UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

----------------------------------------------------------------

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES

Investment Company Act File Number: 811-23439

----------------------------------------------------------------

ETF Opportunities Trust
(Exact name of registrant as specified in charter)

----------------------------------------------------------------

8730 Stony Point Parkway,
Suite 205
Richmond, VA 23235
(Address of principal executive offices)

The Corporation Trust Co.,
Corporation Trust Center,
1209 Orange St.,
Wilmington, DE 19801
(Name and address of agent for service)

With Copy to:

Practus, LLP
11300 Tomahawk Creek Parkway,
Suite 310
Leawood, KS 66211

----------------------------------------------------------------

Registrant’s telephone number, including area code: (804) 267-7400

Date of fiscal year end: December 31

Date of reporting period: June 30, 2026

T-REX 2X Long CRWV Daily Target ETF,
T-REX 2X Inverse CRWV Daily Target ETF,
T-REX 2X Long CRCL Daily Target ETF,
T-REX 2X Inverse CRCL Daily Target ETF,
T-REX 2X Long SMR Daily Target ETF and
T-REX 2X Long BMNR Daily Target ETF (the “T-REX 2X ETFs”)

 

ITEM 1.(a).    Reports to Stockholders.

SEMI-ANNUAL SHAREHOLDER REPORT June 30, 2026

T-REX 2X Long CRWV Daily Target ETF

TICKER: CRWU (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long CRWV Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/crwu/. You can also request this information by contacting us at (833) 759-6110.

This report describes changes to the Fund that occurred during the reporting period.

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long CRWV Daily Target Etf

$82

1.50

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$36,666,304

Number of Holdings

2

Total Net Advisory Fee

$192,913

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

“Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

92.24%

Derivatives

24.65%

Money Market Fund

1.91%

Liabilities in Excess of Other Assets

-18.80%

Material Changes

Stock Split

On July 31, 2026, the Board of Trustees approved a 1-for-10 reverse stock split for the Fund. The reverse stock split was effectuated after the close of trading on August 21, 2026, and shares of the Fund began trading on a split-adjusted basis on August 24, 2026. The Creation Unit size remained at 10,000 shares per unit.

     

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/crwu/.

T-REX 2X Long CRWV Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT June 30, 2026

T-REX 2X INVERSE CRWV DAILY TARGET ETF

TICKER: CORD (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Inverse CRWV Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/cord/. You can also request this information by contacting us at (833) 759-6110.

        

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Inverse CRWV Daily Target ETF

$42

1.50

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$16,873,145

Number of Holdings

4

Total Net Advisory Fee

$126,253

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: -200.00%

“Market Exposure” includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

106.93%

Money Market Fund

4.87%

Liabilities in Excess of Other Assets

-4.39%

Derivatives

-7.41%

   

   

    

   

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/cord/.

T-REX 2X Inverse CRWV Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT June 30, 2026

T-REX 2X Long CRCL Daily Target ETF

TICKER: CCUP (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long CRCL Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/ccup/. You can also request this information by contacting us at (833) 759-6110.

This report describes changes to the Fund that occurred during the reporting period.

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long CRCL Daily Target ETF

$50

1.50%1

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$32,429,123

Number of Holdings

2

Total Net Advisory Fee

$228,618

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

“Market Exposure” includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

111.17%

Other Assets Net of Liabilities

21.51%

Money Market Fund

2.40%

Derivatives

-35.08%

Material Changes

Stock Split

On July 31, 2026, the Board of Trustees approved a 1-for-10 reverse stock split for the Fund. The reverse stock split was effectuated after the close of trading on August 21, 2026, and shares of the Fund began trading on a split-adjusted basis on August 24, 2026. The Creation Unit size remained at 10,000 shares per unit.

     

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/ccup/.

T-REX 2X Long CRCL Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT June 30, 2026

T-REX 2X Inverse CRCL DAILY TARGET ETF

TICKER: CRCD (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Inverse CRCL Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/crcd/. You can also request this information by contacting us at (833) 759-6110.

       

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Inverse CRCL Daily Target ETF

$45

1.50%1

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$8,897,936

Number of Holdings

3

Total Net Advisory Fee

$77,299

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: -200.00%

“Market Exposure” includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

66.77%

Derivatives

33.00%

Money Market Fund

2.80%

Liabilities in Excess of Other Assets

-2.57%

   

   

    

   

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/crcd/.

T-REX 2X Inverse CRCL Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT June 30, 2026

T-REX 2X LONG SMR DAILY TARGET ETF

TICKER: SMUP (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long SMR Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/smup/. You can also request this information by contacting us at (833) 759-6110.

This report describes changes to the Fund that occurred during the reporting period.

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long SMR Daily Target ETF

$51

1.59%1,2

¹ Annualized.

2  Ratio of expenses, excluding excise tax expense, would have been 1.50%.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$13,441,934

Number of Holdings

2

Total Net Advisory Fee

$97,458

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

“Market Exposure” includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

121.78%

Money Market Fund

2.22%

Derivatives

-4.21%

Liabilities in Excess of Other Assets

-19.79%

Material Changes

Stock Split

On March 23, 2026, the Board of Trustees approved a 1-for-25 reverse stock split for the Fund. The reverse stock split was effectuated after the close of trading on April 7, 2026, and shares of the Fund began trading on a split-adjusted basis on April 8, 2026. The Creation Unit size remained at 5,000 shares per unit.

     

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/smup/.

T-REX 2X Long SMR Daily Target ETF Tailored Shareholder Report

 

SEMI-ANNUAL SHAREHOLDER REPORT June 30, 2026

T-REX 2X Long BMNR Daily Target ETF

TICKER: BMNU (Listed on Cboe BZX Exchange, Inc.)

This semi-annual shareholder report contains important information about the T-REX 2X Long BMNR Daily Target ETF for the period of January 1, 2026 to June 30, 2026. You can find additional information about the Fund at www.rexshares.com/bmnu/. You can also request this information by contacting us at (833) 759-6110.

This report describes changes to the Fund that occurred during the reporting period.

What were the Fund costs for the past six months?

(based on a hypothetical $10,000 investment)

Fund Name

Costs of a $10,000 investment

Costs paid as a percentage of a $10,000 investment

T-REX 2X Long BMNR Daily Target ETF

$42

1.50

¹ Annualized.

Key Fund Statistics

(as of June 30, 2026)

Fund Net Assets

$165,444,514

Number of Holdings

6

Total Net Advisory Fee

$2,400,741

Portfolio Turnover Rate

0.00%

What did the Fund invest in?

(% of Net Assets as of June 30, 2026)

Market Exposure

Total Return Swap Contracts: 200.00%

“Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

Portfolio Composition

Cash

100.82%

Money Market Fund

5.19%

Other Assets Net of Liabilities

1.48%

Derivatives

-7.49%

Material Changes

Stock Split

On June 18, 2026, the Board of Trustees approved a 1-for-10 reverse stock split for the Fund. The reverse stock split was effectuated after the close of trading on July 10, 2026, and shares of the Fund began trading on a split-adjusted basis on July 13, 2026. The Creation Unit size remained at 10,000 shares per unit.

     

For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, visit www.rexshares.com/bmnu/.

T-REX 2X Long BMNR Daily Target ETF Tailored Shareholder Report

 

ITEM 1.(b).    Not applicable.

ITEM 2.       CODE OF ETHICS.

Not applicable when filing a semi-annual report to shareholders.

ITEM 3.       AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable when filing a semi-annual report to shareholders.

ITEM 4.       PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable when filing a semi-annual report to shareholders.

ITEM 5.       AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable when filing a semi-annual report to shareholders.

ITEM 6.       INVESTMENTS.

(a)      The Registrant’s Schedule of Investments is included as part of the Financial Statements and Financial Highlights filed under Item 7 of this Form.

(b)      Not applicable.

 

ITEM 7.        FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

  

FINANCIAL STATEMENTS

AND OTHER INFORMATION

Six Months Ended June 30, 2026 (unaudited)

T-REX 2X LONG CRWV DAILY TARGET ETF

T-REX 2X INVERSE CRWV DAILY TARGET ETF

T-REX 2X LONG CRCL DAILY TARGET ETF

T-REX 2X INVERSE CRCL DAILY TARGET ETF

T-REX 2X LONG SMR DAILY TARGET ETF

T-REX 2X LONG BMNR DAILY TARGET ETF

 

T-REX 2X LONG CRWV DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 1.91%

     

 

 

First American Government Obligations Fund - X Class 3.557%(A)

 

699,475

 

$

699,475

(Cost: $699,475)

     

 

 

TOTAL INVESTMENTS - 1.91%

     

 

699,475

(Cost: $699,475)

     

 

 

Other Assets, Net of Liabilities - 98.09%(B)

     

 

35,966,829

TOTAL NET ASSETS - 100.00%

     

$

36,666,304

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive
Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

Clear Street Derivatives, LLC

 

CoreWeave,
Inc.

 

Receive

 

OBFR01(C) + 125bps

 

Monthly

 

7/28/2027

 

$

73,338,882

 

$

9,036,744

TOTAL RETURN SWAP CONTRACTS

 

$

73,338,882

 

$

9,036,744

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Includes cash which is being held as collateral for total return swap contracts.

(C)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X INVERSE CRWV DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 4.87%

     

 

 

First American Government Obligations Fund - X Class 3.557%(A)

 

820,939

 

$

820,939

(Cost: $820,939)

     

 

 

TOTAL INVESTMENTS - 4.87%

     

 

820,939

(Cost: $820,939)

     

 

 

Other Assets, Net of Liabilities - 95.13%(B)

     

 

16,052,206

TOTAL NET ASSETS - 100.00%

     

$

16,873,145

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive
Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

 

CF Secured, LLC

 

CoreWeave,
Inc.

 

Pay

 

OBFR01(C) - 800bps

 

Monthly

 

10/27/2026

 

$

(1,462,740)

 

$

(369,745

)

Jane Street Capital

 

CoreWeave,
Inc.

 

Pay

 

OBFR01(C) - 400bps

 

Monthly

 

3/16/2027

 

 

(11,734,572)

 

 

(348,848

)

Clear Street Derivatives, LLC

 

CoreWeave,
Inc.

 

Pay

 

OBFR01(C) - 200bps

 

Monthly

 

2/23/2028

 

 

(20,554,612)

 

 

(530,970

)

TOTAL RETURN SWAP CONTRACTS

 

$

(33,751,924)

 

$

(1,249,563

)

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Includes cash which is being held as collateral for total return swap contracts.

(C)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X LONG CRCL DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 2.40%

     

 

 

First American Government Obligations
Fund - X Class 3.557%(A)

 

777,788

 

$

777,788

(Cost: $777,788)

     

 

 

TOTAL INVESTMENTS - 2.40%

     

 

777,788

(Cost: $777,788)

     

 

 

Other Assets, Net of Liabilities - 97.60%(B)

     

 

31,651,335

TOTAL NET ASSETS - 100.00%

     

$

32,429,123

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive
Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

 

Clear Street Derivatives, LLC

 

Circle Internet Group, Inc.

 

Receive

 

OBFR01(C) + 125bps

 

Monthly

 

8/11/2027

 

$

64,860,943

 

$

(11,375,070

)

TOTAL RETURN SWAP CONTRACTS

 

$

64,860,943

 

$

(11,375,070

)

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Includes cash which is being held as collateral for total return swap contracts.

(C)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X INVERSE CRCL DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 2.80%

     

 

 

First American Government Obligations Fund - X Class 3.557%(A)

 

249,184

 

$

249,184

(Cost: $249,184)

     

 

 

TOTAL INVESTMENTS - 2.80%

     

 

249,184

(Cost: $249,184)

     

 

 

Other Assets, Net of Liabilities - 97.20%(B)

     

 

8,648,752

TOTAL NET ASSETS - 100.00%

     

$

8,897,936

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive
Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

CF Secured, LLC

 

Circle Internet Group, Inc.

 

Pay

 

OBFR01(C) - 1000bps

 

Monthly

 

10/27/2026

 

$

(1,353,434)

 

$

1,334,870

Clear Street Derivatives, LLC

 

Circle Internet Group, Inc.

 

Pay

 

OBFR01(C) - 200bps

 

Monthly

 

3/7/2028

 

 

(16,448,141)

 

 

1,601,014

TOTAL RETURN SWAP CONTRACTS

 

$

(17,801,575)

 

$

2,935,884

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Includes cash which is being held as collateral for total return swap contracts.

(C)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X LONG SMR DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 2.22%

     

 

 

First American Government Obligations Fund - X Class 3.557%(A)

 

298,804

 

$

298,804

(Cost: $298,804)

     

 

 

TOTAL INVESTMENTS - 2.22%

     

 

298,804

(Cost: $298,804)

     

 

 

Other Assets, Net of Liabilities - 97.78%(B)

     

 

13,143,130

TOTAL NET ASSETS - 100.00%

     

$

13,441,934

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive

Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

 

Clear Street Derivatives, LLC

 

NuScale Power Corporation

 

Receive

 

OBFR01(C) + 325bps

 

Monthly

 

7/28/2027

 

$

26,828,184

 

$

(565,976

)

TOTAL RETURN SWAP CONTRACTS

 

$

26,828,184

 

$

(565,976

)

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Includes cash which is being held as collateral for total return swap contracts.

(C)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X LONG BMNR DAILY TARGET ETF

Schedule of Investments

 

June 30, 2026 (unaudited)

 

Shares

 

Value

MONEY MARKET FUND - 5.19%

     

 

 

First American Government Obligations Fund - X Class 3.557%(A)

 

8,579,919

 

$

8,579,919

(Cost: $8,579,919)

     

 

 

TOTAL INVESTMENTS - 5.19%

     

 

8,579,919

(Cost: $8,579,919)

     

 

 

Other Assets, Net of Liabilities - 94.81%(B)

     

 

156,864,595

TOTAL NET ASSETS - 100.00%

     

$

165,444,514

SWAP CONTRACTS
TOTAL RETURN SWAP CONTRACTS

     

 

 

Counterparty

 

Reference
Entity/
Obligation

 

Pay/
Receive
Equity on
Reference
Entity

 

Financing
Rate

 

Pay/
Receive

Frequency

 

Termination
Date

 

Notional
Amount

 

Unrealized
Appreciation
(Depreciation)

 

CF Secured, LLC

 

Bitmine Immersion Technologies, Inc.

 

Receive

 

OBFR01(C) + 1450bps

 

Monthly

 

10/27/2026

 

$

1,237,883

 

$

(474,275

)

Marex Derivative Products, Inc.

 

Bitmine Immersion Technologies, Inc.

 

Receive

 

OBFR01(C) + 750bps

 

Monthly

 

10/30/2026

 

 

73,656,315

 

 

(412,885

)

Jane Street Capital

 

Bitmine Immersion Technologies, Inc.

 

Receive

 

OBFR01(C) + 1300bps

 

Monthly

 

3/2/2027

 

 

81,652,085

 

 

(253,408

)

Natixis Investment Managers

 

Bitmine Immersion Technologies, Inc.

 

Receive

 

OBFR01(C) + 1315bps

 

Monthly

 

4/30/2027

 

 

12,451,944

 

 

(8,101,110

)

Clear Street Derivatives, LLC

 

Bitmine Immersion Technologies, Inc.

 

Receive

 

OBFR01(C) + 750bps

 

Monthly

 

4/26/2028

 

 

162,080,875

 

 

(3,146,355

)

TOTAL RETURN SWAP CONTRACTS

 

$

331,079,102

 

$

(12,388,033

)

(A)    Effective 7 day yield as of June 30, 2026.

(B)    Includes cash which is being held as collateral for total return swap contracts.

(C)    OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Statements of Assets and Liabilities

 

June 30, 2026 (unaudited)

 

Long
CRWV

 

Inverse
CRWV

 

ASSETS

 

 

 

 

 

 

   

Investments at value(1) (Note 1)

 

$

699,475

 

 

$

820,939

 

Cash collateral held for open total return swap contracts (Note 1)

 

 

33,820,000

 

 

 

18,042,676

 

Receivable for capital stock sold

 

 

 

 

 

 

Interest receivable

 

 

2,310

 

 

 

3,167

 

Net unrealized appreciation of total return swap contracts

 

 

9,036,744

 

 

 

 

Due from counterparty on total return swap contracts

 

 

 

 

 

 

TOTAL ASSETS

 

 

43,558,529

 

 

 

18,866,782

 
   

 

 

 

 

 

   

LIABILITIES

 

 

 

 

 

 

   

Due to custodian

 

 

 

 

 

 

Interest payable

 

 

 

 

 

 

Net unrealized depreciation of total return swap contracts

 

 

 

 

 

1,249,563

 

Due to counterparty on total return swap contracts

 

 

6,844,106

 

 

 

722,555

 

Accrued advisory fees (Note 2)

 

 

48,119

 

 

 

21,519

 

TOTAL LIABILITIES

 

 

6,892,225

 

 

 

1,993,637

 

NET ASSETS

 

$

36,666,304

 

 

$

16,873,145

 
   

 

 

 

 

 

     

Net Assets Consist of:

 

 

 

 

 

 

   

Paid-in capital

 

$

54,206,803

 

 

$

28,856,483

 

Distributable earnings (accumulated deficits)

 

 

(17,540,499

)

 

 

(11,983,338

)

Net Assets

 

$

36,666,304

 

 

$

16,873,145

 
   

 

 

 

 

 

   

NET ASSET VALUE PER SHARE

 

 

 

 

 

 

   

Shares Outstanding (unlimited number of shares of beneficial interest authorized without par value)

 

 

603,000

 

 

 

3,070,000

 

Net Asset Value and Offering Price Per Share

 

$

60.81

 

 

$

5.50

 
   

 

 

 

 

 

   

(1) Identified cost of

 

$

699,475

 

 

$

820,939

 

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Statements of Assets and Liabilities

 

June 30, 2026 (unaudited)

Long
CRCL

 

Inverse
CRCL

 

Long
SMR

 

Long
BMNR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

$

777,788

 

 

$

249,184

 

 

$

298,804

 

 

$

8,579,919

 

 


36,050,000

 

 

 


5,941,128

 

 

 


16,370,000

 

 

 


166,807,428

 

 

7,022,310

 

 

 

349,005

 

 

 

 

 

 

2,436,528

 

 

2,398

 

 

 

 

 

 

681

 

 

 

42,260

 

 


 

 

 


2,935,884

 

 

 


 

 

 

 

 


 

 

 

 

 

 

 

 

 

3,002,359

 

 

43,852,496

 

 

 

9,475,201

 

 

 

16,669,485

 

 

 

180,868,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

499,555

 

 

 

 

 

 

2,746,546

 

 

 

 

 

74

 

 

 

 

 

 

 

 


11,375,070

 

 

 

 

 

 

565,976

 

 

 

12,388,033

 

 


 

 

 

66,490

 

 

 

2,647,588

 

 

 

 

 

48,303

 

 

 

11,146

 

 

 

13,987

 

 

 

289,401

 

 

11,423,373

 

 

 

577,265

 

 

 

3,227,551

 

 

 

15,423,980

 

$

32,429,123

 

 

$

8,897,936

 

 

$

13,441,934

 

 

$

165,444,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

   

$

94,644,191

 

 

$

9,979,625

 

 

$

53,942,950

 

 

$

1,378,709,620

 

 

(62,215,068

)

 

 

(1,081,689

)

 

 

(40,501,016

)

 

 

(1,213,265,106

)

$

32,429,123

 

 

$

8,897,936

 

 

$

13,441,934

 

 

$

165,444,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 



2,189,000

 

 

 

1,275,000

 

 

 

2,039,581

 

 

 

24,988,000

 

$

14.81

 

 

$

6.98

 

 

$

6.59

 

 

$

6.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

$

777,788

 

 

$

249,184

 

 

$

298,804

 

 

$

8,579,919

 

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Statements of Operations

 

Six Months Ended June 30, 2026 (unaudited)

 

Long
CRWV

 

Inverse
CRWV

 

INVESTMENT INCOME

 

 

 

 

 

 

   

Interest

 

$

9,179

 

 

$

22,690

 

Total investment income

 

 

9,179

 

 

 

22,690

 

EXPENSES

 

 

 

 

 

 

   

Investment advisory fees (Note 2)

 

 

192,913

 

 

 

126,253

 

Excise tax expense

 

 

 

 

 

 

Total expenses

 

 

192,913

 

 

 

126,253

 

Net investment income (loss)

 

 

(183,734

)

 

 

(103,563

)

REALIZED AND UNREALIZED GAIN (LOSS)

 

 

 

 

 

 

   

Net realized gain (loss) on investments

 

 

(602,730

)

 

 

 

Net realized gain (loss) on total return swap contracts

 

 

800,701

 

 

 

(10,609,341

)

Total net realized gain (loss)

 

 

197,971

 

 

 

(10,609,341

)

Net change in unrealized appreciation (depreciation) of total return swap contracts

 

 

11,957,292

 

 

 

(4,197,637

)

Net realized and unrealized gain (loss)

 

 

12,155,263

 

 

 

(14,806,978

)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

$

11,971,529

 

 

$

(14,910,541

)

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Statements of Operations

 

Six Months Ended June 30, 2026 (unaudited)

Long
CRCL

 

Inverse
CRCL

 

Long
SMR

 

Long
BMNR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

$

11,200

 

 

$

6,465

 

 

$

4,850

 

 

$

380,778

 

 

11,200

 

 

 

6,465

 

 

 

4,850

 

 

 

380,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

228,618

 

 

 

77,299

 

 

 

97,458

 

 

 

2,400,741

 

 

 

 

 

 

 

 

6,162

 

 

 

 

 

228,618

 

 

 

77,299

 

 

 

103,620

 

 

 

2,400,741

 

 

(217,418

)

 

 

(70,834

)

 

 

(98,770

)

 

 

(2,019,963

)

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

(482,031

)

 

 

 

 

 

 

 

 

 

 

(45,276,575

)

 

 

(3,980,398

)

 

 

(17,462,008

)

 

 

(584,246,664

)

 

(45,758,606

)

 

 

(3,980,398

)

 

 

(17,462,008

)

 

 

(584,246,664

)

 

2,436,539

 

 

 

2,592,896

 

 

 

119,852

 

 

 

47,003,737

 

 

(43,322,067

)

 

 

(1,387,502

)

 

 

(17,342,156

)

 

 

(537,242,927

)

$

(43,539,485

)

 

$


(1,458,336

)

 

$


(17,440,926

)

 

$


(539,262,890

)

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Statements of Changes in Net Assets

   
 

Long CRWV

 

Inverse CRWV

 

Long CRCL

 
   

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(1)

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(3)

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(2)

 

INCREASE (DECREASE) IN NET ASSETS FROM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Net investment income
(loss)

 

$

(183,734

)

 

$

(93,120

)

 

$

(103,563

)

 

$

(10,199

)

 

$

(217,418

)

 

$

(77,397

)

Total net realized gain (loss)

 

 

197,971

 

 

 

(18,634,645

)

 

 

(10,609,341)

 

 

 

1,806,724

 

 

 

(45,758,606

)

 

 

(5,992,941

)

Net change in unrealized appreciation
(depreciation)

 

 

11,957,292

 

 

 

(2,920,549

)

 

 

(4,197,637

)

 

 

2,948,074

 

 

 

2,436,539

 

 

 

(13,811,609

)

Increase (decrease) in net assets from operations

 

 

11,971,529

 

 

 

(21,648,314

)

 

 

(14,910,541)

 

 

 

4,744,599

 

 

 

(43,539,485

)

 

 

(19,881,947

)

DISTRIBUTIONS TO SHAREHOLDERS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Distributions from earnings

 

 

 

 

 

(1,737,894

)

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in net assets from distributions

 

 

 

 

 

(1,737,894

)

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL STOCK TRANSACTIONS (NOTE 5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Proceeds from shares issued

 

 

76,288,901

 

 

 

82,062,716

 

 

 

164,884,411

 

 

 

24,139,813

 

 

 

89,091,485

 

 

 

50,430,319

 

Cost of shares redeemed

 

 

(72,402,334

)

 

 

(37,868,300

)

 

 

(142,651,386

)

 

 

(19,333,751

)

 

 

(31,604,100

)

 

 

(12,067,149

)

Increase (decrease) in net assets from capital stock transactions

 

 

3,886,567

 

 

 

44,194,416

 

 

 

22,233,025

 

 

 

4,806,062

 

 

 

57,487,385

 

 

 

38,363,170

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Increase (decrease) during period

 

 

15,858,096

 

 

 

20,808,208

 

 

 

7,322,484

 

 

 

9,550,661

 

 

 


13,947,900

 

 

 

18,481,223

 

Beginning of period

 

 

20,808,208

 

 

 

 

 

 

9,550,661

 

 

 

 

 

 

18,481,223

 

 

 

 

End of period

 

$

36,666,304

 

 

$

20,808,208

 

 

$

16,873,145

 

 

$

9,550,661

 

 

$

32,429,123

 

 

$

18,481,223

 

(1)   The Fund commenced operations on July 25, 2025.

(2)   The Fund commenced operations on August 11, 2025.

(3)   The Fund commenced operations on September 26, 2025.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Statements of Changes in Net Assets

   

Inverse CRCL

 

Long SMR

 

Long BMNR

 

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(3)

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(1)

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025
(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

$

(70,834

)

 

$

(11,974

)

 

$

(98,770

)

 

$

(38,580

)

 

$

(2,019,963

)

 

$

(1,444,573

)

 

 

(3,980,398

)

 

 

2,377,450

 

 

 

(17,462,008

)

 

 

(19,381,143

)

 

 

(584,246,664

)

 

 

(718,727,018

)

 

 

2,592,896

 

 

 

342,988

 

 

 

119,852

 

 

 

(685,828

)

 

 

47,003,737

 

 

 

(59,391,770

)

 

 


(1,458,336

)

 

 


2,708,464

 

 

 


(17,440,926

)

 

 


(20,105,551

)

 

 


(539,262,890

)

 

 


(779,563,361

)

 

 


 

 

 

 


 

 

 

 


 

 

 

 


 

 

 

 


 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

(1,441,480

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,441,480

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104,817,790

 

 

 

17,372,836

 

 

 

34,596,466

 

 

 

40,023,669

 

 

 

704,368,291

 

 

 

1,318,835,367

 

 

 

(97,529,904

)

 

 

(17,012,914

)

 

 

(11,782,649

)

 

 

(10,407,595

)

 

 

(422,602,177

)

 

 

(116,330,716

)

 

 

7,287,886

 

 

 

359,922

 

 

 



22,813,817

 

 

 

29,616,074

 

 

 

281,766,114

 

 

 

1,202,504,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,829,550

 

 

 

3,068,386

 

 

 

5,372,891

 

 

 

8,069,043

 

 

 

(257,496,776)

 

 

 

422,941,290

 

 

 

3,068,386

 

 

 

 

 

 

8,069,043

 

 

 

 

 

 

422,941,290

 

 

 

 

 

$

8,897,936

 

 

$

3,068,386

 

 

$

13,441,934

 

 

$

8,069,043

 

 

$

165,444,514

 

 

$

422,941,290

 

 

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X LONG CRWV DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(7)
(unaudited)

 

Period Ended
December 31,
2025(1)(7)

 

Net asset value, beginning of period

 

$

50.38

 

 

$

250.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.50

)

 

 

(0.64

)

Net realized and unrealized gain (loss)(3)

 

 

10.93

 

 

 

(194.70

)

Total from investment activities

 

 

10.43

 

 

 

(195.34

)

Distributions

 

 

 

 

 

 

   

Ordinary income

 

 

 

 

 

(4.28

)

Total distributions

 

 

 

 

 

(4.28

)

   

 

 

 

 

 

   

Net asset value, end of period

 

$

60.81

 

 

$

50.38

 
   

 

 

 

 

 

   

Total Return(4)

 

 

20.69

%

 

 

(78.44

%)

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses

 

 

1.50

%

 

 

1.50

%

Net investment income (loss)

 

 

(1.43

%)

 

 

(1.42

%)

Portfolio turnover rate(6)

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

36,666

 

 

$

20,808

 

(1)   The Fund commenced operations on July 25, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)    Total return is for the period indicated and has not been annualized.

(5)    Ratios to average net assets have been annualized.

(6)    Ratio is zero due to the Fund not holding any long term securities at any month end during the period.

(7)    On August 24, 2026, the Fund effected a 1-for-10 reverse stock split. All historical per share information has been retroactively adjusted to reflect these stock splits (Note 5 and Note 7).

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X INVERSE CRWV DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025(1)

 

Net asset value, beginning of period

 

$

39.79

 

 

$

25.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.05

)

 

 

(0.09

)

Net realized and unrealized gain (loss)(3)

 

 

(34.24

)

 

 

14.88

 

Total from investment activities

 

 

(34.29

)

 

 

14.79

 
   

 

 

 

 

 

   

Net asset value, end of period

 

$

5.50

 

 

$

39.79

 
   

 

 

 

 

 

   

Total Return(4)

 

 

(86.19

%)

 

 

59.16

%

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses

 

 

1.50

%

 

 

1.50

%

Net investment income (loss)

 

 

(1.23

%)

 

 

(0.94

%)

Portfolio turnover rate(6)

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

16,873

 

 

$

9,551

 

(1)   The Fund commenced operations on September 26, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio is zero due to the Fund not purchasing or selling any long term securities during the period.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X LONG CRCL DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(7)
(unaudited)

 

Period Ended
December 31,
2025(1)(7)

 

Net asset value, beginning of period

 

$

43.49

 

 

$

250.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.30

)

 

 

(0.43

)

Net realized and unrealized gain (loss)(3)

 

 

(28.38

)

 

 

(206.08

)

Total from investment activities

 

 

(28.68

)

 

 

(206.51

)

   

 

 

 

 

 

   

Net asset value, end of period

 

$

14.81

 

 

$

43.49

 
   

 

 

 

 

 

   

Total Return(4)

 

 

(65.93

%)

 

 

(82.61

%)

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses

 

 

1.50

%

 

 

1.50

%

Net investment income (loss)

 

 

(1.43

%)

 

 

(1.42

%)

Portfolio turnover rate(6)

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

32,429

 

 

$

18,481

 

(1)   The Fund commenced operations on August 11, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio is zero due to the Fund not holding any long term securities at any month end during the period.

(7)   On August 24, 2026, the Fund effected a 1-for-10 reverse stock split. All historical per share information has been retroactively adjusted to reflect these stock splits (Note 5 and Note 7).

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X INVERSE CRCL DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(unaudited)

 

Period Ended
December 31,
2025(1)

 

Net asset value, beginning of period

 

$

34.09

 

 

$

25.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.04

)

 

 

(0.11

)

Net realized and unrealized gain (loss)(3)

 

 

(27.07

)

 

 

9.20

 

Total from investment activities

 

 

(27.11

)

 

 

9.09

 
   

 

 

 

 

 

   

Net asset value, end of period

 

$

6.98

 

 

$

34.09

 
   

 

 

 

 

 

   

Total Return(4)

 

 

(79.76

%)

 

 

36.36

%

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses, gross

 

 

1.50

%

 

 

1.61

%(6)

Net investment income (loss)

 

 

(1.37

%)

 

 

(1.29

%)

Portfolio turnover rate(7)

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

8,898

 

 

$

3,068

 

(1)   The Fund commenced operations on September 26, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)   Total return is for the period indicated and has not been annualized.

(5)   Ratios to average net assets have been annualized.

(6)   Ratio of expenses, excluding interest expense would have been 1.50%.

(7)   Ratio is zero due to the Fund not purchasing or selling any long term securities during the period.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X LONG SMR DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(8)
(unaudited)

 

Period Ended
December 31,
2025(1)(8)

 

Net asset value, beginning of period

 

$

23.08

 

 

$

625.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.10

)

 

 

(0.58

)

Net realized and unrealized gain (loss)(3)

 

 

(16.39

)

 

 

(596.07

)

Total from investment activities

 

 

(16.49

)

 

 

(596.65

)

   

 

 

 

 

 

   

Distributions

 

 

 

 

 

 

   

Ordinary income

 

 

 

 

 

(5.27

)

Total distributions

 

 

 

 

 

(5.27

)

   

 

 

 

 

 

   

Net asset value, end of period

 

$

6.59

 

 

$

23.08

 
   

 

 

 

 

 

   

Total Return(4)

 

 

(71.45

%)

 

 

(95.66

%)

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses, gross

 

 

1.59

%(6)

 

 

1.50

%

Net investment income (loss)

 

 

(1.52

%)

 

 

(1.42

%)

Portfolio turnover rate(7)

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

13,442

 

 

$

8,069

 

(1)   The Fund commenced operations on July 25, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)    Total return is for the period indicated and has not been annualized.

(5)    Ratios to average net assets have been annualized.

(6)    Ratio of expenses, excluding excise tax expense, would have been 1.50%.

(7)    Ratio is zero due to the Fund not purchasing or selling any long term securities during the period.

(8)    On April 8, 2026, the Fund effected a 1-for-25 reverse stock split. All historical per share information has been retroactively adjusted to reflect these stock splits (Note 5).

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X LONG BMNR DAILY TARGET ETF

Financial Highlights

 

Selected Per Share Data Throughout Each Period

 

Six Months
Ended
June 30,
2026
(8)
(unaudited)

 

Period Ended
December 31,
2025(1)(8)

 

Net asset value, beginning of period

 

$

47.43

 

 

$

250.00

 

Investment activities

 

 

 

 

 

 

   

Net investment income (loss)(2)

 

 

(0.13

)

 

 

(0.40

)

Net realized and unrealized gain (loss)(3)

 

 

(40.68

)

 

 

(202.17

)

Total from investment activities

 

 

(40.81

)

 

 

(202.57

)

   

 

 

 

 

 

   

Net asset value, end of period

 

$

6.62

 

 

$

47.43

 
   

 

 

 

 

 

   

Total Return(4)

 

 

(86.04

%)

 

 

(81.03

%)

Ratios/Supplemental Data

 

 

 

 

 

 

   

Ratios to average net assets(5)

 

 

 

 

 

 

   

Expenses, gross

 

 

1.50

%

 

 

1.54

%(6)

Net investment income (loss)

 

 

(1.26

%)

 

 

(1.42

%)

Portfolio turnover rate(7)

 

 

0.00

%

 

 

0.00

%

Net assets, end of period (000s)

 

$

165,445

 

 

$

422,941

 

(1)   The Fund commenced operations on September 26, 2025.

(2)   Per share amounts calculated using the average shares outstanding during the period.

(3)   Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to the timing of share transactions for the period.

(4)    Total return is for the period indicated and has not been annualized.

(5)    Ratios to average net assets have been annualized.

(6)    Ratio of expenses, excluding interest expense, would have been 1.50%.

(7)    Ratio is zero due to the Fund not purchasing or selling any long term securities during the period.

(8)    On July 13, 2026, the Fund effected a 1-for-10 reverse stock split. All historical per share information has been retroactively adjusted to reflect these stock splits (Note 5).

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements

 

June 30, 2026 (unaudited)

NOTE 1 – ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

The T-REX 2X Long CRWV Daily Target ETF (“Long CRWV”), T-REX 2X Inverse CRWV (“Inverse CRWV”), T-REX 2X Long CRCL Daily Target ETF (“Long CRCL”), T-REX 2X Inverse CRCL (“Inverse CRCL”), T-REX 2X Long SMR Daily Target ETF (“Long SMR”) and T-REX 2X Long BMNR Daily Target ETF (“Long BMNR”) (collectively, “the Funds”) are each a non-diversified series of ETF Opportunities Trust, a Delaware statutory trust (the “Trust”) which was organized on March 18, 2019 and is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. The offering of the Funds’ shares is registered under the Securities Act of 1933. Long CRWV and Long SMR commenced operations on July 25, 2025. Long CRCL commenced operations on August 11, 2025. Inverse CRWV, Inverse CRCL, and Long BMNR commenced operations on September 26, 2025.

The investment objectives of the Funds are as follows:

Fund

Objective

Long CRWV

To seek daily investment results, before fees and expenses, of 200% of the daily performance of CoreWeave, Inc. (NASDAQ: CRWV) (“CRWV”)

Inverse CRWV

To seek daily investment results, before fees and expenses, of 200% of the inverse (or opposite) of the daily performance of CoreWeave, Inc. (NASDAQ: CRWV) (“CRWV”)

Long CRCL

To seek daily investment results, before fees and expenses, of 200% of the daily performance of Circle Internet Group, Inc. (NYSE: CRCL) (“CRCL”)

Inverse CRCL

To seek daily investment results, before fees and expenses, of 200% of the inverse (or opposite) of the daily performance of Circle Internet Group, Inc. (NYSE: CRCL) (“CRCL”)

Long SMR

To seek daily investment results, before fees and expenses, of 200% of the daily performance of NuScale Power Corp. (NYSE: SMR) (“SMR”)

Long BMNR

To seek daily investment results, before fees and expenses, of 200% of the daily performance of Bitmine Immersion Technologies, Inc. (NYSE: BMNR) (“BMNR”)

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

The Funds are each deemed to be individual operating and reporting segments and are not part of a reporting entity. The objective and strategy, as outlined in the Funds’ prospectus under the heading “Principal Investment Strategies,” are used by Tuttle Capital Management, LLC (the “Advisor”) to make investment decisions, and the results of the Funds’ operations, as shown in their Statements of Operations and Financial Highlights, are the information utilized for the day-to-day management of the Funds. Due to the significance of oversight and its role in the Funds’ management, each Fund’s investment manager is deemed to be the Chief Operating Decision Maker.

The following is a summary of significant accounting policies consistently followed by the Funds. The policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Funds follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 “Financial Services — Investment Companies.”

Security Valuation

The Funds record investments at fair value. Generally, the Funds’ domestic securities are valued each day at the last quoted sales price on each security’s primary exchange. Securities traded or dealt in upon one or more securities exchanges for which market quotations are readily available and not subject to restrictions against resale are valued at the last quoted sales price on the primary exchange or, in the absence of a sale on the primary exchange, at the mean between the current bid and ask prices on such exchange. Other assets for which market prices are not readily available are valued at their fair value under procedures set by the Board of Trustees (the “Board”). Although the Board is ultimately responsible for fair value determinations under Rule 2a-5 of the 1940 Act, the Board has delegated day-to-day responsibility for oversight of the valuation of the Funds’ assets to the Advisor as the Valuation Designee pursuant to the Funds’ policies and procedures. Securities that are not traded or dealt in any securities exchange (whether domestic or foreign) and for which over-the-counter market quotations are readily available generally are valued at the last sale price or, in the absence of a sale, at the mean between the current bid and ask price on such over-the-counter market.

Certain securities or investments for which daily market quotes are not readily available may be valued, pursuant to methodologies established by the Board. Debt securities not traded on an exchange may be valued at prices supplied by a pricing agent(s) approved by the Board based on broker or dealer supplied

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

valuations or matrix pricing, a method of valuing securities by reference to the value of other securities with similar characteristics, such as rating, interest rate and maturity. Short-term investments having a maturity of 60 days or less may be generally valued at amortized cost when it approximates fair value.

Exchange traded options are valued at the last quoted sales price or, in the absence of a sale, at the mean between the current bid and ask prices on the exchange on which such options are traded. Futures and options on futures are valued at the settlement price determined by the exchange, or, if no settlement price is available, at the last sale price as of the close of business prior to when a Fund calculates Net Asset Value (“NAV”). Other securities for which market quotes are not readily available are valued at fair value as determined in good faith by the Valuation Designee (as defined below). Swap agreements and other derivatives are generally valued daily depending on the type of instrument and reference assets based upon market prices, the mean between bid and asked price quotations from market makers, by a pricing service at a price received from the counterparty to the swap, or by the Valuation Designee in accordance with the valuation procedures approved by the Board.

The Funds have adopted fair valuation accounting standards that establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs used to develop the measurements of fair value. These inputs are summarized in the three broad levels listed below.

Various inputs are used in determining the value of the Funds’ investments. GAAP established a three-tier hierarchy of inputs to establish a classification of fair value measurements for disclosure purposes. Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable market-based inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). Level 3 includes significant unobservable inputs (including the Funds’ own assumptions in determining fair value of investments).

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

The following is a summary of the level of inputs used to value the Funds’ investments as of June 30, 2026:

 

Level 1
Quoted
Prices

 

Level 2
Other
Significant
Observable
Inputs

 

Level 3
Significant
Unobservable
Inputs

 

Total

 

 

Long CRWV

 

 

   

 

 

 

 

 

   

 

   

 

Assets

 

 

   

 

 

 

 

 

   

 

   

 

Money Market Fund

 

$

699,475

 

$

 

 

$

 

$

699,475

 

 

Net Unrealized Appreciation of Total Return Swap Contracts

 

 

 

 

9,036,744

 

 

 

 

 

9,036,744

 

 

   

$

699,475

 

$

9,036,744

 

 

$

 

$

9,736,219

 

 

   

 

   

 

 

 

 

 

   

 

   

 

Inverse CRWV

 

 

   

 

 

 

 

 

   

 

   

 

Assets

 

 

   

 

 

 

 

 

   

 

   

 

Money Market Fund

 

$

820,939

 

$

 

 

$

 

$

820,939

 

 

   

$

820,939

 

$

 

 

$

 

$

820,939

 

 

Liabilities

 

 

   

 

 

 

 

 

   

 

   

 

Net Unrealized Depreciation of Total Return Swap Contracts

 

$

 

$

(1,249,563

)

 

$

 

$

(1,249,563

)

 
   

$

 

$

(1,249,563

)

 

$

 

$

(1,249,563

)

 
   

 

   

 

 

 

 

 

   

 

   

 

Long CRCL

 

 

   

 

 

 

 

 

   

 

   

 

Assets

 

 

   

 

 

 

 

 

   

 

   

 

Money Market Fund

 

$

777,788

 

$

 

 

$

 

$

777,788

 

 

   

$

777,788

 

$

 

 

$

 

$

777,788

 

 

Liabilities

 

 

   

 

 

 

 

 

   

 

   

 

Net Unrealized Depreciation of Total Return Swap Contracts

 

$

 

$

(11,375,070

)

 

$

 

$

(11,375,070

)

 
   

$

 

$

(11,375,070

)

 

$

 

$

(11,375,070

)

 

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

 

Level 1
Quoted
Prices

 

Level 2
Other
Significant
Observable
Inputs

 

Level 3
Significant
Unobservable
Inputs

 

Total

 

 

Inverse CRCL

 

 

   

 

 

 

 

 

   

 

   

 

Assets

 

 

   

 

 

 

 

 

   

 

   

 

Money Market Fund

 

$

249,184

 

$

 

 

$

 

$

249,184

 

 

Net Unrealized Appreciation of Total Return Swap Contracts

 

 

 

 

2,935,884

 

 

 

 

 

2,935,884

 

 

   

$

249,184

 

$

2,935,884

 

 

$

 

$

3,185,068

 

 

   

 

   

 

 

 

 

 

   

 

   

 

Long SMR

 

 

   

 

 

 

 

 

   

 

   

 

Assets

 

 

   

 

 

 

 

 

   

 

   

 

Money Market Fund

 

$

298,804

 

$

 

 

$

 

$

298,804

 

 

   

$

298,804

 

$

 

 

$

 

$

298,804

 

 

Liabilities

 

 

   

 

 

 

 

 

   

 

   

 

Net Unrealized Depreciation of Total Return Swap Contracts

 

$

 

$

(565,976

)

 

$

 

$

(565,976

)

 
   

$

 

$

(565,976

)

 

$

 

$

(565,976

)

 
   

 

   

 

 

 

 

 

   

 

   

 

Long BMNR

 

 

   

 

 

 

 

 

   

 

   

 

Assets

 

 

   

 

 

 

 

 

   

 

   

 

Money Market Fund

 

$

8,579,919

 

$

 

 

$

 

$

8,579,919

 

 

   

$

8,579,919

 

$

 

 

$

 

$

8,579,919

 

 

Liabilities

 

 

   

 

 

 

 

 

   

 

   

 

Net Unrealized Depreciation of Total Return Swap Contracts

 

$

 

$

(12,388,033

)

 

$

 

$

(12,388,033

)

 
   

$

 

$

(12,388,033

)

 

$

 

$

(12,388,033

)

 

Refer to the Funds’ Schedule of Investments for a listing of the securities by type. The Funds held no Level 3 securities at any time during the six months ended June 30, 2026.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Security Transactions and Income

Security transactions are accounted for on the trade date. The cost of securities sold is determined generally on a specific identification basis. Realized gains and losses from security transactions are determined on the basis of identified cost for book and tax purposes. Interest income is recorded on an accrual basis.

Cash and Cash Equivalents

Cash and cash equivalents, if any, consist of overnight deposits with the custodian bank which earn interest at the current market rate.

Accounting Estimates

In preparing financial statements in conformity with GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of investment income and expenses during the reporting period. Actual results could differ from those estimates.

Federal Income Taxes

The Funds have complied and intend to continue to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute all of their taxable income to its shareholders. The Funds also intend to distribute sufficient net investment income and net capital gains, if any, so that they will not be subject to excise tax on undistributed income and gains. Therefore, no federal income tax or excise provision is required.

Management has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in the Funds’ tax returns. The Funds have no examinations in progress and management is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months. Interest and penalties, if any, associated with any federal or state income tax obligations are recorded as income tax expense as incurred.

Reclassification of Capital Accounts

GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. For the six months ended June 30, 2026, there were no such reclassifications.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Dividends and Distributions

Dividends from net investment income, if any, are declared and paid annually by the Funds. The Funds distribute their net realized capital gains, if any, to shareholders at least annually. The Funds may also pay a special distribution at the end of a calendar year to comply with federal tax requirements. All distributions are recorded on the ex-dividend date.

Creation Units

The Funds issue and redeem shares to certain institutional investors (typically market makers or other broker-dealers) only in blocks of at least 5,000 shares for Inverse CRWV, Inverse CRCL and Long SMR and with at least 10,000 shares for Long CRWV, Long CRCL and Long BMNR, known as “Creation Units.” Purchasers of Creation Units (“Authorized Participants”) will be required to pay to U.S. Bank, N.A. (the “Custodian”) a fixed transaction fee (“Creation Transaction Fee”) in connection with creation orders that is intended to offset the transfer and other transaction costs associated with the issuance of Creation Units. The standard Creation Transaction Fee will be the same regardless of the number of Creation Units purchased by an investor on the applicable Business Day. The Creation Transaction Fee charged by the Custodian for each creation order is $300. Authorized Participants wishing to redeem shares will be required to pay to the Custodian a fixed transaction fee (“Redemption Transaction Fee”) to offset the transfer and other transaction costs associated with the redemption of Creation Units. The standard Redemption Transaction Fee will be the same regardless of the number of Creation Units redeemed by an investor on the applicable Business Day. The Redemption Transaction Fee charged by the Custodian for each redemption order is $300.

Except when aggregated in Creation Units, shares are not redeemable securities. Shares of the Funds may only be purchased or redeemed by Authorized Participants. An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company (“DTC”) participant and, in each case, must have executed an agreement with the Funds’ principal underwriter (the “Distributor”) with respect to creations and redemptions of Creation Units (“Participation Agreement”). Most retail investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will be unable to purchase or redeem the shares directly from the Funds. Rather, most retail investors will

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

purchase shares in the secondary market with the assistance of a broker and will be subject to customary brokerage commissions or fees. The following table discloses the Creation Unit breakdown based on the NAV as of June 30, 2026:

 

Creation
Unit
Shares

 

Creation
Transaction
Fee

 

Value

Long CRWV

 

10,000

 

$

300

 

$

608,100

Inverse CRWV

 

5,000

 

 

300

 

 

27,500

Long CRCL

 

10,000

 

 

300

 

 

148,100

Inverse CRCL

 

5,000

 

 

300

 

 

34,900

Long SMR

 

5,000

 

 

300

 

 

32,950

Long BMNR

 

10,000

 

 

300

 

 

66,200

To the extent contemplated by a participant agreement, in the event an Authorized Participant has submitted a redemption request in proper form but is unable to transfer all or part of the shares comprising a Creation Unit to be redeemed to the Distributor, on behalf of the Funds, by the time as set forth in a participant agreement, the Distributor may nonetheless accept the redemption request in reliance on the undertaking by the Authorized Participant to deliver the missing shares as soon as possible, which undertaking are secured by the Authorized Participant’s delivery and maintenance of collateral equal to a percentage of the value of the missing shares as specified in the participant agreement. A participant agreement may permit the Funds to use such collateral to purchase the missing shares, and could subject an Authorized Participant to liability for any shortfall between the cost of the Funds acquiring such shares and the value of the collateral. Amounts are disclosed as Segregated Cash Balance from Authorized Participants for Deposit Securities and Collateral Payable upon Return of Deposit Securities on the Statements of Assets and Liabilities, when applicable.

Derivatives

Each Fund may enter into total return swap contracts, which may be used either as economically similar substitutes for owning the reference asset specified in the swap contract, such as the securities that comprise a given market index, particular securities or commodities, or other assets or indicators. They also may be used as a means of obtaining exposure in markets where the reference asset is unavailable or it may otherwise be impossible or impracticable for a Fund to own that asset. “Total return” refers to the payment (or receipt) of the total return on the underlying reference asset, which is then exchanged for the receipt (or

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

payment) of an interest rate. Total return swap contracts provide a Fund with the additional flexibility of gaining exposure to a market or sector index in a potentially more economical way.

Most swap contracts entered into by a Fund provide for the calculation and settlement of the obligations of the parties to the agreement on a “net basis” with a single payment. Consequently, a Fund’s current obligations (or rights) under a swap contract will generally be equal only to the net amount to be paid or received under the agreement based on the relative values of the positions held by each party to the agreement (the “net amount”). Other swap contracts may require initial premium (discount) payments as well as periodic payments (receipts) related to the interest leg of the swap or to the return on the reference entity. A Fund’s current obligations under the types of swaps that the Funds expect to enter into (e.g., total return swap contacts) will be accrued daily (offset against any amounts owed to a Fund by the counterparty to the swap) and any accrued but unpaid net amounts owed to a swap counterparty will be collateralized by the Fund posting collateral to a tri-party account between the Funds’ custodian, the Fund, and the counterparty. However, typically no payments will be made until the settlement date.

Swap agreements do not involve the delivery of securities or other underlying assets. Accordingly, if a swap is entered into on a net basis and if the counterparty to a swap agreement defaults, a Fund’s risk of loss consists of the net amount of payments that the Fund is contractually entitled to receive, if any.

The following table presents the Funds’ gross derivative assets and liabilities by counterparty and contract type, net of amounts available for the offset under a master netting agreement and the related collateral received or pledged by each Fund as of June 30, 2026.

Long CRWV

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net
Amount

Clear Street Derivatives, LLC

 

$

9,036,744

 

$

 

$

9,036,744

 

$

 

$

9,036,744

   

$

9,036,744

 

$

 

$

9,036,744

 

$

 

$

9,036,744

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Inverse CRWV

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net 
Amount

CF Secured,
LLC

 

$

 

$

369,745

 

$

(369,745)

 

 

$

369,745

 

$

Jane Street Capital

 

 

 

 

348,848

 

 

(348,848

)

 

 

348,848

 

 

Clear Street Derivatives, LLC

 

 

 

 

530,970

 

 

(530,970

)

 

 

530,970

 

 

   

$

 

$

1,249,563

 

$

(1,249,563

)

 

$

1,249,563

 

$

Long CRCL

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net 
Amount

Clear Street Derivatives, LLC

 

$

 

$

11,375,070

 

$

(11,375,070

)

 

$

11,375,070

 

$

   

$

 

$

11,375,070

 

$

(11,375,070

)

 

$

11,375,070

 

$

Inverse CRCL

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net 
Amount

CF Secured,
LLC

 

$

1,334,870

 

$

 

$

1,334,870

 

$

 

$

1,334,870

Clear Street Derivatives, LLC

 

 

1,601,014

 

 

 

 

1,601,014

 

 

 

 

1,601,014

   

$

2,935,884

 

$

 

$

2,935,884

 

$

 

$

2,935,884

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Long SMR

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net 
Amount

Clear Street Derivatives, LLC

 

$

 

$

565,976

 

$

(565,976

)

 

$

565,976

 

$

   

$

 

$

565,976

 

$

(565,976

)

 

$

565,976

 

$

Long BMNR

 

Total Return Swap Contracts

           

Counterparty

 

Derivative
Assets

 

Derivative
Liabilities

 

Net Derivative
Assets
(Liabilities)*

 

Collateral
Pledged
(Received)**

 

Net 
Amount

CF Secured,
LLC

 

$

 

$

474,275

 

$

(474,275

)

 

$

474,275

 

$

Marex Derivative Products, Inc.

 

 

 

 

412,885

 

 

(412,885

)

 

 

412,885

 

 

Jane Street Capital

 

 

 

 

253,408

 

 

(253,408

)

 

 

253,408

 

 

Natixis
Investment Managers

 

 

 

 

8,101,110

 

 

(8,101,110

)

 

 

8,101,110

 

 

Clear Street Derivatives, LLC

 

 

 

 

3,146,355

 

 

(3,146,355

)

 

 

3,146,355

 

 

   

$

 

$

12,388,033

 

$

(12,388,033

)

 

$

12,388,033

 

$

*     Statements of Assets and Liabilities location: Net unrealized appreciation (depreciation) of total return swap contracts.

**    The actual collateral pledged (received) may be more than the amounts shown.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

The average monthly notional amount of the total return swap contracts during the six months ended June 30, 2026 were as follows:

 

Fund

 

Average Monthly
Notional Value

     

Long CRWV

 

$

50,828,316

   

Inverse CRWV

 

 

(32,001,073

)

 

Long CRCL

 

 

56,462,619

   

Inverse CRCL

 

 

(19,595,869

)

 

Long SMR

 

 

27,755,036

   

Long BMNR

 

 

583,757,939

   

As of June 30, 2026, the Funds were invested in derivative contracts, which are reflected in the Statements of Assets and Liabilities as follows:

Risk: Equity Price

 

Derivative Type: Total return swap contracts

 

 

 

Statements of
Assets and Liabilities Location

 

Fair Value
Amount

 

Long CRWV

     

 

   

Derivative Assets

     

 

   
   

Net unrealized appreciation of total return swap contracts

 

$

9,036,744

 

Inverse CRWV

     

 

   

Derivative Liabilities

     

 

   
   

Net unrealized depreciation of total return swap contracts

 

 

(1,249,563

)

Long CRCL

     

 

   

Derivative Liabilities

     

 

   
   

Net unrealized depreciation of total return swap contracts

 

 

(11,375,070

)

Inverse CRCL

     

 

   

Derivative Assets

     

 

   
   

Net unrealized appreciation of total return swap contracts

 

 

2,935,884

 

Long SMR

     

 

   

Derivative Liabilities

     

 

   
   

Net unrealized depreciation of total return swap contracts

 

 

(565,976

)

Long BMNR

     

 

   

Derivative Liabilities

     

 

   
   

Net unrealized depreciation of total return swap contracts

 

 

(12,388,033

)

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

The effect of derivative instruments on the Statements of Operations and whose underlying risk exposure is equity price risk for the six months ended June 30, 2026, is as follows:

Fund

 

Realized
Gain (Loss)
on Derivatives*

 

Net Change in
Unrealized
Appreciation
(Depreciation)
of Derivatives**

 

Long CRWV

 

$

800,701

 

 

$

11,957,292

 

Inverse CRWV

 

 

(10,609,341

)

 

 

(4,197,637

)

Long CRCL

 

 

(45,276,575

)

 

 

2,436,539

 

Inverse CRCL

 

 

(3,980,398

)

 

 

2,592,896

 

Long SMR

 

 

(17,462,008

)

 

 

119,852

 

Long BMNR

 

 

(584,246,664

)

 

 

47,003,737

 

*     Statements of Operations location: Net realized gain (loss) on total return swap contracts.

**    Statements of Operations location: Net change in unrealized appreciation (depreciation) of total return swap contracts.

Officers and Trustees Indemnification

Under the Trust’s organizational documents, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Funds enter into contracts with its vendors and others that provide for general indemnifications. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds. However, based on experience, the Funds expect that the risk of loss will be remote.

NOTE 2 – INVESTMENT ADVISORY AND DISTRIBUTION AGREEMENTS AND OTHER TRANSACTIONS WITH AFFILIATES

The Advisor currently provides investment advisory services pursuant to an investment advisory agreement (the “Advisory Agreement”). Under the terms of the Advisory Agreement, the Advisor is responsible for the day-to-day management of each of the Funds’ investments. The Advisor also: (i) furnishes the Funds with office space and certain administrative services; (ii) provides guidance and policy direction in connection with its daily management of each Fund’s assets, subject to the authority of the Board. Under the Advisory Agreement, the

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Advisor has agreed, at its own expense and without reimbursement from the Funds, to pay all expenses of each Fund, except for: the fee paid to the Advisor pursuant to the Advisory Agreement, interest expenses, taxes, acquired fund fees and expenses, brokerage commissions and any other portfolio transaction related expenses and fees arising out of transactions effected on behalf of the Funds, credit facility fees and expenses, including interest expenses, and litigation and indemnification expenses and other extraordinary expenses not incurred in the ordinary course of the Funds’ business.

For its services with respect to the Funds, the Advisor is entitled to receive an annual advisory fee, calculated daily and payable monthly, based on a percentage of each Fund’s average daily net assets, at an annualized rate of 1.50%.

REX Shares, LLC (“REX”), a Delaware limited liability company, located in Miami, Florida, is an independent sponsor of ETFs. The research of an affiliate of REX was used in the creation of the Funds’ trading strategy. REX does not make investment decisions, provide investment advice, or otherwise act in the capacity of an investment adviser to the Funds. REX is not related to the Advisor, the Fund or any of the underlying stocks of the Funds. REX makes no representation or warranty, express or implied, to the owners of the shares or any member of the public regarding the advisability of investing in securities generally or in the shares in particular, or as to the ability of any Fund to meet its investment objective.

The Advisor has entered into an agreement with REX pursuant to which REX and the Advisor have jointly assumed the obligation of the Advisor to pay all expenses of the Funds, except excluded expenses. REX will also provide marketing support for the Funds including, but not limited to, providing the Funds with access to and the use of the REX’s marketing capabilities, including leverage the REX’s expertise in developing marketing strategies and communications through print and electronic media. For its services, REX is entitled to a fee from the Advisor, which is calculated daily and paid monthly, based on a percentage of the average daily net assets of the Funds. REX does not act as a distributor to the Funds and does not sell shares of the Funds. All Funds are distributed through the Distributor.

Fund Administrator

Commonwealth Fund Services, Inc. (“CFS”) acts as the Funds’ administrator. As administrator, CFS supervises all aspects of the operations of the Funds except those performed by the Advisor. For its services, fees to CFS are computed daily based on the daily net assets of the Funds, subject to a minimum fee plus out-of-pocket expenses. The Advisor pays these fees monthly.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

Fund Accountant and Transfer Agent

U.S. Bancorp Fund Services, LLC (“U.S. Bancorp”) serves as each Fund’s Fund Accountant and Transfer Agent pursuant to a Fund Accounting Servicing Agreement and a Transfer Agent Servicing Agreement. For its services, U.S. Bancorp is entitled to a fee. The Advisor pays these fees monthly.

Custodian

U.S. Bank N.A. serves as each Fund’s Custodian pursuant to a Custody Agreement. For its services U.S. Bank N.A. is entitled to a fee. The Advisor pays these fees monthly.

Distributor

Foreside Fund Services, LLC serves as the Funds’ principal underwriter pursuant to an ETF Distribution Agreement. For its services, Foreside Fund Services, LLC is entitled to a fee. The Advisor pays these fees monthly.

Trustees and Officers

Each Trustee who is not an “interested person” of the Trust receives compensation for their services to the Funds. Each Trustee receives an annual retainer fee, paid quarterly. Trustees are reimbursed for any out-of-pocket expenses incurred in connection with attendance at meetings. The Advisor pays these costs.

Certain officers of the Trust are also officers and/or directors of CFS. Additionally, Practus, LLP serves as legal counsel to the Trust. John H. Lively, Secretary of the Trust, is Managing Partner of Practus, LLP. J. Stephen King Jr. and Robert J. Rhatigan, each an Assistant Secretary of the Trust, are Partners of Practus, LLP. None of the officers and/or directors of CFS, Mr. Lively, Mr. King or Mr. Rhatigan receives any special compensation from the Trust or the Funds for serving as officers of the Trust.

The Trust’s Chief Compliance Officer and Assistant Chief Compliance Officer are not compensated directly by the Funds for their service. However, the Assistant Chief Compliance Officer is the Managing Member of Watermark Solutions, LLC (“Watermark”), which provides certain compliance services to the Funds, including the provision of the Chief Compliance Officer and the Assistant Chief Compliance Officer. The Chief Compliance Officer is the Managing Member of Fit Compliance, LLC, which has been retained by Watermark to provide the Chief Compliance Officer’s services. The Advisor pays these fees monthly.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

NOTE 3 – INVESTMENTS

The costs of purchases and proceeds from the sales of securities other than short-term securities for the six months ended June 30, 2026, were as follows:

Fund

 

Purchases

 

Sales

Long CRWV

 

$

13,171,448

 

$

12,568,718

Inverse CRWV

 

 

 

 

Long CRCL

 

 

15,819,362

 

 

15,337,331

Inverse CRCL

 

 

 

 

Long SMR

 

 

 

 

Long BMNR

 

 

 

 

NOTE 4 – DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL

In December 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires public entities, on an annual basis, to provide income tax disclosures, including income taxes paid disaggregated by jurisdiction. This ASU also includes certain other amendments to improve the effectiveness of income tax disclosures. The ASU is effective for annual periods beginning after December 15, 2024. Management has determined that there is no material impact of the ASU on the Funds’ financial statements.

Distributions are determined on a tax basis and may differ from net investment income and realized capital gains for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized in different periods for financial statement and tax purposes; these differences will reverse at some time in the future. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

There were no distributions paid by the Funds during the six months ended June 30, 2026. The tax character of the distributions paid during the period ended December 31, 2025, was as follows:

 

Period Ended December 31, 2025

   

Long
CRWV

 

Inverse
CRWV

 

Long
CRCL

 

Inverse
CRCL

 

Long
SMR

 

Long
BMNR

Distributions paid from:

 

 

   

 

   

 

   

 

   

 

   

 

 

Ordinary income

 

$

1,737,894

 

$

 

$

 

$

 

$

1,441,480

 

$

   

$

1,737,894

 

$

 

$

 

$

 

$

1,441,480

 

$

As of June 30, 2026, the components of distributable earnings (accumulated deficits) on a tax basis were as follows:

Fund

 

Accumulated
Net Investment
Income (Loss)

 

Accumulated
Net Realized
Gain (Loss)

 

Net Unrealized
Appreciation
(Depreciation)

 

Total

 

 

Long CRWV

 

$

(5,383,518

)

 

$

(21,193,725

)

 

$

9,036,744

 

 

$

(17,540,499

)

 

Inverse CRWV

 

 

(124,433

)

 

 

(10,609,342

)

 

 

(1,249,563

)

 

 

(11,983,338

)

 

Long CRCL

 

 

(363,241

)

 

 

(50,476,757

)

 

 

(11,375,070

)

 

 

(62,215,068

)

 

Inverse CRCL

 

 

(37,175

)

 

 

(3,980,398

)

 

 

2,935,884

 

 

 

(1,081,689

)

 

Long SMR

 

 

(5,007,517

)

 

 

(34,927,523

)

 

 

(565,976

)

 

 

(40,501,016

)

 

Long BMNR

 

 

(489,059,575

)

 

 

(711,817,498

)

 

 

(12,388,033

)

 

 

(1,213,265,106

)

 

Cost of securities for federal income tax purposes and the related tax-based net unrealized appreciation (depreciation) consist of:

Fund

 

Cost

 

Gross
Unrealized
Appreciation

 

Gross
Unrealized
Depreciation

 

Net Unrealized
Appreciation
(Depreciation)

 

 

Long CRWV

 

$

699,475

 

$

9,036,744

 

$

 

 

$

9,036,744

 

 

Inverse CRWV

 

 

820,939

 

 

 

 

(1,249,563

)

 

 

(1,249,563

)

 

Long CRCL

 

 

777,788

 

 

 

 

(11,375,070

)

 

 

(11,375,070

)

 

Inverse CRCL

 

 

249,184

 

 

2,935,884

 

 

 

 

 

2,935,884

 

 

Long SMR

 

 

298,804

 

 

 

 

(565,976

)

 

 

(565,976

)

 

Long BMNR

 

 

8,579,919

 

 

 

 

(12,388,033

)

 

 

(12,388,033

)

 

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

NOTE 5 – TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST

Shares of the Funds are listed for trading on the Cboe BZX Exchange, Inc. (the “Exchange”), and trade at market prices rather than at NAV. Shares of the Funds may trade at a price that is greater than, at, or less than NAV. The Funds will issue and redeem Shares at NAV only in blocks of 5,000 shares for Inverse CRWV, Inverse CRCL and Long SMR and with at least 10,000 shares for Long CRWV, Long CRCL and Long BMNR (each block of shares is called a “Creation Unit”). Creation Units are issued and redeemed for cash and/or in-kind for securities. Individual shares may only be purchased and sold in secondary market transactions through brokers. Except when aggregated in Creation Units, the shares are not redeemable securities of the Funds.

All orders to create Creation Units must be placed with the Funds’ distributor or transfer agent either (1) through the Continuous Net Settlement System of the NSCC (“Clearing Process”), a clearing agency that is registered with the Securities and Exchange Commission (“SEC”), by a “Participating Party,” i.e., a broker-dealer or other participant in the Clearing Process; or (2) outside the Clearing Process by a DTC Participant. In each case, the Participating Party or the DTC Participant must have executed an agreement with the Distributor with respect to creations and redemptions of Creation Units (“Participation Agreement”); such parties are collectively referred to as “APs” or “Authorized Participants.” All Fund shares, whether created through or outside the Clearing Process, will be entered on the records of DTC for the account of a DTC Participant.

Shares of beneficial interest transactions for the Funds were:

 

Six Months Ended June 30, 2026

 

 

   

Long
CRWV
(3)

 

Inverse
CRWV

 

Long
CRCL
(3)

 

Inverse
CRCL

 

Long
SMR
(1)

 

Long
BMNR
(2)

 

 

Shares sold

 

1,162,000

 

 

19,050,000

 

 

2,458,000

 

 

22,820,000

 

 

2,568,400

 

 

35,148,000

 

 

Shares redeemed

 

(972,000

)

 

(16,220,000

)

 

(694,000

)

 

(21,635,000

)

 

(878,419

)

 

(19,077,000

)

 

Net increase (decrease)

 

190,000

 

 

2,830,000

 

 

1,764,000

 

 

1,185,000

 

 

1,689,981

 

 

16,071,000

 

 

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

 

Period Ended December 31, 2025

 

 

   

Long
CRWV
(3)

 

Inverse
CRWV

 

Long
CRCL
(3)

 

Inverse
CRCL

 

Long
SMR
(1)

 

Long
BMNR
(2)

 

 

Shares sold

 

982,000

 

 

775,000

 

 

522,000

 

 

610,000

 

 

452,600

 

 

9,884,000

 

 

Shares redeemed

 

(569,000

)

 

(535,000

)

 

(97,000

)

 

(520,000

)

 

(103,000

)

 

(967,000

)

 

Net increase (decrease)

 

413,000

 

 

240,000

 

 

425,000

 

 

90,000

 

 

349,600

 

 

8,917,000

 

 

(1)        Share amounts for Long SMR have been adjusted for a 1-for-25 reverse stock split effective on April 8, 2026.

(2)       Share amounts for Long BMNR have been adjusted for a 1-for-10 reverse stock split effective July 13, 2026.

(3)       Share amounts for Long CRWV and Long CRCL have been adjusted for a 1-for-10 reverse stock split effective August 24, 2026.

On March 23, 2026, the Board of the Trust approved a reverse stock split for Long SMR at a split ratio of 1-for-25. The Creation Unit size for each Fund remains at 5,000 shares per unit.

For Long SMR, the stock split was effectuated after the close of trading on April 7, 2026. Shares of Long SMR began trading on a split-adjusted basis on April 8, 2026.

All historical per share information has been retroactively adjusted to reflect these stock splits. Set forth below are details regarding the splits:

Fund

 

Date

 

Rate

 

Net Asset
Value
Before
Split

 

Net Asset
Value
After
Split*

 

Shares
Outstanding
Before
Split

 

Shares
Outstanding
After
Split

Long SMR

 

4/7/2026

 

1-for-25

 

$

0.29

 

$

7.35

 

24,825,000

 

993,000

*     Per-share amounts are rounded independently after giving effect to the reverse stock split.

NOTE 6 – RISKS OF INVESTING IN THE FUNDS

It is important that you closely review and understand the risks of investing in the Funds. The Funds’ NAV and investment return will fluctuate based upon changes in the value of its portfolio securities. You could lose money on your investment in the Funds, and the Funds could underperform other investments. There is no guarantee that the Funds will meet their investment objectives. In addition, the Funds present risks not traditionally associated with other mutual funds and ETFs. An investment in the Fund is not a deposit of a bank and is

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Notes to Financial Statements - continued

 

June 30, 2026 (unaudited)

not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. A complete description of the principal risks is included in the Fund’s prospectus under the heading “Principal Risks.”

NOTE 7 – SUBSEQUENT EVENTS

On June 18, 2026, the Board of the Trust approved a reverse stock split for Long BMNR at a split ratio of 1-for-10. The Creation Unit size for each Fund remains at 10,000 shares per unit.

For Long BMNR, the stock split was effectuated after the close of trading on July 10, 2026. Shares of Long BMNR began trading on a split-adjusted basis on July 13, 2026.

On July 31, 2026, the Board of the Trust approved a reverse stock split for Long CRWV and Long CRCL at a split ratio of 1-for-10. The Creation Unit size for each Fund remains at 10,000 shares per unit.

For Long CRWV and Long CRCL, the stock split was effectuated after the close of trading on August 21, 2026. Shares of Long CRWV and Long CRCL began trading on a split-adjusted basis on August 24, 2026.

All historical per share information has been retroactively adjusted to reflect these stock splits. Set forth below are details regarding the splits:

Fund

 

Date

 

Rate

 

Net Asset
Value
Before
Split

 

Net Asset
Value
After
Split*

 

Shares
Outstanding
Before
Split

 

Shares
Outstanding
After
Split

Long BMNR

 

7/10/2026

 

1-for-10

 

$

0.82

 

$

8.21

 

243,890,000

 

24,389,000

Long CRWV

 

8/21/2026

 

1-for-10

 

 

3.77

 

 

37.73

 

7,250,000

 

725,000

Long CRCL

 

8/21/2026

 

1-for-10

 

 

2.64

 

 

26.44

 

17,640,000

 

1,764,000

*     Per-share amounts are rounded independently after giving effect to the reverse stock split.

Management has evaluated all transactions and events subsequent to the date of the Statements of Assets and Liabilities through the date on which these financial statements were issued and, except as noted above, no additional items require disclosure.

FINANCIAL STATEMENTS  |  June 30, 2026

 

T-REX 2X DAILY TARGET ETFS

Supplemental Information (unaudited)

   

Changes in and disagreements with accountants for open-end management investment companies.

Not applicable.

Proxy disclosures for open-end management investment companies.

Not applicable.

Remuneration paid to Trustees, Officers, and others of open-end management investment companies.

Because Tuttle Capital Management, LLC (the “Advisor”) has agreed in the Investment Advisory Agreement to cover all operating expenses of the Funds, subject to certain exclusions as provided for therein, the Advisor pays the compensation to each Independent Trustee and the Chief Compliance Officer for services to the Funds from the Advisor’s management fees.

Statement Regarding Basis for Approval of Investment Advisory Contract.

Not applicable.

FINANCIAL STATEMENTS  |  JUNE 30, 2026

 

ITEM 8.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 9.        PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 10.       REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Reference Item 7 which includes remuneration paid to the Trustees and Officers in the Supplemental Information.

ITEM 11.        STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT.

Not applicable.

ITEM 12.       DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable because it is not a closed-end management investment company.

ITEM 13.       PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable because it is not a closed-end management investment company.

ITEM 14.       PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.

Not applicable because it is not a closed-end management investment company.

ITEM 15.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.

 

ITEM 16.      CONTROLS AND PROCEDURES.

(a)      The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d- 15(b)).

(b)      There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

ITEM 17.       DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable because it is not a closed-end management investment company.

ITEM 18.      RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION.

Not applicable.

ITEM 19.      EXHIBITS.

(a)(1)   Code of Ethics in response to Item 2 of this Form N-CSR — Not applicable.

(a)(2)  Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act of 1934 – Not applicable.

(a)(3)  Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

(a)(3)(1)    Any written solicitation to purchase securities under Rule 23c-1 under the Investment Company Act of 1940 – Not applicable.

(a)(3)(2)   Change in the registrant’s independent public accountant – Not applicable.

(b)      Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Registrant: ETF Opportunities Trust

By (Signature and Title)*:

 

/s/ Karen Shupe

   

Karen Shupe
Principal Executive Officer

Date: September 8, 2026

   

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)*:

 

/s/ Karen Shupe

   

Karen Shupe
Principal Executive Officer

Date: September 8, 2026

   

By (Signature and Title)*:

 

/s/ Ann MacDonald

   

Ann MacDonald
Principal Financial Officer

Date: September 8, 2026

   

*   Print the name and title of each signing officer under his or her signature.

 

N-CSRS 2.0000 2.0000 N-1A 0001771146 false 0001771146 2026-01-01 2026-06-30 0001771146 ck0001771146:C000253244Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:Cash1Member ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:LiabilitiesInExcessOfOtherAssetsMember ck0001771146:C000253244Member 2026-06-30 0001771146 ck0001771146:C000264194Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000264194Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000264194Member 2026-06-30 0001771146 ck0001771146:Cash1Member ck0001771146:C000264194Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000264194Member 2026-06-30 0001771146 ck0001771146:LiabilitiesInExcessOfOtherAssetsMember ck0001771146:C000264194Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000264194Member 2026-06-30 0001771146 ck0001771146:C000253235Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000253235Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000253235Member 2026-06-30 0001771146 ck0001771146:Cash1Member ck0001771146:C000253235Member 2026-06-30 0001771146 ck0001771146:OtherAssetsNetOfLiabilitiesMember ck0001771146:C000253235Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000253235Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000253235Member 2026-06-30 0001771146 ck0001771146:C000264187Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000264187Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000264187Member 2026-06-30 0001771146 ck0001771146:Cash1Member ck0001771146:C000264187Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000264187Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000264187Member 2026-06-30 0001771146 ck0001771146:LiabilitiesInExcessOfOtherAssetsMember ck0001771146:C000264187Member 2026-06-30 0001771146 ck0001771146:C000253241Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000253241Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000253241Member 2026-06-30 0001771146 ck0001771146:Cash1Member ck0001771146:C000253241Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000253241Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000253241Member 2026-06-30 0001771146 ck0001771146:LiabilitiesInExcessOfOtherAssetsMember ck0001771146:C000253241Member 2026-06-30 0001771146 ck0001771146:C000264196Member 2026-01-01 2026-06-30 0001771146 ck0001771146:C000264196Member 2026-06-30 0001771146 ck0001771146:TotalReturnSwapContractsMember ck0001771146:C000264196Member 2026-06-30 0001771146 ck0001771146:Cash1Member ck0001771146:C000264196Member 2026-06-30 0001771146 ck0001771146:MoneyMarketFundMember ck0001771146:C000264196Member 2026-06-30 0001771146 ck0001771146:OtherAssetsNetOfLiabilitiesMember ck0001771146:C000264196Member 2026-06-30 0001771146 ck0001771146:DerivativesMember ck0001771146:C000264196Member 2026-06-30 iso4217:USD xbrli:pure

ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EXHIBIT 99.CERT

EXHIBIT 99.906 CERT

XBRL SCHEMA FILE

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ea0301583-01_ncsrs_htm.xml