UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

----------------------------------------------------------------

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number: 811-23439

----------------------------------------------------------------

ETF Opportunities Trust
(Exact name of registrant as specified in charter)

----------------------------------------------------------------

8730 Stony Point Parkway,
Suite 205
Richmond, VA 23235
(Address of principal executive offices)

The Corporation Trust Co.,
Corporation Trust Center,
1209 Orange St.,
Wilmington, DE 19801
(Name and address of agent for service)

With Copy to:

Practus, LLP
11300 Tomahawk Creek Parkway,
Suite 310
Leawood, KS 66211

----------------------------------------------------------------

Registrant’s telephone number, including area code: (804) 267-7400

Date of fiscal year end: December 31

Date of reporting period: June 30, 2026

T-REX 2X Long GME Daily Target ETF
T-REX 2X Long Hood Daily Target ETF
T-REX 2X Long DJT Daily Target ETF
T-REX 2X Long RBLX Daily Target ETF
T-REX 2X Long Snow Daily Target ETF
T-REX 2X Long Apple Daily Target ETF
T-REX 2X Long Alphabet Daily Target ETF and
T-REX 2X Long Microsoft Daily Target ETF
(the “T-REX 2X ETFs”)

 

ITEM 1.(a).    Reports to Stockholders..

SEMI-ANNUAL SHAREHOLDER REPORT JUNE 30, 2026

T-REX 2X LONG GME DAILY TARGET ETF

TICKER: GMEU (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long GME Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/gmeu/. You can also request this information by contacting us at (833) 759-6110.

    

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long GME Daily Target ETF

$73

1.50

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$24,525,080

Number of Holdings

3

Total Net Advisory Fee

$159,145

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

105.11%

Money Market Fund

3.73%

Derivatives

-1.65%

Liabilities in Excess of Other Assets

-7.19%

   

   

    

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/gmeu/.

T-REX 2X Long GME Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT JUNE 30, 2026

T-REX 2X LONG HOOD DAILY TARGET ETF

TICKER: ROBN (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long HOOD Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/robn/. You can also request this information by contacting us at (833) 759-6110.

    

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long HOOD Daily Target ETF

$40

1.05

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$126,219,680

Number of Holdings

6

Total Net Advisory Fee

$667,786

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

Exchange Traded Funds:             0.00%*

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

*Less than 0.005%.

Portfolio Composition

Cash

81.50%

Derivatives

36.61%

Money Market Fund

14.16%

Exchange Traded Funds

0.00%*

Liabilities in Excess of Other Assets

-32.27%

*Less than 0.005%.

   

   

    

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/robn/.

T-REX 2X Long HOOD Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT JUNE 30, 2026

T-REX 2X LONG DJT DAILY TARGET ETF

TICKER: DJTU (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long DJT Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/djtu/. You can also request this information by contacting us at (833) 759-6110.

This report describes changes to the Fund that occurred during the reporting period.

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long DJT Daily Target ETF

$32

1.05

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$9,396,916

Number of Holdings

3

Total Net Advisory Fee

$59,627

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

99.46%

Derivatives

10.40%

Money Market Fund

2.60%

Liabilities in Excess of Other Assets

-12.46%

Material Changes

Stock Split

On June 18, 2026, the Board of Trustees approved a 1-for-10 reverse stock split for the Fund. The reverse stock split was effectuated after the close of trading on July 10, 2026, and shares of the Fund began trading on a split-adjusted basis on July 13, 2026. The Creation Unit size remained at 10,000 shares per unit.

     

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/djtu/.

T-REX 2X Long DJT Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT JUNE 30, 2026

T-REX 2X LONG RBLX DAILY TARGET ETF

TICKER: RBLU (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long RBLX Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/rblu/. You can also request this information by contacting us at (833) 759-6110.

    

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long RBLX Daily Target ETF

$34

1.05

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$13,006,035

Number of Holdings

3

Total Net Advisory Fee

$50,953

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

49.88%

Derivatives

35.28%

Money Market Fund

7.64%

Other Assets Net of Liabilities

7.20%

   

   

    

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/rblu/.

T-REX 2X Long RBLX Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT JUNE 30, 2026

T-REX 2X LONG SNOW DAILY TARGET ETF

TICKER: SNOU (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long SNOW Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/snou/. You can also request this information by contacting us at (833) 759-6110.

    

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long SNOW Daily Target ETF

$74

1.50

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$24,982,286

Number of Holdings

2

Total Net Advisory Fee

$112,016

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

85.82%

Money Market Fund

9.83%

Derivatives

4.45%

Liabilities in Excess of Other Assets

-0.10%

   

   

    

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/snou/.

T-REX 2X Long SNOW Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT JUNE 30, 2026

T-REX 2X LONG APPLE DAILY TARGET ETF

TICKER: AAPX (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long Apple Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/aapx/. You can also request this information by contacting us at (833) 759-6110.

    

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long Apple Daily Target ETF

$53

1.05

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$10,435,013

Number of Holdings

2

Total Net Advisory Fee

$48,577

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

83.33%

Other Assets Net of Liabilities

16.22%

Derivatives

0.45%

   

   

    

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/aapx/.

T-REX 2X Long Apple Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT JUNE 30, 2026

T-REX 2X LONG ALPHABET DAILY TARGET ETF

TICKER: GOOX (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long Alphabet Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/goox/. You can also request this information by contacting us at (833) 759-6110.

    

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long Alphabet Daily Target ETF

$56

1.05

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$52,952,711

Number of Holdings

2

Total Net Advisory Fee

$290,655

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

61.02%

Other Assets Net of Liabilities

28.66%

Derivatives

10.32%

   

   

    

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/goox/.

T-REX 2X Long Alphabet Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT JUNE 30, 2026

T-REX 2X LONG MICROSOFT DAILY TARGET ETF

TICKER: MSFX (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long Microsoft Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/msfx/. You can also request this information by contacting us at (833) 759-6110.

    

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long Microsoft Daily Target ETF

$40

1.05

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$29,312,149

Number of Holdings

2

Total Net Advisory Fee

$128,709

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

107.94%

Other Assets Net of Liabilities

1.00%

Derivatives

-8.94%

   

   

    

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/msfx/.

T-REX 2X Long Microsoft Daily Target ETF Tailored Shareholder Report

 

ITEM 1.(b).    Not applicable.

ITEM 2.       CODE OF ETHICS.

Not applicable when filing a semi-annual report to shareholders.

ITEM 3.       AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable when filing a semi-annual report to shareholders.

ITEM 4.       PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable when filing a semi-annual report to shareholders.

ITEM 5.       AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable when filing a semi-annual report to shareholders.

ITEM 6.       INVESTMENTS.

(a)      The Registrant’s Schedule of Investments is included as part of the Financial Statements and Financial Highlights filed under Item 7 of this Form.

(b)      Not applicable.

 

ITEM 7.        FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

  

FINANCIAL STATEMENTS

AND OTHER INFORMATION

Six Months Ended June 30, 2026 (unaudited)

T-REX 2X LONG GME DAILY TARGET ETF

T-REX 2X LONG HOOD DAILY TARGET ETF

T-REX 2X LONG DJT DAILY TARGET ETF

T-REX 2X LONG RBLX DAILY TARGET ETF

T-REX 2X LONG SNOW DAILY TARGET ETF

T-REX 2X LONG APPLE DAILY TARGET ETF

T-REX 2X LONG ALPHABET DAILY TARGET ETF

T-REX 2X LONG MICROSOFT DAILY TARGET ETF

 

T-REX 2X LONG GME DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 3.73%

     

 

 

First American Government Obligations Fund - X Class 3.557%(A)

 

914,333

 

$

914,333

(Cost: $914,333)

     

 

 
       

 

 

TOTAL INVESTMENTS - 3.73%

     

 

914,333

(Cost: $914,333)

     

 

 
       

 

 

Other Assets, Net of Liabilities - 96.27%(B)

     

 

23,610,747

TOTAL NET ASSETS - 100.00%

     

$

24,525,080

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive
Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

 

Marex Derivative Products, Inc.

 

GameStop Corp.

 

Receive

 

OBFR01(C) +
650bps

 

Monthly

 

7/17/2026

 

$

22,333,390

 

$

539,792

 

Clear Street Derivatives, LLC

 

GameStop Corp.

 

Receive

 

OBFR01(C) +
1750bps

 

Monthly

 

4/27/2027

 

 

26,721,238

 

 

(944,322

)

TOTAL RETURN SWAP CONTRACTS

 

$

49,054,628

 

$

(404,530

)

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Includes cash which is being held as collateral for total return swap contracts.

(C)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

1

 

T-REX 2X LONG HOOD DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 14.16%

     

 

 

First American Government Obligations Fund - X Class 3.557%(A)

 

17,876,530

 

$

17,876,530

(Cost: $17,876,530)

     

 

 
       

 

 

EXCHANGE TRADED FUNDS - 0.00%(B)

     

 

 

The Laddered T-Bill ETF(C)

 

100

 

$

2,500

(Cost: $2,503)

     

 

 
       

 

 

TOTAL INVESTMENTS - 14.16%

     

 

17,879,030

(Cost: $17,879,033)

     

 

 
       

 

 

Other Assets, Net of Liabilities - 85.84%(D)

     

 

108,340,650

TOTAL NET ASSETS - 100.00%

     

$

126,219,680

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive
Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

Clear Street Derivatives, LLC

 

Robinhood Markets, Inc.

 

Receive

 

OBFR01(E) + 350bps

 

Monthly

 

2/2/2027

 

$

63,684,719

 

$

17,699,615

Jane Street Capital

 

Robinhood Markets, Inc.

 

Receive

 

OBFR01(E) + 400bps

 

Monthly

 

3/16/2027

 

 

8,843,192

 

 

2,047,349

CF Secured, LLC

 

Robinhood Markets, Inc.

 

Receive

 

OBFR01(E) + 650bps

 

Monthly

 

5/21/2027

 

 

90,912,143

 

 

25,140,116

Marex Derivative Products, Inc

 

Robinhood Markets, Inc.

 

Receive

 

OBFR01(E) + 400bps

 

Monthly

 

3/28/2028

 

 

89,058,769

 

 

1,317,909

TOTAL RETURN SWAP CONTRACTS

 

$

252,498,823

 

$

46,204,989

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Less than 0.005%.

(C)    Affiliated investment - the Fund’s Advisor also serves as sub-advisor to the underlying ETF.

(D)    Includes cash which is being held as collateral for total return swap contracts.

(E)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

2

 

T-REX 2X LONG DJT DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 2.60%

     

 

 

First American Government Obligations Fund - X Class 3.557%(A)

 

244,657

 

$

244,657

(Cost: $244,657)

     

 

 
       

 

 

TOTAL INVESTMENTS - 2.60%

     

 

244,657

(Cost: $244,657)

     

 

 
       

 

 

Other Assets, Net of Liabilities - 97.40%(B)

     

 

9,152,259

TOTAL NET ASSETS - 100.00%

     

$

9,396,916

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive
Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

 

Clear Street Derivatives, LLC

 

Trump Media &
Technology Group Corp.

 

Receive

 

OBFR01(C) +
500bps

 

Monthly

 

10/13/2027

 

$

12,541,184

 

$

1,471,488

 

CF Secured, LLC

 

Trump Media &
Technology Group Corp.

 

Receive

 

OBFR01(C) +
1600bps

 

Monthly

 

9/4/2028

 

 

6,252,952

 

 

(494,336

)

TOTAL RETURN SWAP CONTRACTS

 

$

18,794,136

 

$

977,152

 

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Includes cash which is being held as collateral for total return swap contracts.

(C)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

3

 

T-REX 2X LONG RBLX DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 7.64%

     

 

 

First American Government Obligations Fund - X Class 3.557%(A)

 

993,638

 

$

993,638

(Cost: $993,638)

     

 

 
       

 

 

TOTAL INVESTMENTS - 7.64%

     

 

993,638

(Cost: $993,638)

     

 

 
       

 

 

Other Assets, Net of Liabilities - 92.36%(B)

     

 

12,012,397

TOTAL NET ASSETS - 100.00%

     

$

13,006,035

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive
Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

Clear Street Derivatives, LLC

 

Roblox Corp.

 

Receive

 

OBFR01(C) +
175bps

 

Monthly

 

6/20/2028

 

$

10,128,602

 

$

968,996

CF Secured, LLC

 

Roblox Corp.

 

Receive

 

OBFR01(C) +
750bps

 

Monthly

 

9/4/2028

 

 

15,893,479

 

 

3,619,001

TOTAL RETURN SWAP CONTRACTS

 

$

26,022,081

 

$

4,587,997

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Includes cash which is being held as collateral for total return swap contracts.

(C)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

4

 

T-REX 2X LONG SNOW DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 9.83%

     

 

 

First American Government Obligations Fund - X Class 3.557%(A)

 

2,456,805

 

$

2,456,805

(Cost: $2,456,805)

     

 

 
       

 

 

TOTAL INVESTMENTS - 9.83%

     

 

2,456,805

(Cost: $2,456,805)

     

 

 
       

 

 

Other Assets, Net of Liabilities - 90.17%(B)

     

 

22,525,481

TOTAL NET ASSETS - 100.00%

     

$

24,982,286

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive
Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

Clear Street Derivatives, LLC

 

Snowflake, Inc.

 

Receive

 

OBFR01(C) +
125bps

 

Monthly

 

4/27/2027

 

$

50,029,356

 

$

1,112,210

TOTAL RETURN SWAP CONTRACTS

 

$

50,029,356

 

$

1,112,210

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Includes cash which is being held as collateral for total return swap contracts.

(C)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

5

 

T-REX 2X LONG APPLE DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

Other Assets, Net of Liabilities - 100.00%(A)

 

$

10,435,013

TOTAL NET ASSETS - 100.00%

 

$

10,435,013

   

 

 

SWAP CONTRACTS

TOTAL RETURN SWAP CONTRACTS

 

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive
Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

 

CF Secured, LLC

 

Apple Inc.

 

Receive

 

OBFR01(B) +
200bps

 

Monthly

 

8/10/2026

 

$

16,516,669

 

$

363,734

 

Clear Street Derivatives, LLC

 

Apple Inc.

 

Receive

 

OBFR01(B) +
65bps

 

Quarterly

 

2/16/2027

 

 

4,356,893

 

 

(316,371

)

TOTAL RETURN SWAP CONTRACTS

 

$

20,873,562

 

$

47,363

 

(A)    Includes cash which is being held as collateral for total return swap contracts.

(B)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

6

 

T-REX 2X LONG ALPHABET DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

Other Assets, Net of Liabilities - 100.00%(A)

 

$

52,952,711

TOTAL NET ASSETS - 100.00%

 

$

52,952,711

   

 

 

SWAP CONTRACTS

TOTAL RETURN SWAP CONTRACTS

 

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive

Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

 

CF Secured, LLC

 

Alphabet Inc.

 

Receive

 

OBFR01(B) +
300bps

 

Monthly

 

8/10/2026

 

$

48,331,304

 

$

8,787,199

 

Clear Street Derivatives, LLC

 

Alphabet Inc.

 

Receive

 

OBFR01(B) +
65bps

 

Quarterly

 

2/16/2027

 

 

57,695,962

 

 

(3,321,079

)

TOTAL RETURN SWAP CONTRACTS

 

$

106,027,266

 

$

5,466,120

 

(A)    Includes cash which is being held as collateral for total return swap contracts.

(B)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

7

 

T-REX 2X LONG MICROSOFT DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

Other Assets, Net of Liabilities - 100.00%(A)

 

$

29,312,149

TOTAL NET ASSETS - 100.00%

 

$

29,312,149

   

 

 

SWAP CONTRACTS

TOTAL RETURN SWAP CONTRACTS

 

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive

Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

 

CF Secured, LLC

 

Microsoft Corp.

 

Receive

 

OBFR01(B) +
300bps

 

Monthly

 

8/10/2026

 

$

29,930,006

 

$

(266,265

)

Clear Street Derivatives, LLC

 

Microsoft Corp.

 

Receive

 

OBFR01(B) +
65bps

 

Quarterly

 

2/16/2027

 

 

28,700,905

 

 

(2,355,013

)

TOTAL RETURN SWAP CONTRACTS

 

$

58,630,911

 

$

(2,621,278

)

(A)    Includes cash which is being held as collateral for total return swap contracts.

(B)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

8

 

T-REX 2X DAILY TARGET ETFS

Statements of Assets and Liabilities

 

June 30, 2026 (unaudited)

 

Long
GME

 

Long
HOOD

 

ASSETS

 

 

 

 

 

 

   

Unaffiliated investments at value(1) (Note 1)

 

$

914,333

 

 

$

17,876,530

 

Affiliated investments at value(2) (Note 1)

 

 

 

 

 

2,500

 

Cash collateral held for open total return swap contracts (Note 1)

 

 

25,777,796

 

 

 

102,874,998

 

Cash

 

 

 

 

 

 

Dividends and interest receivable

 

 

2,344

 

 

 

41,120

 

Net unrealized appreciation of total return swap contracts

 

 

 

 

 

46,204,989

 

Due from counterparty on total return swap contracts

 

 

 

 

 

 

Prepaid expenses

 

 

6,506

 

 

 

 

TOTAL ASSETS

 

 

26,700,979

 

 

 

167,000,137

 
   

 

 

 

 

 

   

LIABILITIES

 

 

 

 

 

 

   

Payable for capital stock redeemed

 

 

 

 

 

 

Net unrealized depreciation of total return swap contracts

 

 

404,530

 

 

 

 

Due to counterparty on total return swap contracts

 

 

1,745,693

 

 

 

40,642,521

 

Accrued advisory fees (Note 2)

 

 

25,676

 

 

 

137,936

 

TOTAL LIABILITIES

 

 

2,175,899

 

 

 

40,780,457

 

NET ASSETS

 

$

24,525,080

 

 

$

126,219,680

 
   

 

 

 

 

 

   

Net Assets Consist of:

 

 

 

 

 

 

   

Paid-in capital

 

$

47,158,590

 

 

$

222,901,157

 

Distributable earnings (accumulated deficits)

 

 

(22,633,510

)

 

 

(96,681,477

)

Net Assets

 

$

24,525,080

 

 

$

126,219,680

 
   

 

 

 

 

 

   

NET ASSET VALUE PER SHARE

 

 

 

 

 

 

   

Shares Outstanding (unlimited number of shares of beneficial interest authorized without par value)

 

 

2,950,000

 

 

 

4,180,000

 

Net Asset Value and Offering Price Per Share

 

$

8.31

 

 

$

30.20

 
   

 

 

 

 

 

   

(1)     Identified cost of:

 

$

914,333

 

 

$

17,876,530

 

(2)    Identified cost of:

 

$

 

 

$

2,503

 

9

 

T-REX 2X DAILY TARGET ETFS

Statements of Assets and Liabilities

 

June 30, 2026 (unaudited)

Long
DJT

 

Long
RBLX

 

Long
SNOW

 

Long
Apple

 

Long
Alphabet

 

Long
Microsoft

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

$

244,657

 

 

$

993,638

 

 

$

2,456,805

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


9,346,483

 

 

 

6,487,100

 

 

 

21,440,000

 

 

7,639,617

 

 

27,010,992

 

 

28,283,635

 

 

 

 

 

 

 

 

 

 

1,055,483

 

 

5,299,081

 

 

3,357,009

 

 

1,324

 

 

 

2,520

 

 

 

8,154

 

 

 

 

 

 

 

 


977,152

 

 

 

4,587,997

 

 

 

1,112,210

 

 

47,363

 

 

5,466,120

 

 

 

 


 

 

 

944,225

 

 

 

 

 

1,702,125

 

 

15,223,004

 

 

2,956,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,569,616

 

 

 

13,015,480

 

 

 

25,017,169

 

 

10,444,588

 

 

52,999,197

 

 

34,597,127

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

2,638,093

 

 


 

 

 

 

 

 

 

 

 

 

 

 

2,621,278

 

 


1,163,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,623

 

 

 

9,445

 

 

 

34,883

 

 

9,575

 

 

46,486

 

 

25,607

 

 

1,172,700

 

 

 

9,445

 

 

 

34,883

 

 

9,575

 

 

46,486

 

 

5,284,978

 

$

9,396,916

 

 

$

13,006,035

 

 

$

24,982,286

 

$

10,435,013

 

$

52,952,711

 

$

29,312,149

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

$

36,405,784

 

 

$

31,895,892

 

 

$

15,773,958

 

$

7,242,987

 

$

36,668,061

 

$

43,699,423

 

 

(27,008,868

)

 

 

(18,889,857

)

 

 

9,208,328

 

 

3,192,026

 

 

16,284,650

 

 

(14,387,274

)

$

9,396,916

 

 

$

13,006,035

 

 

$

24,982,286

 

$

10,435,013

 

$

52,952,711

 

$

29,312,149

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

 



977,000

 

 

 

1,460,000

 

 

 

610,000

 

 

330,000

 

 

660,000

 

 

2,000,000

 

$

9.62

 

 

$

8.91

 

 

$

40.95

 

$

31.62

 

$

80.23

 

$

14.66

 

 

 

 

 

 

 

 

 

 

   

 

   

 

   

 

   

$

244,657

 

 

$

993,638

 

 

$

2,456,805

 

$

 

$

 

$

 

$

 

 

$

 

 

$

 

$

 

$

 

$

 

10

 

T-REX 2X DAILY TARGET ETFS

Statements of Operations

 

Six Months Ended June 30, 2026 (unaudited)

 

Long
GME

 

Long
HOOD

 

INVESTMENT INCOME

 

 

 

 

 

 

   

Dividends from affiliated investments (Note 1)

 

$

 

 

$

36

 

Interest

 

 

15,281

 

 

 

281,153

 

Total investment income

 

 

15,281

 

 

 

281,189

 
   

 

 

 

 

 

   

EXPENSES

 

 

 

 

 

 

   

Investment advisory fees (Note 2)

 

 

159,145

 

 

 

667,786

 

Excise tax expense

 

 

 

 

 

 

Total expenses

 

 

159,145

 

 

 

667,786

 
   

 

 

 

 

 

   

Net investment income (loss)

 

 

(143,864

)

 

 

(386,597

)

   

 

 

 

 

 

   

REALIZED AND UNREALIZED GAIN (LOSS)

 

 

 

 

 

 

   

Net realized gain (loss) on investments

 

 

 

 

 

 

Net realized gain (loss) on total return swap contracts

 

 

(7,790,758

)

 

 

(110,549,509

)

Total net realized gain (loss)

 

 

(7,790,758

)

 

 

(110,549,509

)

   

 

 

 

 

 

   

Net change in unrealized appreciation (depreciation) of affiliated investments (Note 1)

 

 

 

 

 

(3

)

Net change in unrealized appreciation (depreciation) of total return swap contracts

 

 

6,600,203

 

 

 

59,198,697

 

Total net change in unrealized appreciation (depreciation)

 

 

6,600,203

 

 

 

59,198,694

 

Net realized and unrealized gain (loss)

 

 

(1,190,203

)

 

 

(51,350,815

)

   

 

 

 

 

 

   

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

$

(1,334,419

)

 

$

(51,737,412

)

11

 

T-REX 2X DAILY TARGET ETFS

Statements of Operations

 

Six Months Ended June 30, 2026 (unaudited)

Long
DJT

 

Long
RBLX

 

Long
SNOW

 

Long
Apple

 

Long
Alphabet

 

Long
Microsoft

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

10,102

 

 

 

13,612

 

 

 

26,230

 

 

 

 

 

 

 

 

 

 

 

10,102

 

 

 

13,612

 

 

 

26,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

59,627

 

 

 

50,953

 

 

 

112,016

 

 

 

48,577

 

 

 

290,655

 

 

 

128,709

 

 

 

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,627

 

 

 

51,025

 

 

 

112,016

 

 

 

48,577

 

 

 

290,655

 

 

 

128,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

(49,525

)

 

 

(37,413

)

 

 

(85,786

)

 

 

(48,577

)

 

 

(290,655

)

 

 

(128,709

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

326,027

 

 

 

6,480,110

 

 

 

 

 


(14,808,875

)

 

 

(14,168,562

)

 

 

11,187,954

 

 

 

911,082

 

 

 

(1,163,124

)

 

 

(9,593,926

)

 

(14,808,875

)

 

 

(14,168,562

)

 

 

11,187,954

 

 

 

1,237,109

 

 

 

5,316,986

 

 

 

(9,593,926

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(314,637

)

 

 

4,858,978

 

 

 

1,828,504

 

 

 

93,668

 

 

 

1,018,293

 

 

 

(2,516,382

)

 


(314,637

)

 

 

4,858,978

 

 

 

1,828,504

 

 

 

93,668

 

 

 

1,018,293

 

 

 

(2,516,382

)

 

(15,123,512

)

 

 

(9,309,584

)

 

 

13,016,458

 

 

 

1,330,777

 

 

 

6,335,279

 

 

 

(12,110,308

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

$

(15,173,037

)

 

$

(9,346,997

)

 

$

12,930,672

 

 

$

1,282,200

 

 

$

6,044,624

 

 

$

(12,239,017

)

12

 

T-REX 2X DAILY TARGET ETFS

Statements of Changes in Net Assets

 

Long GME

 
   

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(1)

 

INCREASE (DECREASE) IN NET ASSETS FROM

 

 

 

 

 

 

   
   

 

 

 

 

 

   

OPERATIONS

 

 

 

 

 

 

   

Net investment income (loss)

 

$

(143,864

)

 

$

(218,713

)

Total net realized gain (loss)

 

 

(7,790,758

)

 

 

(13,018,840

)

Total net change in unrealized appreciation (depreciation)

 

 

6,600,203

 

 

 

(7,004,732

)

Increase (decrease) in net assets from operations

 

 

(1,334,419

)

 

 

(20,242,285

)

   

 

 

 

 

 

   

DISTRIBUTIONS TO SHAREHOLDERS

 

 

 

 

 

 

   

Distributions from earnings

 

 

 

 

 

 

Decrease in net assets from distributions

 

 

 

 

 

 
   

 

 

 

 

 

   

CAPITAL STOCK TRANSACTIONS (NOTE 5)

 

 

 

 

 

 

   

Proceeds from shares issued

 

 

23,723,686

 

 

 

121,957,144

 

Cost of shares redeemed

 

 

(16,777,104

)

 

 

(82,801,942

)

Increase (decrease) in net assets from capital stock transactions

 

 

6,946,582

 

 

 

39,155,202

 
   

 

 

 

 

 

   

NET ASSETS

 

 

 

 

 

 

   

Increase (decrease) during period

 

 

5,612,163

 

 

 

18,912,917

 

Beginning of period

 

 

18,912,917

 

 

 

 

End of period

 

$

24,525,080

 

 

$

18,912,917

 

(1)   The Fund commenced operations on April 24, 2025.

(2)   The Fund commenced operations on January 31, 2025.

(3)   The Fund commenced operations on March 4, 2025.

13

 

T-REX 2X DAILY TARGET ETFS

Statements of Changes in Net Assets

   

Long HOOD

 

Long DJT

 

Long RBLX

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(2)

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(3)

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

$

(386,597

)

 

$

(745,992

)

 

$

(49,525

)

 

$

(57,606

)

 

$

(37,413

)

 

$

(39,791

)

 

(110,549,509

)

 

 

212,127,295

 

 

 

(14,808,875

)

 

 

(17,762,616

)

 

 

(14,168,562

)

 

 

(5,572,130

)

 


59,198,694

 

 

 


(12,993,708

)

 

 


(314,637

)

 

 


1,291,789

 

 

 


4,858,978

 

 

 


(270,980

)

 

(51,737,412

)

 

 

198,387,595

 

 

 

(15,173,037

)

 

 

(16,528,433

)

 

 

(9,346,997

)

 

 

(5,882,901

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

(8,101,039

)

 

 

 

 

 

 

 

 

 

 

 

(109,395

)

 

 

 

 

(8,101,039

)

 

 

 

 

 

 

 

 

 

 

 

(109,395

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

186,852,001

 

 

 

1,433,637,702

 

 

 

16,503,380

 

 

 

42,417,311

 

 

 

26,736,230

 

 

 

54,700,644

 

 

(173,290,425

)

 

 

(1,459,528,742

)

 

 

(8,621,151

)

 

 

(9,201,154

)

 

 

(13,152,973

)

 

 

(39,938,573

)

 


13,561,576

 

 

 


(25,891,040

)

 

 


7,882,229

 

 

 


33,216,157

 

 

 


13,583,257

 

 

 


14,762,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

(38,175,836

)

 

 

164,395,516

 

 

 

(7,290,808

)

 

 

16,687,724

 

 

 

4,236,260

 

 

 

8,769,775

 

 

164,395,516

 

 

 

 

 

 

16,687,724

 

 

 

 

 

 

8,769,775

 

 

 

 

$

126,219,680

 

 

$

164,395,516

 

 

$

9,396,916

 

 

$

16,687,724

 

 

$

13,006,035

 

 

$

8,769,775

 

14

 

T-REX 2X DAILY TARGET ETFS

Statements of Changes in Net Assets

 

Long SNOW

 
   

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(1)

 

INCREASE (DECREASE) IN NET ASSETS FROM

 

 

 

 

 

 

   
   

 

 

 

 

 

   

OPERATIONS

 

 

 

 

 

 

   

Net investment income (loss)

 

$

(85,786

)

 

$

(47,356

)

Total net realized gain (loss)

 

 

11,187,954

 

 

 

177,600

 

Total net change in unrealized appreciation (depreciation)

 

 

1,828,504

 

 

 

(716,294

)

Increase (decrease) in net assets from operations

 

 

12,930,672

 

 

 

(586,050

)

   

 

 

 

 

 

   

DISTRIBUTIONS TO SHAREHOLDERS

 

 

 

 

 

 

   

Distributions from earnings

 

 

 

 

 

(971,707

)

Decrease in net assets from distributions

 

 

 

 

 

(971,707

)

   

 

 

 

 

 

   

CAPITAL STOCK TRANSACTIONS (NOTE 5)

 

 

 

 

 

 

   

Proceeds from shares issued

 

 

24,373,633

 

 

 

34,770,846

 

Cost of shares redeemed

 

 

(28,667,479

)

 

 

(16,867,629

)

Increase (decrease) in net assets from capital stock transactions

 

 

(4,293,846

)

 

 

17,903,217

 
   

 

 

 

 

 

   

NET ASSETS

 

 

 

 

 

 

   

Increase (decrease) during period

 

 

8,636,826

 

 

 

16,345,460

 

Beginning of period

 

 

16,345,460

 

 

 

 

End of period

 

$

24,982,286

 

 

$

16,345,460

 

(1)   The Fund commenced operations on April 24, 2025.

15

 

T-REX 2X DAILY TARGET ETFS

Statements of Changes in Net Assets

   

Long Apple

 

Long Alphabet

 

Long Microsoft

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Year Ended
December 31,
2025

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Year Ended
December 31,
2025

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Year Ended
December 31,
2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

$

(48,577

)

 

$

(118,280

)

 

$

(290,655

)

 

$

(239,172

)

 

$

(128,709

)

 

$

(117,668

)

 

1,237,109

 

 

 

6,432,488

 

 

 

5,316,986

 

 

 

22,825,855

 

 

 

(9,593,926

)

 

 

565,119

 

 


93,668

 

 

 

(658,306

)

 

 

1,018,293

 

 

 

3,639,330

 

 

 

(2,516,382

)

 

 

93,030

 

 

1,282,200

 

 

 

5,655,902

 

 

 

6,044,624

 

 

 

26,226,013

 

 

 

(12,239,017

)

 

 

540,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

(81,248

)

 

 

 

 

 

(148,886

)

 

 

 

 

 

(1,314,853

)

 

 

 

 

(81,248

)

 

 

 

 

 

(148,886

)

 

 

 

 

 

(1,314,853

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

38,038,798

 

 

 

113,436,107

 

 

 

220,580,888

 

 

 

167,054,203

 

 

 

37,689,356

 

 

 

119,018,298

 

 

(38,018,782

)

 

 

(114,715,837

)

 

 

(221,874,702

)

 

 

(153,153,987

)

 

 

(7,890,396

)

 

 

(113,824,211

)

 


20,016

 

 

 

(1,279,730

)

 

 

(1,293,814

)

 

 

13,900,216

 

 

 

29,798,960

 

 

 

5,194,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

1,302,216

 

 

 

4,294,924

 

 

 

4,750,810

 

 

 

39,977,343

 

 

 

17,559,943

 

 

 

4,419,715

 

 

9,132,797

 

 

 

4,837,873

 

 

 

48,201,901

 

 

 

8,224,558

 

 

 

11,752,206

 

 

 

7,332,491

 

$

10,435,013

 

 

$

9,132,797

 

 

$

52,952,711

 

 

$

48,201,901

 

 

$

29,312,149

 

 

$

11,752,206

 

16

 

T-REX 2X LONG GME DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025(1)

 

Net asset value, beginning of period

 

$

8.68

 

 

$

25.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.07

)

 

 

(0.13

)

Net realized and unrealized gain (loss)(3)

 

 

(0.30

)

 

 

(16.19

)

Total from investment activities

 

 

(0.37

)

 

 

(16.32

)

   

 

 

 

 

 

   

Net asset value, end of period

 

$

8.31

 

 

$

8.68

 
   

 

 

 

 

 

   

Total Return(4)

 

 

(4.17

%)

 

 

(65.30

%)

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses

 

 

1.50

%

 

 

1.50

%

Net investment income (loss)

 

 

(1.36

%)

 

 

(1.36

%)

Portfolio turnover rate(6)

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

24,525

 

 

$

18,913

 

(1)   The Fund commenced operations on April 24, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio is zero due to the Fund not holding any long term securities at any month end during the period.

17

 

T-REX 2X LONG HOOD DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025(1)

 

Net asset value, beginning of period

 

$

54.44

 

 

$

25.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.08

)

 

 

(0.24

)

Net realized and unrealized gain (loss)(3)

 

 

(24.16

)

 

 

32.11

 

Total from investment activities

 

 

(24.24

)

 

 

31.87

 

Distributions

 

 

 

 

 

 

   

Net investment income

 

 

 

 

 

(2.43

)

Total distributions

 

 

 

 

 

(2.43

)

   

 

 

 

 

 

   

Net asset value, end of period

 

$

30.20

 

 

$

54.44

 
   

 

 

 

 

 

   

Total Return(4)

 

 

(44.53

%)

 

 

129.26

%

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses

 

 

1.05

%

 

 

1.05

%

Net investment income (loss)

 

 

(0.61

%)

 

 

(0.53

%)

Portfolio turnover rate

 

 

0.00

%(6)

 

 

0.00

%(7)

Net assets, end of period (000s)

 

$

126,220

 

 

$

164,396

 

(1)   The Fund commenced operations on January 31, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio is zero due to the Fund not having any sales of long term securities during the period.

(7)   Ratio is zero due to the Fund not holding any long term securities at any month end during the period.

18

 

T-REX 2X LONG DJT DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(7)
(unaudited)

 

Period Ended
December 31,
2025(1)(7)

 

Net asset value, beginning of period

 

$

39.36

 

 

$

250.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.08

)

 

 

(0.45

)

Net realized and unrealized gain (loss)(3)

 

 

(29.66

)

 

 

(210.19

)

Total from investment activities

 

 

(29.74

)

 

 

(210.64

)

   

 

 

 

 

 

     

Net asset value, end of period

 

$

9.62

 

 

$

39.36

 
   

 

 

 

 

 

   

Total Return(4)

 

 

(75.56

%)

 

 

(84.26

%)

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses

 

 

1.05

%

 

 

1.05

%

Net investment income (loss)

 

 

(0.87

%)

 

 

(0.79

%)

Portfolio turnover rate(6)

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

9,397

 

 

$

16,688

 

(1)   The Fund commenced operations on March 4, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio is zero due to the Fund not holding any long term securities at any month end during the period.

(7)   On July 13, 2026, the Fund effected a 1-for-10 reverse stock split. All historical per share information has been retroactively adjusted to reflect these stock splits (Note 5).

19

 

T-REX 2X LONG RBLX DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025(1)

 

Net asset value, beginning of period

 

$

29.23

 

 

$

25.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.04

)

 

 

(0.35

)

Net realized and unrealized gain (loss)(3)

 

 

(20.28

)

 

 

4.96

 

Total from investment activities

 

 

(20.32

)

 

 

4.61

 

Distributions

 

 

 

 

 

 

   

Net investment income

 

 

 

 

 

(0.38

)

Total distributions

 

 

 

 

 

(0.38

)

   

 

 

 

 

 

   

Net asset value, end of period

 

$

8.91

 

 

$

29.23

 
   

 

 

 

 

 

   

Total Return(4)

 

 

(69.53

%)

 

 

18.40

%

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses

 

 

1.05

%

 

 

1.05

%

Net investment income (loss)

 

 

(0.77

%)

 

 

(0.73

%)

Portfolio turnover rate(6)

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

13,006

 

 

$

8,770

 

(1)   The Fund commenced operations on March 4, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio is zero due to the Fund not holding any long term securities at any month end during the period.

20

 

T-REX 2X LONG SNOW DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025(1)

 

Net asset value, beginning of period

 

$

41.91

 

 

$

25.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.15

)

 

 

(0.40

)

Net realized and unrealized gain (loss)(3)

 

 

(0.81

)

 

 

19.80

 

Total from investment activities

 

 

(0.96

)

 

 

19.40

 

Distributions

 

 

 

 

 

 

   

Net investment income

 

 

 

 

 

(2.49

)

Total distributions

 

 

 

 

 

(2.49

)

   

 

 

 

 

 

   

Net asset value, end of period

 

$

40.95

 

 

$

41.91

 
   

 

 

 

 

 

   

Total Return(4)

 

 

(2.28

%)

 

 

77.36

%

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses

 

 

1.50

%

 

 

1.50

%

Net investment income (loss)

 

 

(1.15

%)

 

 

(1.13

%)

Portfolio turnover rate(6)

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

24,982

 

 

$

16,345

 

(1)   The Fund commenced operations on April 24, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio is zero due to the Fund not holding any long term securities at any month end during the period.

21

 

T-REX 2X LONG APPLE DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Year Ended
December 31,
2025

 

Period Ended
December 31,
2024(1)

 

Net asset value, beginning of period

 

$

30.44

 

 

$

32.25

 

 

$

25.00

 

Investment activities

 

 

 

 

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.15

)

 

 

(0.26

)

 

 

(0.31

)

Net realized and unrealized gain (loss)(3)

 

 

1.33

 

 

 

(1.35

)

 

 

14.49

 

Total from investment activities

 

 

1.18

 

 

 

(1.61

)

 

 

14.18

 

Distributions

 

 

 

 

 

 

 

 

 

 

   

Ordinary income

 

 

 

 

 

(0.20

)

 

 

(6.93

)

Total distributions

 

 

 

 

 

(0.20

)

 

 

(6.93

)

   

 

 

 

 

 

 

 

 

 

   

Net asset value, end of period

 

$

31.62

 

 

$

30.44

 

 

$

32.25

 
   

 

 

 

 

 

 

 

 

 

   

Total Return(4)

 

 

3.87

%

 

 

(4.99

%)

 

 

55.00

%

Ratios/Supplemental Data

 

 

 

 

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

 

 

 

 

   

Expenses

 

 

1.05

%

 

 

1.05

%

 

 

1.05

%

Net investment income (loss)

 

 

(1.05

%)

 

 

(1.05

%)

 

 

(1.05

%)

Portfolio turnover rate(6)

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

10,435

 

 

$

9,133

 

 

$

4,838

 

(1)   The Fund commenced operations on January 11, 2024.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized for periods less than one year.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio is zero due to the Fund not holding any long term securities at any month end during the period.

22

 

T-REX 2X LONG ALPHABET DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Year Ended
December 31,
2025

 

Period Ended
December 31,
2024(1)

 

Net asset value, beginning of period

 

$

69.86

 

 

$

31.63

 

 

$

25.00

 

Investment activities

 

 

 

 

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.39

)

 

 

(0.39

)

 

 

(0.32

)

Net realized and unrealized gain (loss)(3)

 

 

10.76

 

 

 

38.83

 

 

 

12.25

 

Total from investment activities

 

 

10.37

 

 

 

38.44

 

 

 

11.93

 

Distributions

 

 

 

 

 

 

 

 

 

 

   

Ordinary income

 

 

 

 

 

(0.21

)

 

 

(5.30

)

Total distributions

 

 

 

 

 

(0.21

)

 

 

(5.30

)

   

 

 

 

 

 

 

 

 

 

   

Net asset value, end of period

 

$

80.23

 

 

$

69.86

 

 

$

31.63

 
   

 

 

 

 

 

 

 

 

 

   

Total Return(4)

 

 

14.85

%

 

 

121.50

%

 

 

46.20

%

Ratios/Supplemental Data

 

 

 

 

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

 

 

 

 

   

Expenses

 

 

1.05

%

 

 

1.05

%

 

 

1.05

%

Net investment income (loss)

 

 

(1.05

%)

 

 

(1.05

%)

 

 

(1.05

%)

Portfolio turnover rate(6)

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

52,953

 

 

$

48,202

 

 

$

8,225

 

(1)   The Fund commenced operations on January 11, 2024.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized for periods less than one year.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio is zero due to the Fund not holding any long term securities at any month end during the period.

23

 

T-REX 2X LONG MICROSOFT DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Year Ended
December 31,
2025

 

Period Ended
December 31,
2024(1)

 

Net asset value, beginning of period

 

$

27.33

 

 

$

26.19

 

 

$

25.00

 

Investment activities

 

 

 

 

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.10

)

 

 

(0.30

)

 

 

(0.29

)

Net realized and unrealized gain (loss)(3)

 

 

(12.57

)

 

 

2.90

 

 

 

1.48

 

Total from investment activities

 

 

(12.67

)

 

 

2.60

 

 

 

1.19

 

Distributions

 

 

 

 

 

 

 

 

 

 

   

Ordinary income

 

 

 

 

 

(1.46

)

 

 

 

Total distributions

 

 

 

 

 

(1.46

)

 

 

 
   

 

 

 

 

 

 

 

 

 

   

Net asset value, end of period

 

$

14.66

 

 

$

27.33

 

 

$

26.19

 
   

 

 

 

 

 

 

 

 

 

   

Total Return(4)

 

 

(46.38

%)

 

 

9.83

%

 

 

4.75

%

Ratios/Supplemental Data

 

 

 

 

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

 

 

 

 

   

Expenses

 

 

1.05

%

 

 

1.05

%

 

 

1.05

%

Net investment income (loss)

 

 

(1.05

%)

 

 

(1.05

%)

 

 

(1.05

%)

Portfolio turnover rate(6)

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

29,312

 

 

$

11,752

 

 

$

7,332

 

(1)   The Fund commenced operations on January 11, 2024.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized for periods less than one year.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio is zero due to the Fund not holding any long term securities at any month end during the period.

24

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements

 

June 30, 2026 (unaudited)

NOTE 1 – ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

The T-REX 2X Long GME Daily Target ETF (“Long GME”), T-REX 2X Long HOOD Daily Target ETF (“Long HOOD”), T-REX 2X Long DJT Daily Target ETF (“Long DJT”), T-REX 2X Long RBLX Daily Target ETF (“Long RBLX”), T-REX 2X Long SNOW Daily Target ETF (“Long SNOW”), T-REX 2X Long Apple Daily Target ETF (“Long Apple”), T-REX 2X Long Alphabet Daily Target ETF (“Long Alphabet”) and the T-REX 2X Long Microsoft Daily Target ETF (“Long Microsoft”) (collectively, “the Funds”) are each a non-diversified series of ETF Opportunities Trust, a Delaware statutory trust (the “Trust”) which was organized on March 18, 2019 and is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. The offering of the Funds’ shares is registered under the Securities Act of 1933. Long Apple, Long Alphabet and Long Microsoft commenced operations on January 11, 2024. Long HOOD commenced operations on January 31, 2025. Long DJT and Long RBLX commenced operations on March 4, 2025. Long GME and Long SNOW commenced operations on April 24, 2025.

The investment objectives of the Funds are as follows:

Fund

Objective

Long GME

To seek daily investment results, before fees and expenses, of 200% of the daily performance of GameStop Corp. (NYSE: GME)

Long HOOD

To seek daily investment results, before fees and expenses, of 200% of the daily performance of Robinhood Markets, Inc. (NASDAQ: HOOD)

Long DJT

To seek daily investment results, before fees and expenses, of 200% of the daily performance of Trump Media & Technology Group Corp. (NASDAQ: DJT)

Long RBLX

To seek daily investment results, before fees and expenses, of 200% of the daily performance of Roblox Corp. (NYSE: RBLX)

Long SNOW

To seek daily investment results, before fees and expenses, of 200% of the daily performance of Snowflake, Inc. (NYSE: SNOW)

Long Apple

To seek daily investment results, before fees and expenses, of 200% of the daily performance of Apple, Inc. (NASDAQ: AAPL)

Long Alphabet

To seek daily investment results, before fees and expenses, of 200% of the daily performance of Alphabet, Inc. (NASDAQ: GOOG)

Long Microsoft

To seek daily investment results, before fees and expenses, of 200% of the daily performance of Microsoft Corp. (NASDAQ: MSFT)

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

The Funds are each deemed to be individual operating and reporting segments and are not part of a consolidated reporting entity. The objective and strategy, as outlined in the Funds’ prospectus under the heading “Principal Investment Strategies,” are used by Tuttle Capital Management, LLC (the “Advisor”) to make investment decisions, and the results of the Funds’ operations, as shown in their Statements of Operations and Financial Highlights, are the information utilized for the day-to-day management of the Funds. Due to the significance of oversight and its role in the Funds’ management, each Fund’s investment manager is deemed to be the Chief Operating Decision Maker.

The following is a summary of significant accounting policies consistently followed by the Funds. The policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Funds follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 “Financial Services — Investment Companies.”

Security Valuation

The Funds record investments at fair value. Generally, the Funds’ domestic securities are valued each day at the last quoted sales price on each security’s primary exchange. Securities traded or dealt in upon one or more securities exchanges for which market quotations are readily available and not subject to restrictions against resale are valued at the last quoted sales price on the primary exchange or, in the absence of a sale on the primary exchange, at the mean between the current bid and ask prices on such exchange. Other assets for which market prices are not readily available are valued at their fair value under procedures set by the Board of Trustees (the “Board”). Although the Board is ultimately responsible for fair value determinations under Rule 2a-5 of the 1940 Act, the Board has delegated day-to-day responsibility for oversight of the valuation of the Funds’ assets to the Advisor as the Valuation Designee pursuant to the Funds’ policies and procedures. Securities that are not traded or dealt in any securities exchange (whether domestic or foreign) and for which over-the-counter market quotations are readily available generally are valued at the last sale price or, in the absence of a sale, at the mean between the current bid and ask price on such over-the-counter market.

Certain securities or investments for which daily market quotes are not readily available may be valued, pursuant to methodologies established by the Board. Debt securities not traded on an exchange may be valued at prices supplied by

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

a pricing agent(s) approved by the Board based on broker or dealer supplied valuations or matrix pricing, a method of valuing securities by reference to the value of other securities with similar characteristics, such as rating, interest rate and maturity. Short-term investments having a maturity of 60 days or less may be generally valued at amortized cost when it approximates fair value.

Exchange traded options are valued at the last quoted sales price or, in the absence of a sale, at the mean between the current bid and ask prices on the exchange on which such options are traded. Futures and options on futures are valued at the settlement price determined by the exchange, or, if no settlement price is available, at the last sale price as of the close of business prior to when a Fund calculates Net Asset Value (“NAV”). Other securities for which market quotes are not readily available are valued at fair value as determined in good faith by the Valuation Designee (as defined below). Swap agreements and other derivatives are generally valued daily depending on the type of instrument and reference assets based upon market prices, the mean between bid and asked price quotations from market makers, by a pricing service at a price received from the counterparty to the swap, or by the Valuation Designee in accordance with the valuation procedures approved by the Board.

The Funds have adopted fair valuation accounting standards that establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs used to develop the measurements of fair value. These inputs are summarized in the three broad levels listed below.

Various inputs are used in determining the value of the Funds’ investments. GAAP established a three-tier hierarchy of inputs to establish a classification of fair value measurements for disclosure purposes. Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable market-based inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). Level 3 includes significant unobservable inputs (including the Funds’ own assumptions in determining fair value of investments).

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

The following is a summary of the level of inputs used to value the Funds’ investments as of June 30, 2026:

 

Level 1
Quoted
Prices

 

Level 2
Other
Significant
Observable
Inputs

 

Level 3
Significant
Unobservable
Inputs

 

Total

 

Long GME

 

 

   

 

   

 

   

 

   

Assets

 

 

   

 

   

 

   

 

   

Money Market Fund

 

$

914,333

 

$

 

$

 

$

914,333

 
   

$

914,333

 

$

 

$

 

$

914,333

 

Liabilities

 

 

   

 

   

 

   

 

   

Unrealized Depreciation of Total Return Swap Contracts

 

$

 

$

(404,530)

 

$

 

$

(404,530

)

   

$

 

$

(404,530)

 

$

 

$

(404,530

)

   

 

   

 

   

 

   

 

   

Long HOOD

 

 

   

 

   

 

   

 

   

Assets

 

 

   

 

   

 

   

 

   

Money Market Fund

 

$

17,876,530

 

$

 

$

 

$

17,876,530

 

Exchange Traded Funds

 

 

2,500

 

 

 

 

 

 

2,500

 

Unrealized Appreciation of Total Return Swap Contracts

 

 

 

 

46,204,989

 

 

 

 

46,204,989

 
   

$

17,879,030

 

$

46,204,989

 

$

 

$

64,084,019

 
   

 

   

 

   

 

   

 

   

Long DJT

 

 

   

 

   

 

   

 

   

Assets

 

 

   

 

   

 

   

 

   

Money Market Fund

 

$

244,657

 

$

 

$

 

$

244,657

 

Unrealized Appreciation of Total Return Swap Contracts

 

 

 

 

977,152

 

 

 

 

977,152

 
   

$

244,657

 

$

977,152

 

$

 

$

1,221,809

 

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

 

Level 1
Quoted
Prices

 

Level 2
Other
Significant
Observable
Inputs

 

Level 3
Significant
Unobservable
Inputs

 

Total

 

Long RBLX

 

 

   

 

   

 

   

 

   

Assets

 

 

   

 

   

 

   

 

   

Money Market Fund

 

$

993,638

 

$

 

$

 

$

993,638

 

Unrealized Appreciation of Total Return Swap Contracts

 

 

 

 

4,587,997

 

 

 

 

4,587,997

 
   

$

993,638

 

$

4,587,997

 

$

 

$

5,581,635

 
   

 

   

 

   

 

   

 

   

Long SNOW

 

 

   

 

   

 

   

 

   

Assets

 

 

   

 

   

 

   

 

   

Money Market Fund

 

$

2,456,805

 

$

 

$

 

$

2,456,805

 

Unrealized Appreciation of Total Return Swap Contracts

 

 

 

 

1,112,210

 

 

 

 

1,112,210

 
   

$

2,456,805

 

$

1,112,210

 

$

 

$

3,569,015

 
   

 

   

 

   

 

   

 

   

Long Apple

 

 

   

 

   

 

   

 

   

Assets

 

 

   

 

   

 

   

 

   

Unrealized Appreciation of Total Return Swap Contracts

 

$

 

$

47,363

 

$

 

$

47,363

 
   

$

 

$

47,363

 

$

 

$

47,363

 
   

 

   

 

   

 

   

 

   

Long Alphabet

 

 

   

 

   

 

   

 

   

Assets

 

 

   

 

   

 

   

 

   

Unrealized Appreciation of Total Return Swap Contracts

 

$

 

$

5,466,120

 

$

 

$

5,466,120

 
   

$

 

$

5,466,120

 

$

 

$

5,466,120

 
   

 

   

 

   

 

   

 

   

Long Microsoft

 

 

   

 

   

 

   

 

   

Liabilities

 

 

   

 

   

 

   

 

   

Unrealized Depreciation of Total Return Swap Contracts

 

$

 

$

(2,621,278)

 

$

 

$

(2,621,278

)

   

$

 

$

(2,621,278)

 

$

 

$

(2,621,278

)

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Refer to the Funds’ Schedules of Investments for a listing of the securities by type. The Funds held no Level 3 securities at any time during the six months ended June 30, 2026.

Affiliated Investments

As of June 30, 2026, Long HOOD held the following investment which the Board of Trustees has determined to be within the same group of investment companies as Long HOOD; therefore, it is considered to be an affiliate under the Investment Company Act of 1940. The following table discloses this investment:

Security Name

 

Market
Value as of
December 31,
2025

 

Purchases

 

Sales

 

Market
Value
as of
June 30,
2026

 

Share
Balance
as of
June 30,
2026

 

Dividends

 

Change in
Unrealized
Gain (Loss)

 

Realized
Gain
(Loss)

The Laddered T-Bill ETF

 

$

 

$

2,503

 

$

 

$

2,500

 

100

 

$

35

 

$

(3)

 

$

Security Transactions and Income

Security transactions are accounted for on the trade date. The cost of securities sold is determined generally on a specific identification basis. Realized gains and losses from security transactions are determined on the basis of identified cost for book and tax purposes. Interest income is recorded on an accrual basis.

Cash and Cash Equivalents

Cash and cash equivalents, if any, consist of overnight deposits with the custodian bank which earn interest at the current market rate.

Accounting Estimates

In preparing financial statements in conformity with GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of investment income and expenses during the reporting period. Actual results could differ from those estimates.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Federal Income Taxes

The Funds have complied and intend to continue to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute all of its taxable income to their shareholders. The Funds also intend to distribute sufficient net investment income and net capital gains, if any, so that they will not be subject to excise tax on undistributed income and gains. Therefore, no federal income tax or excise provision is required.

Management has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in the Funds’ tax returns. The Funds have no examinations in progress and management is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months. Interest and penalties, if any, associated with any federal or state income tax obligations are recorded as income tax expense as incurred.

Reclassification of Capital Accounts

GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. For the six months ended June 30, 2026, there were no such reclassifications.

Dividends and Distributions

Dividends from net investment income, if any, are declared and paid annually by the Funds. The Funds distribute their net realized capital gains, if any, to shareholders at least annually. The Funds may also pay a special distribution at the end of a calendar year to comply with federal tax requirements. All distributions are recorded on the ex-dividend date.

Creation Units

The Funds issue and redeem shares to certain institutional investors (typically market makers or other broker-dealers) only in blocks of at least 10,000 shares known as “Creation Units.” Purchasers of Creation Units (“Authorized Participants”) for Long GME, Long HOOD, Long DJT, Long RBLX, and Long SNOW will be required to pay to U.S. Bank, N.A. and Long Apple, Long Alphabet and Long Microsoft will be required to pay to Citibank, N.A. (the “Custodian”) a fixed

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

transaction fee (“Creation Transaction Fee”) in connection with creation orders that is intended to offset the transfer and other transaction costs associated with the issuance of Creation Units. The standard Creation Transaction Fee will be the same regardless of the number of Creation Units purchased by an investor on the applicable Business Day. The Creation Transaction Fee charged by the Custodian for each creation order is $300 for Long GME, Long HOOD, Long DJT, Long RBLX, and Long SNOW, and $250 for Long Apple, Long Alphabet and Long Microsoft. Authorized Participants wishing to redeem shares will be required to pay to the Custodian a fixed transaction fee (“Redemption Transaction Fee”) to offset the transfer and other transaction costs associated with the redemption of Creation Units. The standard Redemption Transaction Fee will be the same regardless of the number of Creation Units redeemed by an investor on the applicable Business Day. The Redemption Transaction Fee charged by the Custodian for each redemption order is $300 for Long GME, Long HOOD, Long DJT, Long RBLX, and Long SNOW, and $250 for Long Apple, Long Alphabet and Long Microsoft.

Except when aggregated in Creation Units, shares are not redeemable securities. Shares of the Funds may only be purchased or redeemed by Authorized Participants. An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company (“DTC”) participant and, in each case, must have executed an agreement with the Funds’ principal underwriter (the “Distributor”) with respect to creations and redemptions of Creation Units (“Participation Agreement”). Most retail investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will be unable to purchase or redeem the shares directly from the Funds. Rather, most retail investors will purchase shares in the secondary market with the assistance of a broker and will be subject to customary brokerage commissions or fees. The following table discloses the Creation Unit breakdown based on the NAV as of June 30, 2026:

 

Creation Unit
Shares

 

Creation
Transaction
Fee

 

Value

Long GME

 

10,000

 

$300

 

$83,100

Long HOOD

 

10,000

 

300

 

302,000

Long DJT

 

10,000

 

300

 

96,200

Long RBLX

 

10,000

 

300

 

89,100

Long SNOW

 

10,000

 

300

 

409,500

Long Apple

 

10,000

 

250

 

316,200

Long Alphabet

 

10,000

 

250

 

802,300

Long Microsoft

 

10,000

 

250

 

146,600

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

To the extent contemplated by a participant agreement, in the event an Authorized Participant has submitted a redemption request in proper form but is unable to transfer all or part of the shares comprising a Creation Unit to be redeemed to the Distributor, on behalf of the Funds, by the time as set forth in a participant agreement, the Distributor may nonetheless accept the redemption request in reliance on the undertaking by the Authorized Participant to deliver the missing shares as soon as possible, which undertaking is secured by the Authorized Participant’s delivery and maintenance of collateral equal to a percentage of the value of the missing shares as specified in the participant agreement. A participant agreement may permit the Funds to use such collateral to purchase the missing shares, and could subject an Authorized Participant to liability for any shortfall between the cost of the Funds acquiring such shares and the value of the collateral. Amounts are disclosed as Segregated Cash Balance from Authorized Participants for Deposit Securities and Collateral Payable upon Return of Deposit Securities on the Statements of Assets and Liabilities, when applicable.

Derivatives

Each Fund may enter into total return swap contracts, which may be used either as economically similar substitutes for owning the reference asset specified in the swap contract, such as the securities that comprise a given market index, particular securities or commodities, or other assets or indicators. They also may be used as a means of obtaining exposure in markets where the reference asset is unavailable or it may otherwise be impossible or impracticable for a Fund to own that asset. “Total return” refers to the payment (or receipt) of the total return on the underlying reference asset, which is then exchanged for the receipt (or payment) of an interest rate. Total return swap contracts provide a Fund with the additional flexibility of gaining exposure to a market or sector index in a potentially more economical way.

Most swap contracts entered into by a Fund provide for the calculation and settlement of the obligations of the parties to the agreement on a “net basis” with a single payment. Consequently, a Fund’s current obligations (or rights) under a swap contract will generally be equal only to the net amount to be paid or received under the agreement based on the relative values of the positions held by each party to the agreement (the “net amount”). Other swaps may require initial premium (discount) payments as well as periodic payments (receipts) related to the interest leg of the swap or to the return on the reference entity. A Fund’s current obligations under the types of swap contracts that the Funds expect to enter into (e.g., total return swap contracts) will be accrued daily (offset against any amounts owed to a Fund by the counterparty to the swap contract)

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

and any accrued but unpaid net amounts owed to a swap counterparty will be collateralized by the Fund posting collateral to a tri-party account between the Fund’s custodian, the Fund, and the counterparty. However, typically no payments will be made until the settlement date.

Swap agreements do not involve the delivery of securities or other underlying assets. Accordingly, if a swap is entered into on a net basis and if the counterparty to a swap agreement defaults, a Fund’s risk of loss consists of the net amount of payments that the Fund is contractually entitled to receive, if any.

The following table presents the Funds’ gross derivative assets and liabilities by counterparty and contract type, net of amounts available for the offset under a master netting agreement and the related collateral received or pledged by each Fund as of June 30, 2026.

Long GME

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net Amount

Marex Derivative Products, Inc.

 

$

539,792

 

$

 

$

539,792

 

 

$

 

$

539,792

Clear Street Derivatives, LLC

 

 

 

 

944,322

 

 

(944,322

)

 

 

944,322

 

 

   

$

539,792

 

$

944,322

 

$

(404,530

)

 

$

944,322

 

$

539,792

Long HOOD

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net Amount

Clear Street Derivatives, LLC

 

$

17,699,615

 

$

 

$

17,699,615

 

$

 

$

17,699,615

Jane Street Capital

 

 

2,047,349

 

 

 

 

2,047,349

 

 

 

 

2,047,349

CF Secured,
LLC

 

 

25,140,116

 

 

 

 

25,140,116

 

 

 

 

25,140,116

Marex Derivative Products, Inc.

 

 

1,317,909

 

 

 

 

1,317,909

 

 

 

 

1,317,909

   

$

46,204,989

 

$

 

$

46,204,989

 

$

 

$

46,204,989

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Long DJT

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net Amount

Clear Street Derivatives, LLC

 

$

1,471,488

 

$

 

$

1,471,488

 

 

$

 

$

1,471,488

CF Secured,
LLC

 

 

 

 

494,336

 

 

(494,336

)

 

 

494,336

 

 

   

$

1,471,488

 

$

494,336

 

$

977,152

 

 

$

494,336

 

$

1,471,488

Long RBLX

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net Amount

Clear Street Derivatives, LLC

 

$

968,996

 

$

 

$

968,996

 

$

 

$

968,996

CF Secured,
LLC

 

 

3,619,001

 

 

 

 

3,619,001

 

 

 

 

3,619,001

   

$

4,587,997

 

$

 

$

4,587,997

 

$

 

$

4,587,997

Long SNOW

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net Amount

Clear Street Derivatives, LLC

 

$

1,112,210

 

$

 

$

1,112,210

 

$

 

$

1,112,210

   

$

1,112,210

 

$

 

$

1,112,210

 

$

 

$

1,112,210

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Long Apple

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net Amount

CF Secured,
LLC

 

$

363,734

 

$

 

$

363,734

 

 

$

 

$

363,734

Clear Street Derivatives, LLC

 

 

 

 

316,371

 

 

(316,371

)

 

 

316,371

 

 

   

$

363,734

 

$

316,371

 

$

47,363

 

 

$

316,371

 

$

363,734

Long Alphabet

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net Amount

CF Secured,
LLC

 

$

8,787,199

 

$

 

$

8,787,199

 

 

$

 

$

8,787,199

Clear Street Derivatives, LLC

 

 

 

 

3,321,079

 

 

(3,321,079

)

 

 

3,321,079

 

 

   

$

8,787,199

 

$

3,321,079

 

$

5,466,120

 

 

$

3,321,079

 

$

8,787,199

Long Microsoft

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net Amount

CF Secured,
LLC

 

$

 

$

266,265

 

$

(266,265)

 

$

266,265

 

$

Clear Street Derivatives, LLC

 

 

 

 

2,355,013

 

 

(2,355,013)

 

 

2,355,013

 

 

   

$

 

$

2,621,278

 

$

(2,621,278)

 

$

2,621,278

 

$

*     Statements of Assets and Liabilities location: Net unrealized appreciation (depreciation) of total return swap contracts.

**    The actual collateral pledged (received) may be more than the amounts shown.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

The average monthly notional amount of the total return swap contracts during the six months ended June 30, 2026, was as follows:

 

         

 

Fund

 

Average Monthly
Notional Value

 

Long GME

 

$

        44,024,209

 

Long HOOD

 

 

247,181,583

 

Long DJT

 

 

22,184,086

 

Long RBLX

 

 

20,951,033

 

Long SNOW

 

 

32,984,647

 

Long Apple

 

 

19,917,285

 

Long Alphabet

 

 

102,369,914

 

Long Microsoft

 

 

57,077,441

 

As of June 30, 2026, the Funds were invested in derivative contracts, which are reflected in the Statements of Assets and Liabilities as follows:

Risk: Equity Price

 

Derivative Type: Total return swap contracts

 

 

 

Statements of
Assets and Liabilities Location

 

Fair Value
Amount

 

Long GME

     

 

   

Derivative Liabilities

     

 

   
   

Net unrealized depreciation of total return swap contracts

 

$

(404,530

)

Long HOOD

     

 

   

Derivative Assets

     

 

   
   

Net unrealized appreciation of total return swap contracts

 

 

46,204,989

 

Long DJT

     

 

   

Derivative Assets

     

 

   
   

Net unrealized appreciation of total return swap contracts

 

 

977,152

 

Long RBLX

     

 

   

Derivative Assets

     

 

   
   

Net unrealized appreciation of total return swap contracts

 

 

4,587,997

 

Long SNOW

     

 

   

Derivative Assets

     

 

   
   

Net unrealized appreciation of total return swap contracts

 

 

1,112,210

 

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Risk: Equity Price

 

Derivative Type: Total return swap contracts

 

 

 

Statements of
Assets and Liabilities Location

 

Fair Value
Amount

 

Long Apple

     

 

   

Derivative Assets

     

 

   
   

Net unrealized appreciation of total return swap contracts

 

$

47,363

 

Long Alphabet

     

 

   

Derivative Assets

     

 

   
   

Net unrealized appreciation of total return swap contracts

 

 

5,466,120

 

Long Microsoft

     

 

   

Derivative Liabilities

     

 

   
   

Net unrealized depreciation of total return swap contracts

 

 

(2,621,278

)

The effect of derivative instruments on the Statements of Operations and whose underlying risk exposure is equity price risk for the six months ended June 30, 2026, is as follows:

Fund

 

Realized
Gain (Loss)
on Derivatives*

 

Net Change in
Unrealized
Appreciation
(Depreciation)
of Derivatives**

Long GME

 

$

(7,790,758

)

 

$

6,600,203

 

Long HOOD

 

 

(110,549,509

)

 

 

59,198,694

 

Long DJT

 

 

(14,808,875

)

 

 

(314,637

)

Long RBLX

 

 

(14,168,562

)

 

 

4,858,978

 

Long SNOW

 

 

11,187,954

 

 

 

1,828,504

 

Long Apple

 

 

911,082

 

 

 

93,668

 

Long Alphabet

 

 

(1,163,124

)

 

 

1,018,293

 

Long Microsoft

 

 

(9,593,926

)

 

 

(2,516,382

)

*     Statements of Operations location: Net realized gain (loss) on total return swap contracts.

**    Statements of Operations location: Net change in unrealized appreciation (depreciation) of total return swap contracts.

Officers and Trustees Indemnification

Under the Trust’s organizational documents, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Funds enter into

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

contracts with its vendors and others that provide for general indemnifications. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds. However, based on experience, the Funds expect that the risk of loss will be remote.

NOTE 2 – INVESTMENT ADVISORY AND DISTRIBUTION AGREEMENTS AND OTHER TRANSACTIONS WITH AFFILIATES

The Advisor currently provides investment advisory services pursuant to an investment advisory agreement (the “Advisory Agreement”). Under the terms of the Advisory Agreement, the Advisor is responsible for the day-to-day management of each of the Funds’ investments. The Advisor also: (i) furnishes the Funds with office space and certain administrative services; (ii) provides guidance and policy direction in connection with its daily management of each Fund’s assets, subject to the authority of the Board. Under the Advisory Agreement, the Advisor has agreed, at its own expense and without reimbursement from the Funds, to pay all expenses of each Fund, except for: the fee paid to the Advisor pursuant to the Advisory Agreement, interest expenses, taxes, acquired fund fees and expenses, brokerage commissions and any other portfolio transaction related expenses and fees arising out of transactions effected on behalf of the Funds, credit facility fees and expenses, including interest expenses, and litigation and indemnification expenses and other extraordinary expenses not incurred in the ordinary course of the Funds’ business.

For its services with respect to the Funds, the Advisor is entitled to receive an annual advisory fee, calculated daily and payable monthly as a percentage of each Fund’s average daily net assets. The annualized advisory fee schedule for each Fund is as follows:

 

           

Fund

 

Advisory
Fee Rate

 

Long GME

 

1.50%

 

Long HOOD

 

1.05%

 

Long DJT

 

1.05%

 

Long RBLX

 

1.05%

 

Long SNOW

 

1.50%

 

Long Apple

 

1.05%

 

Long Alphabet

 

1.05%

 

Long Microsoft

 

1.05%

 

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

REX Shares, LLC (“REX”), a Delaware limited liability company, located in Miami, Florida, is an independent sponsor of ETFs. The research of an affiliate of REX was used in the creation of the Funds’ trading strategy. REX does not make investment decisions, provide investment advice, or otherwise act in the capacity of an investment adviser to the Funds. REX is not related to the Advisor, the Fund or any of the underlying stocks of the Funds. REX makes no representation or warranty, express or implied, to the owners of the shares or any member of the public regarding the advisability of investing in securities generally or in the shares in particular, or as to the ability of any Fund to meet its investment objective.

The Advisor has entered into an agreement with REX pursuant to which REX and the Advisor have jointly assumed the obligation of the Advisor to pay all expenses of the Funds, except excluded expenses. REX will also provide marketing support for the Funds including, but not limited to, providing the Funds with access to and the use of the REX’s marketing capabilities, including leverage the REX’s expertise in developing marketing strategies and communications through print and electronic media. For its services, REX is entitled to a fee from the Advisor, which is calculated daily and paid monthly, based on a percentage of the average daily net assets of the Funds. REX does not act as a distributor to the Funds and does not sell shares of the Funds. All Funds are distributed through the Distributor.

Fund Administrator

Commonwealth Fund Services, Inc. (“CFS”) acts as the Funds’ administrator. As administrator, CFS supervises all aspects of the operations of the Funds except those performed by the Advisor. For its services, fees to CFS are computed daily based on the daily net assets of the Funds, subject to a minimum fee plus out-of-pocket expenses. The Advisor pays these fees monthly.

The Fund Accountant, Transfer Agent and Custodian for Long GME, Long HOOD, Long DJT, Long RBLX and Long SNOW are as follows:

Fund Accountant and Transfer Agent

U.S. Bancorp Fund Services, LLC (“U.S. Bancorp”) serves as the Fund’s Fund Accountant and Transfer Agent pursuant to a Fund Accounting Servicing Agreement and a Transfer Agent Servicing Agreement. For its services, U.S. Bancorp is entitled to a fee. The Advisor pays these fees monthly.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Custodian

U.S. Bank N.A. serves as the Funds’ Custodian pursuant to a Custody Agreement. For its services, U.S. Bank N.A. is entitled to a fee. The Advisor pays these fees monthly.

The Custodian, Transfer Agent and Fund Accountant for Long Apple, Long Alphabet and Long Microsoft are as follows:

Custodian and Transfer Agent

Citibank, N.A. serves as the Funds’ Custodian and Transfer Agent pursuant to a Global Custodial and Agency Services Agreement. For its services, Citibank N.A. is entitled to a fee. The Advisor pays these fees monthly.

Fund Accountant

Citi Fund Services, Ohio, Inc. serves as the Funds’ Fund Accountant pursuant to a Services Agreement. For its services, Citi Fund Services, Ohio, Inc. is entitled to a fee. The Advisor pays these fees monthly.

Distributor

Foreside Fund Services, LLC serves as the Funds’ principal underwriter pursuant to an ETF Distribution Agreement. For its services, Foreside Fund Services, LLC is entitled to a fee. The Advisor pays these fees monthly.

Trustees and Officers

Each Trustee who is not an “interested person” of the Trust receives compensation for their services to the Funds. Each Trustee receives an annual retainer fee, paid quarterly. Trustees are reimbursed for any out-of-pocket expenses incurred in connection with attendance at meetings. The Advisor pays these costs.

Certain officers of the Trust are also officers and/or directors of CFS. Additionally, Practus, LLP serves as legal counsel to the Trust. John H. Lively, Secretary of the Trust, is Managing Partner of Practus, LLP. J. Stephen King Jr. and Robert J. Rhatigan, each an Assistant Secretary of the Trust, are Partners of Practus, LLP. None of the officers and/or directors of CFS, Mr. Lively, Mr. King or Mr. Rhatigan receive any special compensation from the Trust or the Funds for serving as officers of the Trust.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

The Trust’s Chief Compliance Officer and Assistant Chief Compliance Officer are not compensated directly by the Funds for their service. However, the Assistant Chief Compliance Officer is the Managing Member of Watermark Solutions, LLC (“Watermark”), which provides certain compliance services to the Funds, including the provision of the Chief Compliance Officer and the Assistant Chief Compliance Officer. The Chief Compliance Officer is the Managing Member of Fit Compliance, LLC, which has been retained by Watermark to provide the Chief Compliance Officer’s services. The Advisor pays these fees monthly.

NOTE 3 – INVESTMENTS

The costs of purchases and proceeds from the sales of securities other than short-term securities for the six months ended June 30, 2026, were as follows:

Fund

 

Purchases

 

Sales

Long GME

 

$

 

$

Long HOOD

 

 

2,503

 

 

Long DJT

 

 

 

 

Long RBLX

 

 

 

 

Long SNOW

 

 

 

 

Long Apple

 

 

35,791,484

 

 

36,117,511

Long Alphabet

 

 

302,580,153

 

 

309,060,263

Long Microsoft

 

 

 

 

NOTE 4 – DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL

In December 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires public entities, on an annual basis, to provide income tax disclosures, including income taxes paid disaggregated by jurisdiction. This ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. The ASU is effective for annual periods beginning after December 15, 2024. Management has determined that there is no material impact of the ASU on the Funds’ financial statements.

Distributions are determined on a tax basis and may differ from net investment income and realized capital gains for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

are recognized in different periods for financial statement and tax purposes; these differences will reverse at some time in the future. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.

No distributions were paid during the six months ended June 30, 2026. The tax character of the distributions paid for the period ended December 31, 2025, was as follows:

 

Period Ended
December 31,
2025

Fund

 

Distributions Paid
from Ordinary
Income

Long GME

 

$

Long HOOD

 

 

8,101,039

Long DJT

 

 

Long RBLX

 

 

109,395

Long SNOW

 

 

971,707

Long Apple

 

 

81,248

Long Alphabet

 

 

148,886

Long Microsoft

 

 

1,314,853

As of June 30, 2026, the components of distributable earnings (accumulated deficits) were as follows:

Fund

 

Accumulated
Net Investment
Income (Loss)

 

Accumulated
Net Realized
Gain (Loss)

 

Net
Unrealized
Appreciation
(Depreciation)

 

Total

 

Long GME

 

$

(2,004,652

)

 

$

(20,224,328

)

 

$

(404,530

)

 

$

(22,633,510

)

Long HOOD

 

 

(32,597,861

)

 

 

110,288,602

 

 

 

46,204,986

 

 

 

(96,681,477

)

Long DJT

 

 

(6,789,395

)

 

 

(21,196,625

)

 

 

977,152

 

 

 

(27,008,868

)

Long RBLX

 

 

(8,537,884

)

 

 

(14,939,970

)

 

 

4,587,997

 

 

 

(18,889,857

)

Long SNOW

 

 

(1,557,782

)

 

 

9,653,900

 

 

 

1,112,210

 

 

 

9,208,328

 

Long Apple

 

 

(43,886

)

 

 

3,188,549

 

 

 

47,363

 

 

 

3,192,026

 

Long Alphabet

 

 

290,917

 

 

 

10,527,613

 

 

 

5,466,120

 

 

 

16,284,650

 

Long Microsoft

 

 

(148,833

)

 

 

(11,617,163

)

 

 

(2,621,278

)

 

 

(14,387,274

)

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Cost of securities and related net unrealized appreciation (depreciation) consist of:

Fund

 

Cost

 

Gross
Unrealized
Appreciation

 

Gross
Unrealized
Depreciation

 

Net Unrealized
Appreciation
(Depreciation)

 

Long GME

 

$

914,333

 

$

 

$

(404,530

)

 

$

(404,530

)

Long HOOD

 

 

17,879,033

 

 

46,204,989

 

 

(3

)

 

 

46,204,986

 

Long DJT

 

 

244,657

 

 

977,152

 

 

 

 

 

977,152

 

Long RBLX

 

 

993,638

 

 

4,587,997

 

 

 

 

 

4,587,997

 

Long SNOW

 

 

2,456,805

 

 

1,112,210

 

 

 

 

 

1,112,210

 

Long Apple

 

 

 

 

47,363

 

 

 

 

 

47,363

 

Long Alphabet

 

 

 

 

5,466,120

 

 

 

 

 

5,466,120

 

Long Microsoft

 

 

 

 

 

 

(2,621,278

)

 

 

(2,621,278

)

NOTE 5 – TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST

Shares of the Funds are listed for trading on the Cboe BZX Exchange, Inc. (the “Exchange”), and trade at market prices rather than at NAV. Shares of the Funds may trade at a price that is greater than, at, or less than NAV. The Funds will issue and redeem Shares at NAV only in blocks of 10,000 shares (each block of shares is called a “Creation Unit”). Creation Units are issued and redeemed for cash and/or in-kind for securities. Individual shares may only be purchased and sold in secondary market transactions through brokers. Except when aggregated in Creation Units, the shares are not redeemable securities of the Funds.

All orders to create Creation Units must be placed with the Funds’ distributor or transfer agent either (1) through the Continuous Net Settlement System of the NSCC (“Clearing Process”), a clearing agency that is registered with the Securities and Exchange Commission (“SEC”), by a “Participating Party,” i.e., a broker-dealer or other participant in the Clearing Process; or (2) outside the Clearing Process by a DTC Participant. In each case, the Participating Party or the DTC Participant must have executed an agreement with the Distributor with respect to creations and redemptions of Creation Units (“Participation Agreement”); such parties are collectively referred to as “APs” or “Authorized Participants.” All Fund shares, whether created through or outside the Clearing Process, will be entered on the records of DTC for the account of a DTC Participant.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Shares of beneficial interest transactions for the Funds were:

 

Six Months Ended June 30, 2026

 

Fund

 

Shares Sold

 

Shares
Redeemed

 

Net Increase
(Decrease)

 

Long GME

 

2,390,000

 

(1,620,000)

 

770,000

 

Long HOOD

 

7,110,000

 

(5,950,000)

 

1,160,000

 

Long DJT(1)

 

941,000

 

(388,000)

 

553,000

 

Long RBLX

 

2,400,000

 

(1,240,000)

 

1,160,000

 

Long SNOW

 

1,120,000

 

(900,000)

 

220,000

 

Long Apple

 

1,230,000

 

(1,200,000)

 

30,000

 

Long Alphabet

 

2,800,000

 

(2,830,000)

 

(30,000

)

Long Microsoft

 

2,020,000

 

(450,000)

 

1,570,000

 
 

Period Ended December 31, 2025

 

Fund

 

Shares Sold

 

Shares
Redeemed

 

Net Increase

(Decrease)

 

Long GME

 

7,960,000

 

(5,780,000

)

 

2,180,000

 

Long HOOD

 

28,770,000

 

(25,750,000

)

 

3,020,000

 

Long DJT(1)

 

543,000

 

(119,000

)

 

424,000

 

Long RBLX

 

920,000

 

(620,000

)

 

300,000

 

Long SNOW

 

700,000

 

(310,000

)

 

390,000

 

Long Apple

 

4,130,000

 

(3,980,000

)

 

150,000

 

Long Alphabet

 

3,060,000

 

(2,630,000

)

 

430,000

 

Long Microsoft

 

4,050,000

 

(3,900,000

)

 

150,000

 

(1)        Share amounts for Long DJT have been adjusted for a 1-for-10 reverse stock split effective on July 13, 2026.

On June 18, 2026, the Board of the Trust approved a reverse stock split for Long DJT at a split ratio of 1-for-10. The Creation Unit size for the Fund remains at 10,000 shares per unit.

For Long DJT, the reverse stock split was effectuated after the close of trading on July 10, 2026. Shares of Long DJT began trading on a split-adjusted basis on July 13, 2026.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

All historical per share information has been retroactively adjusted to reflect these stock splits. Set forth below are details regarding the splits effected on July 13, 2026:

Fund

 

Date

 

Rate

 

Net Asset
Value
Before
Split

 

Net Asset
Value
After
Split*

 

Shares
Outstanding
Before
Split

 

Shares
Outstanding
After
Split

Long DJT

 

7/10/2026

 

1-for-10

 

$ 1.15

 

$ 11.49

 

9,990,000

 

999,000

*     Per-share amounts are rounded independently after giving effect to the reverse stock split.

NOTE 6 – RISKS OF INVESTING IN THE FUNDS

It is important that you closely review and understand the risks of investing in the Funds. The Funds’ NAV and investment return will fluctuate based upon changes in the value of its portfolio securities. You could lose money on your investment in the Funds, and the Funds could underperform other investments. There is no guarantee that the Funds will meet their investment objective. In addition, the Funds present risks not traditionally associated with other mutual funds and ETFs. An investment in the Fund is not a deposit of a bank and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. A complete description of the principal risks is included in the Fund’s prospectus under the heading “Principal Risks.”

NOTE 7 – SUBSEQUENT EVENTS

Management has evaluated all transactions and events subsequent to the date of the Statements of Assets and Liabilities through the date on which these financial statements were issued. Except as already included in the notes to these financial statements, no additional items require disclosure.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Supplemental Information (unaudited)

   

Changes in and disagreements with accountants for open-end management investment companies.

Not applicable.

Proxy disclosures for open-end management investment companies.

Not applicable.

Remuneration paid to Trustees, Officers, and others of open-end management investment companies.

Because Tuttle Capital Management, LLC (the “Advisor”) has agreed in the Investment Advisory Agreement to cover all operating expenses of the Funds, subject to certain exclusions as provided for therein, the Advisor pays the compensation to each Independent Trustee and the Chief Compliance Officer for services to the Fund from the Advisor’s management fees.

Statement Regarding Basis for Approval of Renewal of Investment Advisory Contract.

INVESTMENT ADVISORY AGREEMENT APPROVAL

At a meeting held on March 10-11, 2026 (the “Meeting”), the Board of Trustees (the “Board”) of the ETF Opportunities Trust (the “Trust”) considered the renewal of the Investment Advisory Agreement (the “Advisory Agreement”) between the Trust and Tuttle Capital Management, LLC (“TCM”), with respect to the T-REX 2X Long HOOD Daily Target ETF (“ROBN”), the T-REX 2X Long GME Daily Target ETF (“GMEU”), the T-REX 2X Long RBLX Daily Target ETF (“RBLU”), the T-REX 2X Long SNOW Daily Target ETF (“SNOU”), and the T-REX 2X LONG DJT Daily Target ETF (“DJTU”) (together, ROBN, GMEU, RBLU, SNOU, and DJTU are the “Funds” and each is a “Fund”). The Board reflected on its discussions with the representatives from TCM in the Meeting regarding the manner in which the Funds are managed and the roles and responsibilities of TCM under the Advisory Agreement and took into consideration discussions and materials presented throughout the year.

The Trustees reviewed a memorandum from counsel to the Trust (“Trust Counsel”) that addressed the Trustees’ duties when considering the approval of the Advisory Agreement and the responses of TCM to requests for information from Trust Counsel on behalf of the Board. A copy of this memorandum had been provided to the Trustees in advance of the Meeting. Trust Counsel noted that the responses included a copy of financial information for TCM, information

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Supplemental Information (unaudited) - continued

   

on the personnel of and services provided by TCM, an expense comparison analysis for the Funds and comparable ETFs, and the Advisory Agreement. Trust Counsel discussed the types of information and factors that should be considered by the Board in order to make an informed decision regarding the approval of the Advisory Agreement, including the following material factors: (i) the nature, extent, and quality of the services to be provided by TCM; (ii) the investment performance of each Fund; (iii) the costs of the services to be provided and profits to be realized by TCM from the relationship with the Funds; (iv) the extent to which economies of scale have been realized and whether advisory fee levels reflect those economies of scale for the benefit of each Fund’s shareholders; and (v) possible conflicts of interest and other benefits.

In assessing these factors and reaching its decisions, the Board took into consideration information specifically prepared for or presented at this Meeting, as well as other information provided or presented by TCM at other meetings of the Board. The Board requested or was provided with information and reports relevant to the approval of the Advisory Agreement, including: (i) information regarding the services and support to be provided by TCM to the Funds and their shareholders; (ii) presentations by management of TCM addressing the investment philosophy, investment strategy, personnel and operations to be utilized in managing the Funds; (iii) information pertaining to the compliance structure of TCM; (iv) disclosure information contained in the Trust’s registration statement and TCM’s Form ADV and its policies and procedures; and (v) the memorandum from Trust Counsel that summarized the fiduciary duties and responsibilities of the Board in reviewing and approving the Advisory Agreement, including the material factors set forth above and the types of information included in each factor that should be considered by the Board in order to make an informed decision.

The Board considered that it also requested and received various informational materials including, without limitation: (i) documents containing information about TCM, including financial information, personnel and the services to be provided by TCM to the Funds, TCM’s compliance program, current legal matters, and other general information; (ii) expenses of each Fund and comparative expense information for other ETFs with strategies similar to the Fund prepared by an independent third party; (iii) the effect of size on the each Fund’s performance and expenses; and (iv) benefits realized by TCM from its relationship with the Funds.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Supplemental Information (unaudited) - continued

   

The Board did not identify any particular information that was most relevant to its consideration to approve the Advisory Agreement, and each Trustee may have afforded different weight to the various factors. In deciding whether to approve the Advisory Agreement, the Trustees considered numerous factors, including:

1.        The nature, extent, and quality of the services to be provided by TCM

In this regard, the Board considered the responsibilities of TCM under the Advisory Agreement. The Board reviewed the services to be provided by TCM to the Funds, including, without limitation, TCM’s process for formulating investment recommendations and the processes of TCM for assuring compliance with the Funds’ investment objectives and limitations; TCM’s processes for trade execution and broker-dealer selection for portfolio transactions; the coordination of services by TCM for the Funds among the service providers; and the continued efforts of TCM to promote the Funds and grow their assets. The Board considered: the staffing, personnel, and methods of operating of TCM; the education and experience of its personnel; and information provided regarding its compliance program and policies and procedures. After reviewing the foregoing and further information from TCM, the Board concluded that the quality, extent, and nature of the services to be provided by TCM were satisfactory and adequate for the Funds.

2.       The investment performance of each Fund

In evaluating each Fund’s performance, the Board considered that each of the Funds seeks to track a leveraged return on a reference asset on a daily basis. The Board noted that this investment objective rendered a typical comparison of each Fund’s total return performance over longer periods against the total return of funds in its Morningstar category or of a peer group over the same periods less relevant in evaluating performance. As a result, the Board requested and received specialized reports that compared each Fund’s daily tracking error relative to its reference asset to other leveraged ETFs with the same reference asset, to the extent available (each, a “Performance Peer Group”). The Board noted that the reports showed each Fund’s average daily tracking difference for the one-year period ended December 31, 2025 (the “Period”), and for each month during the Period for which said Fund was operational, and the number of trading days during the Period in which each Fund achieved a return that was less than or greater than its target return by certain thresholds. The Board concluded, in light of all the facts and circumstances, that each Fund’s investment performance was satisfactory for its investment objective and investment strategy.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Supplemental Information (unaudited) - continued

   

3.       The costs of services to be provided and profits to be realized by TCM from its relationship with the Funds.

In this regard, the Board considered the financial condition of TCM and the level of commitment to the Funds by TCM. The Board also considered the assets and expenses of each Fund, including the nature and frequency of advisory payments. The Trustees noted the information on profitability provided by TCM. The Trustees considered the unitary fee structure of the Advisory Agreement. The Board compared the advisory fees and expense ratios of each Fund to the median fees and expense ratios of funds in its customized category selected by Broadridge Financial Solutions (“Broadridge”) from each Fund’s Morningstar category (each a “Category”), and to a peer group selected by Broadridge from its Category (each a “Peer Group”). The Trustees noted that ROBN’s gross and net advisory fees were equal to the median gross and net advisory fees of its Peer Group; that ROBN’s gross and net advisory fee were higher than the median gross and net advisory fees of its Category; that ROBN’s net expense ratio was equal to the median net expense ratio of its Peer Group and was lower than the median net expense ratio of its Category; and that ROBN’s gross expense ratio was lower than the median gross expense ratios of its Peer Group and its Category. The Trustees noted that GMEU’s gross and net advisory fees were higher than the median gross and net advisory fees of its Category and Peer Group; and that GMEU’s gross and net expense ratios were higher than the median gross and net expense ratios of its Category and Peer Group. The Trustees noted that RBLU’s net advisory fee was higher than the median net advisory fees of its Category and Peer Group; that RBLU’s gross advisory fees was equal to the median gross advisory fee of its Peer Group and higher than the median gross advisory fee of its Category; and that RBLU’s gross and net expense ratios were lower than the gross and net expense ratios of its Category and Peer Group. The Trustees noted that SNOU’s gross and net advisory fees were higher than the median gross and net advisory fees of its Category and Peer Group; and that SNOU’s gross and net expense ratios were higher than the median gross and net expense ratios of its Category and its Peer Group. The Trustees noted that DJTU’s gross and net advisory fees were equal to the median gross and net advisory fees of its Peer Group and were higher than the median gross and net advisory fees of its Category; and that DJTU’s gross and net expense ratios were lower than the median gross and net expense ratios of its Peer Group and its Category.

The Trustees acknowledged the fee comparisons for peers identified by TCM. The Trustees also noted that TCM does not manage any separate accounts with strategies similar to those of the Funds, and that TCM advises other ETFs with leveraged single stock strategies. The Trustees considered

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Supplemental Information (unaudited) - continued

   

TCM’s profitability in managing the Funds. After further consideration, the Board concluded that the profitability and fees paid to TCM were within an acceptable range of what could have been negotiated at arm’s length in light of all of the facts and circumstances.

4.       The extent to which economies of scale would be realized as each Fund grows and whether advisory fee levels reflect these economies of scale for the benefit of each Fund’s shareholders.

The Trustees considered that TCM did not believe that the Funds were yet of sufficient size to achieve economies of scale at current asset levels. The Board noted that the unitary fee structure limits the shareholders’ exposure to underlying operating expense increases.

5.       Possible conflicts of interest and other benefits.

In evaluating the possibility for conflicts of interest, the Board considered such matters as: the experience and ability of the advisory personnel assigned to the Funds; the basis of decisions to buy or sell securities for the Funds; and the substance and administration of the Code of Ethics and other relevant policies of TCM. The Board noted that TCM represented that it does not utilize soft dollars or commission recapture with regard to the Funds. The Board also considered potential benefits for TCM in managing the Funds. Following further consideration and discussion, the Board concluded that the standards and practices of TCM relating to the identification and mitigation of potential conflicts of interest, as well as the benefits derived by TCM from managing the Funds were satisfactory.

After additional consideration of the factors delineated in the memorandum provided by Trust Counsel and further discussion and careful review by the Trustees, the Board determined that the compensation payable under the Advisory Agreement in respect of the Funds was fair, reasonable and within a range of what could have been negotiated at arms-length in light of all the surrounding circumstances, and they approved the continuation of the Advisory Agreement for a one-year period.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

ITEM 8.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 9.       PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 10.      REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Reference Item 7 which includes remuneration paid to the Trustees and Officers in the Supplemental Information.

ITEM 11.       STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT.

Reference Item 7 which includes investment advisory contract approval in the Supplemental Information.

ITEM 12.      DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable because it is not a closed-end management investment company.

ITEM 13.      PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable because it is not a closed-end management investment company.

ITEM 14.       PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.

Not applicable because it is not a closed-end management investment company.

ITEM 15.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.

 

ITEM 16.      CONTROLS AND PROCEDURES.

(a)      The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d- 15(b)).

(b)      There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

ITEM 17.       DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable because it is not a closed-end management investment company.

ITEM 18.      RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION.

Not applicable.

ITEM 19.      EXHIBITS.

(a)(1)   Code of Ethics in response to Item 2 of this Form N-CSR — Not applicable.

(a)(2)  Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act of 1934 —  Not applicable.

(a)(3)  Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

(a)(3)(1)    Any written solicitation to purchase securities under Rule 23c-1 under the Investment Company Act of 1940 — Not applicable.

(a)(3)(2)   Change in the registrant’s independent public accountant — Not applicable.

(b)      Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Registrant: ETF Opportunities Trust

By (Signature and Title)*:

 

/s/ Karen Shupe

   

Karen Shupe
Principal Executive Officer

Date: September 8, 2026

   

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)*:

 

/s/ Karen Shupe

   

Karen Shupe
Principal Executive Officer

Date: September 8, 2026

   

By (Signature and Title)*:

 

/s/ Ann MacDonald

   

Ann MacDonald
Principal Financial Officer

Date: September 8, 2026

   

*   Print the name and title of each signing officer under his or her signature.

 

N-CSRS N-1A 0001771146 false 0001771146 2026-01-01 2026-06-30 0001771146 ck0001771146:C000253244Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:CashoneMember ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:LiabilitiesInExcessOfOtherAssetsMember ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:C000253245Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000253245Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000253245Member 2026-06-30 0001771146 ck0001771146:ExchangesTradedFundMember ck0001771146:C000253245Member 2026-06-30 0001771146 ck0001771146:CashoneMember ck0001771146:C000253245Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000253245Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000253245Member 2026-06-30 0001771146 ck0001771146:LiabilitiesInExcessOfOtherAssetsMember ck0001771146:C000253245Member 2026-06-30 0001771146 ck0001771146:C000253243Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000253243Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000253243Member 2026-06-30 0001771146 ck0001771146:CashoneMember ck0001771146:C000253243Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000253243Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000253243Member 2026-06-30 0001771146 ck0001771146:LiabilitiesInExcessOfOtherAssetsMember ck0001771146:C000253243Member 2026-06-30 0001771146 ck0001771146:C000253250Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000253250Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000253250Member 2026-06-30 0001771146 ck0001771146:CashoneMember ck0001771146:C000253250Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000253250Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000253250Member 2026-06-30 0001771146 ck0001771146:OtherAssetsNetOfLiabilitiesMember ck0001771146:C000253250Member 2026-06-30 0001771146 ck0001771146:C000253254Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000253254Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000253254Member 2026-06-30 0001771146 ck0001771146:CashoneMember ck0001771146:C000253254Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000253254Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000253254Member 2026-06-30 0001771146 ck0001771146:LiabilitiesInExcessOfOtherAssetsMember ck0001771146:C000253254Member 2026-06-30 0001771146 ck0001771146:C000247685Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000247685Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000247685Member 2026-06-30 0001771146 ck0001771146:CashoneMember ck0001771146:C000247685Member 2026-06-30 0001771146 ck0001771146:OtherAssetsNetOfLiabilitiesMember ck0001771146:C000247685Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000247685Member 2026-06-30 0001771146 ck0001771146:C000247684Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000247684Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000247684Member 2026-06-30 0001771146 ck0001771146:CashoneMember ck0001771146:C000247684Member 2026-06-30 0001771146 ck0001771146:OtherAssetsNetOfLiabilitiesMember ck0001771146:C000247684Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000247684Member 2026-06-30 0001771146 ck0001771146:C000247686Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000247686Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000247686Member 2026-06-30 0001771146 ck0001771146:CashoneMember ck0001771146:C000247686Member 2026-06-30 0001771146 ck0001771146:OtherAssetsNetOfLiabilitiesMember ck0001771146:C000247686Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000247686Member 2026-06-30 iso4217:USD xbrli:pure

ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EXHIBIT 99.CERT

EXHIBIT 99.906 CERT

XBRL SCHEMA FILE

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ea0301587-01_ncsrs_htm.xml