0.90 | %(c) | 0.90 | % | 0.90 | % | 0.90 | % | 0.90 | %(c) | ||||||||||
| Operating Expenses Net of Waiver | 0.45 | %(c) | 0.34 | %(d) | 0.12 | % | 0.00 | % | 0.00 | %(c) | ||||||||||
| Portfolio Turnover Rate(e) | 12 | % | 31 | % | 13 | % | 31 | % | 72 | % | ||||||||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. |
| (a) | The Fund commenced investment operations on May 10, 2022. The Fund first sold shares on May 9, 2022. |
| (b) | Per share data are calculated using the average shares outstanding method. |
| (c) | Annualized. |
| (d) | The Fund received credits from a designated broker who agreed to pay certain Fund operating expenses. For the year ended December 31, 2025, there was minimal impact on the expense ratios. |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
6
Gabelli Financial Services Opportunities ETF
Notes to Financial Statements (Unaudited)
1. Organization. The Gabelli ETFs Trust (the Trust) was organized on July 26, 2018 as a Delaware statutory trust and Gabelli Financial Services Opportunities ETF (the Fund) commenced investment operations on May 10, 2022. The Fund is a non-diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the 1940 Act). The Fund is an actively managed exchange-traded fund (ETF), whose investment objective is to provide capital appreciation.
Gabelli Funds, LLC (the Adviser), with its principal offices located at One Corporate Center, Rye, New York 10580-1422, serves as investment adviser to the Fund. The Adviser makes investment decisions for the Fund and continuously reviews and administers the Fund’s investment program and manages the operations of the Fund under the general supervision of the Fund’s Board of Trustees (the Board).
2. Significant Accounting Policies. As an investment company, the Fund follows the investment company accounting and reporting guidance, which is part of U.S. generally accepted accounting principles (GAAP) that may require the use of management estimates and assumptions in the preparation of its financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Effective September 13, 2024, the Board approved a change in the Fund’s structure from a “non-transparent” or “semi-transparent” ETF, which does not publicly disclose its portfolio holdings on a daily basis, to a “transparent” ETF that will disclose its portfolio holdings daily and operate in reliance on Rule 6c-11 under the Investment Company Act of 1940, as amended. In connection with this change, the Fund will no longer provide a verified intraday indicative value (“VIIV”), which was intended to provide investors and other market participants with a highly correlated per share value of the Fund’s underlying portfolio, while keeping the contents of the Fund’s portfolio confidential. In addition, Authorized Participants (APs) transacting in the Fund’s shares will no longer engage in creation and redemption activity for the Fund through an AP Representative that has knowledge of the composition of the Fund’s portfolio holdings but is restricted from disclosing such composition to the APs. Accordingly, references to the VIIV and the AP Representative in the Fund’s Summary Prospectus, Prospectus, and Statement of Additional Information have been removed.
In addition, in connection with the change in the Fund’s structure, the Fund will no longer operate in reliance on an exemptive order from the U.S. Securities and Exchange Commission (the Order). The Order permitted the Fund to operate without publicly disclosing its portfolio holdings daily, but limited the types of investments the Fund was permitted to hold to those listed in the Fund’s application for the Order, including limiting the Fund’s investments to only those that are U.S. exchange-traded instruments as well as cash and cash equivalents. Because the Fund will no longer operate in reliance on the Order, the Board approved corresponding changes to the Fund’s Summary Prospectus, Prospectus, and Statement of Additional Information to remove references to the terms, requirements and limitations of the Order, as applicable.
Security Valuation. The Board has designated the Adviser as the valuation designee (Valuation Designee) under Rule 2a-5. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market’s official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Valuation Designee so determines, by such other method as the Valuation Designee shall determine
7
Gabelli Financial Services Opportunities ETF
Notes to Financial Statements (Unaudited) (Continued)
in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser.
Securities and assets for which market quotations are not readily available are fair valued as determined by the Valuation Designee. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons with the valuation and changes in valuation of similar securities, including a comparison of foreign securities with the equivalent U.S. dollar value American Depositary Receipt securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security.
The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:
| ● | Level 1 — unadjusted quoted prices in active markets for identical securities; |
| ● | Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and |
| ● | Level 3 — significant unobservable inputs (including the Board’s determinations as to the fair value of investments). |
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input both individually and in the aggregate that is significant to the fair value measurement. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of the Fund’s investments in securities by inputs used to value the Fund’s investments as of June 30, 2026 is as follows:
| Valuation Inputs | ||||||||||||
| Level
1 Quoted Prices |
Level
2 Significant Observable Inputs |
Total
Market Value at 06/30/26 |
||||||||||
| INVESTMENTS IN SECURITIES: | ||||||||||||
| ASSETS (Market Value): | ||||||||||||
| Common Stocks (a) | $ | 46,684,730 | — | $ | 46,684,730 | |||||||
| Closed-End Funds | 2,802,514 | — | 2,802,514 | |||||||||
| U.S. Government Obligations | — | $ | 387,111 | 387,111 | ||||||||
| TOTAL INVESTMENTS IN SECURITIES – ASSETS | $ | 49,487,244 | $ | 387,111 | $ | 49,874,355 | ||||||
| (a) | Please refer to the Schedule of Investments for the industry classifications of these portfolio holdings. |
General. The Fund uses recognized industry pricing services – approved by the Board and unaffiliated with the Adviser to value most of its securities, and uses broker quotes provided by market makers of securities not valued by these and other recognized pricing sources. Several different pricing feeds are received to value domestic equity securities, international equity securities, preferred equity securities, and fixed income securities. The data within these feeds are ultimately sourced from major stock exchanges and trading systems where these securities trade. The prices supplied by external sources are checked by obtaining quotations or actual transaction prices from market participants. If a price obtained from the pricing source is deemed unreliable, prices will be sought from another pricing service or from a broker/dealer that trades that security or similar securities.
8
Gabelli Financial Services Opportunities ETF
Notes to Financial Statements (Unaudited) (Continued)
Fair Valuation. Fair valued securities may be common and preferred equities, warrants, options, rights, and fixed income obligations. Where appropriate, Level 3 securities are those for which market quotations are not available, such as securities not traded for several days, or for which current bids are not available, or which are restricted as to transfer. When fair valuing a security, factors to consider are recent prices of comparable securities that are publicly traded, reliable prices of securities not publicly traded, and the use of valuation models, current analyst reports, valuing the income or cash flow of the issuer, or cost if the preceding factors do not apply. A significant change in the unobservable inputs could result in a lower or higher value in Level 3 securities. The circumstances of Level 3 securities are frequently monitored to determine if fair valuation measures continue to apply.
The Adviser reports quarterly to the Board the results of the application of fair valuation policies and procedures. These may include back testing the prices realized in subsequent trades of these fair valued securities to fair values previously recognized.
Investments in Other Investment Companies. The Fund may invest, from time to time, in shares of other investment companies (or entities that would be considered investment companies but are excluded from the definition pursuant to certain exceptions under the 1940 Act) (the Acquired Funds) in accordance with the 1940 Act and related rules. Shareholders in the Fund would bear the pro rata portion of the periodic expenses of the Acquired Funds in addition to the Fund’s expenses. For the six months ended June 30, 2026, the Fund’s pro rata portion of the periodic expenses charged by the Acquired Funds was 0.52%.
Foreign Taxes. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Securities Transactions and Investment Income. Securities transactions are accounted for on the trade date with realized gain/(loss) on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on an accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities that are recorded as soon after the ex-dividend date as the Fund becomes aware of such dividends. The Fund owns real estate investment trusts (REITs), and the distributions received from REITs may be classified as dividends, capital gains, or return of capital.
Distributions to Shareholders. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with federal income tax regulations, which may differ from income and capital gains as determined under GAAP. These differences are primarily due to differing treatments of income and gains on various investment securities held by a Fund and timing differences. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund.
9
Gabelli Financial Services Opportunities ETF
Notes to Financial Statements (Unaudited) (Continued)
The tax character of distributions paid during the year ended December 31, 2025 was as follows:
| Distributions paid from: | ||||
| Ordinary income | $ | 729,974 | ||
| Total distributions paid | $ | 729,974 |
Provision for Income Taxes. The Fund intends to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of the Fund’s net investment company taxable income and net capital gains on an annual basis. Therefore, no provision for federal income taxes is required.
At December 31, 2025, the Fund had net capital loss carryforwards for federal income tax purposes which are available to reduce future required distributions of net capital gains to shareholders. The Fund is permitted to carry capital losses forward for an unlimited period. Capital losses that are carried forward will retain their character as either short term or long term capital losses.
| Short term capital loss carryforward with no expiration | $ | 2,292,945 | ||
| Long term capital loss carryforward with no expiration | 363,853 | |||
| Total Capital Loss Carryforward | $ | 2,656,798 |
The following summarizes the tax cost on investments and the net unrealized appreciation at June 30, 2026:
| Cost | Gross Unrealized Appreciation |
Gross Unrealized Depreciation |
Net Unrealized Appreciation |
|||||||||||||
| Investments | $ | 48,709,418 | $ | 5,551,695 | $ | (4,386,758 | ) | $ | 1,164,937 | |||||||
The Fund is required to evaluate tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Income tax and related interest and penalties would be recognized by the Fund as tax expense in the Statement of Operations if the tax positions were deemed not to meet the more-likely-than-not threshold. For the six months ended June 30, 2026, the Fund did not incur any income tax, interest, or penalties. The Fund’s federal and state tax returns will remain open and subject to examination for three years. On an ongoing basis, the Adviser will monitor the Fund’s tax positions to determine if adjustments to these conclusions are necessary.
Recent Accounting Pronouncement. During the reporting period, the Fund adopted Accounting Standards Update 2023-09, Income Taxes (Topic 740)—Improvements to Income Tax Disclosures (“ASU 2023-09”). The amendment enhances income tax disclosures by requiring greater disclosure of income taxes paid by jurisdiction. During the reporting period, the Fund paid less than 1% in foreign or U.S. federal, state or local income taxes.
3. Investment Advisory Agreement and Other Transactions. Pursuant to an Investment Advisory Agreement with the Trust, the Adviser manages the investment of the Fund’s assets. Under the Investment Advisory Agreement, the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 0.90% of the value of its average daily net assets and the Adviser is responsible for substantially all expenses of the Fund, except (i) interest and taxes; (ii) brokerage commissions and other expenses connected with the execution
10
Gabelli Financial Services Opportunities ETF
Notes to Financial Statements (Unaudited) (Continued)
of portfolio transactions; (iii) distribution fees; (iv) the advisory fee payable to the Adviser; and (v) litigation expenses and any extraordinary expenses.
The Adviser has contractually agreed to waive its investment advisory fee of 0.90% on the first $25 million in net assets (the Fee Waiver). The Fee Waiver will continue until at least April 30, 2027, and shall not apply to any brokerage costs, acquired Fund fees and expenses, interest, taxes, and extraordinary expenses that the Fund may incur. This agreement may be terminated only by, or with the consent of, the Fund’s Board of Trustees.
During the six months ended June 30, 2026, the Adviser waived expenses in the amount of $111,576.
4. Portfolio Securities. Purchases and sales of securities during the six months ended June 30, 2026, other than short term securities and U.S. Government obligations, and in-kind transactions, aggregated $26,990,621 and $5,878,420, respectively.
5. Capital Share Transactions. Capital shares are issued and redeemed by the Fund only in aggregations of a specified number of shares or multiples thereof (Creation Units) at NAV, in return for securities, other instruments, and/or cash (the Basket). Except when aggregated in Creation Units, shares of the Fund are not redeemable. Transactions in capital shares for the Fund are disclosed in detail in the Statement of Changes in Net Assets. Purchasers and redeemers of Creation Units are charged a transaction fee to cover the estimated cost to the Fund of processing the purchase or redemption, including costs charged to it by the NSCC (National Securities Clearing Corporation) or DTC (Depository Trust Company), and the estimated transaction costs, e.g., brokerage commissions, bid-ask spread, and market impact trading costs, incurred in converting the Basket to or from the desired portfolio composition. The transaction fee is determined daily and will be limited to amounts approved by the Board and determined by the Adviser to be appropriate to defray the expenses that the Fund incurs in connection with the purchase or redemption. The purpose of transaction fees is to protect the Fund’s existing shareholders from the dilutive costs associated with the purchase and redemption of Creation Units. The amount of transaction fees will differ depending on the estimated trading costs for portfolio positions and Basket processing costs and other considerations. Transaction fees may include fixed amounts per creation or redemption transactions, amounts varying with the number of Creation Units purchased or redeemed, and varying amounts based on the time an order is placed. The Fund may impose higher transaction fees when cash is substituted for Basket instruments. Higher transaction fees may apply to purchases and redemptions through the DTC than through the NSCC.
6. Redemptions-in-kind. When considered to be in the best interest of all shareholders, the Fund may distribute portfolio securities as payment for redemptions of Fund shares (redemptions-in-kind). Gains and losses realized on redemptions-in-kind are not recognized for tax purposes and are reclassified from undistributed realized gain (loss) to paid-in capital. During the six months ended June 30, 2026, the Fund realized net gains of $1,173,365 on $5,928,008 of redemptions-in-kind, including cash of $12,662.
7. Transactions with Affiliates and Other Arrangements. The Adviser pays retainer and per meeting fees to Independent Trustees and certain Interested Trustees, plus specified amounts to the Lead Trustee and Audit Committee Chairman. Trustees are also reimbursed for out of pocket expenses incurred in attending meetings. Trustees who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Trust.
11
Gabelli Financial Services Opportunities ETF
Notes to Financial Statements (Unaudited) (Continued)
8. Significant Shareholder. As of June 30, 2026, approximately 60.1% of the Fund was beneficially owned by the Adviser and its affiliates, including managed accounts for which the affiliates of the Adviser have voting control but disclaim pecuniary interest.
9. Indemnifications. The Fund enters into contracts that contain a variety of indemnifications. The Fund’s maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts. Management has reviewed the Fund’s existing contracts and expects the risk of loss to be remote.
10. Segment Reporting. The Fund’s Principal Executive Officer and Principal Financial Officer act as the Fund’s chief operating decision maker (CODM), as defined in ASC Topic 280, assessing performance and making decisions about resource allocation. The CODM has determined that the Fund has a single operating segment based on the fact that the CODM monitors the operating results of the Fund as a whole and the Fund’s long-term strategic asset allocation is guided by the Fund’s investment objective and principal investment strategies, and executed by the Fund’s portfolio management team, comprised of investment professionals employed by the Adviser. The financial information provided to and reviewed by the CODM is consistent with that presented in the Fund’s Schedule of Investments, Statements of Operations and Changes in Net Assets and Financial Highlights.
11. Subsequent Events. Management has evaluated the impact on the Fund of all subsequent events occurring through the date the financial statements were issued and has determined that there were no subsequent events requiring recognition or disclosure in the financial statements.
12
Gabelli Funds and Your Personal Privacy
Who are we?
The Gabelli Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC that is affiliated with GAMCO Investors, Inc. that is a publicly held company with subsidiaries and affiliates that provide investment advisory services for a variety of clients.
What kind of non-public information do we collect about you if you become a fund shareholder?
If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is:
| ● | Information you give us on your application form. This could include your name, address, telephone number, social security number, bank account number, and other information. |
| ● | Information about your transactions with us, any transactions with our affiliates, and transactions with the entities we hire to provide services to you. This would include information about the shares that you buy or redeem. If we hire someone else to provide services — like a transfer agent — we will also have information about the transactions that you conduct through them. |
What information do we disclose and to whom do we disclose it?
We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, www.sec.gov.
What do we do to protect your personal information?
We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information.
This page was intentionally left blank.
GABELLI FINANCIAL SERVICES OPPORTUNITIES ETF
One Corporate Center
Rye, NY 10580-1422
Portfolio Manager’s Biography
Macrae Sykes joined the firm in 2008 as an analyst focused on financial services. He was ranked #1 investment services analyst by the Wall Street Journal in 2010, was a runner-up in the annual StarMine analyst awards for stock picking in 2014 and 2018, and received several honorable mentions for coverage of brokers and asset managers from Institutional Investor. In 2018, Mac was a contributing author to The Warren Buffet Shareholder: Stories from Inside the Berkshire Hathaway Annual Meeting edited by Lawrence Cunningham and Stephen Cuba. Mac holds a BA in economics from Hamilton College and an MBA degree in Finance from Columbia Business School.
| We have separated the portfolio manager’s commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the contents of the portfolio managers’ commentary are unrestricted. Both the commentary and the financial statements, including the portfolios of investments, will be available on our website at www.gabelli.com. |

Gabelli Growth Innovators ETF
Semiannual Report — June 30, 2026
(Y)our Portfolio Management Team
![]() |
![]() |
|||
| Howard
F. Ward, CFA Portfolio Manager BA, Northwestern University |
John
Belton, CFA Portfolio Manager BA, Boston College MBA, Columbia School of Business |
To Our Shareholders,
For the six months ended June 30, 2026, the net asset value (NAV) total return of Gabelli Growth Innovators ETF (the Fund) was 8.1% compared with a total return of 13.1% for the Nasdaq Composite Index. The total return based on the Fund’s Market Price was 7.8%. The Fund’s NAV per share was $38.07, while the price of the publicly traded shares closed at $38.02 on the New York Stock Exchange (NYSE) Arca.
Enclosed are the financial statements, including the schedule of investments, as of June 30, 2026.
Summary of Portfolio Holdings (Unaudited)
The following table presents portfolio holdings as a percent of net assets as of June 30, 2026:
GABELLI GROWTH INNOVATORS ETF
| Information Technology - Semiconductors | 24.4 | % | ||
| Communication Services | 12.8 | % | ||
| Information Technology - Software and Services | 12.4 | % | ||
| Industrials | 10.7 | % | ||
| Consumer Discretionary | 10.1 | % | ||
| Financials | 9.5 | % | ||
| Health Care | 8.2 | % |
| Aerospace and Defense | 4.8 | % | ||
| Energy and Utilities | 4.6 | % | ||
| Automotive | 2.2 | % | ||
| Other Assets and Liabilities (Net) | 0.3 | % | ||
| 100.0 | % |
The Fund files a complete schedule of portfolio holdings with the Securities and Exchange Commission (the SEC) for the first and third quarters of each fiscal year on Form N-PORT. Shareholders may obtain this information at www.gabelli.com or by calling the Fund at 800-GABELLI (800-422-3554). The Fund’s Form N-PORT is available on the SEC’s website at www.sec.gov and may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 800-SEC-0330.
Proxy Voting
The Fund files Form N-PX with its complete proxy voting record for the twelve months ended June 30, no later than August 31 of each year. A description of the Fund’s proxy voting policies, procedures, and how each Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC’s website at www.sec.gov.
2
Gabelli Growth Innovators ETF
Schedule of Investments — June 30, 2026 (Unaudited)
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS – 99.7% | ||||||||||||
| Aerospace and Defense – 4.8% | ||||||||||||
| 844 | General Electric Co. | $ | 197,026 | $ | 315,428 | |||||||
| 395 | Howmet Aerospace Inc. | 85,360 | 106,200 | |||||||||
| 282,386 | 421,628 | |||||||||||
| Automotive – 2.2% | ||||||||||||
| 460 | Tesla Inc.† | 198,067 | 193,476 | |||||||||
| Communication Services – 12.8% | ||||||||||||
| 1,526 | Alphabet Inc., CI. C | 346,518 | 539,182 | |||||||||
| 511 | Meta Platforms Inc., CI. A | 292,821 | 287,841 | |||||||||
| 2,640 | Netflix Inc.† | 249,799 | 188,496 | |||||||||
| 239 | Spotify Technology SA† | 120,486 | 109,732 | |||||||||
| 1,009,624 | 1,125,251 | |||||||||||
| Consumer Discretionary – 10.1% | ||||||||||||
| 1,983 | Amazon.com Inc.† | 426,509 | 472,628 | |||||||||
| 250 | Booking Holdings Inc. | 54,814 | 44,560 | |||||||||
| 100 | Casey’s General Stores Inc. | 78,843 | 79,479 | |||||||||
| 57 | Costco Wholesale Corp. | 47,588 | 53,322 | |||||||||
| 275 | Hilton Worldwide Holdings Inc. | 86,371 | 90,876 | |||||||||
| 18 | MercadoLibre Inc.† | 41,977 | 30,553 | |||||||||
| 330 | The Sherwin-Williams Co. | 118,004 | 113,626 | |||||||||
| 854,106 | 885,044 | |||||||||||
| Energy and Utilities – 4.6% | ||||||||||||
| 340 | GE Vernova Inc. | 123,944 | 399,452 | |||||||||
| Financials – 9.5% | ||||||||||||
| 414 | American Express Co. | 140,106 | 140,035 | |||||||||
| 1,692 | KKR & Co. Inc. | 201,644 | 155,292 | |||||||||
| 517 | Mastercard Inc., CI. A | 268,130 | 265,531 | |||||||||
| 355 | Moody’s Corp. | 164,313 | 160,787 | |||||||||
| 1,180 | The Charles Schwab Corp. | 122,204 | 108,879 | |||||||||
| 896,397 | 830,524 | |||||||||||
| Health Care – 8.2% | ||||||||||||
| 309 | Eli Lilly & Co. | 279,967 | 370,624 | |||||||||
| 392 | Intuitive Surgical Inc.† | 189,006 | 155,890 | |||||||||
| 595 | Stryker Corp. | 214,411 | 187,330 | |||||||||
| 683,384 | 713,844 | |||||||||||
| Industrials – 10.7% | ||||||||||||
| 1,696 | Amphenol Corp., CI. A | 230,318 | 299,039 | |||||||||
| 180 | Caterpillar Inc. | 121,756 | 191,682 | |||||||||
| 494 | Eaton Corp. plc | 163,285 | 210,503 | |||||||||
| 130 | Parker-Hannifin Corp. | 124,013 | 127,156 | |||||||||
| Shares | Cost | Market Value |
||||||||||
| 226 | Trane Technologies plc | $ | 89,202 | $ | 111,002 | |||||||
| 728,574 | 939,382 | |||||||||||
| Information Technology - Semiconductors – 24.4% | ||||||||||||
| 166 | Advanced Micro Devices Inc.† | 86,225 | 96,431 | |||||||||
| 650 | Applied Materials Inc. | 150,312 | 469,950 | |||||||||
| 130 | ASML Holding NV, ADR | 125,752 | 258,627 | |||||||||
| 931 | Broadcom Inc. | 241,732 | 351,685 | |||||||||
| 350 | Corning Inc. | 77,074 | 89,401 | |||||||||
| 38 | Micron Technology Inc. | 45,190 | 43,863 | |||||||||
| 3,729 | NVIDIA Corp. | 521,743 | 746,136 | |||||||||
| 19 | Sandisk Corp.† | 43,832 | 43,201 | |||||||||
| 134 | Texas Instruments Inc. | 44,683 | 39,941 | |||||||||
| 1,336,543 | 2,139,235 | |||||||||||
| Information Technology - Software and Services – 12.4% | ||||||||||||
| 975 | Apple Inc. | 245,853 | 282,126 | |||||||||
| 483 | Cadence Design Systems Inc.† | 152,678 | 181,279 | |||||||||
| 270 | CrowdStrike Holdings Inc., CI. A† | 112,801 | 206,048 | |||||||||
| 743 | Microsoft Corp. | 349,187 | 277,154 | |||||||||
| 932 | Oracle Corp. | 189,054 | 136,585 | |||||||||
| 1,049,573 | 1,083,192 | |||||||||||
| TOTAL INVESTMENTS — 99.7% | $ | 7,162,598 | 8,731,028 | |||||||||
| Other Assets and Liabilities (Net) — 0.3% | 24,344 | |||||||||||
| NET ASSETS — 100.0% | $ | 8,755,372 | ||||||||||
| † | Non-income producing security. |
See accompanying notes to financial statements.
3
Gabelli Growth Innovators ETF
Statement
of Assets and Liabilities
June 30, 2026 (Unaudited)
| Assets: | ||||
| Investments at value (cost $7,162,598) | $ | 8,731,028 | ||
| Cash | 23,226 | |||
| Dividends receivable | 1,118 | |||
| Total Assets | 8,755,372 | |||
| Liabilities: | ||||
| Total Liabilities | — | |||
| Net Assets | $ | 8,755,372 | ||
| Net Assets Consist of: | ||||
| Paid-in capital | $ | 8,099,097 | ||
| Total accumulated earnings | 656,275 | |||
| Net Assets | $ | 8,755,372 | ||
| Shares of Beneficial Interest issued and outstanding, no par value; unlimited number of shares authorized: | 230,000 | |||
| Net Asset Value per share: | $ | 38.07 |
Statement of Operations
For the Six Months Ended June 30, 2026 (Unaudited)
| Investment Income: | ||||
| Dividends (net of foreign withholding taxes of $99) | $ | 18,246 | ||
| Interest | 8,690 | |||
| Total Investment Income | 26,936 | |||
| Expenses: | ||||
| Investment advisory fees | 36,495 | |||
| Total Expenses | 36,495 | |||
| Less: | ||||
| Expenses waived by Adviser (See Note 3) | (36,495 | ) | ||
| Net Expenses | — | |||
| Net Investment Income | 26,936 | |||
| Net Realized and Unrealized Gain/(Loss) on Investments | ||||
| Net realized loss on investments | (99,379 | ) | ||
| Net realized gain on redemptions in-kind | 262,657 | |||
| Net change in unrealized appreciation on investments | 499,857 | |||
| Net Realized and Unrealized Gain on Investments | 663,135 | |||
| Net Increase in Net Assets Resulting from Operations | $ | 690,071 |
See accompanying notes to financial statements.
4
Gabelli Growth Innovators ETF
Statement of Changes in Net Assets
| Six
Months Ended June 30, 2026 (Unaudited) |
Year
Ended December 31, 2025 |
|||||||
| Operations: | ||||||||
| Net investment income | $ | 26,936 | $ | 34,874 | ||||
| Net realized gain/(loss) on investments | (99,379 | ) | 153,160 | |||||
| Net realized gain on redemptions in-kind | 262,657 | 1,298,620 | ||||||
| Net change in unrealized appreciation/(depreciation) on investments | 499,857 | (294,546 | ) | |||||
| Net Increase in Net Assets Resulting from Operations | 690,071 | 1,192,108 | ||||||
| Distributions to Shareholders: | ||||||||
| Accumulated earnings | — | (34,785 | ) | |||||
| Total Distributions to Shareholders | — | (34,785 | ) | |||||
| Shares of Beneficial Interest Transactions: | ||||||||
| Proceeds from sales of shares (See Note 6) | 689,114 | 4,682,774 | ||||||
| Cost of shares redeemed (See Note 7) | (727,004 | ) | (3,577,452 | ) | ||||
| Net Increase/(Decrease) in Net Assets from Shares of Beneficial Interest Transactions | (37,890 | ) | 1,105,322 | |||||
| Net Increase in Net Assets | 652,181 | 2,262,645 | ||||||
| Net Assets: | ||||||||
| Beginning of period | 8,103,191 | 5,840,546 | ||||||
| End of period | $ | 8,755,372 | $ | 8,103,191 | ||||
| Changes in Shares Outstanding: | ||||||||
| Shares outstanding, beginning of period | 230,000 | 195,000 | ||||||
| Shares sold | 20,000 | 135,000 | ||||||
| Shares redeemed | (20,000 | ) | (100,000 | ) | ||||
| Shares outstanding, end of period | 230,000 | 230,000 | ||||||
See accompanying notes to financial statements.
5
Gabelli Growth Innovators ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Year
Ended December 31, 2025 |
Year
Ended December 31, 2024 |
Year
Ended December 31, 2023 |
Year
Ended December 31, 2022 |
Period
Ended December 31, 2021(a) |
|||||||||||||||||||
| Operating Performance: | ||||||||||||||||||||||||
| Net Asset Value, Beginning of Period | $ | 35.23 | $ | 29.95 | $ | 21.12 | $ | 14.86 | $ | 26.46 | $ | 25.00 | ||||||||||||
| Net Investment Income (Loss)(b) | 0.12 | 0.17 | (0.15 | ) | (0.10 | ) | (0.11 | ) | (0.15 | ) | ||||||||||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | 2.72 | 5.26 | 8.98 | 6.36 | (11.49 | ) | 1.61 | |||||||||||||||||
| Total from Investment Operations | 2.84 | 5.43 | 8.83 | 6.26 | (11.60 | ) | 1.46 | |||||||||||||||||
| Distributions to Shareholders: | ||||||||||||||||||||||||
| Net Investment Income | — | (0.15 | ) | — | — | — | — | |||||||||||||||||
| Net Asset Value, End of Period | $ | 38.07 | $ | 35.23 | $ | 29.95 | $ | 21.12 | $ | 14.86 | $ | 26.46 | ||||||||||||
| NAV total return† | 8.05 | % | 18.13 | % | 41.83 | % | 42.16 | % | (43.86 | )% | 5.84 | % | ||||||||||||
| Market price, End of Period | $ | 38.02 | $ | 35.26 | $ | 29.93 | $ | 21.11 | $ | 14.84 | $ | 26.47 | ||||||||||||
| Investment total return†† | 7.83 | % | 18.31 | % | 41.78 | % | 42.25 | % | (43.94 | )% | 5.88 | % | ||||||||||||
| Net Assets, End of Period (in 000’s) | $ | 8,755 | $ | 8,103 | $ | 5,841 | $ | 3,168 | $ | 2,080 | $ | 4,102 | ||||||||||||
| Ratio to average net assets of: | ||||||||||||||||||||||||
| Net Investment Income (Loss) | 0.66 | %(c) | 0.51 | % | (0.55 | )% | (0.54 | )% | (0.59 | )% | (0.68 | )%(c) | ||||||||||||
| Operating Expenses Before Waiver | 0.90 | %(c) | 0.92 | % | 0.90 | % | 0.90 | % | 0.90 | % | 0.90 | %(c) | ||||||||||||
| Operating Expenses Net of Waiver | 0.00 | %(c) | 0.15 | %(d) | 0.90 | % | 0.90 | % | 0.90 | % | 0.90 | %(c) | ||||||||||||
| Portfolio Turnover Rate(e) | 6 | % | 6 | % | 45 | % | 87 | % | 77 | % | 56 | % | ||||||||||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. |
| (a) | The Fund commenced investment operations on February 16, 2021. The Fund first sold shares on February 12, 2021. |
| (b) | Per share data are calculated using the average shares outstanding method. |
| (c) | Annualized. |
| (d) | The Fund received credits from a designated broker who agreed to pay certain Fund operating expenses. For the year ended December 31, 2025, there was minimal impact on the expense ratios. |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
6
Gabelli Growth Innovators ETF
Notes to Financial Statements (Unaudited)
1. Organization. The Gabelli ETFs Trust (the Trust) was organized on July 26, 2018 as a Delaware statutory trust and Gabelli Growth Innovators ETF (the Fund) commenced investment operations on February 16, 2021. The Fund is a diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the 1940 Act). The Fund is an actively managed ETF, whose investment objective is to seek to provide capital appreciation.
Gabelli Funds, LLC (the Adviser), with its principal offices located at One Corporate Center, Rye, New York 10580-1422, serves as investment adviser to the Fund. The Adviser makes investment decisions for the Fund and continuously reviews and administers the Fund’s investment program and manages the operations of the Fund under the general supervision of the Fund’s Board of Trustees (the Board).
2. Significant Accounting Policies. As an investment company, the Fund follows the investment company accounting and reporting guidance, which is part of U.S. generally accepted accounting principles (GAAP) that may require the use of management estimates and assumptions in the preparation of its financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security Valuation. The Board has designated the Adviser as the valuation designee (Valuation Designee) under Rule 2a-5. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market’s official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Valuation Designee so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser.
Securities and assets for which market quotations are not readily available are fair valued as determined by the Valuation Designee. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons with the valuation and changes in valuation of similar securities, including a comparison of foreign securities with the equivalent U.S. dollar value American Depositary Receipt securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security.
The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:
| ● | Level 1 — unadjusted quoted prices in active markets for identical securities; |
| ● | Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and |
| ● | Level 3 — significant unobservable inputs (including the Board’s determinations as to the fair value of investments). |
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input both individually and in the aggregate that is significant to the fair value measurement. The inputs or methodology
7
Gabelli Growth Innovators ETF
Notes to Financial Statements (Unaudited) (Continued)
used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of the Fund’s investments in securities by inputs used to value the Fund’s investments as of June 30, 2026 is as follows:
| Valuation Inputs | ||||||||||||
| Level
1 Quoted Prices |
Level
2 Significant Observable Inputs |
Total
Market Value at 06/30/26 |
||||||||||
| INVESTMENTS IN SECURITIES: | ||||||||||||
| ASSETS (Market Value): | ||||||||||||
| Common Stocks (a) | $ | 8,731,028 | — | $ | 8,731,028 | |||||||
| TOTAL INVESTMENTS IN SECURITIES – ASSETS | $ | 8,731,028 | — | $ | 8,731,028 | |||||||
| (a) | Please refer to the Schedule of Investments for the industry classifications of these portfolio holdings. |
General. The Fund uses recognized industry pricing services – approved by the Board and unaffiliated with the Adviser to value most of its securities, and uses broker quotes provided by market makers of securities not valued by these and other recognized pricing sources. Several different pricing feeds are received to value domestic equity securities, international equity securities, preferred equity securities, and fixed income securities. The data within these feeds are ultimately sourced from major stock exchanges and trading systems where these securities trade. The prices supplied by external sources are checked by obtaining quotations or actual transaction prices from market participants. If a price obtained from the pricing source is deemed unreliable, prices will be sought from another pricing service or from a broker/dealer that trades that security or similar securities.
Fair Valuation. Fair valued securities may be common and preferred equities, warrants, options, rights, and fixed income obligations. Where appropriate, Level 3 securities are those for which market quotations are not available, such as securities not traded for several days, or for which current bids are not available, or which are restricted as to transfer. When fair valuing a security, factors to consider are recent prices of comparable securities that are publicly traded, reliable prices of securities not publicly traded, and the use of valuation models, current analyst reports, valuing the income or cash flow of the issuer, or cost if the preceding factors do not apply. A significant change in the unobservable inputs could result in a lower or higher value in Level 3 securities. The circumstances of Level 3 securities are frequently monitored to determine if fair valuation measures continue to apply.
The Adviser reports quarterly to the Board the results of the application of fair valuation policies and procedures. These may include back testing the prices realized in subsequent trades of these fair valued securities to fair values previously recognized.
Foreign Taxes. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Securities Transactions and Investment Income. Securities transactions are accounted for on the trade date with realized gain/(loss) on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on an accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities that are recorded as soon after the ex-dividend date as the Fund becomes aware of such dividends.
8
Gabelli Growth Innovators ETF
Notes to Financial Statements (Unaudited) (Continued)
Distributions to Shareholders. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with federal income tax regulations, which may differ from income and capital gains as determined under GAAP. These differences are primarily due to differing treatments of income and gains on various investment securities held by a fund and timing differences. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund.
The tax character of distributions paid during the year ended December 31, 2025 was as follows:
| Distributions paid from: | ||||
| Ordinary income | $ | 34,785 | ||
| Total distributions paid | $ | 34,785 |
Provision for Income Taxes. The Fund qualifies as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of the Fund’s net investment company taxable income and net capital gains on an annual basis. Therefore, no provision for federal income taxes is required.
At December 31, 2025, the Fund had net capital loss carryforwards for federal income tax purposes which are available to reduce future required distributions of net capital gains to shareholders. The Fund is permitted to carry capital losses forward for an unlimited period. Capital losses that are carried forward will retain their character as either short term or long term capital losses.
| Short term capital loss carryforward with no expiration | $ | 712,644 | ||
| Long term capital loss carryforward with no expiration | 387,797 | |||
| Total Capital Loss Carryforward | $ | 1,100,441 |
The following summarizes the tax cost on investments and the net unrealized appreciation at June 30, 2026:
| Gross Unrealized |
Gross Unrealized |
Net Unrealized |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost | Appreciation | Depreciation | Appreciation | |||||||||||||
| Investments | $ | 7,165,591 | $ | 1,933,387 | $ | (367,950 | ) | $ | 1,565,437 | |||||||
The Fund is required to evaluate tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Income tax and related interest and penalties would be recognized by the Fund as tax expense in the Statement of Operations if the tax positions were deemed not to meet the more-likely-than-not threshold. For the six months ended June 30, 2026, the Fund did not incur any income tax, interest, or penalties. The Fund’s federal and state tax returns will remain open and subject to examination for three years. On an ongoing basis, the Adviser will monitor the Fund’s tax positions to determine if adjustments to these conclusions are necessary.
9
Gabelli Growth Innovators ETF
Notes to Financial Statements (Unaudited) (Continued)
Recent Accounting Pronouncement. During the reporting period, the Fund adopted Accounting Standards Update 2023-09, Income Taxes (Topic 740)—Improvements to Income Tax Disclosures (“ASU 2023-09”). The amendment enhances income tax disclosures by requiring greater disclosure of income taxes paid by jurisdiction. During the reporting period, the Fund paid less than 1% in foreign or U.S. federal, state or local income taxes.
3. Investment Advisory Agreement and Other Transactions. Pursuant to an Investment Advisory Agreement with the Trust, the Adviser manages the investments of the Fund’s assets. Under the Investment Advisory Agreement, the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 0.90% of the value of its average daily net assets and the Adviser is responsible for substantially all expenses of the Fund, except (i) interest and taxes; (ii) brokerage commissions and other expenses connected with the execution of portfolio transactions; (iii) distribution fees; (iv) the advisory fee payable to the Adviser; and (v) litigation expenses and any extraordinary expenses.
Effective March 10, 2025, the Adviser has contractually agreed to waive its investment advisory fee of 0.90% on the first $25 million in net assets (the Fee Waiver). The Fee Waiver will continue until at least April 30, 2027, and shall not apply to any brokerage costs, acquired Fund fees and expenses, interest, taxes, and extraordinary expenses that the Fund may incur. This agreement may be terminated only by, or with the consent of, the Fund’s Board of Trustees.
During the six months ended June 30, 2026, the Adviser waived expenses in the amount of $36,495.
4. Portfolio Securities. Purchases and sales of securities during the six months ended June 30, 2026, other than short term securities and U.S. Government obligations, and in-kind transactions, aggregated $1,555,354 and $449,165, respectively.
5. Capital Share Transactions. Capital shares are issued and redeemed by the Fund only in aggregations of a specified number of shares or multiples thereof (Creation Units) at NAV, in return for securities, other instruments, and/or cash (the Basket). Except when aggregated in Creation Units, shares of the Fund are not redeemable. Transactions in capital shares of the Fund are disclosed in detail in the Statement of Changes in Net Assets. Purchasers and redeemers of Creation Units are charged a transaction fee to cover the estimated cost to the Fund of processing the purchase or redemption, including costs charged to it by the NSCC (National Securities Clearing Corporation) or DTC (Depository Trust Company), and the estimated transaction costs, e.g., brokerage commissions, bid-ask spread, and market impact trading costs, incurred in converting the Basket to or from the desired portfolio composition. The transaction fee is determined daily and will be limited to amounts approved by the Board and determined by the Adviser to be appropriate to defray the expenses that the Fund incurs in connection with the purchase or redemption. The purpose of transaction fees is to protect the Fund’s existing shareholders from the dilutive costs associated with the purchase and redemption of Creation Units. The amount of transaction fees will differ depending on the estimated trading costs for portfolio positions and Basket processing costs and other considerations. Transaction fees may include fixed amounts per creation or redemption transactions, amounts varying with the number of Creation Units purchased or redeemed, and varying amounts based on the time an order is placed. The Fund may impose higher transaction fees when cash is substituted for Basket instruments. Higher transaction fees may apply to purchases and redemptions through the DTC than through the NSCC.
6. Subscriptions-in-kind. When considered to be in the best interest of all shareholders, the Fund may accept portfolio securities as payment for the purchase of Fund shares (subscriptions-in-kind). For financial reporting
10
Gabelli Growth Innovators ETF
Notes to Financial Statements (Unaudited) (Continued)
and tax purposes, the cost basis of contributed securities is equal to the market value of the securities on the date of contribution. Gains and losses realized on subscriptions-in-kind are not recognized for tax purposes and are reclassified from undistributed realized gain (loss) to paid-in capital. During the six months ended June 30, 2026, the Fund had $639,974 of subscriptions-in-kind, including cash of $49,140.
7. Redemptions-in-kind. When considered to be in the best interest of all shareholders, the Fund may distribute portfolio securities as payment for redemptions of Fund shares (redemptions-in-kind). Gains and losses realized on redemptions-in-kind are not recognized for tax purposes and are reclassified from undistributed realized gain (loss) to paid-in capital. During the six months ended June 30, 2026, the Fund realized net gains of $262,657 on $673,196 of redemptions-in-kind, including cash of $53,808.
8. Transactions with Affiliates and Other Arrangements. The Adviser pays retainer and per meeting fees to Independent Trustees and certain Interested Trustees, plus specified amounts to the Lead Trustee and Audit Committee Chairman. Trustees are also reimbursed for out of pocket expenses incurred in attending meetings. Trustees who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Trust.
9. Significant Shareholder. As of June 30, 2026, approximately 51.7% of the Fund was beneficially owned by the Adviser and its affiliates, including managed accounts for which the affiliates of the Adviser have voting control but disclaim pecuniary interest.
10. Indemnifications. The Fund enters into contracts that contain a variety of indemnifications. The Fund’s maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts. Management has reviewed the Fund’s existing contracts and expects the risk of loss to be remote.
11. Segment Reporting. The Fund’s Principal Executive Officer and Principal Financial Officer act as the Fund’s chief operating decision maker (CODM), as defined in ASC Topic 280, assessing performance and making decisions about resource allocation. The CODM has determined that the Fund has a single operating segment based on the fact that the CODM monitors the operating results of the Fund as a whole and the Fund’s long-term strategic asset allocation is guided by the Fund’s investment objective and principal investment strategies, and executed by the Fund’s portfolio management team, comprised of investment professionals employed by the Adviser. The financial information provided to and reviewed by the CODM is consistent with that presented in the Fund’s Schedule of Investments, Statements of Operations and Changes in Net Assets and Financial Highlights.
12. Subsequent Events. Management has evaluated the impact on the Fund of all subsequent events occurring through the date the financial statements were issued and has determined that there were no subsequent events requiring recognition or disclosure in the financial statements.
11
Gabelli Funds and Your Personal Privacy
Who are we?
The Gabelli Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC that is affiliated with GAMCO Investors, Inc. that is a publicly held company with subsidiaries and affiliates that provide investment advisory services for a variety of clients.
What kind of non-public information do we collect about you if you become a fund shareholder?
If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is:
| ● | Information you give us on your application form. This could include your name, address, telephone number, social security number, bank account number, and other information. |
| ● | Information about your transactions with us, any transactions with our affiliates, and transactions with the entities we hire to provide services to you. This would include information about the shares that you buy or redeem. If we hire someone else to provide services — like a transfer agent — we will also have information about the transactions that you conduct through them. |
What information do we disclose and to whom do we disclose it?
We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, www.sec.gov.
What do we do to protect your personal information?
We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information.
This page was intentionally left blank.
This page was intentionally left blank.
GABELLI GROWTH INNOVATORS ETF
One Corporate Center
Rye, NY 10580-1422
Portfolio Management Team Biographies
Howard F. Ward, CFA, joined Gabelli Funds in 1995 and currently serves as GAMCO’s Chief Investment Officer of Growth Equities as well as a Gabelli Funds, LLC portfolio manager for several funds within the Fund Complex. Prior to joining Gabelli, Mr. Ward served as Managing Director and Lead Portfolio Manager for several Scudder mutual funds. He also was an Investment Officer in the Institutional Investment Department with Brown Brothers, Harriman & Co. Mr. Ward received his BA in Economics from Northwestern University.
John Belton, CFA, joined GAMCO in January 2024. Mr. Belton was most recently an Investment Analyst and Partner at Absoluto Partners Global in Greenwich, Connecticut. Prior to joining Absoluto in 2021, Mr. Belton was an Equity Research Analyst at Evercore ISI for six years, culminating as a Vice President, Equity Research where he led ISI’s Communications Infrastructure Equity research team. He began his career in 2010 as an associate at State Street Global Services. Mr. Belton holds an M.B.A. with Honors in Finance and Economics from Columbia Business School. He also holds a B.A. in Mathematics and Philosophy from Boston College, and is a CFA Charterholder.
| We have separated the portfolio manager’s commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the contents of the portfolio manager’s commentary are unrestricted. Both the commentary and the financial statements, including the portfolios of investments, will be available on our website at www.gabelli.com. |

Gabelli High Income ETF
Semiannual Report — June 30, 2026
![]() |
||
|
Wayne Plewniak Managing Director & Portfolio Manager BA, Rochester Institute of Technology MBA, Georgetown University |
To Our Shareholders,
For the six months ended June 30, 2026, the net asset value (NAV) total return of Gabelli High Income ETF (the Fund) was 2.3% compared with a total return of 10.2% for the Standard & Poor’s (S&P) 500 Index. The total return based on the Fund’s market price was 2.4%. The Fund’s NAV per share was $25.06, while the price of the publicly traded shares closed at $25.16 on the New York Stock Exchange (NYSE) Arca.
Enclosed are the financial statements, including the schedule of investments, as of June 30, 2026.
Summary of Portfolio Holdings (Unaudited)
The following table presents portfolio holdings as a percent of net assets as of June 30, 2026:
GABELLI HIGH INCOME ETF
| Diversified Industrial | 18.7 | % | |
| Energy | 15.2 | % | |
| Materials | 9.9 | % | |
| Financials | 8.1 | % | |
| Communications | 7.9 | % | |
| Chemicals | 6.9 | % | |
| Automotive | 5.9 | % | |
| Consumer Services | 5.8 | % | |
| Food & Beverage | 5.8 | % |
| Utilities | 2.9 | % | |
| Metals & Mining | 2.5 | % | |
| Health Care | 2.5 | % | |
| Building Materials | 2.5 | % | |
| Real Estate | 2.3 | % | |
| Agriculture | 1.7 | % | |
| Environmental Control | 0.9 | % | |
| Other Assets and Liabilities (Net) | 0.5 | % | |
| 100.0 | % |
The Fund files a complete schedule of portfolio holdings with the Securities and Exchange Commission (the SEC) for the first and third quarters of each fiscal year on Form N-PORT. Shareholders may obtain this information at www.gabelli.com or by calling the Fund at 800-GABELLI (800-422-3554). The Fund’s Form N-PORT is available on the SEC’s website at www.sec.gov and may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 800-SEC-0330.
Proxy Voting
The Fund files Form N-PX with its complete proxy voting record for the twelve months ended June 30, no later than August 31 of each year. A description of the Fund’s proxy voting policies, procedures, and how each Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC’s website at www.sec.gov.
2
Gabelli High Income ETF
Schedule of Investments — June 30, 2026 (Unaudited)
| Principal Amount |
Cost | Market Value |
||||||||||
| CORPORATE BOND – 95.5% | ||||||||||||
| Agriculture – 1.7% | ||||||||||||
| $ | 100,000 | Darling Ingredients Inc., 6.00%, 06/15/30 |
$ | 100,653 | $ | 100,705 | ||||||
| Automotive – 5.9% | ||||||||||||
| 100,000 | Garrett Motion Holdings Inc./Garrett LX I Sarl, 7.75%, 05/31/32 |
104,719 | 105,066 | |||||||||
| 100,000 | Phinia Inc., 6.63%, 10/15/32 |
102,548 | 102,227 | |||||||||
| 100,000 | Qnity Electronics Inc., 6.25%, 08/15/33 |
102,612 | 101,857 | |||||||||
| 50,000 | Valvoline Inc., 3.63%, 06/15/31 |
46,450 | 46,145 | |||||||||
| 356,329 | 355,295 | |||||||||||
| Building Materials – 2.5% | ||||||||||||
| 100,000 | Installed Building Products Inc., 5.63%, 02/01/34 |
100,000 | 98,706 | |||||||||
| 50,000 | Smyrna Ready Mix Concrete LLC, 6.00%, 11/01/28 |
50,121 | 50,130 | |||||||||
| 150,121 | 148,836 | |||||||||||
| Chemicals – 6.9% | ||||||||||||
| 50,000 | Ashland Inc., 3.38%, 09/01/31 |
45,247 | 46,547 | |||||||||
| 50,000 | Huntsman International LLC, 5.70%, 10/15/34 |
45,301 | 48,172 | |||||||||
| 25,000 | Ingevity Corp., 3.88%, 11/01/28 |
24,057 | 24,240 | |||||||||
| 100,000 | Methanex US Operations Inc., 6.25%, 03/15/32 |
101,553 | 101,315 | |||||||||
| 50,000 | Minerals Technologies Inc., 5.00%, 07/01/28 |
49,418 | 49,655 | |||||||||
| 100,000 | Olin Corp., 6.63%, 04/01/33 |
98,876 | 98,871 | |||||||||
| 50,000 | SNF Group SACA, 3.38%, 03/15/30 |
47,206 | 46,583 | |||||||||
| 411,658 | 415,383 | |||||||||||
| Communications – 7.9% | ||||||||||||
| 100,000 | CACI International Inc., 6.38%, 06/15/33 |
102,777 | 101,482 | |||||||||
| 100,000 | Lamar Media Corp., 5.38%, 11/01/33 |
99,498 | 98,120 | |||||||||
| 50,000 | Nexstar Media Inc., 7.25%, 04/15/34 |
50,000 | 49,886 | |||||||||
| 50,000 | Nexstar Media Inc., 6.50%, 09/15/33 |
50,000 | 50,032 | |||||||||
| Principal Amount |
Cost | Market Value |
||||||||||
| $ | 50,000 | Outfront Media Capital LLC/Outfront Media Capital Corp., 6.00%, 06/15/34 |
$ | 50,000 | $ | 49,934 | ||||||
| 125,000 | Rogers Communications Inc., (5 yr. US Treasury Yield Curve Rate T Note Constant Maturity + 3.59%), 5.25%, 03/15/82 |
124,246 | 124,573 | |||||||||
| 476,521 | 474,027 | |||||||||||
| Consumer Services – 5.8% | ||||||||||||
| 100,000 | Herc Holdings Inc., 6.00%, 03/15/34 |
100,000 | 99,414 | |||||||||
| 100,000 | Hilton Domestic Operating Co. Inc., 5.50%, 03/31/34 |
100,355 | 99,196 | |||||||||
| 58,000 | Seagate Data Storage Technology Pte Ltd., 3.13%, 07/15/29 |
53,427 | 53,753 | |||||||||
| 100,000 | United Rentals North America Inc., 5.38%, 11/15/33 |
100,000 | 98,674 | |||||||||
| 353,782 | 351,037 | |||||||||||
| Diversified Industrial – 18.7% | ||||||||||||
| 50,000 | Advanced Drainage Systems Inc., 5.38%, 03/01/34 |
50,000 | 48,980 | |||||||||
| 100,000 | AECOM, 6.00%, 08/01/33 |
102,176 | 100,214 | |||||||||
| 50,000 | Boise Cascade Co., 4.88%, 07/01/30 |
49,388 | 49,322 | |||||||||
| 100,000 | Clean Harbors Inc., 6.38%, 02/01/31 |
101,887 | 101,465 | |||||||||
| 50,000 | Coherent Corp., 5.00%, 12/15/29 |
49,515 | 49,255 | |||||||||
| 50,000 | Crown Americas LLC, 5.88%, 06/01/33 |
50,973 | 50,340 | |||||||||
| 100,000 | Enpro Inc., 6.13%, 06/01/33 |
102,739 | 101,560 | |||||||||
| 50,000 | Esab Corp., 5.63%, 04/01/31 |
50,000 | 50,092 | |||||||||
| 100,000 | GFL Environmental Holdings US Inc., 5.50%, 02/01/34 |
100,000 | 97,931 | |||||||||
| 50,000 | LSB Industries Inc., 6.25%, 10/15/28 |
49,814 | 50,211 | |||||||||
| 50,000 | Moog Inc., 5.50%, 10/15/34 |
50,476 | 49,381 | |||||||||
See accompanying notes to financial statements.
3
Gabelli High Income ETF
Schedule of Investments (Continued) — June 30, 2026 (Unaudited)
| Principal Amount |
Cost | Market Value |
||||||||||
| CORPORATE BOND (Continued) | ||||||||||||
| Diversified Industrial (Continued) | ||||||||||||
| $ | 50,000 | Mueller Water Products Inc., 4.00%, 06/15/29 |
$ | 48,933 | $ | 48,591 | ||||||
| 50,000 | Park-Ohio Industries Inc., 8.50%, 08/01/30 |
51,469 | 52,216 | |||||||||
| 50,000 | RXO Inc., 6.38%, 05/15/31 |
50,000 | 50,802 | |||||||||
| 50,000 | TopBuild Corp., 5.63%, 01/31/34 |
50,572 | 50,673 | |||||||||
| 100,000 | TransDigm Inc., 6.13%, 07/31/34 |
101,106 | 100,027 | |||||||||
| 75,000 | WESCO Distribution Inc., 5.50%, 04/15/34 |
75,000 | 74,386 | |||||||||
| 1,134,048 | 1,125,446 | |||||||||||
| Energy – 12.4% | ||||||||||||
| 100,000 | Antero Midstream Partners LP/Antero Midstream Finance Corp., 5.75%, 07/01/34 |
100,000 | 98,811 | |||||||||
| 100,000 | Antero Midstream Partners LP/Antero Midstream Finance Corp., New York, 5.75%, 10/15/33 |
100,356 | 99,106 | |||||||||
| 50,000 | Chord Energy Corp., 6.00%, 10/01/30 |
50,022 | 50,238 | |||||||||
| 50,000 | Chord Energy Corp., New York, 6.75%, 03/15/33 |
50,933 | 50,789 | |||||||||
| 50,000 | Continental Resources Inc., 2.88%, 04/01/32 |
44,325 | 44,047 | |||||||||
| 50,000 | Enerflex Inc., 6.88%, 01/15/31 |
50,666 | 51,220 | |||||||||
| 50,000 | Harvest Midstream I LP, 6.75%, 05/15/34 |
50,000 | 50,727 | |||||||||
| 50,000 | Hess Midstream Operations LP, 5.13%, 06/15/28 |
50,000 | 49,926 | |||||||||
| 50,000 | Murphy Oil USA Inc., 5.88%, 06/01/34 |
50,000 | 50,190 | |||||||||
| 50,000 | Range Resources Corp., 4.75%, 02/15/30 |
49,197 | 48,977 | |||||||||
| 100,000 | Sunoco LP, 6.63%, 08/15/32 |
102,498 | 101,760 | |||||||||
| 50,000 | Vistra Operations Co. LLC, 7.75%, 10/15/31 |
52,329 | 52,336 | |||||||||
| 750,326 | 748,127 | |||||||||||
| Principal Amount |
Cost | Market Value |
||||||||||
| Environmental Control – 0.9% | ||||||||||||
| $ | 50,000 | GFL Environmental Inc., 6.75%, 01/15/31 |
$ | 51,941 | $ | 51,501 | ||||||
| Financials – 7.5% | ||||||||||||
| 75,000 | Apollo Debt Solutions BDC, 5.20%, 12/08/28 |
74,996 | 73,911 | |||||||||
| 50,000 | Carlyle Secured Lending Inc., 5.75%, 02/15/31 |
48,961 | 48,231 | |||||||||
| 100,000 | Iron Mountain Inc., 7.00%, 02/15/29 |
101,926 | 101,942 | |||||||||
| 200,000 | SoftBank Group Corp., 6.50%, 04/10/29 |
200,573 | 200,396 | |||||||||
| 25,000 | Sword Purchaser LLC, 8.25%, 04/15/33 |
25,552 | 25,905 | |||||||||
| 452,008 | 450,385 | |||||||||||
| Food & Beverage – 5.8% | ||||||||||||
| 100,000 | Albertsons Cos. Inc., 5.63%, 03/31/32 |
100,000 | 96,889 | |||||||||
| 50,000 | Aramark Services Inc., 5.00%, 02/01/28 |
49,952 | 49,925 | |||||||||
| 100,000 | Industrial F&B Investments III Inc., 7.75%, 02/11/33 |
100,000 | 101,962 | |||||||||
| 100,000 | Post Holdings Inc., 6.50%, 03/15/36 |
100,000 | 99,021 | |||||||||
| 349,952 | 347,797 | |||||||||||
| Health Care – 2.5% | ||||||||||||
| 100,000 | BellRing Brands Inc., 7.00%, 03/15/30 |
101,993 | 100,055 | |||||||||
| 50,000 | Teleflex Inc., 5.88%, 01/15/32 |
50,186 | 50,484 | |||||||||
| 152,179 | 150,539 | |||||||||||
| Materials – 9.9% | ||||||||||||
| 100,000 | Carpenter Technology Corp., 5.63%, 03/01/34 |
100,619 | 100,048 | |||||||||
| 100,000 | Celanese US Holdings LLC, 7.38%, 02/15/34 |
100,000 | 103,391 | |||||||||
| 100,000 | Cleveland-Cliffs Inc., 6.75%, 04/15/30 |
101,432 | 100,166 | |||||||||
| 100,000 | Commercial Metals Co., 5.75%, 11/15/33 |
101,349 | 99,458 | |||||||||
| 100,000 | Knife River Corp., 7.75%, 05/01/31 |
103,708 | 103,811 | |||||||||
| 100,000 | The Dow Chemical Co., 4.25%, 10/01/34 |
92,160 | 91,008 | |||||||||
| 599,268 | 597,882 | |||||||||||
See accompanying notes to financial statements.
4
Gabelli High Income ETF
Schedule of Investments (Continued) — June 30, 2026 (Unaudited)
| Principal Amount |
Cost | Market Value |
||||||||||
| CORPORATE BOND (Continued) | ||||||||||||
| Metals & Mining – 2.5% | ||||||||||||
| $ | 100,000 | Alumina Pty Ltd., 6.38%, 09/15/32 |
$ | 103,571 | $ | 101,898 | ||||||
| 50,000 | Mineral Resources Ltd., 6.00%, 05/01/32 |
50,000 | 49,506 | |||||||||
| 153,571 | 151,404 | |||||||||||
| Real Estate – 1.7% | ||||||||||||
| 100,000 | Rhp Hotel Properties LP/Rhp Finance Corp., 5.75%, 03/15/34 |
100,000 | 99,125 | |||||||||
| Utilities – 2.9% | ||||||||||||
| 100,000 | NRG Energy Inc., 6.00%, 02/01/33 |
101,605 | 100,580 | |||||||||
| 75,000 | Suburban Propane Partners LP/Suburban Energy Finance Corp., 6.50%, 12/15/35 |
75,000 | 72,524 | |||||||||
| 176,605 | 173,104 | |||||||||||
| TOTAL CORPORATE BOND | 5,768,962 | 5,740,593 | ||||||||||
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS – 3.7% | ||||||||||||
| Energy – 2.8% | ||||||||||||
| 250 | Enbridge Inc. | $ | 11,706 | $ | 13,552 | |||||||
| 1,325 | Energy Transfer LP | 21,329 | 25,334 | |||||||||
| 625 | Enterprise Products Partners LP | 19,662 | 22,975 | |||||||||
| 375 | MPLX LP | 19,844 | 21,124 | |||||||||
| 175 | ONEOK Inc. | 13,059 | 15,214 | |||||||||
| 1,000 | Plains All American Pipeline LP | 16,660 | 22,260 | |||||||||
| 325 | Sunoco LP, New York | 16,498 | 21,938 | |||||||||
| 175 | Viper Energy Inc., Cl. A | 6,366 | 7,420 | |||||||||
| 425 | Western Midstream Partners LP | 15,766 | 18,598 | |||||||||
| 140,890 | 168,415 | |||||||||||
| Financials – 0.3% | ||||||||||||
| 375 | Ares Capital Corp. | 7,478 | 6,949 | |||||||||
| 300 | Blackstone Secured Lending Fund | 8,082 | 7,113 | |||||||||
| 375 | Sixth Street Specialty Lending Inc. | 8,130 | 6,439 | |||||||||
| 23,690 | 20,501 | |||||||||||
| Real Estate – 0.6% | ||||||||||||
| 250 | Gaming and Leisure Properties Inc., REIT | 11,198 | 11,132 | |||||||||
| 125 | Realty Income Corp., REIT | 7,064 | 7,745 | |||||||||
| 425 | Starwood Property Trust Inc., REIT | 7,853 | 6,962 | |||||||||
| 375 | VICI Properties Inc., REIT | 10,589 | 9,956 | |||||||||
| 36,704 | 35,795 | |||||||||||
| TOTAL COMMON STOCKS | 201,284 | 224,711 | ||||||||||
| PREFERRED STOCK – 0.3% | ||||||||||||
| Financials – 0.3% | ||||||||||||
| 1,000 | W. R. Berkley Corp., 5.70%, 03/30/58 |
22,256 | 21,060 | |||||||||
| TOTAL INVESTMENTS — 99.5% | $ | 5,992,502 | 5,986,364 | |||||||||
| Other Assets and Liabilities (Net) — 0.5% | 27,728 | |||||||||||
| NET ASSETS — 100.0% | $ | 6,014,092 | ||||||||||
| BDC | Business Development Company | |
| REIT | Real Estate Investment Trust |
See accompanying notes to financial statements.
5
Gabelli High Income ETF
Statement of Assets and Liabilities
June 30, 2026 (Unaudited)
| Assets: | ||||
| Investments at value (cost $5,992,502) | $ | 5,986,364 | ||
| Cash | 18,042 | |||
| Interest receivable | 94,634 | |||
| Total Assets | 6,099,040 | |||
| Liabilities: | ||||
| Distributions payable | 84,948 | |||
| Total Liabilities | 84,948 | |||
| Net Assets | $ | 6,014,092 | ||
| Net Assets Consist of: | ||||
| Paid-in capital | $ | 6,003,701 | ||
| Total accumulated earnings | 10,391 | |||
| Net Assets | $ | 6,014,092 | ||
| Shares of Beneficial Interest issued and outstanding, no par value; unlimited number of shares authorized: | 240,000 | |||
| Net Asset Value per share: | $ | 25.06 |
Statement of Operations
For the Six Months Ended June 30, 2026 (Unaudited)
| Investment Income: | ||||
| Dividends (net of foreign withholding taxes of $1,101) | $ | 3,178 | ||
| Interest | 165,254 | |||
| Total Investment Income | 168,432 | |||
| Expenses: | ||||
| Investment advisory fees | 16,551 | |||
| Total Expenses | 16,551 | |||
| Less: | ||||
| Expenses waived by Adviser (See Note 3) | (16,551 | ) | ||
| Net Expenses | — | |||
| Net Investment Income | 168,432 | |||
| Net Realized and Unrealized Gain/(Loss) on Investments | ||||
| Net realized gain on investments | 8,012 | |||
| Net realized gain on foreign currency transactions | 2 | |||
| Net realized gain on investments and foreign currency transactions | 8,014 | |||
| Net change in unrealized depreciation on investments | (38,009 | ) | ||
| Net Realized and Unrealized (Loss) on Investments | (29,995 | ) | ||
| Net Increase in Net Assets Resulting from Operations | $ | 138,437 |
See accompanying notes to financial statements.
6
Gabelli High Income ETF
Statement of Changes in Net Assets
| Six
Months Ended June 30, 2026 (Unaudited) |
Period
Ended December 31, 2025(a) |
|||||||
| Operations: | ||||||||
| Net investment income | $ | 168,432 | $ | 37,101 | ||||
| Net realized gain on investments | 8,014 | 618 | ||||||
| Net change in unrealized appreciation/(depreciation) on investments | (38,009 | ) | 31,871 | |||||
| Net Increase in Net Assets Resulting from Operations | 138,437 | 69,590 | ||||||
| Distributions to Shareholders: | ||||||||
| Accumulated earnings | (161,758 | ) | (35,878 | ) | ||||
| Total Distributions to Shareholders | (161,758 | ) | (35,878 | ) | ||||
| Shares of Beneficial Interest Transactions: | ||||||||
| Proceeds from sales of shares (See Note 5) | — | 6,003,701 | ||||||
| Net Increase in Net Assets from Shares of Beneficial Interest Transactions | — | 6,003,701 | ||||||
| Net Increase/(Decrease) in Net Assets | (23,321 | ) | 6,037,413 | |||||
| Net Assets: | ||||||||
| Beginning of period | 6,037,413 | — | ||||||
| End of period | $ | 6,014,092 | $ | 6,037,413 | ||||
| Changes in Shares Outstanding: | ||||||||
| Shares outstanding, beginning of period | 240,000 | — | ||||||
| Shares sold | — | 240,000 | ||||||
| Shares outstanding, end of period | 240,000 | 240,000 | ||||||
| (a) | The Fund commenced investment operations on November 17, 2025. The Fund first sold shares on November 14, 2025. |
See accompanying notes to financial statements.
7
Gabelli
High Income ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Period
Ended December 31, 2025(a) |
|||||||
| Operating Performance: | ||||||||
| Net Asset Value, Beginning of Period | $ | 25.16 | $ | 25.00 | ||||
| Net Investment Income(b) | 0.70 | 0.16 | ||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | (0.45 | ) | 0.15 | |||||
| Total from Investment Operations | 0.25 | 0.31 | ||||||
| Distributions to Shareholders: | ||||||||
| Net Investment Income | (0.35 | ) | (0.15 | ) | ||||
| Net Asset Value, End of Period | $ | 25.06 | $ | 25.16 | ||||
| NAV total return† | 2.32 | % | 1.24 | % | ||||
| Market price, End of Period | $ | 25.16 | $ | 25.23 | ||||
| Investment total return†† | 2.43 | % | 1.52 | % | ||||
| Net Assets, End of Period (in 000’s) | $ | 6,014 | $ | 6,037 | ||||
| Ratio to average net assets of: | ||||||||
| Net Investment Income | 5.60 | %(c) | 5.04 | %(c) | ||||
| Operating Expenses Before Waiver | 0.55 | %(c) | 0.55 | %(c) | ||||
| Operating Expenses Net of Waiver | 0.00 | %(c) | 0.00 | %(c) | ||||
| Portfolio Turnover Rate(d) | 29 | % | 0 | % | ||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. |
| (a) | The Fund commenced investment operations on November 17, 2025. The Fund first sold shares on November 14, 2025. |
| (b) | Per share data are calculated using the average shares outstanding method. |
| (c) | Annualized. |
| (d) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
8
Gabelli
High Income ETF
Notes to Financial Statements (Unaudited)
1. Organization. The Gabelli ETFs Trust (the Trust) was organized on July 26, 2018 as a Delaware statutory trust and Gabelli High Income ETF (the Fund) commenced investment operations on November 17, 2025. The Fund first sold shares on November 14, 2025. The Fund is a diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the 1940 Act). The Fund is an actively managed ETF, whose investment objective is to seek a high level of total return through income and capital appreciation.
Gabelli Funds, LLC (the Adviser), with its principal offices located at One Corporate Center, Rye, New York 10580-1422, serves as investment adviser to the Fund. The Adviser makes investment decisions for the Fund and continuously reviews and administers the Fund’s investment program and manages the operations of the Fund under the general supervision of the Fund’s Board of Trustees (the Board).
2. Significant Accounting Policies. As an investment company, the Fund follows the investment company accounting and reporting guidance, which is part of U.S. generally accepted accounting principles (GAAP) that may require the use of management estimates and assumptions in the preparation of its financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security Valuation. The Board has designated the Adviser as the valuation designee (Valuation Designee) under Rule 2a-5. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market’s official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Valuation Designee so determines, by such other method as the Valuation Designee shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser.
Securities and assets for which market quotations are not readily available are fair valued as determined by the Valuation Designee. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons with the valuation and changes in valuation of similar securities, including a comparison of foreign securities with the equivalent U.S. dollar value American Depositary Receipt securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security.
The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:
| ● | Level 1 — unadjusted quoted prices in active markets for identical securities; |
| ● | Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and |
| ● | Level 3 — significant unobservable inputs (including the Board’s determinations as to the fair value of investments). |
9
Gabelli
High Income ETF
Notes to Financial Statements (Unaudited) (Continued)
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input both individually and in the aggregate that is significant to the fair value measurement. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of the Fund’s investments in securities by inputs used to value the Fund’s investments as of June 30, 2026 is as follows:
| Valuation Inputs | ||||||||||||
| Level
1 Quoted Prices |
Level
2 Significant Observable Inputs |
Total
Market Value at 06/30/26 |
||||||||||
| INVESTMENTS IN SECURITIES: | ||||||||||||
| ASSETS (Market Value): | ||||||||||||
| Corporate Bond (a) | — | $ | 5,740,593 | $ | 5,740,593 | |||||||
| Common Stocks (a) | $ | 224,711 | — | 224,711 | ||||||||
| Preferred Stock (a) | 21,060 | — | 21,060 | |||||||||
| TOTAL INVESTMENTS IN SECURITIES – ASSETS | $ | 245,771 | $ | 5,740,593 | $ | 5,986,364 | ||||||
| (a) | Please refer to the Schedule of Investments for the industry classifications of these portfolio holdings. |
General. The Fund uses recognized industry pricing services – approved by the Board and unaffiliated with the Adviser to value most of its securities, and uses broker quotes provided by market makers of securities not valued by these and other recognized pricing sources. Several different pricing feeds are received to value domestic equity securities, international equity securities, preferred equity securities, and fixed income securities. The data within these feeds are ultimately sourced from major stock exchanges and trading systems where these securities trade. The prices supplied by external sources are checked by obtaining quotations or actual transaction prices from market participants. If a price obtained from the pricing source is deemed unreliable, prices will be sought from another pricing service or from a broker/dealer that trades that security or similar securities.
Fair Valuation. Fair valued securities may be common and preferred equities, warrants, options, rights, and fixed income obligations. Where appropriate, Level 3 securities are those for which market quotations are not available, such as securities not traded for several days, or for which current bids are not available, or which are restricted as to transfer. When fair valuing a security, factors to consider are recent prices of comparable securities that are publicly traded, reliable prices of securities not publicly traded, and the use of valuation models, current analyst reports, valuing the income or cash flow of the issuer, or cost if the preceding factors do not apply. A significant change in the unobservable inputs could result in a lower or higher value in Level 3 securities. The circumstances of Level 3 securities are frequently monitored to determine if fair valuation measures continue to apply.
The Adviser reports quarterly to the Board the results of the application of fair valuation policies and procedures. These may include back testing the prices realized in subsequent trades of these fair valued securities to fair values previously recognized.
Investments in Other Investment Companies. The Fund may invest, from time to time, in shares of other investment companies (or entities that would be considered investment companies but are excluded from the definition pursuant to certain exceptions under the 1940 Act) (the Acquired Funds) in accordance with the 1940 Act and related rules. Shareholders in the Fund would bear the pro rata portion of the periodic expenses of the Acquired Funds in addition to the Fund’s expenses. For the six months ended June 30, 2026, the Fund’s pro rata portion of the periodic expenses charged by the Acquired Funds was 0.05%.
10
Gabelli
High Income ETF
Notes to Financial Statements (Unaudited) (Continued)
Foreign Taxes. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Securities Transactions and Investment Income. Securities transactions are accounted for on the trade date with realized gain/(loss) on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on an accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities that are recorded as soon after the ex-dividend date as the Fund becomes aware of such dividends. The Fund owns real estate investment trusts (REITs), and the distributions received from REITs may be classified as dividends, capital gains, or return of capital.
Distributions to Shareholders. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with federal income tax regulations, which may differ from income and capital gains as determined under GAAP. These differences are primarily due to differing treatments of income and gains on various investment securities held by a fund and timing differences. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund.
The tax character of distributions paid during the period ended December 31, 2025 was as follows:
| Distributions paid from: | ||||
| Ordinary income | $ | 35,878 | ||
| Total distributions paid | $ | 35,878 |
Provision for Income Taxes. The Fund qualifies as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of the Fund’s net investment company taxable income and net capital gains on an annual basis. Therefore, no provision for federal income taxes is required.
The following summarizes the tax cost on investments and the net unrealized depreciation at June 30, 2026:
| Cost | Gross Unrealized Appreciation |
Gross Unrealized Depreciation |
Net Unrealized Depreciation |
|||||||||||||
| Investments | $ | 5,992,502 | $ | 43,846 | $ | (49,984 | ) | $ | (6,138 | ) | ||||||
The Fund is required to evaluate tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Income tax and related interest and penalties would be recognized by the Fund as tax expense in the Statement of Operations if the tax positions were deemed not to meet the more-likely-than-not threshold. For the six months ended June 30, 2026, the Fund did not incur any income tax, interest, or penalties. The Fund’s federal and state tax returns will remain open and subject to examination for three years. On an
11
Gabelli
High Income ETF
Notes to Financial Statements (Unaudited) (Continued)
ongoing basis, the Adviser will monitor the Fund’s tax positions to determine if adjustments to these conclusions are necessary.
Recent Accounting Pronouncement. During the reporting period, the Fund adopted Accounting Standards Update 2023-09, Income Taxes (Topic 740)—Improvements to Income Tax Disclosures (“ASU 2023-09”). The amendment enhances income tax disclosures by requiring greater disclosure of income taxes paid by jurisdiction. During the reporting period, the Fund paid less than 1% in foreign or U.S. federal, state or local income taxes.
3. Investment Advisory Agreement and Other Transactions. Pursuant to an Investment Advisory Agreement with the Trust, the Adviser manages the investment of the Fund’s assets. Under the Investment Advisory Agreement, the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 0.55% of the value of its average daily net assets and the Adviser is responsible for substantially all expenses of the Fund, except (i) interest and taxes; (ii) brokerage commissions and other expenses connected with the execution of portfolio transactions; (iii) distribution fees; (iv) the advisory fee payable to the Adviser; and (v) litigation expenses and any extraordinary expenses.
The Adviser has contractually agreed to waive its investment advisory fee of 0.55% for at least one year from the effective date of the Fund’s registration statement and shall not apply to any brokerage costs, acquired Fund fees and expenses, interest, taxes, and extraordinary expenses that the Fund may incur. This agreement may be terminated only by, or with the consent of, the Fund’s Board of Trustees.
During the six months ended June 30, 2026, the Adviser waived expenses in the amount of $16,551.
4. Portfolio Securities. Purchases and sales of securities during the six months ended June 30, 2026, other than short term securities, U.S. Government obligations, and in-kind transactions, aggregated $2,109,119 and $1,718,334, respectively.
5. Capital Share Transactions. Capital shares are issued and redeemed by the Fund only in aggregations of a specified number of shares or multiples thereof (Creation Units) at NAV, in return for securities, other instruments, and/or cash (the Basket). Except when aggregated in Creation Units, shares of the Fund are not redeemable. Transactions in capital shares for the Fund are disclosed in detail in the Statement of Changes in Net Assets. Purchasers and redeemers of Creation Units are charged a transaction fee to cover the estimated cost to the Fund of processing the purchase or redemption, including costs charged to it by the NSCC (National Securities Clearing Corporation) or DTC (Depository Trust Company), and the estimated transaction costs, e.g., brokerage commissions, bid-ask spread, and market impact trading costs, incurred in converting the Basket to or from the desired portfolio composition. The transaction fee is determined daily and will be limited to amounts approved by the Board and determined by the Adviser to be appropriate to defray the expenses that the Fund incurs in connection with the purchase or redemption. The purpose of transaction fees is to protect the Fund’s existing shareholders from the dilutive costs associated with the purchase and redemption of Creation Units. The amount of transaction fees will differ depending on the estimated trading costs for portfolio positions and Basket processing costs and other considerations. Transaction fees may include fixed amounts per creation or redemption transactions, amounts varying with the number of Creation Units purchased or redeemed, and varying amounts based on the time an order is placed. The Fund may impose higher transaction fees when cash is substituted for Basket instruments. Higher transaction fees may apply to purchases and redemptions through the DTC than through the NSCC.
12
Gabelli
High Income ETF
Notes to Financial Statements (Unaudited) (Continued)
6. Transactions with Affiliates and Other Arrangements. The Adviser pays retainer and per meeting fees to Independent Trustees and certain Interested Trustees, plus specified amounts to the Lead Trustee and Audit Committee Chairman. Trustees are also reimbursed for out of pocket expenses incurred in attending meetings. Trustees who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Trust.
7. Significant Shareholder. As of June 30, 2026, the Fund’s Adviser and its affiliates beneficially owned 86.8% of the voting securities of the Fund, including managed accounts for which the affiliates of the Adviser have voting control but disclaim pecuniary interest.
8. Indemnifications. The Fund enters into contracts that contain a variety of indemnifications. The Fund’s maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts. Management has reviewed the Fund’s existing contracts and expects the risk of loss to be remote.
9. Segment Reporting. The Fund’s Principal Executive Officer and Principal Financial Officer act as the Fund’s chief operating decision maker (CODM), as defined in ASC Topic 280, assessing performance and making decisions about resource allocation. The CODM has determined that the Fund has a single operating segment based on the fact that the CODM monitors the operating results of the Fund as a whole and the Fund’s long-term strategic asset allocation is guided by the Fund’s investment objective and principal investment strategies, and executed by the Fund’s portfolio management team, comprised of investment professionals employed by the Adviser. The financial information provided to and reviewed by the CODM is consistent with that presented in the Fund’s Schedule of Investments, Statements of Operations and Changes in Net Assets and Financial Highlights.
10. Subsequent Events. Management has evaluated the impact on the Fund of all subsequent events occurring through the date the financial statements were issued and has determined that there were no subsequent events requiring recognition or disclosure in the financial statements.
13
Gabelli Funds and Your Personal Privacy
Who are we?
The Gabelli Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC that is affiliated with GAMCO Investors, Inc. that is a publicly held company with subsidiaries and affiliates that provide investment advisory services for a variety of clients.
What kind of non-public information do we collect about you if you become a fund shareholder?
If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is:
| ● | Information you give us on your application form. This could include your name, address, telephone number, social security number, bank account number, and other information. |
| ● | Information about your transactions with us, any transactions with our affiliates, and transactions with the entities we hire to provide services to you. This would include information about the shares that you buy or redeem. If we hire someone else to provide services — like a transfer agent — we will also have information about the transactions that you conduct through them. |
What information do we disclose and to whom do we disclose it?
We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, www.sec.gov.
What do we do to protect your personal information?
We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information.
Gabelli High Income ETF
One Corporate Center
Rye, NY 10580-1422
Portfolio Manager Biography
Wayne Plewniak, has been a Managing Director and Head of Gabelli Fixed Income since 2006, having served as Portfolio Manager of the firm’s investment grade, high yield and leveraged credit products, while participating in a number of other investment teams. Mr. Plewniak was formerly with Lehman Brothers/Neuberger Berman, where he served as Managing Director and Senior Portfolio Manager of the firm’s high yield business, following its acquisition from Lipper & Company in 2002. Mr. Plewniak has an MBA in Finance and International Business from Georgetown University and a B.S. in Industrial Engineering from the Rochester Institute of Technology.
| We have separated the portfolio manager’s commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the contents of the portfolio manager’s commentary are unrestricted. Both the commentary and the financial statements, including the portfolios of investments, will be available on our website at www.gabelli.com. |

Gabelli Love Our Planet & People ETF
Semiannual Report — June 30, 2026
![]() |
||
|
Christopher J. Marangi Co-Chief Investment Officer BA, Williams College MBA, Columbia Business School |
To Our Shareholders,
For the six months ended June 30, 2026, the net asset value (NAV) total return of Gabelli Love Our Planet & People ETF (the Fund) was 20.6% compared with a total return of 10.2% for the Standard & Poor’s (S&P) 500 Index. The total return based on the Fund’s market price was 20.5%. The Fund’s NAV per share was $39.82, while the price of the publicly traded shares closed at $39.83 on the New York Stock Exchange (NYSE) Arca.
Enclosed are the financial statements, including the schedule of investments, as of June 30, 2026.
Summary of Portfolio Holdings (Unaudited)
The following table presents portfolio holdings as a percent of net assets as of June 30, 2026:
GABELLI LOVE OUR PLANET & PEOPLE ETF
| Energy and Utilities | 22.5 | % | ||
| Equipment and Supplies | 12.5 | % | ||
| Building and Construction | 8.4 | % | ||
| Machinery | 6.1 | % | ||
| Automotive Parts and Accessories | 5.6 | % | ||
| Electronics | 5.4 | % | ||
| Metals and Mining | 4.9 | % | ||
| Environmental Services | 4.8 | % | ||
| Diversified Industrial | 4.5 | % | ||
| Technology Services | 3.9 | % | ||
| Specialty Chemicals | 3.8 | % |
| General Industrial Machinery and Equipment | 3.8 | % | ||
| Health Care | 2.9 | % | ||
| Real Estate Investment Trust | 2.6 | % | ||
| Business Services | 2.4 | % | ||
| U.S. Government Obligations | 2.3 | % | ||
| Financial Services | 1.2 | % | ||
| Industrials | 1.1 | % | ||
| Pumps & Pumping Equipment | 0.4 | % | ||
| Other Assets and Liabilities (Net) | 0.9 | % | ||
| 100.0 | % |
The Fund files a complete schedule of portfolio holdings with the Securities and Exchange Commission (the SEC) for the first and third quarters of each fiscal year on Form N-PORT. Shareholders may obtain this information at www.gabelli.com or by calling the Fund at 800-GABELLI (800-422-3554). The Fund’s Form N-PORT is available on the SEC’s website at www.sec.gov and may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 800-SEC-0330.
Proxy Voting
The Fund files Form N-PX with its complete proxy voting record for the twelve months ended June 30, no later than August 31 of each year. A description of the Fund’s proxy voting policies, procedures, and how each Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC’s website at www.sec.gov.
2
Gabelli Love Our Planet & People ETF
Schedule of Investments — June 30, 2026 (Unaudited)
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS – 96.8% | ||||||||||||
| Automotive Parts and Accessories – 5.6% | ||||||||||||
| 4,262 | Blue Bird Corp.† | $ | 152,658 | $ | 336,528 | |||||||
| 820 | Cummins Inc. | 270,812 | 584,832 | |||||||||
| 423,470 | 921,360 | |||||||||||
| Building and Construction – 8.4% | ||||||||||||
| 2,768 | Arcosa Inc. | 253,289 | 402,163 | |||||||||
| 2,870 | Carrier Global Corp. | 155,111 | 210,514 | |||||||||
| 3,080 | Centuri Holdings Inc.† | 73,022 | 93,139 | |||||||||
| 2,050 | Gibraltar Industries Inc.† | 111,301 | 92,455 | |||||||||
| 2,296 | Johnson Controls International plc | 173,458 | 335,469 | |||||||||
| 4,864 | Trex Co. Inc.† | 198,498 | 243,394 | |||||||||
| 964,679 | 1,377,134 | |||||||||||
| Business Services – 2.4% | ||||||||||||
| 17,500 | Ranpak Holdings Corp.† | 110,957 | 127,925 | |||||||||
| 4,196 | Resideo Technologies Inc.† | 81,976 | 130,496 | |||||||||
| 118 | United Rentals Inc. | 91,044 | 133,681 | |||||||||
| 283,977 | 392,102 | |||||||||||
| Diversified Industrial – 4.5% | ||||||||||||
| 2,625 | AZZ Inc. | 191,600 | 407,006 | |||||||||
| 2,050 | Ebara Corp. | 64,468 | 78,876 | |||||||||
| 7,776 | Shoals Technologies Group Inc., Cl. A† | 73,269 | 76,983 | |||||||||
| 456 | Watts Water Technologies Inc., Cl. A | 141,722 | 178,501 | |||||||||
| 471,059 | 741,366 | |||||||||||
| Electronics – 5.4% | ||||||||||||
| 1,558 | Flex Ltd.† | 53,073 | 252,505 | |||||||||
| 14,760 | Mirion Technologies Inc.† | 182,289 | 264,647 | |||||||||
| 3,034 | Nextpower Inc., Cl. A† | 256,538 | 361,471 | |||||||||
| 491,900 | 878,623 | |||||||||||
| Energy and Utilities – 22.5% | ||||||||||||
| 3,854 | Alliant Energy Corp. | 236,479 | 294,022 | |||||||||
| 2,050 | American Water Works Co. Inc. | 288,761 | 269,739 | |||||||||
| 7,300 | Avista Corp. | 287,393 | 298,643 | |||||||||
| 2,227 | Badger Meter Inc. | 339,819 | 330,442 | |||||||||
| 4,500 | Brookfield Renewable Corp. | 180,911 | 167,040 | |||||||||
| 2,050 | Clearway Energy Inc., Cl. C | 73,305 | 70,069 | |||||||||
| 1,265 | First Solar Inc.† | 315,349 | 298,489 | |||||||||
| 557 | GE Vernova Inc. | 241,287 | 654,397 | |||||||||
| 2,624 | H2O America | 129,631 | 159,460 | |||||||||
| 3,362 | IDACORP Inc. | 407,201 | 508,671 | |||||||||
| 1,514 | Landis+Gyr Group AG | 103,761 | 81,134 | |||||||||
| 2,624 | RWE AG | 155,377 | 169,757 | |||||||||
| Shares | Cost | Market Value |
||||||||||
| 1,558 | Severn Trent plc | $ | 59,482 | $ | 61,089 | |||||||
| 40,993 | Ur-Energy Inc.† | 66,523 | 55,750 | |||||||||
| 21,259 | XPLR Infrastructure LP† | 242,082 | 251,069 | |||||||||
| 3,127,361 | 3,669,771 | |||||||||||
| Environmental Services – 4.8% | ||||||||||||
| 11,676 | Ardagh Metal Packaging SA | 42,201 | 55,344 | |||||||||
| 1,148 | Republic Services Inc. | 164,826 | 244,616 | |||||||||
| 1,312 | Veralto Corp. | 134,909 | 116,348 | |||||||||
| 2,200 | Waste Connections Inc. | 327,507 | 366,718 | |||||||||
| 669,443 | 783,026 | |||||||||||
| Equipment and Supplies – 12.5% | ||||||||||||
| 4,510 | Crown Holdings Inc. | 445,068 | 504,308 | |||||||||
| 506 | Hubbell Inc. | 88,199 | 264,739 | |||||||||
| 284 | Preformed Line Products Co. | 44,364 | 116,599 | |||||||||
| 3,847 | The Gorman-Rupp Co. | 174,020 | 352,924 | |||||||||
| 1,722 | The Timken Co. | 137,373 | 250,241 | |||||||||
| 943 | Valmont Industries Inc. | 325,800 | 544,677 | |||||||||
| 1,214,824 | 2,033,488 | |||||||||||
| Financial Services – 1.2% | ||||||||||||
| 500 | S&P Global Inc. | 214,430 | 203,630 | |||||||||
| General Industrial Machinery and Equipment – 3.8% | ||||||||||||
| 2,843 | Flowserve Corp. | 161,547 | 210,837 | |||||||||
| 3,034 | Matthews International Corp., Cl. A | 84,987 | 81,675 | |||||||||
| 12,654 | Mueller Water Products Inc., Cl. A | 314,506 | 326,853 | |||||||||
| 561,040 | 619,365 | |||||||||||
| Health Care – 2.9% | ||||||||||||
| 1,620 | Becton Dickinson & Co. | 260,494 | 245,155 | |||||||||
| 21,000 | Niagen Bioscience Inc.† | 120,110 | 66,990 | |||||||||
| 400 | Protagonist Therapeutics Inc.† | 34,680 | 49,032 | |||||||||
| 1,250 | Royalty Pharma plc, Cl. A | 51,013 | 70,087 | |||||||||
| 81 | Vertex Pharmaceuticals Inc.† | 25,352 | 40,235 | |||||||||
| 491,649 | 471,499 | |||||||||||
| Industrials – 1.1% | ||||||||||||
| 3,280 | Fluor Corp.† | 134,509 | 171,839 | |||||||||
| Machinery – 6.1% | ||||||||||||
| 10,660 | CNH Industrial NV | 118,734 | 119,712 | |||||||||
| 575 | Deere & Co. | 248,326 | 364,740 | |||||||||
| 656 | Herc Holdings Inc. | 100,357 | 94,031 | |||||||||
See accompanying notes to financial statements.
3
Gabelli Love Our Planet & People ETF
Schedule of Investments (Continued) — June 30, 2026 (Unaudited)
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS (Continued) | ||||||||||||
| Machinery (Continued) | ||||||||||||
| 3,543 | Xylem Inc. | $ | 418,212 | $ | 418,818 | |||||||
| 885,629 | 997,301 | |||||||||||
| Metals and Mining – 4.9% | ||||||||||||
| 3,500 | Cameco Corp. | 236,703 | 356,510 | |||||||||
| 5,700 | Freeport-McMoRan Inc. | 276,807 | 358,473 | |||||||||
| 1,230 | Minerals Technologies Inc. | 75,151 | 90,983 | |||||||||
| 588,661 | 805,966 | |||||||||||
| Pumps & Pumping Equipment – 0.4% | ||||||||||||
| 1,500 | Veolia Environnement SA | 60,499 | 62,454 | |||||||||
| Real Estate Investment Trust – 2.6% | ||||||||||||
| 18,000 | Weyerhaeuser Co. | 537,960 | 430,920 | |||||||||
| Specialty Chemicals – 3.8% | ||||||||||||
| 405 | Air Products and Chemicals Inc. | 104,169 | 118,738 | |||||||||
| 3,200 | Sensient Technologies Corp. | 321,956 | 394,528 | |||||||||
| 1,230 | Solstice Advanced Materials Inc. | 65,798 | 108,978 | |||||||||
| 491,923 | 622,244 | |||||||||||
| Technology Services – 3.9% | ||||||||||||
| 686 | Alphabet Inc., Cl. C | 138,878 | 242,384 | |||||||||
| 15,186 | Aurora Innovation Inc.† | 77,058 | 103,569 | |||||||||
| 1,114 | Corning Inc. | 73,096 | 284,549 | |||||||||
| 289,032 | 630,502 | |||||||||||
| TOTAL COMMON STOCKS | 11,902,045 | 15,812,590 | ||||||||||
| Principal Amount |
||||||||||||
| U.S. GOVERNMENT OBLIGATIONS – 2.3% | ||||||||||||
| $ | 375,000 | U.S. Treasury Bills, 3.44% to 3.74%††, 07/23/26 to 09/24/26 | 372,818 | 372,837 | ||||||||
| TOTAL INVESTMENTS — 99.1% | $ | 12,274,863 | 16,185,427 | |||||||||
| Other Assets and Liabilities (Net) — 0.9% | 139,705 | |||||||||||
| NET ASSETS — 100.0% | $ | 16,325,132 | ||||||||||
| † | Non-income producing security. |
| †† | Represents annualized yields at dates of purchase. |
See accompanying notes to financial statements.
4
Gabelli Love Our Planet & People ETF
Statement of Assets and Liabilities
June 30, 2026 (Unaudited)
| Assets: | ||||
| Investments at value (cost $12,274,863) | $ | 16,185,427 | ||
| Cash | 4,176 | |||
| Receivable for investments sold | 154,036 | |||
| Dividends receivable | 7,878 | |||
| Foreign tax reclaims receivable | 3,494 | |||
| Total Assets | 16,355,011 | |||
| Liabilities: | ||||
| Payable for investments purchased | 29,879 | |||
| Total Liabilities | 29,879 | |||
| Net Assets | $ | 16,325,132 | ||
| Net Assets Consist of: | ||||
| Paid-in capital | $ | 12,921,351 | ||
| Total accumulated earnings | 3,403,781 | |||
| Net Assets | $ | 16,325,132 | ||
| Shares of Beneficial Interest issued and outstanding, no par value; unlimited number of shares authorized: | 410,000 | |||
| Net Asset Value per share: | $ | 39.82 |
Statement of Operations
For the Six Months Ended June 30, 2026 (Unaudited)
| Investment Income: | ||||
| Dividends (net of foreign withholding taxes of $2,086) | $ | 96,318 | ||
| Interest | 11,428 | |||
| Total Investment Income | 107,746 | |||
| Expenses: | ||||
| Investment advisory fees | 71,096 | |||
| Total Expenses | 71,096 | |||
| Less: | ||||
| Expenses waived by Adviser (See Note 3) | (71,096 | ) | ||
| Net Expenses | — | |||
| Net Investment Income | 107,746 | |||
| Net Realized and Unrealized Gain/(Loss) on Investments | ||||
| Net realized gain on investments | 238,624 | |||
| Net realized gain on redemptions in-kind | 1,497,861 | |||
| Net realized gain on foreign currency transactions | 187 | |||
| Net realized gain on investments and foreign currency transactions | 1,736,672 | |||
| Net change in unrealized appreciation on investments | 1,210,971 | |||
| on foreign currency translations | (33 | ) | ||
| Net change in unrealized appreciation on investments and foreign currency translations | 1,210,938 | |||
| Net Realized and Unrealized Gain on Investments | 2,947,610 | |||
| Net Increase in Net Assets Resulting from Operations | $ | 3,055,356 |
See accompanying notes to financial statements.
5
Gabelli Love Our Planet & People ETF
Statement of Changes in Net Assets
| Six Months Ended June 30, 2026 (Unaudited) |
Year Ended December 31, 2025 |
|||||||
| Operations: | ||||||||
| Net investment income | $ | 107,746 | $ | 163,927 | ||||
| Net realized gain on investments | 238,811 | 76,332 | ||||||
| Net realized gain on redemptions in-kind | 1,497,861 | 1,786,736 | ||||||
| Net change in unrealized appreciation on investments | 1,210,938 | 107,779 | ||||||
| Net Increase in Net Assets Resulting from Operations | 3,055,356 | 2,134,774 | ||||||
| Distributions to Shareholders: | ||||||||
| Accumulated earnings | — | (123,404 | ) | |||||
| Total Distributions to Shareholders | — | (123,404 | ) | |||||
| Shares of Beneficial Interest Transactions: | ||||||||
| Proceeds from sales of shares (See Note 6) | 1,066,573 | 7,776,572 | ||||||
| Cost of shares redeemed (See Note 7) | (4,302,442 | ) | (4,984,346 | ) | ||||
| Net Increase/(Decrease) in Net Assets from Shares of Beneficial Interest Transactions | (3,235,869 | ) | 2,792,226 | |||||
| Net Increase/(Decrease) in Net Assets | (180,513 | ) | 4,803,596 | |||||
| Net Assets: | ||||||||
| Beginning of period | 16,505,645 | 11,702,049 | ||||||
| End of period | $ | 16,325,132 | $ | 16,505,645 | ||||
| Changes in Shares Outstanding: | ||||||||
| Shares outstanding, beginning of period | 500,000 | 430,000 | ||||||
| Shares sold | 30,000 | 235,000 | ||||||
| Shares redeemed | (120,000 | ) | (165,000 | ) | ||||
| Shares outstanding, end of period | 410,000 | 500,000 | ||||||
See accompanying notes to financial statements.
6
Gabelli Love Our Planet & People ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six Months Ended June 30, 2026 (Unaudited) |
Year Ended December 31, 2025 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2022 |
||||||||||||||||
| Operating Performance: | ||||||||||||||||||||
| Net Asset Value, Beginning of Period | $ | 33.01 | $ | 27.21 | $ | 25.21 | $ | 24.58 | $ | 29.53 | ||||||||||
| Net Investment Income(b) | 0.25 | 0.44 | 0.44 | 0.51 | 0.53 | |||||||||||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | 6.56 | 5.63 | 2.07 | 0.68 | (4.99 | ) | ||||||||||||||
| Total from Investment Operations | 6.81 | 6.07 | 2.51 | 1.19 | (4.46 | ) | ||||||||||||||
| Distributions to Shareholders: | ||||||||||||||||||||
| Net Investment Income | — | (0.27 | ) | (0.43 | ) | (0.50 | ) | (0.46 | ) | |||||||||||
| Return of Capital | — | — | (0.08 | ) | (0.06 | ) | (0.03 | ) | ||||||||||||
| Total Distributions | — | (0.27 | ) | (0.51 | ) | (0.56 | ) | (0.49 | ) | |||||||||||
| Net Asset Value, End of Period | $ | 39.82 | $ | 33.01 | $ | 27.21 | $ | 25.21 | $ | 24.58 | ||||||||||
| NAV total return† | 20.61 | % | 22.30 | % | 9.95 | % | 4.85 | % | (15.08 | )% | ||||||||||
| Market price, End of Period | $ | 39.83 | $ | 33.05 | $ | 27.17 | $ | 25.19 | $ | 24.58 | ||||||||||
| Investment total return†† | 20.51 | % | 22.64 | % | 9.88 | % | 4.75 | % | (15.02 | )% | ||||||||||
| Net Assets, End of Period (in 000’s) | $ | 16,325 | $ | 16,506 | $ | 11,702 | $ | 11,598 | $ | 12,536 | ||||||||||
| Ratio to average net assets of: | ||||||||||||||||||||
| Net Investment Income | 1.36 | %(c) | 1.47 | % | 1.64 | % | 2.06 | % | 2.08 | % | ||||||||||
| Operating Expenses Before Waiver | 0.90 | %(c) | 0.91 | % | 0.90 | % | 0.90 | % | 0.90 | % | ||||||||||
| Operating Expenses Net of Waiver | 0.00 | %(c) | 0.00 | %(d) | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
| Portfolio Turnover Rate(e) | 12 | % | 14 | % | 20 | % | 24 | % | 19 | % | ||||||||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. |
| (a) | The Fund commenced investment operations on February 1, 2021. The Fund first sold shares on January 29, 2021. |
| (b) | Per share data are calculated using the average shares outstanding method. |
| (c) | Annualized. |
| (d) | The Fund received credits from a designated broker who agreed to pay certain Fund operating expenses. For the year ended December 31, 2025, there was minimal impact on the expense ratios. |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
7
Gabelli Love Our Planet & People ETF
Notes to Financial Statements (Unaudited)
1. Organization. The Gabelli ETFs Trust (the Trust) was organized on July 26, 2018 as a Delaware statutory trust and Gabelli Love Our Planet & People ETF (the Fund) commenced investment operations on February 1, 2021. The Fund is a diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the 1940 Act). The Fund is an actively managed ETF, whose investment objective is to provide capital appreciation.
Gabelli Funds, LLC (the Adviser), with its principal offices located at One Corporate Center, Rye, New York 10580-1422, serves as investment adviser to the Fund. The Adviser makes investment decisions for the Fund and continuously reviews and administers the Fund’s investment program and manages the operations of the Fund under the general supervision of the Fund’s Board of Trustees (the Board).
2. Significant Accounting Policies. As an investment company, the Fund follows the investment company accounting and reporting guidance, which is part of U.S. generally accepted accounting principles (GAAP) that may require the use of management estimates and assumptions in the preparation of its financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security Valuation. The Board has designated the Adviser as the valuation designee (Valuation Designee) under Rule 2a-5. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market’s official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Valuation Designee so determines, by such other method as the Valuation Designee shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser.
Securities and assets for which market quotations are not readily available are fair valued as determined by the Valuation Designee. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons with the valuation and changes in valuation of similar securities, including a comparison of foreign securities with the equivalent U.S. dollar value American Depositary Receipt securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security.
The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:
| ● | Level 1 — unadjusted quoted prices in active markets for identical securities; |
| ● | Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and |
| ● | Level 3 — significant unobservable inputs (including the Board’s determinations as to the fair value of investments). |
8
Gabelli Love Our Planet & People ETF
Notes to Financial Statements (Unaudited) (Continued)
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input both individually and in the aggregate that is significant to the fair value measurement. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of the Fund’s investments in securities by inputs used to value the Fund’s investments as of June 30, 2026 is as follows:
| Valuation Inputs | ||||||||||||
| Level 1 Quoted Prices |
Level 2 Significant Observable Inputs |
Total Market Value at 06/30/26 |
||||||||||
| INVESTMENTS IN SECURITIES: | ||||||||||||
| ASSETS (Market Value): | ||||||||||||
| Common Stocks (a) | $ | 15,812,590 | — | $ | 15,812,590 | |||||||
| U.S. Government Obligations | — | $ | 372,837 | 372,837 | ||||||||
| TOTAL INVESTMENTS IN SECURITIES – ASSETS | $ | 15,812,590 | $ | 372,837 | $ | 16,185,427 | ||||||
| (a) | Please refer to the Schedule of Investments for the industry classifications of these portfolio holdings. |
General. The Fund uses recognized industry pricing services – approved by the Board and unaffiliated with the Adviser to value most of its securities, and uses broker quotes provided by market makers of securities not valued by these and other recognized pricing sources. Several different pricing feeds are received to value domestic equity securities, international equity securities, preferred equity securities, and fixed income securities. The data within these feeds are ultimately sourced from major stock exchanges and trading systems where these securities trade. The prices supplied by external sources are checked by obtaining quotations or actual transaction prices from market participants. If a price obtained from the pricing source is deemed unreliable, prices will be sought from another pricing service or from a broker/dealer that trades that security or similar securities.
Fair Valuation. Fair valued securities may be common and preferred equities, warrants, options, rights, and fixed income obligations. Where appropriate, Level 3 securities are those for which market quotations are not available, such as securities not traded for several days, or for which current bids are not available, or which are restricted as to transfer. When fair valuing a security, factors to consider are recent prices of comparable securities that are publicly traded, reliable prices of securities not publicly traded, and the use of valuation models, current analyst reports, valuing the income or cash flow of the issuer, or cost if the preceding factors do not apply. A significant change in the unobservable inputs could result in a lower or higher value in Level 3 securities. The circumstances of Level 3 securities are frequently monitored to determine if fair valuation measures continue to apply.
The Adviser reports quarterly to the Board the results of the application of fair valuation policies and procedures. These may include back testing the prices realized in subsequent trades of these fair valued securities to fair values previously recognized.
Foreign Taxes. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Securities Transactions and Investment Income. Securities transactions are accounted for on the trade date with realized gain/(loss) on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on an accrual basis. Premiums and
9
Gabelli Love Our Planet & People ETF
Notes to Financial Statements (Unaudited) (Continued)
discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities that are recorded as soon after the ex-dividend date as the Fund becomes aware of such dividends.
Distributions to Shareholders. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with federal income tax regulations, which may differ from income and capital gains as determined under GAAP. These differences are primarily due to differing treatments of income and gains on various investment securities held by a Fund and timing differences. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund.
The tax character of distributions paid during the year ended December 31, 2025 was as follows:
| Distributions paid from: | ||||
| Ordinary income | $ | 123,404 | ||
| Total distributions paid | $ | 123,404 |
Provision for Income Taxes. The Fund qualifies as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of the Fund’s net investment company taxable income and net capital gains on an annual basis. Therefore, no provision for federal income taxes is required.
At December 31, 2025, the Fund had net capital loss carryforwards for federal income tax purposes which are available to reduce future required distributions of net capital gains to shareholders. The Fund is permitted to carry capital losses forward for an unlimited period. Capital losses that are carried forward will retain their character as either short term or long term capital losses.
| Short term capital loss carryforward with no expiration | $ | 1,751,228 | ||
| Long term capital loss carryforward with no expiration | 512,385 | |||
| Total Capital Loss Carryforward | $ | 2,263,613 |
The Fund utilized $168,596 of the capital loss carryforward for the year ended December 31, 2025.
The following summarizes the tax cost of investments and the net unrealized appreciation at June 30, 2026:
| Cost | Gross Unrealized Appreciation |
Gross Unrealized Depreciation |
Net Unrealized Appreciation |
|||||||||||||
| Investments | $ | 12,225,541 | $ | 4,239,672 | $ | (279,786 | ) | $ | 3,959,886 | |||||||
The Fund is required to evaluate tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Income tax and related interest and penalties would be recognized by the Fund as tax expense in the Statement of Operations if the tax positions were deemed not to meet the more-likely-than-not
10
Gabelli Love Our Planet & People ETF
Notes to Financial Statements (Unaudited) (Continued)
threshold. For the six months ended June 30, 2026, the Fund did not incur any income tax, interest, or penalties. The Fund’s federal and state tax returns will remain open and subject to examination for three years. On an ongoing basis, the Adviser will monitor the Fund’s tax positions to determine if adjustments to these conclusions are necessary.
3. Investment Advisory Agreement and Other Transactions. Pursuant to an Investment Advisory Agreement with the Trust, the Adviser manages the investment of the Fund’s assets. Under the Investment Advisory Agreement, the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 0.90% of the value of its average daily net assets and the Adviser is responsible for substantially all expenses of the Fund, except (i) interest and taxes; (ii) brokerage commissions and other expenses connected with the execution of portfolio transactions; (iii) distribution fees; (iv) the advisory fee payable to the Adviser; and (v) litigation expenses and any extraordinary expenses.
The Adviser has contractually agreed to waive its investment advisory fee of 0.90% on the first $100 million in net assets (the Fee Waiver). The Fee Waiver will continue until at least April 30, 2027, and shall not apply to any brokerage costs, acquired Fund fees and expenses, interest, taxes, and extraordinary expenses that the Fund may incur. This agreement may be terminated only by, or with the consent of, the Fund’s Board of Trustees.
During the six months ended June 30, 2026, the Adviser waived expenses in the amount of $71,096.
4. Portfolio Securities. Purchases and sales of securities during the six months ended June 30, 2026, other than short term securities, U.S. Government obligations, and in-kind transactions, aggregated $3,751,081 and $1,871,069, respectively.
5. Capital Share Transactions. Capital shares are issued and redeemed by the Fund only in aggregations of a specified number of shares or multiples thereof (Creation Units) at NAV, in return for securities, other instruments, and/or cash (the Basket). Except when aggregated in Creation Units, shares of the Fund are not redeemable. Transactions in capital shares for the Fund are disclosed in detail in the Statement of Changes in Net Assets. Purchasers and redeemers of Creation Units are charged a transaction fee to cover the estimated cost to the Fund of processing the purchase or redemption, including costs charged to it by the NSCC (National Securities Clearing Corporation) or DTC (Depository Trust Company), and the estimated transaction costs, e.g., brokerage commissions, bid-ask spread, and market impact trading costs, incurred in converting the Basket to or from the desired portfolio composition. The transaction fee is determined daily and will be limited to amounts approved by the Board and determined by the Adviser to be appropriate to defray the expenses that the Fund incurs in connection with the purchase or redemption. The purpose of transaction fees is to protect the Fund’s existing shareholders from the dilutive costs associated with the purchase and redemption of Creation Units. The amount of transaction fees will differ depending on the estimated trading costs for portfolio positions and Basket processing costs and other considerations. Transaction fees may include fixed amounts per creation or redemption transactions, amounts varying with the number of Creation Units purchased or redeemed, and varying amounts based on the time an order is placed. The Fund may impose higher transaction fees when cash is substituted for Basket instruments. Higher transaction fees may apply to purchases and redemptions through the DTC than through the NSCC.
6. Subscriptions-in-kind. When considered to be in the best interest of all shareholders, the Fund may accept portfolio securities as payment for the purchase of Fund shares (subscriptions-in-kind). For financial reporting and tax purposes, the cost basis of contributed securities is equal to the market value of the securities on the
11
Gabelli Love Our Planet & People ETF
Notes to Financial Statements (Unaudited) (Continued)
date of contribution. Gains and losses realized on subscriptions-in-kind are not recognized for tax purposes and are reclassified from undistributed realized gain (loss) to paid-in capital. During the six months ended June 30, 2026, the Fund had $1,066,572 of subscriptions-in-kind, including cash of $66,116.
7. Redemptions-in-kind. When considered to be in the best interest of all shareholders, the Fund may distribute portfolio securities as payment for redemptions of Fund shares (redemptions-in-kind). Gains and losses realized on redemptions-in-kind are not recognized for tax purposes and are reclassified from undistributed realized gain (loss) to paid-in capital. During the six months ended June 30, 2026, the Fund realized net gain of $1,497,861 on $4,302,442 of redemptions-in-kind, including cash of $1,684,558.
8. Transactions with Affiliates and Other Arrangements. The Adviser pays retainer and per meeting fees to Independent Trustees and certain Interested Trustees, plus specified amounts to the Lead Trustee and Audit Committee Chairman. Trustees are also reimbursed for out of pocket expenses incurred in attending meetings. Trustees who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Trust.
9. Significant Shareholder. As of June 30, 2026, the Fund’s Adviser and its affiliates beneficially owned 80.8% of the voting securities of the Fund, including managed accounts for which the affiliates of the Adviser have voting control but disclaim pecuniary interest.
10. Indemnifications. The Fund enters into contracts that contain a variety of indemnifications. The Fund’s maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts. Management has reviewed the Fund’s existing contracts and expects the risk of loss to be remote.
11. Segment Reporting. The Fund’s Principal Executive Officer and Principal Financial Officer act as the Fund’s chief operating decision maker (CODM), as defined in ASC Topic 280, assessing performance and making decisions about resource allocation. The CODM has determined that the Fund has a single operating segment based on the fact that the CODM monitors the operating results of the Fund as a whole and the Fund’s long-term strategic asset allocation is guided by the Fund’s investment objective and principal investment strategies, and executed by the Fund’s portfolio management team, comprised of investment professionals employed by the Adviser. The financial information provided to and reviewed by the CODM is consistent with that presented in the Fund’s Schedule of Investments, Statements of Operations and Changes in Net Assets and Financial Highlights.
12. Subsequent Events. Management has evaluated the impact on the Fund of all subsequent events occurring through the date the financial statements were issued and has determined that there were no subsequent events requiring recognition or disclosure in the financial statements.
12
Gabelli Funds and Your Personal Privacy
Who are we?
The Gabelli Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC that is affiliated with GAMCO Investors, Inc. that is a publicly held company with subsidiaries and affiliates that provide investment advisory services for a variety of clients.
What kind of non-public information do we collect about you if you become a fund shareholder?
If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is:
| ● | Information you give us on your application form. This could include your name, address, telephone number, social security number, bank account number, and other information. |
| ● | Information about your transactions with us, any transactions with our affiliates, and transactions with the entities we hire to provide services to you. This would include information about the shares that you buy or redeem. If we hire someone else to provide services — like a transfer agent — we will also have information about the transactions that you conduct through them. |
What information do we disclose and to whom do we disclose it?
We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, www.sec.gov.
What do we do to protect your personal information?
We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information.
This page was intentionally left blank.
GABELLI LOVE OUR PLANET & PEOPLE ETF
One Corporate Center
Rye, NY 10580-1422
Portfolio Manager Biography
Christopher J. Marangi joined Gabelli in 2003 as a research analyst. Currently he is President of GAMCO Investors, Inc. and Co-Chief Investment Officer for GAMCO Investors, Inc.’s Value team. In addition, he serves as a portfolio manager of Gabelli Funds, LLC and manages several funds within the Fund Complex. Mr. Marangi graduated magna cum laude and Phi Beta Kappa with a BA in Political Economy from Williams College and holds an MBA degree with honors from Columbia Business School.
| We have separated the portfolio managers’ commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the contents of the portfolio managers’ commentary are unrestricted. Both the commentary and the financial statements, including the portfolios of investments, will be available on our website at www.gabelli.com. |

Gabelli Opportunities in Live and Sports ETF
Semiannual Report — June 30, 2026
(Y)our Portfolio Management Team
![]() |
![]() |
|||
|
Christopher J. Marangi Co-Chief Investment Officer BA, Williams College MBA,
Columbia Business School |
Alec Boccanfuso Portfolio Manager MBA, Columbia Business School |
To Our Shareholders,
For the six months ended June 30, 2026, the net asset value (NAV) total return of Gabelli Opportunities in Live and Sports ETF (the Fund) was 5.6% compared with a total return of 10.2% for the Standard & Poor’s (S&P) 500 Index. The total return based on the Fund’s Market Price was 5.8%. The Fund’s NAV per share was $26.39, while the price of the publicly traded shares closed at $26.46 on the New York Stock Exchange (NYSE) Arca.
Enclosed are the financial statements, including the schedule of investments, as of June 30, 2026.
Summary of Portfolio Holdings (Unaudited)
The following table presents portfolio holdings as a percent of net assets as of June 30, 2026:
GABELLI OPPORTUNITIES IN LIVE AND SPORTS ETF
| Sports | 60.8 | % | ||
| Live Entertainment | 16.5 | % | ||
| Media | 15.2 | % | ||
| U.S. Government Obligations | 6.1 | % |
| Financial Services | 2.8 | % | ||
| Other Assets and Liabilities (Net) | (1.4 | )% | ||
| 100.0 | % |
The Fund files a complete schedule of portfolio holdings with the Securities and Exchange Commission (the SEC) for the first and third quarters of each fiscal year on Form N-PORT. Shareholders may obtain this information at www.gabelli.com or by calling the Fund at 800-GABELLI (800-422-3554). The Fund’s Form N-PORT is available on the SEC’s website at www.sec.gov and may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 800-SEC-0330.
Proxy Voting
The Fund files Form N-PX with its complete proxy voting record for the twelve months ended June 30, no later than August 31 of each year. A description of the Fund’s proxy voting policies, procedures, and how each Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC’s website at www.sec.gov.
2
Gabelli Opportunities in Live and Sports ETF
Schedule of Investments — June 30, 2026 (Unaudited)
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS – 95.3% | ||||||||||||
| Financial Services – 2.8% | ||||||||||||
| 61,154 | Cannae Holdings Inc. | $ | 883,246 | $ | 880,618 | |||||||
| Live Entertainment – 16.5% | ||||||||||||
| 6,750 | CTS Eventim AG & Co. KGaA | 497,048 | 393,724 | |||||||||
| 14,924 | Liberty Live Holdings Inc., Cl. A† | 1,304,195 | 1,511,204 | |||||||||
| 1,044 | Live Nation Entertainment Inc.† | 165,761 | 191,167 | |||||||||
| 23,578 | Madison Square Garden Entertainment Corp.† | 1,443,488 | 1,907,225 | |||||||||
| 19,500 | Parken Sport & Entertainment A/S | 506,313 | 566,371 | |||||||||
| 3,143 | Sphere Entertainment Co.† | 347,865 | 543,833 | |||||||||
| 4,264,670 | 5,113,524 | |||||||||||
| Media – 15.2% | ||||||||||||
| 14,671 | Comcast Corp., Cl. A | 423,215 | 360,173 | |||||||||
| 40,000 | DeNA Co. Ltd. | 659,714 | 602,848 | |||||||||
| 12,050 | Fox Corp., Cl. B | 674,672 | 564,422 | |||||||||
| 69,157 | Grupo Televisa SAB, ADR | 212,894 | 187,415 | |||||||||
| 6,025 | Netflix Inc.† | 506,575 | 430,185 | |||||||||
| 4,298 | Nexstar Media Group Inc. | 867,760 | 767,580 | |||||||||
| 6,025 | Sirius XM Holdings Inc. | 165,340 | 177,979 | |||||||||
| 2,189 | Take-Two Interactive Software Inc.† | 501,077 | 547,206 | |||||||||
| 22,001 | Versant Media Group Inc. | 755,424 | 792,256 | |||||||||
| 11,528 | Warner Bros Discovery Inc.† | 329,451 | 307,336 | |||||||||
| 5,096,122 | 4,737,400 | |||||||||||
| Sports – 60.8% | ||||||||||||
| 9,000 | AFC Ajax NV† | 92,847 | 87,409 | |||||||||
| 310,000 | AGF A/S† | 52,369 | 56,156 | |||||||||
| 52,387 | Atlanta Braves Holdings Inc., Cl. C† | 2,245,237 | 2,718,885 | |||||||||
| 1,900,000 | Besiktas Futbol Yatirimlari Sanayi ve Ticaret AS† | 65,881 | 67,615 | |||||||||
| 245,000 | Borussia Dortmund GmbH & Co. KGaA | 927,764 | 839,808 | |||||||||
| 140,000 | Broendbyernes IF Fodbold A/S† | 6,014 | 5,885 | |||||||||
| 39,000 | Celtic plc† | 110,576 | 120,018 | |||||||||
| 11,006 | Churchill Downs Inc. | 1,045,335 | 986,578 | |||||||||
| 33,000 | Eagle Football Group† | 70,210 | 67,870 | |||||||||
| 6,250 | EXOR NV | 519,407 | 478,462 | |||||||||
| 1,600,000 | Fenerbahce Futbol AS† | 102,141 | 101,530 | |||||||||
| 1,678 | Ferrari NV | 619,255 | 624,703 | |||||||||
| 3,300 | Futebol Clube Do Porto† | 11,649 | 11,312 | |||||||||
| 105,000 | Juventus Football Club SpA† | 322,179 | 245,224 | |||||||||
| 32,485 | Liberty Global Ltd., Cl. A† | 380,558 | 369,354 | |||||||||
| Shares | Cost | Market Value |
||||||||||
| 23,056 | Liberty Media Corp.-Liberty Formula One, Cl. A† | $ | 1,906,999 | $ | 2,018,322 | |||||||
| 8,496 | Madison Square Garden Sports Corp.† | 2,580,942 | 3,414,033 | |||||||||
| 78,586 | Manchester United plc, Cl. A† | 1,352,885 | 1,801,977 | |||||||||
| 6,286 | NIKE Inc., Cl. B | 388,390 | 258,040 | |||||||||
| 105,000 | Ollamani SAB† | 451,804 | 488,749 | |||||||||
| 50,000 | Piaggio & C SpA | 101,259 | 91,750 | |||||||||
| 37,716 | Rogers Communications Inc., Cl. B | 1,419,329 | 1,225,770 | |||||||||
| 87,000 | Societa Sportiva Lazio SpA† | 132,606 | 166,008 | |||||||||
| 22,000 | Sport Lisboa e Benfica-Futebol SAD† | 170,741 | 172,943 | |||||||||
| 12,311 | The Walt Disney Co. | 1,305,403 | 1,184,934 | |||||||||
| 6,286 | TKO Group Holdings Inc. | 1,295,501 | 1,265,435 | |||||||||
| 250,000 | Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi TAS† | 5,044 | 4,877 | |||||||||
| 17,682,325 | 18,873,647 | |||||||||||
| TOTAL COMMON STOCKS | 27,926,363 | 29,605,189 | ||||||||||
| Principal Amount |
||||||||||||
| U.S. GOVERNMENT OBLIGATIONS – 6.1% | ||||||||||||
| $ | 1,910,000 | U.S. Treasury Bills, 3.50% to 3.79%††, 07/02/26 to 10/01/26 | 1,899,517 | 1,899,403 | ||||||||
| TOTAL INVESTMENTS — 101.4% | $ | 29,825,880 | 31,504,592 | |||||||||
| Other Assets and Liabilities (Net) — (1.4)% | (442,544 | ) | ||||||||||
| NET ASSETS — 100.0% | $ | 31,062,048 | ||||||||||
| † | Non-income producing security. |
| †† | Represents annualized yields at dates of purchase. |
| ADR | American Depositary Receipt |
See accompanying notes to financial statements.
3
Gabelli Opportunities in Live and Sports ETF
Statement of Assets and Liabilities
June 30, 2026 (Unaudited)
| Assets: | ||||
| Investments at value (cost $29,825,880) | $ | 31,504,592 | ||
| Cash | 10,753 | |||
| Foreign currency at value (cost $9318) | 9,281 | |||
| Receivable for investments sold | 79,918 | |||
| Receivable for Fund shares sold | 1,451,498 | |||
| Dividends receivable | 24,460 | |||
| Foreign tax reclaims receivable | 4,807 | |||
| Total Assets | 33,085,309 | |||
| Liabilities: | ||||
| Payable for investments purchased | 2,023,261 | |||
| Total Liabilities | 2,023,261 | |||
| Net Assets | $ | 31,062,048 | ||
| Net Assets Consist of: | ||||
| Paid-in capital | $ | 29,462,103 | ||
| Total accumulated earnings | 1,599,945 | |||
| Net Assets | $ | 31,062,048 | ||
| Shares of Beneficial Interest issued and outstanding, no par value; unlimited number of shares authorized: | 1,177,000 | |||
| Net Asset Value per share: | $ | 26.39 |
Statement of Operations
For the Six Months Ended June 30, 2026 (Unaudited)
| Investment Income: | ||||
| Dividends (net of foreign withholding taxes of $7,420) | $ | 128,032 | ||
| Interest | 42,512 | |||
| Total Investment Income | 170,544 | |||
| Expenses: | ||||
| Investment advisory fees | 103,345 | |||
| Total Expenses | 103,345 | |||
| Less: | ||||
| Expenses waived by Adviser (See Note 3) | (103,345 | ) | ||
| Net Expenses | — | |||
| Net Investment Income | 170,544 | |||
| Net Realized and Unrealized Gain/(Loss) on Investments | ||||
| Net realized loss on investments | (247,629 | ) | ||
| Net realized loss on foreign currency transactions | (2,610 | ) | ||
| Net change in unrealized appreciation on investments | 1,681,483 | |||
| on foreign currency translations | (116 | ) | ||
| Net change in unrealized appreciation on investments and foreign currency translations | 1,681,367 | |||
| Net Realized and Unrealized Gain on Investments | 1,431,128 | |||
| Net Increase in Net Assets Resulting from Operations | $ | 1,601,672 |
See accompanying notes to financial statements.
4
Gabelli Opportunities in Live and Sports ETF
Statement of Changes in Net Assets
| Six
Months Ended June 30, 2026 (Unaudited) |
Period
Ended December 31, 2025(a) |
|||||||
| Operations: | ||||||||
| Net investment income | $ | 170,544 | $ | 1,044 | ||||
| Net realized loss on investments | (250,239 | ) | — | |||||
| Net change in unrealized appreciation/(depreciation) on investments | 1,681,367 | (2,771 | ) | |||||
| Net Increase/(Decrease) in Net Assets Resulting from Operations | 1,601,672 | (1,727 | ) | |||||
| Shares of Beneficial Interest Transactions: | ||||||||
| Proceeds from sales of shares (See Note 5) | 18,787,103 | 10,675,000 | ||||||
| Net Increase in Net Assets from Shares of Beneficial Interest Transactions | 18,787,103 | 10,675,000 | ||||||
| Net Increase in Net Assets | 20,388,775 | 10,673,273 | ||||||
| Net Assets: | ||||||||
| Beginning of period | 10,673,273 | — | ||||||
| End of period | $ | 31,062,048 | $ | 10,673,273 | ||||
| Changes in Shares Outstanding: | ||||||||
| Shares outstanding, beginning of period | 427,000 | — | ||||||
| Shares sold | 750,000 | 427,000 | ||||||
| Shares outstanding, end of period | 1,177,000 | 427,000 | ||||||
| (a) | The Fund commenced investment operations on January 2, 2026. The Fund first sold shares on December 31, 2025. |
See accompanying notes to financial statements.
5
Gabelli Opportunities in Live and Sports ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Period
Ended December 31, 2025(a) |
|||||||
| Operating Performance: | ||||||||
| Net Asset Value, Beginning of Period | $ | 25.00 | $ | 25.00 | ||||
| Net Investment Income(b) | 0.18 | 0.00 | (c) | |||||
| Net Realized and Unrealized Gain on Investments | 1.21 | 0.00 | (c) | |||||
| Total from Investment Operations | 1.39 | 0.00 | ||||||
| Net Asset Value, End of Period | $ | 26.39 | $ | 25.00 | ||||
| NAV total return† | 5.56 | % | 0.00 | % | ||||
| Market price, End of Period | $ | 26.46 | $ | 25.00 | ||||
| Investment total return†† | 5.84 | % | 0.00 | % | ||||
| Net Assets, End of Period (in 000’s) | $ | 31,062 | $ | 10,673 | ||||
| Ratio to average net assets of: | ||||||||
| Net Investment Income | 1.47 | %(d) | 3.57 | %(d) | ||||
| Operating Expenses Before Waiver | 0.89 | %(d) | 0.00 | %(d) | ||||
| Operating Expenses Net of Waiver | 0.00 | %(d) | 0.00 | %(d) | ||||
| Portfolio Turnover Rate(e) | 8 | % | 0 | % | ||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. | |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. | |
| (a) | The Fund commenced investment operations on January 2, 2026. The Fund first sold shares on December 31, 2025. | |
| (b) | Per share data are calculated using the average shares outstanding method. | |
| (c) | Amount represents less than $0.005. | |
| (d) | Annualized. | |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
6
Gabelli Opportunities in Live and Sports ETF
Notes to Financial Statements (Unaudited)
1. Organization. The Gabelli ETFs Trust (the Trust) was organized on July 26, 2018 as a Delaware statutory trust and Gabelli Opportunities in Live and Sports ETF (the Fund) commenced investment operations on December 31, 2025. The Fund is a non-diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the 1940 Act). The Fund is an actively managed ETF, whose investment objective is to seek long term capital appreciation.
Gabelli Funds, LLC (the Adviser), with its principal offices located at One Corporate Center, Rye, New York 10580-1422, serves as investment adviser to the Fund. The Adviser makes investment decisions for the Fund and continuously reviews and administers the Fund’s investment program and manages the operations of the Fund under the general supervision of the Fund’s Board of Trustees (the Board).
2. Significant Accounting Policies. As an investment company, the Fund follows the investment company accounting and reporting guidance, which is part of U.S. generally accepted accounting principles (GAAP) that may require the use of management estimates and assumptions in the preparation of its financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security Valuation. The Board has designated the Adviser as the valuation designee (Valuation Designee) under Rule 2a-5. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market’s official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Valuation Designee so determines, by such other method as the Valuation Designee shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser.
Securities and assets for which market quotations are not readily available are fair valued as determined by the Valuation Designee. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons with the valuation and changes in valuation of similar securities, including a comparison of foreign securities with the equivalent U.S. dollar value American Depositary Receipt securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security.
The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:
| ● | Level 1 — unadjusted quoted prices in active markets for identical securities; |
| ● | Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and |
| ● | Level 3 — significant unobservable inputs (including the Board’s determinations as to the fair value of investments). |
7
Gabelli Opportunities in Live and Sports ETF
Notes to Financial Statements (Unaudited) (Continued)
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input both individually and in the aggregate that is significant to the fair value measurement. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of the Fund’s investments in securities by inputs used to value the Fund’s investments as of June 30, 2026 is as follows:
| Valuation Inputs | ||||||||||||
| Level
1 Quoted Prices |
Level
2 Significant Observable Inputs |
Total
Market Value at 06/30/26 |
||||||||||
| INVESTMENTS IN SECURITIES: | ||||||||||||
| ASSETS (Market Value): | ||||||||||||
| Common Stocks (a) | $ | 29,605,189 | — | $ | 29,605,189 | |||||||
| U.S. Government Obligations | — | $ | 1,899,403 | 1,899,403 | ||||||||
| TOTAL INVESTMENTS IN SECURITIES – ASSETS | $ | 29,605,189 | $ | 1,899,403 | $ | 31,504,592 | ||||||
| (a) | Please refer to the Schedule of Investments for the industry classifications of these portfolio holdings. |
General. The Fund uses recognized industry pricing services – approved by the Board and unaffiliated with the Adviser to value most of its securities, and uses broker quotes provided by market makers of securities not valued by these and other recognized pricing sources. Several different pricing feeds are received to value domestic equity securities, international equity securities, preferred equity securities, and fixed income securities. The data within these feeds are ultimately sourced from major stock exchanges and trading systems where these securities trade. The prices supplied by external sources are checked by obtaining quotations or actual transaction prices from market participants. If a price obtained from the pricing source is deemed unreliable, prices will be sought from another pricing service or from a broker/dealer that trades that security or similar securities.
Fair Valuation. Fair valued securities may be common and preferred equities, warrants, options, rights, and fixed income obligations. Where appropriate, Level 3 securities are those for which market quotations are not available, such as securities not traded for several days, or for which current bids are not available, or which are restricted as to transfer. When fair valuing a security, factors to consider are recent prices of comparable securities that are publicly traded, reliable prices of securities not publicly traded, and the use of valuation models, current analyst reports, valuing the income or cash flow of the issuer, or cost if the preceding factors do not apply. A significant change in the unobservable inputs could result in a lower or higher value in Level 3 securities. The circumstances of Level 3 securities are frequently monitored to determine if fair valuation measures continue to apply.
The Adviser reports quarterly to the Board the results of the application of fair valuation policies and procedures. These may include back testing the prices realized in subsequent trades of these fair valued securities to fair values previously recognized.
Foreign Taxes. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Securities Transactions and Investment Income. Securities transactions are accounted for on the trade date with realized gain/(loss) on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on an accrual basis. Premiums and
8
Gabelli Opportunities in Live and Sports ETF
Notes to Financial Statements (Unaudited) (Continued)
discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities that are recorded as soon after the ex-dividend date as the Fund becomes aware of such dividends.
Distributions to Shareholders. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with federal income tax regulations, which may differ from income and capital gains as determined under GAAP. These differences are primarily due to differing treatments of income and gains on various investment securities held by a fund and timing differences. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund.
Provision for Income Taxes. The Fund qualifies as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of the Fund’s net investment company taxable income and net capital gains on an annual basis. Therefore, no provision for federal income taxes is required.
The following summarizes the tax cost on investments and the net unrealized appreciation at June 30, 2026:
| Cost | Gross Unrealized Appreciation |
Gross Unrealized Depreciation |
Net Unrealized Appreciation |
|||||||||||||
| Investments | $ | 29,783,072 | $ | 3,007,913 | $ | (1,286,393 | ) | $ | 1,721,520 | |||||||
The Fund is required to evaluate tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Income tax and related interest and penalties would be recognized by the Fund as tax expense in the Statement of Operations if the tax positions were deemed not to meet the more-likely-than-not threshold. For the six months ended June 30, 2026, the Fund did not incur any income tax, interest, or penalties. The Fund’s federal and state tax returns will remain open and subject to examination for three years. On an ongoing basis, the Adviser will monitor the Fund’s tax positions to determine if adjustments to these conclusions are necessary.
3. Investment Advisory Agreement and Other Transactions. Pursuant to an Investment Advisory Agreement with the Trust, the Adviser manages the investment of the Fund’s assets. Under the Investment Advisory Agreement, the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 0.90% of the value of its average daily net assets and the Adviser is responsible for substantially all expenses of the Fund, except (i) interest and taxes; (ii) brokerage commissions and other expenses connected with the execution of portfolio transactions; (iii) distribution fees; (iv) the advisory fee payable to the Adviser; and (v) litigation expenses and any extraordinary expenses.
The Adviser has contractually agreed to waive its investment advisory fee of 0.90% for at least one year from the effective date of the Fund’s registration statement and shall not apply to any brokerage costs, acquired Fund fees and expenses, interest, taxes, and extraordinary expenses that the Fund may incur. This agreement may be terminated only by, or with the consent of, the Fund’s Board of Trustees.
9
Gabelli Opportunities in Live and Sports ETF
Notes to Financial Statements (Unaudited) (Continued)
4. Portfolio Securities. Purchases and sales of securities during the six months ended June 30, 2026, other than short term securities, U.S. Government obligations, and in-kind transactions, aggregated $13,098,072 and $1,693,698, respectively.
5. Capital Share Transactions. Capital shares are issued and redeemed by the Fund only in aggregations of a specified number of shares or multiples thereof (Creation Units) at NAV, in return for securities, other instruments, and/or cash (the Basket). Except when aggregated in Creation Units, shares of the Fund are not redeemable. Transactions in capital shares for the Fund are disclosed in detail in the Statement of Changes in Net Assets. Purchasers and redeemers of Creation Units are charged a transaction fee to cover the estimated cost to the Fund of processing the purchase or redemption, including costs charged to it by the NSCC (National Securities Clearing Corporation) or DTC (Depository Trust Company), and the estimated transaction costs, e.g., brokerage commissions, bid-ask spread, and market impact trading costs, incurred in converting the Basket to or from the desired portfolio composition. The transaction fee is determined daily and will be limited to amounts approved by the Board and determined by the Adviser to be appropriate to defray the expenses that the Fund incurs in connection with the purchase or redemption. The purpose of transaction fees is to protect the Fund’s existing shareholders from the dilutive costs associated with the purchase and redemption of Creation Units. The amount of transaction fees will differ depending on the estimated trading costs for portfolio positions and Basket processing costs and other considerations. Transaction fees may include fixed amounts per creation or redemption transactions, amounts varying with the number of Creation Units purchased or redeemed, and varying amounts based on the time an order is placed. The Fund may impose higher transaction fees when cash is substituted for Basket instruments. Higher transaction fees may apply to purchases and redemptions through the DTC than through the NSCC.
6. Transactions with Affiliates and Other Arrangements. The Adviser pays retainer and per meeting fees to Independent Trustees and certain Interested Trustees, plus specified amounts to the Lead Trustee and Audit Committee Chairman. Trustees are also reimbursed for out of pocket expenses incurred in attending meetings. Trustees who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Trust.
7. Significant Shareholder. As of June 30, 2026, the Fund’s Adviser and its affiliates beneficially owned 85.4% of the voting securities of the Fund, including managed accounts for which the affiliates of the Adviser have voting control but disclaim pecuniary interest.
8. Indemnifications. The Fund enters into contracts that contain a variety of indemnifications. The Fund’s maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts. Management has reviewed the Fund’s existing contracts and expects the risk of loss to be remote.
9. Segment Reporting. The Fund’s Principal Executive Officer and Principal Financial Officer act as the Fund’s chief operating decision maker (CODM), as defined in ASC Topic 280, assessing performance and making decisions about resource allocation. The CODM has determined that the Fund has a single operating segment based on the fact that the CODM monitors the operating results of the Fund as a whole and the Fund’s long-term strategic asset allocation is guided by the Fund’s investment objective and principal investment strategies, and executed by the Fund’s portfolio management team, comprised of investment professionals employed by the Adviser. The financial information provided to and reviewed by the CODM is consistent with that presented
10
Gabelli Opportunities in Live and Sports ETF
Notes to Financial Statements (Unaudited) (Continued)
in the Fund’s Schedule of Investments, Statements of Operations and Changes in Net Assets and Financial Highlights.
10. Subsequent Events. Management has evaluated the impact on the Fund of all subsequent events occurring through the date the financial statements were issued and has determined that there were no subsequent events requiring recognition or disclosure in the financial statements.
11
Gabelli Funds and Your Personal Privacy
Who are we?
The Gabelli Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC that is affiliated with GAMCO Investors, Inc. that is a publicly held company with subsidiaries and affiliates that provide investment advisory services for a variety of clients.
What kind of non-public information do we collect about you if you become a fund shareholder?
If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is:
| ● | Information you give us on your application form. This could include your name, address, telephone number, social security number, bank account number, and other information. |
| ● | Information about your transactions with us, any transactions with our affiliates, and transactions with the entities we hire to provide services to you. This would include information about the shares that you buy or redeem. If we hire someone else to provide services — like a transfer agent — we will also have information about the transactions that you conduct through them. |
What information do we disclose and to whom do we disclose it?
We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, www.sec.gov.
What do we do to protect your personal information?
We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information.
This page was intentionally left blank.
This page was intentionally left blank.
THE GABELLI OPPORTUNITIES in LIVE and SPORTS ETF
One Corporate Center
Rye, NY 10580-1422
Portfolio Management Team Biographies
Christopher J. Marangi joined Gabelli in 2003 as a research analyst. Currently he is President of GAMCO Investors, Inc. and Co-Chief Investment Officer for GAMCO Investors, Inc.’s Value team. In addition, he serves as a portfolio manager of Gabelli Funds, LLC and manages several funds within the Fund Complex. Mr. Marangi graduated magna cum laude and Phi Beta Kappa with a BA in Political Economy from Williams College and holds an MBA degree with honors from Columbia Business School.
Alec Boccanfuso joined the Firm in 2018 as an analyst covering communications services and technology with a focus on interactive entertainment and outdoor leisure products. Mr. Boccanfuso graduated with honors from New York University with a BS in finance, and holds an MBA from Columbia Business School.

Keeley Dividend ETF
Semiannual Report — June 30, 2026
(Y)our Portfolio Management Team
![]() |
![]() |
|||
|
Thomas
E. Brown, Jr., CFA BBA, University of Notre Dame MBA, New York University Stern School of Business |
Brian
P. Leonard, CFA Portfolio Manager BA, DePaul University MS, St. Xavier University’s Graham School of Management |
To Our Shareholders,
For the six months ended June 30, 2026, the net asset value (NAV) total return of Keeley Dividend ETF (the Fund) was 16.3% compared with a total return of 10.2% for the Standard & Poor’s (S&P) 500 Index. The total return based on the Fund’s Market Price was 16.0%. The Fund’s NAV per share was $28.61, while the price of the publicly traded shares closed at $28.62 on the New York Stock Exchange (NYSE) Arca.
Enclosed are the financial statements, including the schedule of investments, as of June 30, 2026.
Summary of Portfolio Holdings (Unaudited)
The following table presents portfolio holdings as a percent of net assets as of June 30, 2026:
KEELEY DIVIDEND ETF
| Financials | 19.2 | % | |
| Industrials | 11.2 | % | |
| Health Care | 9.5 | % | |
| Information Technology | 9.1 | % | |
| Consumer Discretionary | 8.9 | % | |
| Real Estate | 8.3 | % | |
| Materials | 7.7 | % | |
| U.S. Government Obligations | 7.5 | % |
| Energy | 5.6 | % | |
| Automotive | 3.8 | % | |
| Utilities | 3.8 | % | |
| Consumer Staples | 3.0 | % | |
| Communication Services | 2.7 | % | |
| Other Assets and Liabilities (Net) | (0.3 | )% | |
| 100.0 | % |
The Fund files a complete schedule of portfolio holdings with the Securities and Exchange Commission (the SEC) for the first and third quarters of each fiscal year on Form N-PORT. Shareholders may obtain this information at www.gabelli.com or by calling the Fund at 800-GABELLI (800-422-3554). The Fund’s Form N-PORT is available on the SEC’s website at www.sec.gov and may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 800-SEC-0330.
Proxy Voting
The Fund files Form N-PX with its complete proxy voting record for the twelve months ended June 30, no later than August 31 of each year. A description of the Fund’s proxy voting policies, procedures, and how each Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC’s website at www.sec.gov.
2
Keeley Dividend ETF
Schedule of Investments — June 30, 2026 (Unaudited)
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS – 92.8% | ||||||||||||
| Automotive – 3.8% | ||||||||||||
| 1,291 | Allison Transmission Holdings Inc. | $ | 125,874 | $ | 145,547 | |||||||
| 3,286 | Douglas Dynamics Inc. | 108,700 | 177,280 | |||||||||
| 234,574 | 322,827 | |||||||||||
| Communication Services – 2.7% | ||||||||||||
| 3,990 | Cinemark Holdings Inc. | 93,731 | 126,603 | |||||||||
| 570 | Nexstar Media Group Inc. | 111,205 | 101,796 | |||||||||
| 204,936 | 228,399 | |||||||||||
| Consumer Discretionary – 8.9% | ||||||||||||
| 1,576 | Brunswick Corp. | 114,108 | 132,762 | |||||||||
| 1,274 | Hasbro Inc. | 105,928 | 105,220 | |||||||||
| 5,405 | JAKKS Pacific Inc. | 91,822 | 125,828 | |||||||||
| 1,710 | KB Home | 105,485 | 107,029 | |||||||||
| 2,986 | Shoe Station Group Inc. | 52,362 | 44,282 | |||||||||
| 2,986 | Standard Motor Products Inc. | 109,701 | 116,365 | |||||||||
| 1,425 | Wyndham Hotels & Resorts Inc. | 103,420 | 119,999 | |||||||||
| 682,826 | 751,485 | |||||||||||
| Consumer Staples – 3.0% | ||||||||||||
| 2,416 | Molson Coors Beverage Co., Cl. B | 111,265 | 94,127 | |||||||||
| 1,861 | Spectrum Brands Holdings Inc. | 108,139 | 159,581 | |||||||||
| 219,404 | 253,708 | |||||||||||
| Energy – 5.6% | ||||||||||||
| 1,995 | Cactus Inc., Cl. A | 93,273 | 102,204 | |||||||||
| 991 | Expand Energy Corp. | 112,320 | 90,369 | |||||||||
| 4,882 | NOV Inc. | 79,865 | 90,561 | |||||||||
| 9,406 | Select Water Solutions Inc. | 109,462 | 187,932 | |||||||||
| 394,920 | 471,066 | |||||||||||
| Financials – 19.2% | ||||||||||||
| 208 | Ameriprise Financial Inc. | 97,699 | 95,422 | |||||||||
| 389 | Arthur J. Gallagher & Co. | 89,743 | 89,303 | |||||||||
| 3,628 | Columbia Banking System Inc. | 103,389 | 116,277 | |||||||||
| 2,822 | Equitable Holdings Inc. | 125,194 | 123,829 | |||||||||
| 2,660 | Fifth Third Bancorp | 121,432 | 149,944 | |||||||||
| 704 | Popular Inc. | 83,652 | 115,583 | |||||||||
| 1,576 | Prosperity Bancshares Inc. | 111,769 | 115,095 | |||||||||
| 570 | Reinsurance Group of America Inc. | 108,441 | 121,211 | |||||||||
| 1,140 | SouthState Bank Corp. | 105,597 | 113,886 | |||||||||
| 1,710 | Victory Capital Holdings Inc., Cl. A | 109,460 | 143,743 | |||||||||
| Shares | Cost | Market Value |
||||||||||
| 3,001 | Virtu Financial Inc., Cl. A | $ | 105,983 | $ | 178,770 | |||||||
| 1,576 | Voya Financial Inc. | 111,601 | 142,675 | |||||||||
| 721 | Wintrust Financial Corp. | 99,967 | 115,879 | |||||||||
| 1,373,927 | 1,621,617 | |||||||||||
| Health Care – 9.5% | ||||||||||||
| 285 | Chemed Corp. | 118,889 | 132,736 | |||||||||
| 5,566 | Concentra Group Holdings Parent Inc. | 108,907 | 165,588 | |||||||||
| 855 | Merck & Co. Inc. | 85,702 | 109,868 | |||||||||
| 1,425 | Mesa Laboratories Inc. | 114,907 | 141,859 | |||||||||
| 7,313 | Perrigo Co. plc | 91,448 | 75,982 | |||||||||
| 570 | The Ensign Group Inc. | 101,551 | 91,371 | |||||||||
| 530 | Universal Health Services Inc., Cl. B | 116,165 | 78,806 | |||||||||
| 737,569 | 796,210 | |||||||||||
| Industrials – 11.2% | ||||||||||||
| 2,431 | ABM Industries Inc. | 108,004 | 107,547 | |||||||||
| 26,224 | Alight Inc., Cl. A | 54,286 | 14,685 | |||||||||
| 1,317 | Apogee Enterprises Inc. | 43,139 | 60,240 | |||||||||
| 3,498 | CNH Industrial NV | 38,093 | 39,283 | |||||||||
| 2,431 | Fluor Corp.† | 106,415 | 127,360 | |||||||||
| 2,146 | Fortune Brands Innovations Inc. | 106,655 | 117,815 | |||||||||
| 855 | Oshkosh Corp. | 113,091 | 131,225 | |||||||||
| 533 | Primoris Services Corp. | 66,352 | 52,831 | |||||||||
| 855 | Regal Rexnord Corp. | 127,479 | 203,653 | |||||||||
| 1,006 | Veralto Corp. | 100,756 | 89,212 | |||||||||
| 864,270 | 943,851 | |||||||||||
| Information Technology – 9.1% | ||||||||||||
| 2,190 | Crane NXT Co. | 122,923 | 112,041 | |||||||||
| 5,461 | Gen Digital Inc. | 142,273 | 135,924 | |||||||||
| 1,291 | Qnity Electronics Inc. | 110,505 | 210,833 | |||||||||
| 2,540 | Ralliant Corp. | 127,363 | 187,020 | |||||||||
| 1,794 | Skyworks Solutions Inc. | 121,210 | 121,633 | |||||||||
| 624,274 | 767,451 | |||||||||||
| Materials – 7.7% | ||||||||||||
| 2,565 | Amcor plc | 106,781 | 111,193 | |||||||||
| 1,995 | Amrize Ltd. | 107,888 | 106,334 | |||||||||
| 570 | DuPont de Nemours Inc. | 70,300 | 77,315 | |||||||||
| 285 | Franco-Nevada Corp. | 58,379 | 59,405 | |||||||||
| 855 | RPM International Inc. | 88,696 | 95,033 | |||||||||
| 2,280 | Solstice Advanced Materials Inc. | 111,360 | 202,008 | |||||||||
| 543,404 | 651,288 | |||||||||||
| Real Estate – 8.3% | ||||||||||||
| 2,850 | Brixmor Property Group Inc., REIT | 71,834 | 89,861 | |||||||||
See accompanying notes to financial statements.
3
Keeley Dividend ETF
Schedule of Investments (Continued) — June 30, 2026 (Unaudited)
| Shares | Cost | Market Value |
||||||||||
| COMMON STOCKS (Continued) | ||||||||||||
| Real Estate (Continued) | ||||||||||||
| 1,844 | CareTrust REIT Inc. | $ | 69,908 | $ | 74,405 | |||||||
| 3,481 | Millrose Properties Inc., REIT | 107,696 | 104,604 | |||||||||
| 3,704 | Outfront Media Inc., REIT | 86,431 | 121,343 | |||||||||
| 4,711 | Sila Realty Trust Inc., REIT | 107,774 | 143,026 | |||||||||
| 2,280 | STAG Industrial Inc., REIT | 87,413 | 86,777 | |||||||||
| 3,135 | VICI Properties Inc., REIT | 87,395 | 83,234 | |||||||||
| 618,451 | 703,250 | |||||||||||
| Utilities – 3.8% | ||||||||||||
| 18,242 | Algonquin Power & Utilities Corp. | 107,557 | 106,898 | |||||||||
| 1,291 | Southwest Gas Holdings Inc. | 103,059 | 114,486 | |||||||||
| 2,850 | UGI Corp. | 106,480 | 98,439 | |||||||||
| 317,096 | 319,823 | |||||||||||
| TOTAL COMMON STOCKS | 6,815,651 | 7,830,975 | ||||||||||
| Principal Amount |
||||||||||||
| U.S. GOVERNMENT OBLIGATIONS – 7.5% | ||||||||||||
| $ | 635,000 | U.S. Treasury Bills, 3.54% to 3.69%††, 07/30/26 to 09/10/26 | 631,867 | 631,870 | ||||||||
| TOTAL INVESTMENTS — 100.3% | $ | 7,447,518 | 8,462,845 | |||||||||
| Other Assets and Liabilities (Net) — (0.3)% | (22,473 | ) | ||||||||||
| NET ASSETS — 100.0% | $ | 8,440,372 | ||||||||||
| † | Non-income producing security. |
| †† | Represents annualized yields at dates of purchase. |
| REIT | Real Estate Investment Trust |
See accompanying notes to financial statements.
4
Keeley Dividend ETF
Statement of Assets and Liabilities
June 30, 2026 (Unaudited)
| Assets: | ||||
| Investments at value (cost $7,447,518) | $ | 8,462,845 | ||
| Cash | 21,343 | |||
| Dividends receivable | 9,042 | |||
| Total Assets | 8,493,230 | |||
| Liabilities: | ||||
| Distributions payable | 52,858 | |||
| Total Liabilities | 52,858 | |||
| Net Assets | $ | 8,440,372 | ||
| Net Assets Consist of: | ||||
| Paid-in capital | $ | 7,413,455 | ||
| Total accumulated earnings | 1,026,917 | |||
| Net Assets | $ | 8,440,372 | ||
| Shares of Beneficial Interest issued and outstanding, no par value; unlimited number of shares authorized: | 295,000 | |||
| Net Asset Value per share: | $ | 28.61 |
Statement of Operations
For the Six Months Ended June 30, 2026 (Unaudited)
| Investment Income: | ||||
| Dividends (net of foreign withholding taxes of $698) | $ | 89,487 | ||
| Interest | 10,787 | |||
| Total Investment Income | 100,274 | |||
| Expenses: | ||||
| Investment advisory fees | 34,426 | |||
| Total Expenses | 34,426 | |||
| Less: | ||||
| Expenses waived by Adviser (See Note 3) | (34,426 | ) | ||
| Net Expenses | — | |||
| Net Investment Income | 100,274 | |||
| Net Realized and Unrealized Gain/(Loss) on Investments | ||||
| Net realized gain on investments | 6,764 | |||
| Net change in unrealized appreciation on investments | 1,040,419 | |||
| Net Realized and Unrealized Gain on Investments | 1,047,183 | |||
| Net Increase in Net Assets Resulting from Operations | $ | 1,147,457 |
See accompanying notes to financial statements.
5
Keeley Dividend ETF
Statement of Changes in Net Assets
| Six
Months Ended June 30, 2026 (Unaudited) |
Period
Ended December 31, 2025(a) |
|||||||
| Operations: | ||||||||
| Net investment income | $ | 100,274 | $ | 10,784 | ||||
| Net realized gain/(loss) on investments | 6,764 | (15 | ) | |||||
| Net change in unrealized appreciation/(depreciation) on investments | 1,040,419 | (25,092 | ) | |||||
| Net Increase/(Decrease) in Net Assets Resulting from Operations | 1,147,457 | (14,323 | ) | |||||
| Distributions to Shareholders: | ||||||||
| Accumulated earnings | (95,433 | ) | (10,784 | ) | ||||
| Return of capital | — | (2,009 | ) | |||||
| Total Distributions to Shareholders | (95,433 | ) | (12,793 | ) | ||||
| Shares of Beneficial Interest Transactions: | ||||||||
| Proceeds from sales of shares (See Note 5) | 1,165,464 | 6,250,000 | ||||||
| Net Increase in Net Assets from Shares of Beneficial Interest Transactions | 1,165,464 | 6,250,000 | ||||||
| Net Increase in Net Assets | 2,217,488 | 6,222,884 | ||||||
| Net Assets: | ||||||||
| Beginning of period | 6,222,884 | — | ||||||
| End of period | $ | 8,440,372 | $ | 6,222,884 | ||||
| Changes in Shares Outstanding: | ||||||||
| Shares outstanding, beginning of period | 250,000 | — | ||||||
| Shares sold | 45,000 | 250,000 | ||||||
| Shares outstanding, end of period | 295,000 | 250,000 | ||||||
| (a) | The Fund commenced investment operations on December 8, 2025. The Fund first sold shares on December 5, 2025. |
See accompanying notes to financial statements.
6
Keeley Dividend ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Period
Ended December 31, 2025(a) |
|||||||
| Operating Performance: | ||||||||
| Net Asset Value, Beginning of Period | $ | 24.89 | $ | 25.00 | ||||
| Net Investment Income(b) | 0.35 | 0.04 | ||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | 3.51 | (0.10 | ) | |||||
| Total from Investment Operations | 3.86 | (0.06 | ) | |||||
| Distributions to Shareholders: | ||||||||
| Net Investment Income | (0.14 | ) | (0.04 | ) | ||||
| Return of Capital | — | (0.01 | ) | |||||
| Total Distributions | (0.14 | ) | (0.05 | ) | ||||
| Net Asset Value, End of Period | $ | 28.61 | $ | 24.89 | ||||
| NAV total return† | 16.32 | % | (0.23 | )% | ||||
| Market price, End of Period | $ | 28.62 | $ | 24.98 | ||||
| Investment total return†† | 15.95 | % | 0.13 | % | ||||
| Net Assets, End of Period (in 000’s) | $ | 8,440 | $ | 6,223 | ||||
| Ratio to average net assets of: | ||||||||
| Net Investment Income | 2.62 | %(c) | 2.64 | %(c) | ||||
| Operating Expenses Before Waiver | 0.90 | %(c) | 0.90 | %(c) | ||||
| Operating Expenses Net of Waiver | 0.00 | %(c) | 0.00 | %(c) | ||||
| Portfolio Turnover Rate(d) | 0 | % | 0 | % | ||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. | |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. | |
| (a) | The Fund commenced investment operations on December 8, 2025. The Fund first sold shares on December 5, 2025. | |
| (b) | Per share data are calculated using the average shares outstanding method. | |
| (c) | Annualized. | |
| (d) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
7
Keeley Dividend ETF
Notes to Financial Statements (Unaudited)
1. Organization. The Gabelli ETFs Trust (the Trust) was organized on July 26, 2018 as a Delaware statutory trust and Keeley Dividend ETF (the Fund) commenced investment operations on December 8, 2025. The Fund is a diversified open-end management investment company registered under the Investment Company Act of 1940, as amended (the 1940 Act). The Fund is an actively managed ETF, whose investment objective is to seek capital appreciation and current income.
Gabelli Funds, LLC (the Adviser), with its principal offices located at One Corporate Center, Rye, New York 10580-1422, serves as investment adviser to the Fund. The Adviser makes investment decisions for the Fund and continuously reviews and administers the Fund’s investment program and manages the operations of the Fund under the general supervision of the Fund’s Board of Trustees (the Board).
2. Significant Accounting Policies. As an investment company, the Fund follows the investment company accounting and reporting guidance, which is part of U.S. generally accepted accounting principles (GAAP) that may require the use of management estimates and assumptions in the preparation of its financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.
Security Valuation. The Board has designated the Adviser as the valuation designee (Valuation Designee) under Rule 2a-5. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market’s official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Valuation Designee so determines, by such other method as the Valuation Designee shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser.
Securities and assets for which market quotations are not readily available are fair valued as determined by the Valuation Designee. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons with the valuation and changes in valuation of similar securities, including a comparison of foreign securities with the equivalent U.S. dollar value American Depositary Receipt securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security.
The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:
| ● | Level 1 — unadjusted quoted prices in active markets for identical securities; |
| ● | Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and |
| ● | Level 3 — significant unobservable inputs (including the Board’s determinations as to the fair value of investments). |
8
Keeley Dividend ETF
Notes to Financial Statements (Unaudited) (Continued)
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input both individually and in the aggregate that is significant to the fair value measurement. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of the Fund’s investments in securities by inputs used to value the Fund’s investments as of June 30, 2026 is as follows:
| Valuation Inputs | ||||||||||||
| Level
1 Quoted Prices |
Level
2 Significant Observable Inputs |
Total
Market Value at 06/30/26 |
||||||||||
| INVESTMENTS IN SECURITIES: | ||||||||||||
| ASSETS (Market Value): | ||||||||||||
| Common Stocks (a) | $ | 7,830,975 | — | $ | 7,830,975 | |||||||
| U.S. Government Obligations | — | $ | 631,870 | 631,870 | ||||||||
| TOTAL INVESTMENTS IN SECURITIES – ASSETS | $ | 7,830,975 | $ | 631,870 | $ | 8,462,845 | ||||||
| (a) | Please refer to the Schedule of Investments for the industry classifications of these portfolio holdings. |
General. The Fund uses recognized industry pricing services – approved by the Board and unaffiliated with the Adviser to value most of its securities, and uses broker quotes provided by market makers of securities not valued by these and other recognized pricing sources. Several different pricing feeds are received to value domestic equity securities, international equity securities, preferred equity securities, and fixed income securities. The data within these feeds are ultimately sourced from major stock exchanges and trading systems where these securities trade. The prices supplied by external sources are checked by obtaining quotations or actual transaction prices from market participants. If a price obtained from the pricing source is deemed unreliable, prices will be sought from another pricing service or from a broker/dealer that trades that security or similar securities.
Fair Valuation. Fair valued securities may be common and preferred equities, warrants, options, rights, and fixed income obligations. Where appropriate, Level 3 securities are those for which market quotations are not available, such as securities not traded for several days, or for which current bids are not available, or which are restricted as to transfer. When fair valuing a security, factors to consider are recent prices of comparable securities that are publicly traded, reliable prices of securities not publicly traded, and the use of valuation models, current analyst reports, valuing the income or cash flow of the issuer, or cost if the preceding factors do not apply. A significant change in the unobservable inputs could result in a lower or higher value in Level 3 securities. The circumstances of Level 3 securities are frequently monitored to determine if fair valuation measures continue to apply.
The Adviser reports quarterly to the Board the results of the application of fair valuation policies and procedures. These may include back testing the prices realized in subsequent trades of these fair valued securities to fair values previously recognized.
Foreign Taxes. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests.
Securities Transactions and Investment Income. Securities transactions are accounted for on the trade date with realized gain/(loss) on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on an accrual basis. Premiums and
9
Keeley Dividend ETF
Notes to Financial Statements (Unaudited) (Continued)
discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities that are recorded as soon after the ex-dividend date as the Fund becomes aware of such dividends. The Fund owns real estate investment trusts (REITs), and the distributions received from REITs may be classified as dividends, capital gains, or return of capital.
Distributions to Shareholders. Distributions to shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with federal income tax regulations, which may differ from income and capital gains as determined under GAAP. These differences are primarily due to differing treatments of income and gains on various investment securities held by a fund and timing differences. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Fund.
The tax character of distributions paid during the period ended December 31, 2025 was as follows:
| Distributions paid from: | ||||
| Ordinary income | $ | 10,784 | ||
| Return of capital | 2,009 | |||
| Total distributions paid | $ | 12,793 |
Provision for Income Taxes. The Fund qualifies as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of the Fund’s net investment company taxable income and net capital gains on an annual basis. Therefore, no provision for federal income taxes is required.
The Fund is permitted to carry capital losses forward for an unlimited period. Capital losses that are carried forward will retain their character as either short term or long term capital losses. The Fund has a short term capital loss carryforward with no expiration of $15.
The following summarizes the tax cost on investments and the net unrealized appreciation at June 30, 2026:
| Cost | Gross Unrealized Appreciation |
Gross Unrealized Depreciation |
Net Unrealized Appreciation |
|||||||||||||
| Investments | $ | 7,447,518 | $ | 1,240,200 | $ | (224,873 | ) | $ | 1,015,327 | |||||||
The Fund is required to evaluate tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Income tax and related interest and penalties would be recognized by the Fund as tax expense in the Statement of Operations if the tax positions were deemed not to meet the more-likely-than-not threshold. For the six months ended June 30, 2026, the Fund did not incur any income tax, interest, or penalties. The Fund’s federal and state tax returns will remain open and subject to examination for three years. On an ongoing basis, the Adviser will monitor the Fund’s tax positions to determine if adjustments to these conclusions are necessary.
10
Keeley Dividend ETF
Notes to Financial Statements (Unaudited) (Continued)
3. Investment Advisory Agreement and Other Transactions. Pursuant to an Investment Advisory Agreement with the Trust, the Adviser manages the investment of the Fund’s assets. Under the Investment Advisory Agreement, the Fund will pay the Adviser a fee, computed daily and paid monthly, at the annual rate of 0.90% of the value of its average daily net assets and the Adviser is responsible for substantially all expenses of the Fund, except (i) interest and taxes; (ii) brokerage commissions and other expenses connected with the execution of portfolio transactions; (iii) distribution fees; (iv) the advisory fee payable to the Adviser; and (v) litigation expenses and any extraordinary expenses.
The Adviser has contractually agreed to waive its investment advisory fee of 0.90% for at least one year from the effective date of the Fund’s registration statement and shall not apply to any brokerage costs, acquired Fund fees and expenses, interest, taxes, and extraordinary expenses that the Fund may incur. This agreement may be terminated only by, or with the consent of, the Fund’s Board of Trustees.
During the six months ended June 30, 2026, the Adviser waived expenses in the amount of $34,426.
4. Portfolio Securities. Purchases and sales of securities during the six months ended June 30, 2026, other than short term securities, U.S. Government obligations, and in-kind transactions, aggregated $354,620 and $27,854, respectively.
5. Capital Share Transactions. Capital shares are issued and redeemed by the Fund only in aggregations of a specified number of shares or multiples thereof (Creation Units) at NAV, in return for securities, other instruments, and/or cash (the Basket). Except when aggregated in Creation Units, shares of the Fund are not redeemable. Transactions in capital shares for the Fund are disclosed in detail in the Statement of Changes in Net Assets. Purchasers and redeemers of Creation Units are charged a transaction fee to cover the estimated cost to the Fund of processing the purchase or redemption, including costs charged to it by the NSCC (National Securities Clearing Corporation) or DTC (Depository Trust Company), and the estimated transaction costs, e.g., brokerage commissions, bid-ask spread, and market impact trading costs, incurred in converting the Basket to or from the desired portfolio composition. The transaction fee is determined daily and will be limited to amounts approved by the Board and determined by the Adviser to be appropriate to defray the expenses that the Fund incurs in connection with the purchase or redemption. The purpose of transaction fees is to protect the Fund’s existing shareholders from the dilutive costs associated with the purchase and redemption of Creation Units. The amount of transaction fees will differ depending on the estimated trading costs for portfolio positions and Basket processing costs and other considerations. Transaction fees may include fixed amounts per creation or redemption transactions, amounts varying with the number of Creation Units purchased or redeemed, and varying amounts based on the time an order is placed. The Fund may impose higher transaction fees when cash is substituted for Basket instruments. Higher transaction fees may apply to purchases and redemptions through the DTC than through the NSCC.
6. Transactions with Affiliates and Other Arrangements. The Adviser pays retainer and per meeting fees to Independent Trustees and certain Interested Trustees, plus specified amounts to the Lead Trustee and Audit Committee Chairman. Trustees are also reimbursed for out of pocket expenses incurred in attending meetings. Trustees who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Trust.
11
Keeley Dividend ETF
Notes to Financial Statements (Unaudited) (Continued)
7. Significant Shareholder. As of June 30, 2026, the Fund’s Adviser and its affiliates beneficially owned 68.6% of the voting securities of the Fund, including managed accounts for which the affiliates of the Adviser have voting control but disclaim pecuniary interest.
8. Indemnifications. The Fund enters into contracts that contain a variety of indemnifications. The Fund’s maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts. Management has reviewed the Fund’s existing contracts and expects the risk of loss to be remote.
9. Segment Reporting. The Fund’s Principal Executive Officer and Principal Financial Officer act as the Fund’s chief operating decision maker (CODM), as defined in ASC Topic 280, assessing performance and making decisions about resource allocation. The CODM has determined that the Fund has a single operating segment based on the fact that the CODM monitors the operating results of the Fund as a whole and the Fund’s long-term strategic asset allocation is guided by the Fund’s investment objective and principal investment strategies, and executed by the Fund’s portfolio management team, comprised of investment professionals employed by the Adviser. The financial information provided to and reviewed by the CODM is consistent with that presented in the Fund’s Schedule of Investments, Statements of Operations and Changes in Net Assets and Financial Highlights.
10. Subsequent Events. Management has evaluated the impact on the Fund of all subsequent events occurring through the date the financial statements were issued and has determined that there were no subsequent events requiring recognition or disclosure in the financial statements.
12
Gabelli Funds and Your Personal Privacy
Who are we?
The Gabelli Funds are investment companies registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC that is affiliated with GAMCO Investors, Inc. that is a publicly held company with subsidiaries and affiliates that provide investment advisory services for a variety of clients.
What kind of non-public information do we collect about you if you become a fund shareholder?
If you apply to open an account directly with us, you will be giving us some non-public information about yourself. The non-public information we collect about you is:
| ● | Information you give us on your application form. This could include your name, address, telephone number, social security number, bank account number, and other information. |
| ● | Information about your transactions with us, any transactions with our affiliates, and transactions with the entities we hire to provide services to you. This would include information about the shares that you buy or redeem. If we hire someone else to provide services — like a transfer agent — we will also have information about the transactions that you conduct through them. |
What information do we disclose and to whom do we disclose it?
We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, www.sec.gov.
What do we do to protect your personal information?
We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information.
This page was intentionally left blank.
Keeley Dividend ETF
One Corporate Center
Rye, NY 10580-1422
Portfolio Management Team Biographies
Brian P. Leonard, CFA joined Gabelli in May 2025 following the acquisition of former affiliate Keeley Teton by Gabelli. Prior to that, he served as a Portfolio Manager for Keeley Teton Advisors and its predecessor, Keeley Asset Management Corp. (“KAMCO”). From 2004 to 2009, he served as a Research Analyst and Client Service Associate. Before joining GAMCO, Mr. Leonard was an Associate with CRA RogersCasey and its predecessor firm, Capital Resource Advisors, from 1998 to 2004. Mr. Leonard earned his M.S. in Finance from St. Xavier University’s Graham School of Management and his B.S. from DePaul University. He also holds the Chartered Financial Analyst designation from the CFA Institute.
Thomas E. Browne, Jr., CFA joined Gabelli in May 2025 upon the acquisition of former affiliate Keeley Teton by Gabelli. Prior to that date, Mr. Browne served as a Portfolio Manager for Keeley Teton Advisors and its predecessor Keeley Asset Management Corp. (“KAMCO”). Before joining KAMCO, he was a Portfolio Manager in charge of Oppenheimer Capital’s small-cap core and small-cap value strategies. Prior to that, Mr. Browne managed a mid-cap portfolio for SEB Asset Management and was an analyst at small-cap investment firm Palisade Capital Management. Mr. Browne earned his M.B.A. from New York University Stern School of Business and his B.B.A. from the University of Notre Dame. In addition, Mr. Browne holds the Chartered Financial Analyst designation from the CFA Institute.
| We have separated the portfolio manager’s commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the contents of the portfolio manager’s commentary are unrestricted. Both the commentary and the financial statements, including the portfolios of investments, will be available on our website at www.gabelli.com. |

| (b) | An open-end management investment company registered on Form N-1A [17 CFR 239.15A and 17 CFR 274.11A] must file the information required by Item 13 of Form N-1A. |
The Financial Highlights are attached herewith.
Gabelli Global Technology Leaders ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Year
Ended December 31, 2025 |
Year
Ended December 31, 2024 |
Year
Ended December 31, 2023 |
Period
Ended December 31, 2022(a) |
||||||||||||||||
| Operating Performance: | ||||||||||||||||||||
| Net Asset Value, Beginning of Period | $ | 31.93 | $ | 26.94 | $ | 24.45 | $ | 20.85 | $ | 25.00 | ||||||||||
| Net Investment Income(b) | 0.22 | 0.36 | 0.21 | 0.19 | 0.16 | |||||||||||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | 8.30 | 4.96 | 2.48 | 3.62 | (4.15 | ) | ||||||||||||||
| Total from Investment Operations | 8.52 | 5.32 | 2.69 | 3.81 | (3.99 | ) | ||||||||||||||
| Distributions to Shareholders: | ||||||||||||||||||||
| Net Investment Income | — | (0.33 | ) | (0.20 | ) | (0.21 | ) | (0.16 | ) | |||||||||||
| Net Asset Value, End of Period | $ | 40.45 | $ | 31.93 | $ | 26.94 | $ | 24.45 | $ | 20.85 | ||||||||||
| NAV total return† | 26.68 | % | 19.78 | % | 10.99 | % | 18.23 | % | (15.90 | )% | ||||||||||
| Market price, End of Period | $ | 40.62 | $ | 31.95 | $ | 26.95 | $ | 24.44 | $ | 20.86 | ||||||||||
| Investment total return†† | 27.14 | % | 19.79 | % | 11.09 | % | 18.14 | % | (15.90 | )% | ||||||||||
| Net Assets, End of Period (in 000’s) | $ | 13,350 | $ | 7,185 | $ | 5,388 | $ | 4,646 | $ | 4,379 | ||||||||||
| Ratio to average net assets of: | ||||||||||||||||||||
| Net Investment Income | 1.29 | %(c) | 1.23 | % | 0.80 | % | 0.84 | % | 0.78 | %(c) | ||||||||||
| Operating Expenses Before Waiver | 0.90 | %(c) | 0.92 | % | 0.90 | % | 0.90 | % | 0.90 | %(c) | ||||||||||
| Operating Expenses Net of Waiver | 0.00 | %(c) | 0.00 | %(d) | 0.00 | % | 0.00 | % | 0.00 | %(c) | ||||||||||
| Portfolio Turnover Rate(e) | 20 | % | 37 | % | 1 | % | 13 | % | 28 | % | ||||||||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. |
| (a) | The Fund commenced investment operations on January 5, 2022. The Fund first sold shares on January 3, 2022. |
| (b) | Per share data are calculated using the average shares outstanding method. |
| (c) | Annualized. |
| (d) | The Fund received credits from a designated broker who agreed to pay certain Fund operating expenses. For the year ended December 31, 2025, there was minimal impact on the expense ratios. |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
Gabelli Commercial Aerospace and Defense ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
|
Six Months Ended June 30, |
Year
Ended December 31, 2025 |
Year
Ended December 31, 2024 |
Period
Ended December 31, 2023(a) |
|||||||||||||
| Operating Performance: | ||||||||||||||||
| Net Asset Value, Beginning of Period | $ | 46.35 | $ | 33.94 | $ | 28.27 | $ | 25.00 | ||||||||
| Net Investment Income(b) | 0.20 | 0.48 | 0.24 | 0.28 | ||||||||||||
| Net Realized and Unrealized Gain on Investments | 9.44 | 12.89 | 6.05 | 3.26 | ||||||||||||
| Total from Investment Operations | 9.64 | 13.37 | 6.29 | 3.54 | ||||||||||||
| Distributions to Shareholders: | ||||||||||||||||
| Net Investment Income | — | (0.39 | ) | (0.21 | ) | (0.27 | ) | |||||||||
| Net Realized Gains on Investments | — | (0.57 | ) | (0.41 | ) | — | ||||||||||
| Total Distributions | — | (0.96 | ) | (0.62 | ) | (0.27 | ) | |||||||||
| Net Asset Value, End of Period | $ | 55.99 | $ | 46.35 | $ | 33.94 | $ | 28.27 | ||||||||
| NAV total return† | 20.80 | % | 39.34 | % | 22.24 | % | 14.14 | % | ||||||||
| Market price, End of Period | $ | 56.06 | $ | 46.41 | $ | 34.00 | $ | 28.31 | ||||||||
| Investment total return†† | 20.79 | % | 39.28 | % | 22.24 | % | 14.31 | % | ||||||||
| Net Assets, End of Period (in 000’s) | $ | 43,675 | $ | 14,370 | $ | 6,958 | $ | 4,382 | ||||||||
| Ratio to average net assets of: | ||||||||||||||||
| Net Investment Income | 0.77 | %(c) | 1.17 | % | 0.76 | % | 1.11 | %(c) | ||||||||
| Operating Expenses Before Waiver | 0.89 | %(c) | 0.91 | % | 0.90 | % | 0.90 | %(c) | ||||||||
| Operating Expenses Net of Waiver | 0.13 | %(c) | 0.00 | %(d) | 0.00 | % | 0.00 | %(c) | ||||||||
| Portfolio Turnover Rate(e) | 0 | % | 9 | % | 6 | % | 28 | % | ||||||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. | |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. | |
| (a) | The Fund commenced investment operations on January 4, 2023. The Fund first sold shares on January 3, 2023. | |
| (b) | Per share data are calculated using the average shares outstanding method. | |
| (c) | Annualized. | |
| (d) | The Fund received credits from a designated broker who agreed to pay certain Fund operating expenses. For the year ended December 31, 2025, there was minimal impact on the expense ratios. | |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
Gabelli Financial Services Opportunities ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Year
Ended December 31, 2025 |
Year
Ended December 31, 2024 |
Year
Ended December 31, 2023 |
Period
Ended December 31, 2022(a) |
||||||||||||||||
| Operating Performance: | ||||||||||||||||||||
| Net Asset Value, Beginning of Period | $ | 46.20 | $ | 45.48 | $ | 32.78 | $ | 24.77 | $ | 25.00 | ||||||||||
| Net Investment Income(b) | 0.24 | 0.52 | 0.45 | 0.51 | 0.33 | |||||||||||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | (2.41 | ) | 1.11 | 14.16 | 9.12 | (0.23 | ) | |||||||||||||
| Total from Investment Operations | (2.17 | ) | 1.63 | 14.61 | 9.63 | 0.10 | ||||||||||||||
| Distributions to Shareholders: | ||||||||||||||||||||
| Net Investment Income | — | (0.91 | ) | (1.91 | ) | (1.62 | ) | (0.33 | ) | |||||||||||
| Net Asset Value, End of Period | $ | 44.03 | $ | 46.20 | $ | 45.48 | $ | 32.78 | $ | 24.77 | ||||||||||
| NAV total return† | (4.70 | )% | 3.55 | % | 44.59 | % | 38.83 | % | 0.41 | % | ||||||||||
| Market price, End of Period | $ | 44.01 | $ | 46.20 | $ | 45.46 | $ | 32.79 | $ | 24.77 | ||||||||||
| Investment total return†† | (4.74 | )% | 3.60 | % | 44.46 | % | 38.89 | % | 0.41 | % | ||||||||||
| Net Assets, End of Period (in 000’s) | $ | 49,754 | $ | 37,191 | $ | 38,660 | $ | 9,013 | $ | 5,202 | ||||||||||
| Ratio to average net assets of: | ||||||||||||||||||||
| Net Investment Income | 1.12 | %(c) | 1.13 | % | 1.08 | % | 1.77 | % | 2.01 | %(c) | ||||||||||
| Operating Expenses Before Waiver | 0.90 | %(c) | 0.90 | % | 0.90 | % | 0.90 | % | 0.90 | %(c) | ||||||||||
| Operating Expenses Net of Waiver | 0.45 | %(c) | 0.34 | %(d) | 0.12 | % | 0.00 | % | 0.00 | %(c) | ||||||||||
| Portfolio Turnover Rate(e) | 12 | % | 31 | % | 13 | % | 31 | % | 72 | % | ||||||||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. |
| (a) | The Fund commenced investment operations on May 10, 2022. The Fund first sold shares on May 9, 2022. |
| (b) | Per share data are calculated using the average shares outstanding method. |
| (c) | Annualized. |
| (d) | The Fund received credits from a designated broker who agreed to pay certain Fund operating expenses. For the year ended December 31, 2025, there was minimal impact on the expense ratios. |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
Gabelli Growth Innovators ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Year
Ended December 31, 2025 |
Year
Ended December 31, 2024 |
Year
Ended December 31, 2023 |
Year
Ended December 31, 2022 |
Period
Ended December 31, 2021(a) |
|||||||||||||||||||
| Operating Performance: | ||||||||||||||||||||||||
| Net Asset Value, Beginning of Period | $ | 35.23 | $ | 29.95 | $ | 21.12 | $ | 14.86 | $ | 26.46 | $ | 25.00 | ||||||||||||
| Net Investment Income (Loss)(b) | 0.12 | 0.17 | (0.15 | ) | (0.10 | ) | (0.11 | ) | (0.15 | ) | ||||||||||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | 2.72 | 5.26 | 8.98 | 6.36 | (11.49 | ) | 1.61 | |||||||||||||||||
| Total from Investment Operations | 2.84 | 5.43 | 8.83 | 6.26 | (11.60 | ) | 1.46 | |||||||||||||||||
| Distributions to Shareholders: | ||||||||||||||||||||||||
| Net Investment Income | — | (0.15 | ) | — | — | — | — | |||||||||||||||||
| Net Asset Value, End of Period | $ | 38.07 | $ | 35.23 | $ | 29.95 | $ | 21.12 | $ | 14.86 | $ | 26.46 | ||||||||||||
| NAV total return† | 8.05 | % | 18.13 | % | 41.83 | % | 42.16 | % | (43.86 | )% | 5.84 | % | ||||||||||||
| Market price, End of Period | $ | 38.02 | $ | 35.26 | $ | 29.93 | $ | 21.11 | $ | 14.84 | $ | 26.47 | ||||||||||||
| Investment total return†† | 7.83 | % | 18.31 | % | 41.78 | % | 42.25 | % | (43.94 | )% | 5.88 | % | ||||||||||||
| Net Assets, End of Period (in 000’s) | $ | 8,755 | $ | 8,103 | $ | 5,841 | $ | 3,168 | $ | 2,080 | $ | 4,102 | ||||||||||||
| Ratio to average net assets of: | ||||||||||||||||||||||||
| Net Investment Income (Loss) | 0.66 | %(c) | 0.51 | % | (0.55 | )% | (0.54 | )% | (0.59 | )% | (0.68 | )%(c) | ||||||||||||
| Operating Expenses Before Waiver | 0.90 | %(c) | 0.92 | % | 0.90 | % | 0.90 | % | 0.90 | % | 0.90 | %(c) | ||||||||||||
| Operating Expenses Net of Waiver | 0.00 | %(c) | 0.15 | %(d) | 0.90 | % | 0.90 | % | 0.90 | % | 0.90 | %(c) | ||||||||||||
| Portfolio Turnover Rate(e) | 6 | % | 6 | % | 45 | % | 87 | % | 77 | % | 56 | % | ||||||||||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. |
| (a) | The Fund commenced investment operations on February 16, 2021. The Fund first sold shares on February 12, 2021. |
| (b) | Per share data are calculated using the average shares outstanding method. |
| (c) | Annualized. |
| (d) | The Fund received credits from a designated broker who agreed to pay certain Fund operating expenses. For the year ended December 31, 2025, there was minimal impact on the expense ratios. |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
Gabelli
High Income ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Period
Ended December 31, 2025(a) |
|||||||
| Operating Performance: | ||||||||
| Net Asset Value, Beginning of Period | $ | 25.16 | $ | 25.00 | ||||
| Net Investment Income(b) | 0.70 | 0.16 | ||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | (0.45 | ) | 0.15 | |||||
| Total from Investment Operations | 0.25 | 0.31 | ||||||
| Distributions to Shareholders: | ||||||||
| Net Investment Income | (0.35 | ) | (0.15 | ) | ||||
| Net Asset Value, End of Period | $ | 25.06 | $ | 25.16 | ||||
| NAV total return† | 2.32 | % | 1.24 | % | ||||
| Market price, End of Period | $ | 25.16 | $ | 25.23 | ||||
| Investment total return†† | 2.43 | % | 1.52 | % | ||||
| Net Assets, End of Period (in 000’s) | $ | 6,014 | $ | 6,037 | ||||
| Ratio to average net assets of: | ||||||||
| Net Investment Income | 5.60 | %(c) | 5.04 | %(c) | ||||
| Operating Expenses Before Waiver | 0.55 | %(c) | 0.55 | %(c) | ||||
| Operating Expenses Net of Waiver | 0.00 | %(c) | 0.00 | %(c) | ||||
| Portfolio Turnover Rate(d) | 29 | % | 0 | % | ||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. |
| (a) | The Fund commenced investment operations on November 17, 2025. The Fund first sold shares on November 14, 2025. |
| (b) | Per share data are calculated using the average shares outstanding method. |
| (c) | Annualized. |
| (d) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
Gabelli Love Our Planet & People ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six Months Ended June 30, 2026 (Unaudited) |
Year Ended December 31, 2025 |
Year Ended December 31, 2024 |
Year Ended December 31, 2023 |
Year Ended December 31, 2022 |
||||||||||||||||
| Operating Performance: | ||||||||||||||||||||
| Net Asset Value, Beginning of Period | $ | 33.01 | $ | 27.21 | $ | 25.21 | $ | 24.58 | $ | 29.53 | ||||||||||
| Net Investment Income(b) | 0.25 | 0.44 | 0.44 | 0.51 | 0.53 | |||||||||||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | 6.56 | 5.63 | 2.07 | 0.68 | (4.99 | ) | ||||||||||||||
| Total from Investment Operations | 6.81 | 6.07 | 2.51 | 1.19 | (4.46 | ) | ||||||||||||||
| Distributions to Shareholders: | ||||||||||||||||||||
| Net Investment Income | — | (0.27 | ) | (0.43 | ) | (0.50 | ) | (0.46 | ) | |||||||||||
| Return of Capital | — | — | (0.08 | ) | (0.06 | ) | (0.03 | ) | ||||||||||||
| Total Distributions | — | (0.27 | ) | (0.51 | ) | (0.56 | ) | (0.49 | ) | |||||||||||
| Net Asset Value, End of Period | $ | 39.82 | $ | 33.01 | $ | 27.21 | $ | 25.21 | $ | 24.58 | ||||||||||
| NAV total return† | 20.61 | % | 22.30 | % | 9.95 | % | 4.85 | % | (15.08 | )% | ||||||||||
| Market price, End of Period | $ | 39.83 | $ | 33.05 | $ | 27.17 | $ | 25.19 | $ | 24.58 | ||||||||||
| Investment total return†† | 20.51 | % | 22.64 | % | 9.88 | % | 4.75 | % | (15.02 | )% | ||||||||||
| Net Assets, End of Period (in 000’s) | $ | 16,325 | $ | 16,506 | $ | 11,702 | $ | 11,598 | $ | 12,536 | ||||||||||
| Ratio to average net assets of: | ||||||||||||||||||||
| Net Investment Income | 1.36 | %(c) | 1.47 | % | 1.64 | % | 2.06 | % | 2.08 | % | ||||||||||
| Operating Expenses Before Waiver | 0.90 | %(c) | 0.91 | % | 0.90 | % | 0.90 | % | 0.90 | % | ||||||||||
| Operating Expenses Net of Waiver | 0.00 | %(c) | 0.00 | %(d) | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||
| Portfolio Turnover Rate(e) | 12 | % | 14 | % | 20 | % | 24 | % | 19 | % | ||||||||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. |
| (a) | The Fund commenced investment operations on February 1, 2021. The Fund first sold shares on January 29, 2021. |
| (b) | Per share data are calculated using the average shares outstanding method. |
| (c) | Annualized. |
| (d) | The Fund received credits from a designated broker who agreed to pay certain Fund operating expenses. For the year ended December 31, 2025, there was minimal impact on the expense ratios. |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
Gabelli Opportunities in Live and Sports ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Period
Ended December 31, 2025(a) |
|||||||
| Operating Performance: | ||||||||
| Net Asset Value, Beginning of Period | $ | 25.00 | $ | 25.00 | ||||
| Net Investment Income(b) | 0.18 | 0.00 | (c) | |||||
| Net Realized and Unrealized Gain on Investments | 1.21 | 0.00 | (c) | |||||
| Total from Investment Operations | 1.39 | 0.00 | ||||||
| Net Asset Value, End of Period | $ | 26.39 | $ | 25.00 | ||||
| NAV total return† | 5.56 | % | 0.00 | % | ||||
| Market price, End of Period | $ | 26.46 | $ | 25.00 | ||||
| Investment total return†† | 5.84 | % | 0.00 | % | ||||
| Net Assets, End of Period (in 000’s) | $ | 31,062 | $ | 10,673 | ||||
| Ratio to average net assets of: | ||||||||
| Net Investment Income | 1.47 | %(d) | 3.57 | %(d) | ||||
| Operating Expenses Before Waiver | 0.89 | %(d) | 0.00 | %(d) | ||||
| Operating Expenses Net of Waiver | 0.00 | %(d) | 0.00 | %(d) | ||||
| Portfolio Turnover Rate(e) | 8 | % | 0 | % | ||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. | |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. | |
| (a) | The Fund commenced investment operations on January 2, 2026. The Fund first sold shares on December 31, 2025. | |
| (b) | Per share data are calculated using the average shares outstanding method. | |
| (c) | Amount represents less than $0.005. | |
| (d) | Annualized. | |
| (e) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
Keeley Dividend ETF
Financial Highlights
Selected data for a share of beneficial interest outstanding throughout the period:
| Six
Months Ended June 30, 2026 (Unaudited) |
Period
Ended December 31, 2025(a) |
|||||||
| Operating Performance: | ||||||||
| Net Asset Value, Beginning of Period | $ | 24.89 | $ | 25.00 | ||||
| Net Investment Income(b) | 0.35 | 0.04 | ||||||
| Net Realized and Unrealized Gain/(Loss) on Investments | 3.51 | (0.10 | ) | |||||
| Total from Investment Operations | 3.86 | (0.06 | ) | |||||
| Distributions to Shareholders: | ||||||||
| Net Investment Income | (0.14 | ) | (0.04 | ) | ||||
| Return of Capital | — | (0.01 | ) | |||||
| Total Distributions | (0.14 | ) | (0.05 | ) | ||||
| Net Asset Value, End of Period | $ | 28.61 | $ | 24.89 | ||||
| NAV total return† | 16.32 | % | (0.23 | )% | ||||
| Market price, End of Period | $ | 28.62 | $ | 24.98 | ||||
| Investment total return†† | 15.95 | % | 0.13 | % | ||||
| Net Assets, End of Period (in 000’s) | $ | 8,440 | $ | 6,223 | ||||
| Ratio to average net assets of: | ||||||||
| Net Investment Income | 2.62 | %(c) | 2.64 | %(c) | ||||
| Operating Expenses Before Waiver | 0.90 | %(c) | 0.90 | %(c) | ||||
| Operating Expenses Net of Waiver | 0.00 | %(c) | 0.00 | %(c) | ||||
| Portfolio Turnover Rate(d) | 0 | % | 0 | % | ||||
| † | Total return represents aggregate total return of a hypothetical investment at the beginning of the period and sold at the end of the period. Total return for a period of less than one year is not annualized. Based on net asset value per share, adjusted for reinvestment of distributions at net asset value on the ex-dividend dates. | |
| †† | Based on market price per share. Total return for a period of less than one year is not annualized. | |
| (a) | The Fund commenced investment operations on December 8, 2025. The Fund first sold shares on December 5, 2025. | |
| (b) | Per share data are calculated using the average shares outstanding method. | |
| (c) | Annualized. | |
| (d) | Portfolio turnover rate is not annualized for periods less than one year, if applicable, and does not include securities received or delivered from processing creations or redemptions. |
See accompanying notes to financial statements.
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.
Not applicable.
Item 9. Proxy Disclosures for Open-End Management Investment Companies.
Not applicable.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.
Unless the following information is disclosed as part of the financial statements included in Item 7, an open-end management investment company registered on Form N-1A [17 CFR 239.15A and 17 CFR 274.11A] must disclose the aggregate remuneration paid by the company during the period covered by the report to:
| (1) | All directors and all members of any advisory board for regular compensation; |
| John Birch | $1,750 | |||
| Anthony S. Colavita | $2,000 | |||
| Michael J. Ferrantino | $1,500 | |||
| Leslie F. Foley | $1,500 | |||
| Michael J. Melarkey | $1,500 | |||
| Agnes Mullady | $1,500 | |||
| Salvatore J. Zizza | $1,500 |
| (2) | Each director and each member of an advisory board for special compensation; $0 |
| (3) | All officers; $0 and |
| (4) | Each person of whom any officer or director of the Fund is an affiliated person. |
| Agnes Mullady | $1,500 |
Not applicable.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Not applicable.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item.
Item 16. Controls and Procedures.
| (a) | The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). |
| (b) | There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 18. Recovery of Erroneously Awarded Compensation.
Not applicable.
Item 19. Exhibits.
| (a)(1) | Not applicable. |
| (a)(2) | Not applicable. |
| (a)(3) | Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. |
| (a)(4) | There were no written solicitations to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the Registrant to 10 or more persons. |
| (a)(5) | There was no change in the Registrant’s independent public accountant during the period covered by the report. |
| (b) | Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| (Registrant) | Gabelli ETFs Trust | |
| By (Signature and Title)* | /s/ John C. Ball | |
| John C. Ball, Principal Executive Officer | ||
| Date | September 8, 2026 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By (Signature and Title)* | /s/ John C. Ball | |
| John C. Ball, Principal Executive Officer | ||
| Date | September 8, 2026 | |
| By (Signature and Title)* | /s/ John C. Ball | |
| John C. Ball, Principal Financial Officer and Treasurer | ||
| Date | September 8, 2026 |
| * | Print the name and title of each signing officer under his or her signature. |