| UNITED STATES |
| SECURITIES AND EXCHANGE COMMISSION |
| WASHINGTON, D.C. 20549 |
| FORM N-CSR |
| CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT |
| INVESTMENT COMPANIES |
| Investment Company Act file number | 811-22549 | |
| Northern Lights Fund Trust II |
| (Exact name of registrant as specified in charter) |
| 225 Pictoria Drive, Suite 450, Cincinnati, OH | 45246 |
| (Address of principal executive offices) | (Zip code) |
| The Corporation Trust Company |
| 1209 Orange Street, Wilmington, DE 19801 |
| (Name and address of agent for service) |
| Registrants telephone number, including area code: | 631-470-2600 | |
| Date of fiscal year end: | 12/31 | |
| Date of reporting period: | 6/30/26 |
Item 1. Reports to Stockholders.
| (a) |
| (b) | Not applicable |
Item 2. Code of Ethics. Not applicable.
Item 3. Audit Committee Financial Expert. Not applicable.
Item 4. Principal Accountant Fees and Services. Not applicable.
Item 5. Audit Committee of Listed Registrants. Not applicable to open-end investment companies.
Item 6. Investments. Schedule of investments in securities of unaffiliated issuers is included under Item 7.
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
| (a) | Long Form Financial Statements |
| M FUNDS |
| M International Equity Fund |
| M Large Cap Growth Fund |
| M Capital Appreciation Fund |
| M Large Cap Value Fund |
| Semi-Annual Financial Statements and Additional Information |
| June 30, 2026 |
Table of Contents
| Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies. | |
| Schedules of Investments | 1 |
| M International Equity Fund | 1 |
| M Large Cap Growth Fund | 19 |
| M Capital Appreciation Fund | 21 |
| M Large Cap Value Fund | 23 |
| Statements of Assets and Liabilities | 26 |
| Statements of Operations | 27 |
| Statements of Changes in Net Assets | 28 |
| Financial Highlights | 30 |
| Notes to Financial Statements | 34 |
| Additional Information | 48 |
| Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies. | 48 |
| Item 9. Proxy Disclosures for Open-End Management Investment Companies. | 48 |
| Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies. | 48 |
| Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract. | 49 |
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Common Stocks — 63.4% | ||||||||
| Australia — 3.7% | ||||||||
| 5,006 | AGL Energy Ltd. | $ | 28,951 | |||||
| 2,904 | ALS Ltd. | 46,072 | ||||||
| 82,245 | AMP Ltd. | 91,342 | ||||||
| 1,049 | Ampol Ltd. | 23,732 | ||||||
| 3,899 | Ansell Ltd. | 85,565 | ||||||
| 9,438 | ANZ Group Holdings Ltd. | 230,210 | ||||||
| 5,541 | APA Group | 38,803 | ||||||
| 1,231 | Aristocrat Leisure Ltd. | 52,140 | ||||||
| 501 | ASX Ltd. | 18,479 | ||||||
| 3,906 | Atlas Arteria Ltd. | 13,786 | ||||||
| 4,001 | AUB Group Ltd. | 78,978 | ||||||
| 43,697 | Aurizon Holdings Ltd. | 126,329 | ||||||
| 15,336 | Bank of Queensland Ltd. | 66,954 | ||||||
| 57,818 | Beach Energy Ltd. | 34,035 | ||||||
| 16,915 | Bellevue Gold Ltd.(a) | 14,382 | ||||||
| 9,596 | Bendigo & Adelaide Bank Ltd. | 70,088 | ||||||
| 7,612 | BHP Group Ltd. - ADR | 634,156 | ||||||
| 11,589 | BHP Group Ltd. | 482,699 | ||||||
| 12,902 | BHP Group Ltd. | 531,432 | ||||||
| 3,458 | BlueScope Steel Ltd. | 76,444 | ||||||
| 8,200 | Brambles Ltd. | 110,660 | ||||||
| 2,683 | Breville Group Ltd. | 59,944 | ||||||
| 6,030 | Capricorn Metals Ltd. | 53,315 | ||||||
| 541 | CAR Group Ltd. | 9,652 | ||||||
| 15,057 | Challenger Ltd. | 104,287 | ||||||
| 11,591 | Champion Iron Ltd. | 31,643 | ||||||
| 60,832 | Cleanaway Waste Management Ltd. | 98,987 | ||||||
| 253 | Cochlear Ltd. | 21,240 | ||||||
| 2,862 | Codan Ltd. | 87,838 | ||||||
| 8,429 | Coles Group Ltd. | 141,901 | ||||||
| 4,042 | Commonwealth Bank of Australia | 460,406 | ||||||
| 3,756 | Computershare Ltd. | 99,419 | ||||||
| 2,821 | Corporate Travel Management Ltd.(b) | 5,876 | ||||||
| 1,322 | CSL Ltd. | 105,421 | ||||||
| 7,608 | Dalrymple Bay Infrastructure Ltd. | 30,249 | ||||||
| 1,500 | Dicker Data Ltd. | 13,082 | ||||||
| 1,389 | Dominos Pizza Enterprises Ltd. | 15,021 | ||||||
| 25,989 | Downer EDI Ltd. | 144,769 | ||||||
| 49,062 | Dyno Nobel Ltd. | 133,049 | ||||||
| 3,276 | Eagers Automotive Ltd. | 48,120 | ||||||
| 11,897 | Emerald Resources NL(a) | 45,633 | ||||||
| 49,366 | Endeavour Group Ltd./Australia | 110,985 | ||||||
| 10,354 | Evolution Mining Ltd. | 85,571 | ||||||
| 1,105 | EVT Ltd. | 9,837 | ||||||
| 6,431 | Flight Centre Travel Group Ltd. | 53,292 | ||||||
| 11,737 | Fortescue Ltd. | 156,142 | ||||||
| 5,777 | Genesis Minerals Ltd.(a) | 21,214 | ||||||
| 7,079 | Harvey Norman Holdings Ltd. | 23,628 | ||||||
| 413 | HUB24 Ltd. | 20,865 | ||||||
| 10,779 | IGO Ltd.(a) | 55,447 | ||||||
| 12,565 | Iluka Resources Ltd. | 61,831 | ||||||
| 15,321 | Imdex Ltd. | 43,636 | ||||||
| 21,084 | Insurance Australia Group Ltd. | 117,861 | ||||||
| 896 | JB Hi-Fi Ltd. | 49,795 | ||||||
| 15,197 | Lendlease Corp Ltd. | 33,989 | ||||||
| 14,208 | Lottery Corp Ltd. (The) | 56,452 | ||||||
| 2,708 | Lovisa Holdings Ltd. | 44,306 | ||||||
| Shares | Fair Value | |||||||
| Australia — 3.7% (Continued) | ||||||||
| 1,607 | Lynas Rare Earths Ltd.(a) | $ | 20,154 | |||||
| 5,920 | Maas Group Holdings Ltd. | 21,834 | ||||||
| 33,864 | Macmahon Holdings Ltd. | 22,456 | ||||||
| 602 | Macquarie Group Ltd. | 104,600 | ||||||
| 425 | Macquarie Technology Group Ltd.(a) | 20,660 | ||||||
| 9,423 | Medibank Pvt Ltd. | 32,359 | ||||||
| 3,424 | Megaport Ltd.(a) | 51,602 | ||||||
| 38,904 | Metcash Ltd. | 79,499 | ||||||
| 1,054 | Mineral Resources Ltd.(a) | 45,619 | ||||||
| 1,548 | Monadelphous Group Ltd. | 33,220 | ||||||
| 11,533 | National Australia Bank Ltd. | 302,687 | ||||||
| 2,232 | Netwealth Group Ltd. | 31,833 | ||||||
| 27,710 | New Hope Corp Ltd. | 102,361 | ||||||
| 2,263 | NEXTDC Ltd.(a) | 22,914 | ||||||
| 16,970 | nib holdings Ltd./Australia | 82,738 | ||||||
| 76,777 | Nickel Industries Ltd.(a) | 50,850 | ||||||
| 51,876 | Nine Entertainment Company Holdings Ltd. | 31,776 | ||||||
| 7,979 | Northern Star Resources Ltd. | 105,585 | ||||||
| 8,521 | NRW Holdings Ltd. | 44,133 | ||||||
| 11,756 | Ora Banda Mining Ltd.(a) | 8,744 | ||||||
| 3,536 | Orica Ltd. | 57,959 | ||||||
| 7,726 | Origin Energy Ltd. | 58,696 | ||||||
| 36,425 | Orora Ltd. | 34,914 | ||||||
| 3,487 | Paladin Energy Ltd.(a) | 22,732 | ||||||
| 22,430 | Perenti Ltd. | 35,185 | ||||||
| 38,907 | Perseus Mining Ltd. | 131,392 | ||||||
| 3,475 | PEXA Group Ltd.(a) | 24,767 | ||||||
| 13,508 | Pilbara Minerals Ltd.(a) | 47,311 | ||||||
| 1,867 | Premier Investments Ltd. | 19,281 | ||||||
| 319 | Pro Medicus Ltd. | 45,075 | ||||||
| 1,804 | Qantas Airways Ltd. | 13,248 | ||||||
| 13,764 | QBE Insurance Group Ltd. | 239,303 | ||||||
| 9,918 | Qube Holdings Ltd. | 35,006 | ||||||
| 51,331 | Ramelius Resources Ltd. | 105,584 | ||||||
| 1,823 | Ramsay Health Care Ltd. | 55,465 | ||||||
| 355 | REA Group Ltd. | 34,181 | ||||||
| 2,536 | Reece Ltd. | 30,244 | ||||||
| 4,355 | Regis Healthcare Ltd. | 19,594 | ||||||
| 32,230 | Regis Resources Ltd. | 136,522 | ||||||
| 21,598 | Reliance Worldwide Corp Ltd. | 58,397 | ||||||
| 90,233 | Resolute Mining Ltd.(a) | 60,061 | ||||||
| 2,719 | Rio Tinto Ltd. | 326,981 | ||||||
| 9,237 | Sandfire Resources Ltd.(a) | 124,047 | ||||||
| 35,535 | Santos Ltd. | 176,194 | ||||||
| 1,678 | SEEK Ltd. | 15,637 | ||||||
| 907 | SGH Ltd. | 29,282 | ||||||
| 12,686 | Sigma Healthcare Ltd. | 24,143 | ||||||
| 2,035 | Sims Ltd. | 38,980 | ||||||
| 3,263 | Sonic Healthcare Ltd. | 46,933 | ||||||
| 21,157 | South32 Ltd. | 57,420 | ||||||
| 13,307 | Stanmore Resources Ltd. | 21,526 | ||||||
| 8,720 | Steadfast Group Ltd. | 30,659 | ||||||
| 7,603 | Suncorp Group Ltd. | 101,381 | ||||||
| 5,725 | Super Retail Group Ltd. | 52,271 | ||||||
| 8,290 | Superloop Ltd.(a) | 18,952 | ||||||
| 68,419 | Tabcorp Holdings Ltd. | 39,545 | ||||||
| 1,750 | Technology One Ltd. | 35,883 | ||||||
| 24,644 | Telstra Group Ltd. | 86,379 | ||||||
The accompanying notes are an integral part of these financial statements.
1
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Australia — 3.7% (Continued) | ||||||||
| 2,964 | TPG Telecom Ltd. | $ | 7,381 | |||||
| 10,369 | Transurban Group | 103,045 | ||||||
| 3,558 | Treasury Wine Estates Ltd. | 11,765 | ||||||
| 3,895 | Tuas Ltd.(a) | 6,115 | ||||||
| 38,945 | Vault Minerals Ltd. | 114,108 | ||||||
| 24,287 | Ventia Services Group Pty Ltd. | 104,132 | ||||||
| 37,902 | Viva Energy Group Ltd.(c) | 54,053 | ||||||
| 2,801 | Washington H Soul Pattinson & Company Ltd. | 89,487 | ||||||
| 5,033 | Wesfarmers Ltd. | 314,819 | ||||||
| 42,238 | West African Resources Ltd.(a) | 79,325 | ||||||
| 8,296 | Westgold Resources Ltd. | 27,508 | ||||||
| 15,208 | Westpac Banking Corporation | 370,362 | ||||||
| 17,855 | Whitehaven Coal Ltd. | 94,613 | ||||||
| 679 | WiseTech Global Ltd. | 15,569 | ||||||
| 1,661 | Woodside Energy Group Ltd. - ADR | 32,090 | ||||||
| 15,141 | Woodside Energy Group Ltd. | 292,661 | ||||||
| 5,982 | Woolworths Group Ltd. | 165,197 | ||||||
| 3,162 | Worley Ltd. | 24,280 | ||||||
| 6,051 | Yancoal Australia Ltd. | 22,978 | ||||||
| 11,146,182 | ||||||||
| Austria — 0.6% | ||||||||
| 1,865 | ANDRITZ A.G. | 161,111 | ||||||
| 590 | AT&S Austria Technologie & Systemtechnik A.G.(a) | 142,507 | ||||||
| 2,002 | BAWAG Group A.G.(c) | 401,138 | ||||||
| 1,666 | Erste Group Bank A.G. | 222,846 | ||||||
| 799 | EVN A.G. | 26,085 | ||||||
| 1,665 | OMV A.G. | 104,571 | ||||||
| 3,082 | Raiffeisen Bank International A.G. | 196,910 | ||||||
| 637 | Strabag S.E. | 64,812 | ||||||
| 3,952 | Telekom Austria A.G. | 43,792 | ||||||
| 2,837 | UNIQA Insurance Group A.G. | 57,199 | ||||||
| 308 | Verbund A.G. | 19,508 | ||||||
| 1,119 | Vienna Insurance Group A.G. Wiener Versicherung | 82,394 | ||||||
| 3,281 | voestalpine A.G. | 153,168 | ||||||
| 1,676,041 | ||||||||
| Belgium — 0.7% | ||||||||
| 831 | Ackermans & van Haaren N.V. | 271,500 | ||||||
| 1,905 | Ageas S.A./NV | 152,333 | ||||||
| 6,082 | Anheuser-Busch InBev S.A. | 502,266 | ||||||
| 1,680 | Azelis Group N.V. | 17,880 | ||||||
| 4,058 | CMB Tech N.V. | 56,771 | ||||||
| 2,193 | CMB Tech N.V. | 30,946 | ||||||
| 224 | Deme Group N.V. | 44,841 | ||||||
| 476 | Dieteren Group | 92,867 | ||||||
| 275 | Elia Group S.A. | 43,766 | ||||||
| 1,027 | Etablissements Franz Colruyt N.V. | 42,181 | ||||||
| 1,658 | KBC Group N.V. | 226,322 | ||||||
| 9 | Lotus Bakeries N.V. | 119,301 | ||||||
| 2,468 | Syensqo S.A. | 182,371 | ||||||
| 797 | UCB S.A. | 238,462 | ||||||
| 3,740 | Umicore S.A. | 86,717 | ||||||
| 2,108,524 | ||||||||
| Shares | Fair Value | |||||||
| Bermuda — 0.3% | ||||||||
| 13,906 | Aegon Ltd. - ADR | $ | 117,367 | |||||
| 8,208 | Aegon Ltd. | 69,813 | ||||||
| 2,868 | BW Energy Ltd.(a)(c) | 14,924 | ||||||
| 2,006 | BW Offshore Ltd. | 8,875 | ||||||
| 2,500 | CK Infrastructure Holdings Ltd. | 19,061 | ||||||
| 15,900 | Dairy Farm International Holdings Ltd. | 60,296 | ||||||
| 98,000 | First Pacific Company Ltd. | 60,119 | ||||||
| 357 | FLEX LNG Ltd. | 10,017 | ||||||
| 98 | HAL Trust | 18,468 | ||||||
| 7,200 | Hongkong Land Holdings Ltd. | 51,293 | ||||||
| 11,500 | Johnson Electric Holdings Ltd. | 28,651 | ||||||
| 26,500 | Kerry Properties Ltd. | 61,199 | ||||||
| 7,000 | Luk Fook Holdings International Ltd. | 19,791 | ||||||
| 36,400 | Man Wah Holdings Ltd. | 13,911 | ||||||
| 41,341 | NWS Holdings Ltd. | 40,679 | ||||||
| 2,969 | Odfjell Drilling Ltd. | 25,120 | ||||||
| 94,000 | Pacific Basin Shipping Ltd. | 32,417 | ||||||
| 22,000 | Shangri-La Asia Ltd. | 11,270 | ||||||
| 705 | Stolt-Nielsen Ltd. | 20,772 | ||||||
| 2,500 | VTech Holdings Ltd. | 16,436 | ||||||
| 35,500 | Yue Yuen Industrial Holdings Ltd. | 55,550 | ||||||
| 756,029 | ||||||||
| Canada — 7.8% | ||||||||
| 1,504 | Agnico Eagle Mines Ltd. | 233,316 | ||||||
| 1,101 | Agnico Eagle Mines Ltd. | 171,061 | ||||||
| 6,162 | Air Canada(a) | 107,486 | ||||||
| 1,531 | Alamos Gold, Inc., Class A | 46,451 | ||||||
| 2,279 | Alamos Gold, Inc. | 69,095 | ||||||
| 7,091 | Algonquin Power & Utilities Corporation | 41,553 | ||||||
| 3,609 | Algonquin Power & Utilities Corporation | 21,222 | ||||||
| 5,591 | Alimentation Couche-Tard, Inc. | 356,361 | ||||||
| 3,374 | AltaGas Ltd. | 124,631 | ||||||
| 17,580 | ARC Resources Ltd. | 369,375 | ||||||
| 1,800 | Aritzia, Inc.(a) | 198,478 | ||||||
| 1,500 | Atco Ltd., Class I | 78,369 | ||||||
| 10,100 | Athabasca Oil Corporation(a) | 72,779 | ||||||
| 848 | AtkinsRealis Group, Inc. | 52,663 | ||||||
| 32,128 | B2Gold Corporation | 120,159 | ||||||
| 12,509 | B2Gold Corporation | 46,921 | ||||||
| 4,474 | Bank of Montreal | 790,734 | ||||||
| 7,207 | Bank of Nova Scotia (The) | 626,389 | ||||||
| 7,801 | Barrick Mining Corporation | 286,531 | ||||||
| 1,138 | Barrick Mining Corporation | 41,844 | ||||||
| 1,119 | Bausch + Lomb Corporation(a) | 18,531 | ||||||
| 2,683 | Bausch Health Companies, Inc.(a) | 13,223 | ||||||
| 20,115 | Baytex Energy Corporation | 80,698 | ||||||
| 753 | BCE, Inc. | 16,220 | ||||||
| 550 | Bombardier, Inc.(a) | 126,628 | ||||||
| 467 | BOYD GROUP INC | 44,217 | ||||||
| 1,020 | Brookfield Corporation | 43,517 | ||||||
| 1,056 | Brookfield Corporation | 44,975 | ||||||
| 700 | Brookfield Infrastructure Corporation | 26,992 | ||||||
| 1,054 | Brookfield Infrastructure Corporation, Class A | 40,579 | ||||||
| 555 | BRP, Inc. | 33,866 | ||||||
| 385 | BRP, Inc. | 23,516 | ||||||
| 6,644 | CAE, Inc.(a) | 166,499 | ||||||
| 320 | Cameco Corporation | 32,616 | ||||||
The accompanying notes are an integral part of these financial statements.
2
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Canada — 7.8% (Continued) | ||||||||
| 442 | Canada Packers, Inc. | $ | 5,968 | |||||
| 5,981 | Canadian Imperial Bank of Commerce | 688,724 | ||||||
| 655 | Canadian National Railway Company | 78,102 | ||||||
| 2,000 | Canadian National Railway Company | 238,666 | ||||||
| 17,284 | Canadian Natural Resources Ltd. | 683,902 | ||||||
| 2,054 | Canadian Pacific Kansas City Ltd. | 177,979 | ||||||
| 261 | Canadian Pacific Kansas City Ltd. | 22,627 | ||||||
| 2,478 | Canadian Tire Corp Ltd. | 341,308 | ||||||
| 1,711 | Canadian Utilities Ltd., Class A | 63,600 | ||||||
| 2,694 | Capital Power Corporation | 140,389 | ||||||
| 14,428 | Capstone Copper Corporation(a) | 132,551 | ||||||
| 1,524 | CCL Industries, Inc., Class B | 99,361 | ||||||
| 523 | Celestica, Inc.(a) | 190,790 | ||||||
| 366 | Celestica, Inc.(a) | 133,477 | ||||||
| 10,243 | Cenovus Energy, Inc. | 254,129 | ||||||
| 6,625 | Cenovus Energy, Inc. | 164,375 | ||||||
| 2,352 | Centerra Gold, Inc. | 37,296 | ||||||
| 628 | CGI, Inc. | 40,590 | ||||||
| 622 | CGI, Inc. | 40,163 | ||||||
| 325 | Colliers International Group, Inc. | 30,497 | ||||||
| 689 | Colliers International Group, Inc. | 64,621 | ||||||
| 122 | Constellation Software Inc | 229,669 | ||||||
| 3,054 | Definity Financial Corporation | 162,013 | ||||||
| 511 | Descartes Systems Group, Inc. (The)(a) | 35,382 | ||||||
| 1,940 | Dollarama, Inc. | 256,633 | ||||||
| 9,286 | DPM Metals, Inc. | 301,567 | ||||||
| 3,700 | E-L Financial Corp Ltd. | 44,218 | ||||||
| 3,501 | Eldorado Gold Corporation | 108,957 | ||||||
| 5,600 | Eldorado Gold Corporation | 174,104 | ||||||
| 7,275 | Element Fleet Management Corporation | 150,137 | ||||||
| 2,063 | Emera, Inc. | 109,426 | ||||||
| 4,044 | Empire Company Ltd., Class A | 141,624 | ||||||
| 5,120 | Enbridge, Inc. | 277,642 | ||||||
| 2,813 | Enbridge, Inc. | 152,493 | ||||||
| 12,479 | Equinox Gold Corporation | 121,296 | ||||||
| 988 | ERO Copper Corporation(a) | 26,429 | ||||||
| 600 | Exchange Income Corporation | 55,973 | ||||||
| 112 | Fairfax Financial Holdings Ltd. | 184,211 | ||||||
| 3,741 | Finning International, Inc. | 264,241 | ||||||
| 9,374 | First Majestic Silver Corporation | 158,983 | ||||||
| 3,171 | First Quantum Minerals Ltd.(a) | 86,614 | ||||||
| 347 | FirstService Corporation | 49,340 | ||||||
| 110 | FirstService Corporation | 15,632 | ||||||
| 2,346 | Fortis Inc | 134,395 | ||||||
| 422 | Franco-Nevada Corporation | 87,962 | ||||||
| 935 | George Weston Ltd. | 67,111 | ||||||
| 614 | GFL Environmental, Inc. | 22,589 | ||||||
| 2,200 | Gibson Energy, Inc. | 44,565 | ||||||
| 571 | Gildan Activewear, Inc. | 29,438 | ||||||
| 1,815 | Gildan Activewear, Inc. | 93,654 | ||||||
| 543 | Great-West Lifeco, Inc. | 34,598 | ||||||
| 500 | Groupe Dynamite, Inc. | 18,874 | ||||||
| 15,722 | Hudbay Minerals, Inc. | 371,196 | ||||||
| 6,021 | Hudbay Minerals, Inc. | 142,173 | ||||||
| 1,698 | Hydro One Ltd. | 70,037 | ||||||
| 2,329 | iA Financial Corp, Inc. | 321,574 | ||||||
| 3,400 | IAMGOLD Corporation(a) | 53,962 | ||||||
| 9,320 | IAMGOLD Corporation(a) | 147,629 | ||||||
| Shares | Fair Value | |||||||
| Canada — 7.8% (Continued) | ||||||||
| 448 | Imperial Oil Ltd. | $ | 50,185 | |||||
| 1,034 | Imperial Oil Ltd. | 116,107 | ||||||
| 1,209 | Intact Financial Corporation | 249,514 | ||||||
| 1,226 | International Petroleum Corporation(a) | 26,571 | ||||||
| 1,068 | Ivanhoe Mines Ltd.(a) | 8,366 | ||||||
| 6,100 | K92 Mining, Inc.(a) | 95,739 | ||||||
| 4,098 | Keyera Corporation | 164,608 | ||||||
| 7,009 | Kinross Gold Corporation | 165,553 | ||||||
| 4,498 | Kinross Gold Corporation | 106,496 | ||||||
| 489 | Linamar Corporation | 34,674 | ||||||
| 2,612 | Loblaw Companies Ltd. | 118,491 | ||||||
| 700 | Lundin Gold, Inc. | 37,761 | ||||||
| 3,887 | Lundin Mining Corporation | 94,715 | ||||||
| 146 | LunR Royalties Corporation(a) | 1,946 | ||||||
| 3,172 | Magna International, Inc. | 208,574 | ||||||
| 3,404 | Manulife Financial Corporation | 138,051 | ||||||
| 1,000 | Methanex Corporation | 46,189 | ||||||
| 400 | Methanex Corporation | 18,460 | ||||||
| 1,582 | Metro Inc | 101,146 | ||||||
| 1,522 | National Bank of Canada | 240,281 | ||||||
| 9,492 | Northland Power, Inc. | 149,511 | ||||||
| 4,242 | Nutrien Ltd. | 267,034 | ||||||
| 12,082 | OceanaGold Corporation | 302,838 | ||||||
| 1,253 | Open Text Corporation | 27,732 | ||||||
| 7,927 | Open Text Corporation | 175,583 | ||||||
| 1,875 | OR Royalties, Inc. | 59,371 | ||||||
| 2,072 | Pan American Silver Corporation | 92,884 | ||||||
| 1,869 | Pan American Silver Corporation | 83,712 | ||||||
| 2,049 | Pembina Pipeline Corporation | 94,800 | ||||||
| 900 | Pembina Pipeline Corporation | 41,625 | ||||||
| 7,292 | Peyto Exploration & Development Corporation | 121,645 | ||||||
| 800 | Premium Brands Holdings Corporation | 47,437 | ||||||
| 3,512 | Quebecor, Inc., Class B | 167,614 | ||||||
| 473 | RB Global, Inc. | 55,081 | ||||||
| 622 | RB Global, Inc. | 72,410 | ||||||
| 422 | Restaurant Brands International, Inc. | 30,599 | ||||||
| 1,200 | Restaurant Brands International, Inc. | 87,037 | ||||||
| 3,965 | Rogers Communications, Inc., Class B | 128,989 | ||||||
| 9,360 | Royal Bank of Canada | 1,938,126 | ||||||
| 1,704 | Saputo, Inc. | 49,355 | ||||||
| 500 | Shopify, Inc., Class A(a) | 57,202 | ||||||
| 6,303 | South Bow Corporation | 222,118 | ||||||
| 488 | South Bow Corporation | 17,190 | ||||||
| 361 | Sprott, Inc. | 40,558 | ||||||
| 4,155 | SSR Mining, Inc.(a) | 117,475 | ||||||
| 822 | Stantec, Inc. | 56,693 | ||||||
| 274 | Stantec, Inc. | 18,881 | ||||||
| 600 | Stella-Jones, Inc. | 33,158 | ||||||
| 922 | Strathcona Resources Ltd. | 24,488 | ||||||
| 2,004 | Sun Life Financial, Inc. | 157,333 | ||||||
| 7,958 | Suncor Energy, Inc. | 427,185 | ||||||
| 6,910 | Suncor Energy, Inc. | 371,736 | ||||||
| 8,000 | Tamarack Valley Energy Ltd. | 69,774 | ||||||
| 2,409 | TC Energy Corporation | 159,693 | ||||||
| 2,272 | Teck Resources Ltd., Class B | 135,314 | ||||||
| 640 | TFI International, Inc. | 92,122 | ||||||
| 800 | TFI International, Inc. | 114,856 | ||||||
| 50 | Thomson Reuters Corporation | 4,083 | ||||||
The accompanying notes are an integral part of these financial statements.
3
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Canada — 7.8% (Continued) | ||||||||
| 272 | Thomson Reuters Corporation | $ | 22,194 | |||||
| 1,643 | TMX Group Ltd. | 53,786 | ||||||
| 3,700 | Torex Gold Resources, Inc. | 147,264 | ||||||
| 813 | Toromont Industries Ltd. | 133,687 | ||||||
| 6,706 | Toronto-Dominion Bank (The) | 815,330 | ||||||
| 2,837 | Tourmaline Oil Corporation | 118,617 | ||||||
| 7,046 | TransAlta Corporation | 97,471 | ||||||
| 596 | TransAlta Corporation | 8,243 | ||||||
| 838 | Triple Flag Precious Metals Corporation | 25,115 | ||||||
| 176 | Victoria Gold Corporation(b) | 11 | ||||||
| 917 | Waste Connections, Inc. | 152,855 | ||||||
| 272 | Waste Connections, Inc. | 45,335 | ||||||
| 660 | West Fraser Timber Company Ltd. | 44,675 | ||||||
| 570 | West Fraser Timber Company Ltd. | 38,585 | ||||||
| 200 | Wheaton Precious Metals Corporation | 22,464 | ||||||
| 346 | Wheaton Precious Metals Corporation | 38,920 | ||||||
| 22,928 | Whitecap Resources, Inc. | 238,123 | ||||||
| 4,971 | Whitecap Resources, Inc. | 51,599 | ||||||
| 822 | WSP Global, Inc. | 101,917 | ||||||
| 23,235,811 | ||||||||
| Cayman Islands — 0.2% | ||||||||
| 3,400 | ASMPT Ltd. | 104,812 | ||||||
| 16,000 | Bright Smart Securities & Commodities Group Ltd.(a) | 14,200 | ||||||
| 9,600 | Budweiser Brewing Company APAC Ltd.(c) | 7,491 | ||||||
| 10,906 | CK Asset Holdings Ltd. | 61,613 | ||||||
| 13,000 | CK Hutchison Holdings Ltd. | 110,184 | ||||||
| 8,000 | Cowell e Holdings, Inc. | 24,022 | ||||||
| 24,000 | Crystal International Group Ltd.(c) | 17,368 | ||||||
| 39,000 | FIT Hon Teng Ltd.(a)(c) | 35,962 | ||||||
| 17,000 | Impro Precision Industries Ltd.(c) | 17,549 | ||||||
| 16,000 | MGM China Holdings Ltd. | 20,754 | ||||||
| 28,188 | NagaCorp Ltd. | 12,737 | ||||||
| 9,600 | Sands China Ltd. | 16,018 | ||||||
| 18,000 | SITC International Holdings Company Ltd. | 72,208 | ||||||
| 42,000 | United Laboratories International Holdings Ltd. | 45,242 | ||||||
| 60,826 | WH Group Ltd.(c) | 64,495 | ||||||
| 12,000 | Wharf Real Estate Investment Company Ltd. | 32,772 | ||||||
| 27,200 | Wynn Macau Ltd. | 17,547 | ||||||
| 46,062 | Xinyi Glass Holdings Ltd. | 50,201 | ||||||
| 725,175 | ||||||||
| Cyprus — 0.0%(d) | ||||||||
| 672 | Frontline plc | 23,354 | ||||||
| Denmark — 1.2% | ||||||||
| 1,419 | AL Sydbank | 125,231 | ||||||
| 2,716 | ALK-Abello A/S | 101,593 | ||||||
| 20,853 | Alm Brand A/S | 51,671 | ||||||
| 22 | AP Moller - Maersk A/S - Series B | 52,265 | ||||||
| 15 | AP Moller - Maersk A/S - Series A | 34,657 | ||||||
| 540 | Cadeler A/S - ADR(a) | 11,831 | ||||||
| Shares | Fair Value | |||||||
| Denmark — 1.2% (Continued) | ||||||||
| 799 | Carlsberg A/S, Class B | $ | 104,562 | |||||
| 610 | Coloplast A/S - Series B | 34,744 | ||||||
| 4,232 | Danske Bank A/S | 226,857 | ||||||
| 2,373 | Demant A/S(a) | 97,474 | ||||||
| 532 | DSV A/S | 126,597 | ||||||
| 669 | FLSmidth & Company A/S | 49,029 | ||||||
| 348 | Genmab A/S(a) | 95,410 | ||||||
| 8,387 | H Lundbeck A/S | 54,547 | ||||||
| 4,236 | H Lundbeck A/S | 23,710 | ||||||
| 5,190 | ISS A/S | 212,474 | ||||||
| 793 | Jyske Bank A/S | 114,751 | ||||||
| 2,115 | NKT A/S(a) | 316,512 | ||||||
| 15,655 | Novo Nordisk A/S, Class B | 751,899 | ||||||
| 1,873 | Novozymes A/S, Class B | 118,289 | ||||||
| 3,322 | Orsted A/S(a)(c) | 74,681 | ||||||
| 1,014 | Pandora A/S | 116,501 | ||||||
| 859 | Ringkjoebing Landbobank A/S | 203,883 | ||||||
| 2,239 | ROCKWOOL A/S | 74,220 | ||||||
| 2,391 | ROCKWOOL A/S | 76,692 | ||||||
| 1,163 | Royal Unibrew A/S | 76,671 | ||||||
| 2,761 | Tryg A/S | 62,852 | ||||||
| 5,305 | Vestas Wind Systems A/S | 150,210 | ||||||
| 493 | Zealand Pharma A/S(a) | 21,886 | ||||||
| 3,561,699 | ||||||||
| Faroe Islands — 0.0%(d) | ||||||||
| 28 | Bakkafrost P/F | 1,138 | ||||||
| Finland — 0.8% | ||||||||
| 4,024 | Elisa OYJ | 168,779 | ||||||
| 3,644 | Finnair OYJ | 22,045 | ||||||
| 3,055 | Fortum OYJ | 70,635 | ||||||
| 171 | Hiab OYJ | 10,833 | ||||||
| 9,320 | Kesko OYJ, B Shares | 208,251 | ||||||
| 2,475 | Kesko OYJ | 55,179 | ||||||
| 2,284 | Kone OYJ, Class B | 129,851 | ||||||
| 5,862 | Konecranes OYJ | 180,102 | ||||||
| 5,454 | Mandatum Holding Oy | 34,215 | ||||||
| 6,379 | Metso Outotec OYJ | 110,861 | ||||||
| 12,018 | Nokia OYJ | 160,183 | ||||||
| 17,546 | Nordea Bank Abp | 332,778 | ||||||
| 727 | Orion OYJ | 59,543 | ||||||
| 2,852 | Orion OYJ, Class B | 234,150 | ||||||
| 12,315 | Sampo OYJ, A Shares | 129,257 | ||||||
| 5,135 | Sampo OYJ | 53,664 | ||||||
| 16,255 | Stora Enso OYJ, R Shares | 173,305 | ||||||
| 3,448 | UPM-Kymmene OYJ | 91,345 | ||||||
| 4,926 | Valmet OYJ | 118,925 | ||||||
| 3,965 | Wartsila OYJ Abp | 151,345 | ||||||
| 2,495,246 | ||||||||
| France — 4.3% | ||||||||
| 3,034 | Accor S.A. | 175,886 | ||||||
| 804 | Aeroports de Paris | 104,777 | ||||||
| 971 | Air France-KLM(a) | 15,107 | ||||||
| 1,781 | Air Liquide S.A. | 352,464 | ||||||
The accompanying notes are an integral part of these financial statements.
4
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| France — 4.3% (Continued) | ||||||||
| 7,404 | Alstom S.A.(a) | $ | 129,277 | |||||
| 514 | Amundi S.A.(c) | 49,312 | ||||||
| 2,048 | Arkema S.A. | 129,114 | ||||||
| 4,899 | AXA S.A. | 245,345 | ||||||
| 12,886 | Ayvens S.A.(c) | 169,641 | ||||||
| 490 | BioMerieux | 38,443 | ||||||
| 3,310 | BNP Paribas S.A. | 386,363 | ||||||
| 2,694 | Bouygues S.A. | 150,357 | ||||||
| 6,021 | Bureau Veritas S.A. | 184,310 | ||||||
| 6,270 | Canal+ S.A. | 20,368 | ||||||
| 899 | Capgemini S.E. | 90,201 | ||||||
| 19,835 | Carrefour S.A. | 368,025 | ||||||
| 3,251 | Cie de Saint-Gobain S.A. | 294,639 | ||||||
| 5,369 | Cie Generale des Etablissements Michelin SCA | 207,287 | ||||||
| 4,277 | Credit Agricole S.A. | 85,974 | ||||||
| 1,273 | Danone S.A. | 103,993 | ||||||
| 24 | Dassault Aviation S.A. | 7,879 | ||||||
| 1,320 | Dassault Systemes S.E. | 26,909 | ||||||
| 2,327 | Edenred S.E. | 59,784 | ||||||
| 1,299 | Eiffage S.A. | 191,499 | ||||||
| 8,202 | Elis S.A. | 253,928 | ||||||
| 14,620 | Engie S.A. | 459,893 | ||||||
| 396 | EssilorLuxottica S.A. | 74,315 | ||||||
| 1,038 | Gaztransport Et Technigaz S.A. | 219,851 | ||||||
| 155 | Hermes International SCA | 283,285 | ||||||
| 608 | Ipsen S.A. | 117,106 | ||||||
| 2,579 | JCDecaux S.A. | 56,724 | ||||||
| 390 | Kering S.A. | 110,255 | ||||||
| 2,974 | La Francaise des Jeux S.A.EM(c) | 72,653 | ||||||
| 1,237 | Legrand S.A. | 209,482 | ||||||
| 600 | LOreal S.A. | 262,863 | ||||||
| 1,598 | LVMH Moet Hennessy Louis Vuitton S.E. | 883,283 | ||||||
| 1,449 | Nexans S.A. | 241,037 | ||||||
| 22,837 | Orange S.A. | 430,431 | ||||||
| 996 | Pernod Ricard S.A. | 72,355 | ||||||
| 1,624 | Publicis Groupe S.A. | 160,396 | ||||||
| 5,443 | Renault S.A. | 156,274 | ||||||
| 6,407 | Rexel S.A. | 280,533 | ||||||
| 1,661 | Safran S.A. | 654,193 | ||||||
| 2,397 | Sanofi S.A. | 204,835 | ||||||
| 132 | Sartorius Stedim Biotech | 27,355 | ||||||
| 1,406 | Schneider Electric S.E. | 459,815 | ||||||
| 6,876 | SCOR S.E. | 249,250 | ||||||
| 4,891 | Societe Generale S.A. | 432,655 | ||||||
| 171 | Societe LDC S.A.DIR | 23,600 | ||||||
| 2,165 | Sodexo S.A. | 125,153 | ||||||
| 4,473 | SPIE S.A. | 257,371 | ||||||
| 428 | Thales S.A. | 109,933 | ||||||
| 17,627 | TotalEnergies S.E. | 1,362,234 | ||||||
| 6,427 | Vallourec S.A.CA | 150,070 | ||||||
| 2,909 | Veolia Environnement S.A. | 121,152 | ||||||
| 3,910 | Vinci S.A. | 570,720 | ||||||
| 90 | Vusion | 13,000 | ||||||
| 385 | Worldline S.A.(a)(c) | 4,516 | ||||||
| 12,697,470 | ||||||||
| Shares | Fair Value | |||||||
| Germany — 4.3% | ||||||||
| 952 | adidas A.G. | $ | 195,266 | |||||
| 1,387 | Allianz S.E. | 656,157 | ||||||
| 878 | Aumovio S.E.(a) | 36,224 | ||||||
| 1,264 | Aurubis A.G. | 261,842 | ||||||
| 8,301 | BASF S.E. | 443,459 | ||||||
| 10,554 | Bayer A.G. | 583,387 | ||||||
| 1,815 | Bayerische Motoren Werke A.G. | 119,084 | ||||||
| 2,780 | Bechtle A.G. | 98,679 | ||||||
| 325 | Beiersdorf A.G. | 27,974 | ||||||
| 698 | Bilfinger S.E. | 64,126 | ||||||
| 4,639 | Brenntag S.E. | 281,923 | ||||||
| 3,830 | Commerzbank A.G. | 163,044 | ||||||
| 1,756 | Continental A.G. | 145,217 | ||||||
| 1,501 | CTS Eventim A.G. & Company KGaA | 87,621 | ||||||
| 4,527 | Daimler Truck Holding A.G. | 218,207 | ||||||
| 491 | Delivery Hero S.E.(a)(c) | 20,082 | ||||||
| 11,171 | Deutsche Bank A.G. | 378,111 | ||||||
| 800 | Deutsche Bank A.G. | 27,008 | ||||||
| 1,149 | Deutsche Boerse A.G. | 313,210 | ||||||
| 9,773 | Deutsche Lufthansa A.G. | 111,923 | ||||||
| 8,585 | Deutsche Post A.G. | 521,638 | ||||||
| 32,469 | Deutsche Telekom A.G. | 884,736 | ||||||
| 943 | Deutsche Wohnen S.E. | 20,182 | ||||||
| 1,138 | DWS Group GmbH & Company KGaA(c) | 85,443 | ||||||
| 15,308 | E.ON S.E. | 314,611 | ||||||
| 7,742 | Evonik Industries A.G. | 140,402 | ||||||
| 1,979 | flatexDEGIRO A.G. | 84,922 | ||||||
| 1,460 | Fraport A.G. Frankfurt Airport Services Worldwide | 121,784 | ||||||
| 5,733 | Fresenius Medical Care A.G. | 259,388 | ||||||
| 2,089 | Fresenius S.E. & Company KGaA | 95,384 | ||||||
| 939 | FUCHS S.E. | 34,872 | ||||||
| 3,525 | GEA Group A.G. | 241,908 | ||||||
| 330 | Hannover Rueck S.E. | 91,336 | ||||||
| 188 | Hapag-Lloyd A.G.(c) | 23,938 | ||||||
| 1,186 | Heidelberg Materials A.G. | 226,123 | ||||||
| 844 | Henkel A.G. & Company KGaA | 66,754 | ||||||
| 1,340 | Hensoldt A.G. | 104,024 | ||||||
| 135 | HOCHTIEF A.G. | 78,208 | ||||||
| 4,622 | Infineon Technologies A.G. | 435,151 | ||||||
| 1,117 | IONOS Group S.E.(a) | 34,827 | ||||||
| 3,794 | KION Group A.G. | 168,324 | ||||||
| 919 | Knorr-Bremse A.G.(c) | 106,873 | ||||||
| 432 | Krones A.G. | 55,449 | ||||||
| 1,874 | LEG Immobilien S.E. | 118,296 | ||||||
| 2,405 | Mercedes-Benz Group A.G. | 120,899 | ||||||
| 741 | Merck KGaA | 124,153 | ||||||
| 441 | MTU Aero Engines A.G. | 183,661 | ||||||
| 846 | Muenchener Rueckversicherungs-Gesellschaft A.G. in | 472,186 | ||||||
| 975 | Nemetschek S.E. | 59,325 | ||||||
| 3,080 | Nordex S.E.(a) | 162,409 | ||||||
| 4,631 | Puma S.E.(a) | 140,679 | ||||||
| 97 | Rational A.G. | 71,020 | ||||||
| 1,539 | RENK Group A.G. | 74,247 | ||||||
| 199 | Rheinmetall A.G. | 226,288 | ||||||
| 3,247 | RWE A.G. | 209,863 | ||||||
The accompanying notes are an integral part of these financial statements.
5
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Germany — 4.3% (Continued) | ||||||||
| 1,493 | SAP S.E. | $ | 230,011 | |||||
| 7,857 | Schaeffler A.G. | 76,432 | ||||||
| 1,449 | Scout24 S.E.(c) | 119,843 | ||||||
| 1,021 | Siemens A.G. | 328,071 | ||||||
| 2,070 | Siemens Energy A.G. | 394,401 | ||||||
| 1,389 | Siemens Healthineers A.G.(c) | 54,143 | ||||||
| 2,078 | Symrise A.G. | 208,324 | ||||||
| 764 | Talanx A.G. | 96,579 | ||||||
| 16,458 | thyssenkrupp A.G. | 195,890 | ||||||
| 137 | Tkms A.G.& Company KGaA(a) | 11,686 | ||||||
| 16,214 | TUI A.G. | 134,032 | ||||||
| 4,525 | United Internet A.G. | 118,910 | ||||||
| 418 | Volkswagen A.G. | 34,440 | ||||||
| 3,419 | Vonovia S.E. | 84,297 | ||||||
| 615 | Wacker Chemie A.G.(a) | 63,862 | ||||||
| 7,176 | Zalando S.E.(a)(c) | 207,813 | ||||||
| 12,750,581 | ||||||||
| Hong Kong — 0.5% | ||||||||
| 49,400 | AIA Group Ltd. | 452,270 | ||||||
| 41,411 | Bank of East Asia Ltd. (The) | 66,299 | ||||||
| 17,000 | BOC Hong Kong Holdings Ltd. | 92,251 | ||||||
| 10,181 | Cathay Pacific Airways Ltd. | 16,906 | ||||||
| 6,500 | CLP Holdings Ltd. | 60,754 | ||||||
| 10,000 | Galaxy Entertainment Group Ltd. | 37,646 | ||||||
| 66,000 | Guotai Junan International Holdings Ltd. | 16,584 | ||||||
| 20,000 | Hang Lung Group Ltd. | 32,147 | ||||||
| 32,087 | Hang Lung Properties Ltd. | 28,267 | ||||||
| 8,500 | Henderson Land Development Company Ltd. | 26,960 | ||||||
| 24,500 | HK Electric Investments & HK Electric Investments | 19,320 | ||||||
| 48,000 | HKT Trust & HKT Ltd. | 71,412 | ||||||
| 44,457 | Hong Kong & China Gas Company Ltd. | 36,921 | ||||||
| 5,406 | Hong Kong Exchanges & Clearing Ltd. | 251,525 | ||||||
| 10,000 | Hysan Development Company Ltd. | 21,098 | ||||||
| 9,991 | Kowloon Development Company Ltd. | 6,007 | ||||||
| 6,185 | MTR Corp Ltd. | 24,122 | ||||||
| 28,000 | New World Development Company Ltd.(a) | 22,691 | ||||||
| 52,789 | PCCW Ltd. | 35,907 | ||||||
| 6,000 | Power Assets Holdings Ltd. | 43,721 | ||||||
| 96,250 | SJM Holdings Ltd.(a) | 17,936 | ||||||
| 3,500 | Sun Hung Kai Properties Ltd. | 50,377 | ||||||
| 2,000 | Swire Pacific Ltd., Class A | 20,891 | ||||||
| 15,000 | Swire Pacific Ltd. | 23,873 | ||||||
| 6,200 | Swire Properties Ltd. | 16,285 | ||||||
| 8,000 | Techtronic Industries Company Ltd. | 133,133 | ||||||
| 44,000 | Untrade.Newocean Energy(b) | — | ||||||
| 1,625,303 | ||||||||
| Ireland — 0.4% | ||||||||
| 23,256 | AIB Group plc | 273,159 | ||||||
| 8,063 | Bank of Ireland Group plc | 160,547 | ||||||
| 2,430 | DCC plc | 201,116 | ||||||
| 4,655 | Glanbia plc | 130,105 | ||||||
| 2,093 | James Hardie Industries plc(a) | 55,309 | ||||||
| 2,222 | Kerry Group plc, Class A | 203,708 | ||||||
| 1,085 | Kingspan Group plc | 99,167 | ||||||
| Shares | Fair Value | |||||||
| Ireland — 0.4% (Continued) | ||||||||
| 349 | Octave Intelligence plc(a) | $ | 5,630 | |||||
| 1,128,741 | ||||||||
| Israel — 1.0% | ||||||||
| 182 | AFI Properties Ltd.(a) | 11,842 | ||||||
| 162 | Africa Israel Residences Ltd. | 11,807 | ||||||
| 734 | Airport City Ltd.(a) | 13,172 | ||||||
| 160 | Alrov Properties and Lodgings Ltd. | 14,467 | ||||||
| 2,317 | Amot Investments Ltd. | 14,415 | ||||||
| 471 | Ashtrom Group Ltd. | 9,889 | ||||||
| 2,662 | Aura Investments Ltd. | 16,465 | ||||||
| 535 | Ayalon Holdings Ltd. | 22,334 | ||||||
| 154 | Azrieli Group Ltd. | 20,874 | ||||||
| 8,351 | Bank Hapoalim BM | 192,571 | ||||||
| 11,303 | Bank Leumi Le-Israel BM | 252,882 | ||||||
| 133 | Bet Shemesh Engines Holdings 1997 Ltd.(a) | 37,900 | ||||||
| 17,522 | Bezeq The Israeli Telecommunication Corp Ltd. | 41,327 | ||||||
| 92 | Big Shopping Centers Ltd. | 20,807 | ||||||
| 124 | Blue Square Real Estate Ltd. | 13,518 | ||||||
| 148 | Camtek Ltd.(a) | 23,623 | ||||||
| 4,444 | Cellcom Israel Ltd. | 45,925 | ||||||
| 614 | Clal Insurance Enterprises Holdings Ltd. | 47,083 | ||||||
| 111 | Danel Adir Yeoshua Ltd. | 17,031 | ||||||
| 523 | Danya Cebus Ltd. | 21,442 | ||||||
| 260 | Delek Automotive Systems Ltd. | 1,406 | ||||||
| 70 | Delek Group Ltd. | 17,783 | ||||||
| 208 | Delta Galil Ltd. | 11,405 | ||||||
| 5,933 | El Al Israel Airlines | 29,563 | ||||||
| 37 | Elbit Systems Ltd. | 28,073 | ||||||
| 600 | Electra Ltd. | 22,681 | ||||||
| 418 | Enlight Renewable Energy Ltd.(a) | 36,903 | ||||||
| 50 | Equital Ltd.(a) | 1,732 | ||||||
| 107 | Fattal Holdings 1998 Ltd.(a) | 25,219 | ||||||
| 395 | First International Bank Of Israel Ltd. (The) | 27,970 | ||||||
| 122 | Formula Systems 1985 Ltd. - ADR | 12,681 | ||||||
| 256 | Fox Wizel Ltd. | 24,286 | ||||||
| — | Gav-Yam Lands Corp Ltd. | — | ||||||
| 1,365 | Gilat Satellite Networks Ltd.(a) | 18,202 | ||||||
| 1,072 | Harel Insurance Investments & Financial Services | 56,458 | ||||||
| 313 | Hilan Ltd. | 20,191 | ||||||
| 1,012 | ICL Group Ltd. | 5,075 | ||||||
| 282 | IDI Insurance Company Ltd. | 21,792 | ||||||
| 3,574 | Inrom Construction Industries Ltd. | 28,855 | ||||||
| 7,087 | Israel Discount Bank Ltd., Class A | 70,153 | ||||||
| 50 | Isras Investment Company Ltd. | 14,083 | ||||||
| 955 | Kvutzat Acro Ltd.(a) | 13,959 | ||||||
| 521 | Lapidoth Capital Ltd. | 13,218 | ||||||
| 325 | M Yochananof & Sons Ltd. | 37,095 | ||||||
| 267 | Matrix IT Ltd. | 6,785 | ||||||
| 3,109 | Max Stock Ltd. | 37,671 | ||||||
| 252 | Mega Or Holdings Ltd. | 50,772 | ||||||
| 587 | Meitav Investment House Ltd. | 25,491 | ||||||
| 526 | Menora Mivtachim Holdings Ltd. | 78,933 | ||||||
| 2,482 | Migdal Insurance & Financial Holdings Ltd.(a) | 13,799 | ||||||
| 5,819 | Mivne Real Estate KD Ltd. | 25,329 | ||||||
| 1,235 | Mizrahi Tefahot Bank Ltd. | 81,776 | ||||||
The accompanying notes are an integral part of these financial statements.
6
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Israel — 1.0% (Continued) | ||||||||
| 225 | Neto Malinda Trading Ltd. $10,357 | |||||||
| 515 | Next Vision Stabilized Systems Ltd. | 41,575 | ||||||
| 12 | Nice Ltd. - ADR(a) | 1,090 | ||||||
| 156 | Nice Ltd.(a) | 14,125 | ||||||
| 58 | Nova Measuring Instruments Ltd.(a) | 30,839 | ||||||
| 71,300 | Oil Refineries Ltd. | 37,687 | ||||||
| 831 | One Software Technologies Ltd. | 15,878 | ||||||
| 4,391 | Partner Communications Company Ltd. | 53,621 | ||||||
| 109 | Paz Retail And Energy Ltd. | 28,976 | ||||||
| 1,791 | Phoenix Finance Ltd. | 98,997 | ||||||
| 2,921 | Plus500 Ltd. | 185,504 | ||||||
| 394 | Prashkovsky Investments and Construction Ltd. | 20,069 | ||||||
| 282 | Rami Levy Chain Stores Hashikma Marketing 2006 | 34,572 | ||||||
| 1,204 | Retailors Ltd.(a) | 9,887 | ||||||
| 1,415 | Shapir Engineering and Industry Ltd. | 21,381 | ||||||
| 5,468 | Shikun & Binui Ltd.(a) | 34,895 | ||||||
| 2,661 | Shufersal Ltd. | 37,981 | ||||||
| 595 | Strauss Group Ltd. | 22,933 | ||||||
| 1,975 | Tamar Petroleum Ltd. | 15,895 | ||||||
| 909 | Tel Aviv Stock Exchange Ltd. | 37,659 | ||||||
| 172 | Telsys Ltd. | 20,701 | ||||||
| 473 | Teva Pharmaceutical Industries Ltd.(a) | 15,949 | ||||||
| 6,714 | Teva Pharmaceutical Industries Ltd. - ADR(a) | 227,470 | ||||||
| 160 | Tower Semiconductor Ltd.(a) | 41,702 | ||||||
| 2,836 | Veridis Environment Ltd.(a) | 41,446 | ||||||
| 1,594 | YD More Investments Ltd. | 23,583 | ||||||
| 91 | YH Dimri Construction & Development Ltd. | 10,957 | ||||||
| 2,844,442 | ||||||||
| Italy — 1.9% | ||||||||
| 54,886 | A2A SpA | 141,479 | ||||||
| 1,699 | ACEA SpA | 42,117 | ||||||
| 3,420 | Azimut Holding SpA | 138,835 | ||||||
| 1,582 | Banca Generali SpA | 118,040 | ||||||
| 1,670 | Banca Mediolanum SpA | 41,595 | ||||||
| 4,690 | Banca Monte dei Paschi di Siena SpA | 58,251 | ||||||
| 8,540 | Banco BPM SpA | 147,592 | ||||||
| 9,455 | BPER Banca SPA | 148,463 | ||||||
| 920 | Brunello Cucinelli SpA | 86,980 | ||||||
| 2,416 | Buzzi Unicem SpA | 123,683 | ||||||
| 2,916 | Credito Emiliano SpA | 56,688 | ||||||
| 416 | Danieli & C Officine Meccaniche SpA | 32,028 | ||||||
| 1,614 | De Longhi SpA | 68,519 | ||||||
| 52,438 | Enel SpA | 601,139 | ||||||
| 11,985 | Eni SpA | 281,026 | ||||||
| 431 | ERG SpA | 11,775 | ||||||
| 1,417 | Fincantieri SpA(a) | 16,122 | ||||||
| 5,782 | FinecoBank Banca Fineco SpA | 145,299 | ||||||
| 1,236 | Generali | 60,224 | ||||||
| 30,199 | Hera SpA | 125,890 | ||||||
| 4,304 | Infrastrutture Wireless Italiane SpA(c) | 30,302 | ||||||
| 1,485 | Interpump Group SpA | 57,457 | ||||||
| 37,367 | Intesa Sanpaolo SpA | 256,687 | ||||||
| 16,195 | Italgas SpA | 187,472 | ||||||
| 931 | Leonardo SpA | 49,957 | ||||||
| 4,396 | Lottomatica Group Spa(c) | 121,896 | ||||||
| Shares | Fair Value | |||||||
| Italy — 1.9% (Continued) | ||||||||
| 2,387 | Maire Tecnimont SpA | 39,031 | ||||||
| 1,371 | Moncler SpA | $ | 79,743 | |||||
| 20,578 | Nexi SpA | 83,260 | ||||||
| 15,698 | Pirelli & C SpA(c) | 118,820 | ||||||
| 2,463 | Poste Italiane SpA(c) | 80,576 | ||||||
| 4,800 | PRADA SpA | 24,403 | ||||||
| 1,227 | Prysmian SpA | 206,438 | ||||||
| 2,077 | Recordati Industria Chimica e Farmaceutica SpA | 121,682 | ||||||
| 55,163 | Saipem SpA | 277,172 | ||||||
| 10,138 | Snam SpA | 73,145 | ||||||
| 756 | SOL SpA | 50,249 | ||||||
| 2,766 | Technogym SpA(c) | 48,055 | ||||||
| 58,940 | Telecom Italia SpA(a) | 536,352 | ||||||
| 8,182 | Terna - Rete Elettrica Nazionale | 95,487 | ||||||
| 5,312 | UniCredit SpA | 475,781 | ||||||
| 3,067 | Unipol Gruppo SpA | 85,675 | ||||||
| 5,545,385 | ||||||||
| Japan — 14.4% | ||||||||
| 2,700 | 77 Bank Ltd. (The) | 55,540 | ||||||
| 800 | ABC-Mart, Inc. | 13,793 | ||||||
| 3,100 | ADEKA Corporation | 80,836 | ||||||
| 3,600 | Advantest Corporation | 740,673 | ||||||
| 9,585 | Aeon Company Ltd. | 79,275 | ||||||
| 1,900 | AGC, Inc. | 82,103 | ||||||
| 600 | Ai Holdings Corporation | 9,929 | ||||||
| 2,500 | Aica Kogyo Company Ltd. | 56,965 | ||||||
| 1,100 | Aichi Financial Group, Inc. | 9,458 | ||||||
| 900 | Ain Holdings, Inc. | 30,724 | ||||||
| 6,600 | Air Water, Inc. | 112,958 | ||||||
| 5,100 | Aisin Corporation | 69,246 | ||||||
| 2,200 | Ajinomoto Company, Inc. | 80,216 | ||||||
| 2,500 | Alfresa Holdings Corporation | 33,537 | ||||||
| 8,800 | Alps Alpine Company Ltd. | 111,684 | ||||||
| 4,300 | ALSOK Company Ltd. | 28,321 | ||||||
| 2,700 | Amada Company Ltd. | 49,722 | ||||||
| 1,900 | Amano Corporation | 42,659 | ||||||
| 500 | ANA Holdings, Inc. | 9,154 | ||||||
| 400 | Anycolor, Inc. | 5,540 | ||||||
| 1,800 | Aozora Bank Ltd. | 30,178 | ||||||
| 12,900 | ARCHION Corporation | 22,930 | ||||||
| 1,500 | Arcs Company Ltd. | 31,371 | ||||||
| 1,000 | Artience Company Ltd. | 26,750 | ||||||
| 900 | As One Corporation | 12,568 | ||||||
| 10,200 | Asahi Group Holdings Ltd. | 96,975 | ||||||
| 1,600 | Asahi Intecc Company Ltd. | 37,516 | ||||||
| 12,100 | Asahi Kasei Corporation | 134,586 | ||||||
| 4,400 | Asics Corporation | 119,682 | ||||||
| 13,300 | Astellas Pharma, Inc. | 177,922 | ||||||
| 600 | Awa Bank Ltd. (The) | 26,952 | ||||||
| 4,400 | Azbil Corporation | 46,862 | ||||||
| 2,900 | Bandai Namco Holdings, Inc. | 67,230 | ||||||
| 1,000 | BayCurrent, Inc. | 37,325 | ||||||
| 3,800 | Bic Camera, Inc. | 38,721 | ||||||
| 3,000 | Blue Zones Holdings Company Ltd. | 32,387 | ||||||
| 6,600 | Bridgestone Corporation | 139,174 | ||||||
| 2,300 | Brother Industries Ltd. | 52,326 | ||||||
The accompanying notes are an integral part of these financial statements.
7
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Japan — 14.4% (Continued) | ||||||||
| 400 | C Uyemura & Company Ltd. | $ | 68,161 | |||||
| 2,200 | Calbee, Inc. | 39,937 | ||||||
| 1,000 | Canon Marketing Japan, Inc. | 21,305 | ||||||
| 2,900 | Canon, Inc. | 74,275 | ||||||
| 2,100 | Capcom Company Ltd. | 38,633 | ||||||
| 500 | Casio Computer Company Ltd. | 5,942 | ||||||
| 3,700 | CCI Group, Inc. | 23,415 | ||||||
| 2,500 | Central Japan Railway Company | 53,366 | ||||||
| 3,700 | Chiba Bank Ltd. (The) | 56,684 | ||||||
| 3,800 | Chubu Electric Power Company, Inc. | 71,803 | ||||||
| 3,100 | Chugai Pharmaceutical Company Ltd. | 143,209 | ||||||
| 4,100 | Chugin Financial Group, Inc. | 78,331 | ||||||
| 6,100 | Chugoku Electric Power Company, Inc. (The) | 33,440 | ||||||
| 700 | Chugoku Marine Paints Ltd. | 14,402 | ||||||
| 5,500 | Citizen Watch Company Ltd. | 82,641 | ||||||
| 2,000 | CKD Corporation | 94,063 | ||||||
| 1,200 | Coca-Cola Bottlers Japan Holdings, Inc. | 31,675 | ||||||
| 2,500 | Colowide Company Ltd. | 28,332 | ||||||
| 900 | COMSYS Holdings Corporation | 30,385 | ||||||
| 5,000 | Concordia Financial Group Ltd. | 53,851 | ||||||
| 1,000 | Cosmo Energy Holdings Company Ltd. | 23,363 | ||||||
| 1,400 | Cosmos Pharmaceutical Corporation | 53,165 | ||||||
| 9,600 | Create Restaurants Holdings, Inc. | 43,522 | ||||||
| 1,100 | Create SD Holdings Company Ltd. | 22,027 | ||||||
| 4,500 | CyberAgent, Inc. | 37,940 | ||||||
| 1,500 | Dai Nippon Printing Company Ltd. | 27,525 | ||||||
| 7,800 | Daicel Corporation | 66,265 | ||||||
| 3,000 | Dai-Dan Company Ltd. | 53,658 | ||||||
| 5,600 | Daido Steel Company Ltd. | 96,162 | ||||||
| 1,100 | Daifuku Company Ltd. | 48,733 | ||||||
| 22,400 | Daiichi Life Group, Inc. | 244,596 | ||||||
| 6,300 | Daiichi Sankyo Company Ltd. | 101,313 | ||||||
| 1,300 | Daikin Industries Ltd. | 198,314 | ||||||
| 3,100 | Daio Paper Corporation | 17,578 | ||||||
| 900 | Daiseki Company Ltd. | 21,843 | ||||||
| 6,200 | Daishi Hokuetsu Financial Group, Inc. | 81,807 | ||||||
| 3,000 | Daito Trust Construction Company Ltd. | 57,314 | ||||||
| 3,900 | Daiwa House Industry Company Ltd. | 105,684 | ||||||
| 4,700 | Daiwa Securities Group, Inc. | 46,616 | ||||||
| 3,300 | Daiwabo Holdings Company Ltd. | 70,321 | ||||||
| 5,300 | DCM Holdings Company Ltd. | 49,840 | ||||||
| 2,200 | Denka Company Ltd. | 59,328 | ||||||
| 9,800 | Denso Corporation | 112,845 | ||||||
| 900 | Dentsu Group, Inc.(a) | 17,221 | ||||||
| 3,000 | Dentsu Soken, Inc. | 39,703 | ||||||
| 3,000 | Dexerials Corporation | 79,854 | ||||||
| 3,600 | DIC Corporation | 107,358 | ||||||
| 400 | Disco Corporation | 208,108 | ||||||
| 4,300 | DMG Mori Company Ltd. | 93,334 | ||||||
| 900 | Dowa Holdings Company Ltd. | 48,619 | ||||||
| 3,300 | East Japan Railway Company | 68,968 | ||||||
| 1,700 | Ebara Corporation | 66,581 | ||||||
| 2,100 | EDION Corporation | 29,169 | ||||||
| 1,400 | Eisai Company Ltd. | 35,294 | ||||||
| 1,200 | Elecom Company Ltd. | 13,235 | ||||||
| 1,800 | Electric Power Development Company Ltd. | 40,676 | ||||||
| 16,000 | ENEOS Holdings, Inc. | 118,446 | ||||||
| 1,000 | Exedy Corporation | 35,844 | ||||||
| Shares | Fair Value | |||||||
| Japan — 14.4% (Continued) | ||||||||
| 1,900 | Ezaki Glico Company Ltd. | $ | 62,429 | |||||
| 1,300 | FANUC Corporation | 59,864 | ||||||
| 900 | Fast Retailing Company Ltd. | 461,141 | ||||||
| 1,000 | Ferrotec Holdings Corporation | 59,799 | ||||||
| 2,400 | Food & Life Companies Ltd. | 72,394 | ||||||
| 3,000 | FP Corporation | 47,935 | ||||||
| 900 | Fuji Company Ltd./Ehime | 11,012 | ||||||
| 900 | Fuji Corporation | 47,263 | ||||||
| 1,400 | Fuji Electric Company Ltd. | 118,595 | ||||||
| 1,700 | FUJI OIL CO LTD /Osaka | 41,469 | ||||||
| 2,800 | FUJIFILM Holdings Corporation | 59,906 | ||||||
| 7,200 | Fujikura Ltd. | 285,441 | ||||||
| 900 | Fujimi, Inc. | 25,694 | ||||||
| 8,900 | Fujitsu Ltd. | 176,855 | ||||||
| 400 | Fukuda Denshi Company Ltd. | 27,816 | ||||||
| 1,200 | Fukuoka Financial Group, Inc. | 50,910 | ||||||
| 600 | Fukuyama Transporting Company Ltd. | 20,507 | ||||||
| 7,000 | Furukawa Electric Company Ltd. | 210,555 | ||||||
| 600 | Furuno Electric Company Ltd. | 21,243 | ||||||
| 2,700 | Fuso Chemical Company Ltd. | 75,931 | ||||||
| 2,400 | Glory Ltd. | 58,081 | ||||||
| 1,300 | GMO internet group, Inc. | 26,879 | ||||||
| 300 | GMO Payment Gateway, Inc. | 17,156 | ||||||
| 1,200 | Goldwin, Inc. | 16,123 | ||||||
| 1,600 | GS Yuasa Corporation | 64,514 | ||||||
| 2,900 | Gunma Bank Ltd. (The) | 42,157 | ||||||
| 1,100 | H.U. Group Holdings, Inc. | 22,350 | ||||||
| 4,000 | H2O Retailing Corporation | 70,660 | ||||||
| 2,800 | Hachijuni Bank Ltd. (The) | 41,535 | ||||||
| 7,300 | Hakuhodo DY Holdings, Inc. | 51,714 | ||||||
| 1,800 | Hamamatsu Photonics KK | 30,083 | ||||||
| 1,900 | Hankyu Hanshin Holdings, Inc. | 49,995 | ||||||
| 7,500 | Hanwa Company Ltd. | 78,731 | ||||||
| 1,000 | Happinet Corporation | 18,639 | ||||||
| 3,500 | Haseko Corporation | 61,480 | ||||||
| 6,300 | Hazama Ando Corporation | 69,889 | ||||||
| 700 | Heiwado Company Ltd. | 10,898 | ||||||
| 4,800 | Hirogin Holdings, Inc. | 62,512 | ||||||
| 200 | Hirose Electric Company Ltd. | 35,917 | ||||||
| 1,000 | HIS Company Ltd. | 6,021 | ||||||
| 900 | Hitachi Construction Machinery Company Ltd. | 29,507 | ||||||
| 18,400 | Hitachi Ltd. | 509,275 | ||||||
| 6,200 | Hokkaido Electric Power Company, Inc. | 35,545 | ||||||
| 3,000 | Hokuetsu Corporation | 16,259 | ||||||
| 2,400 | Hokuhoku Financial Group, Inc. | 99,473 | ||||||
| 2,300 | Hokuriku Electric Power Company | 12,360 | ||||||
| 13,900 | Honda Motor Company Ltd. | 125,216 | ||||||
| 300 | Horiba Ltd. | 51,515 | ||||||
| 600 | Hoshizaki Corporation | 19,632 | ||||||
| 2,500 | House Foods Group, Inc. | 57,618 | ||||||
| 2,000 | Hoya Corporation | 322,625 | ||||||
| 4,400 | Hulic Company Ltd. | 46,076 | ||||||
| 8,400 | Hyakugo Bank Ltd. (The) | 103,140 | ||||||
| 1,400 | Ibiden Company Ltd. | 211,388 | ||||||
| 3,300 | Ichibanya Company Ltd. | 17,800 | ||||||
| 8,800 | Ichigo, Inc. | 23,855 | ||||||
| 4,400 | Idemitsu Kosan Company Ltd. | 32,506 | ||||||
| 3,500 | IHI Corporation | 59,095 | ||||||
The accompanying notes are an integral part of these financial statements.
8
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Japan — 14.4% (Continued) | ||||||||
| 1,100 | Iida Group Holdings Company Ltd. | $ | 14,836 | |||||
| 3,800 | Inaba Denki Sangyo Company Ltd. | 63,974 | ||||||
| 1,500 | Inabata & Company Ltd. | 35,978 | ||||||
| 6,212 | INFRONEER Holdings, Inc. | 102,954 | ||||||
| 8,400 | Inpex Corporation | 169,509 | ||||||
| 2,800 | Internet Initiative Japan, Inc. | 55,264 | ||||||
| 1,500 | Isetan Mitsukoshi Holdings Ltd. | 38,316 | ||||||
| 6,000 | Isuzu Motors Ltd. | 79,903 | ||||||
| 1,900 | Ito En Ltd. | 34,309 | ||||||
| 14,500 | ITOCHU Corporation | 165,495 | ||||||
| 2,700 | Itochu Enex Company Ltd. | 33,269 | ||||||
| 680 | Itoham Yonekyu Holdings, Inc. | 19,658 | ||||||
| 7,200 | Iwatani Corporation | 84,697 | ||||||
| 1,900 | Iyogin Holdings, Inc. | 37,196 | ||||||
| 5,700 | Izumi Company Ltd. | 33,761 | ||||||
| 3,500 | J Front Retailing Company Ltd. | 78,416 | ||||||
| 1,200 | JAC Recruitment Company Ltd. | 6,320 | ||||||
| 1,400 | Japan Airlines Company Ltd. | 24,466 | ||||||
| 1,900 | Japan Airport Terminal Company Ltd. | 59,281 | ||||||
| 4,400 | Japan Elevator Service Holdings Company Ltd. | 47,262 | ||||||
| 7,200 | Japan Exchange Group, Inc. | 91,129 | ||||||
| 1,200 | Japan Material Company Ltd. | 19,330 | ||||||
| 5,400 | Japan Post Holdings Company Ltd. | 72,587 | ||||||
| 3,000 | Japan Post Insurance Company Ltd. | 28,359 | ||||||
| 3,000 | Japan Securities Finance Company Ltd. | 43,379 | ||||||
| 400 | Japan Steel Works Ltd. (The) | 19,160 | ||||||
| 4,000 | Japan Tobacco, Inc. | 147,608 | ||||||
| 500 | JCU Corporation | 23,840 | ||||||
| 1,600 | Jeol Ltd. | 74,217 | ||||||
| 2,500 | JFE Holdings, Inc. | 24,138 | ||||||
| 300 | JINS Holdings, Inc. | 14,880 | ||||||
| 200 | JSB Company Ltd. | 11,074 | ||||||
| 3,700 | JTEKT Corporation | 45,894 | ||||||
| 6,500 | Juroku Financial Group, Inc. | 94,101 | ||||||
| 1,000 | Justsystems Corporation | 22,612 | ||||||
| 7,700 | JVCKenwood Corporation | 53,824 | ||||||
| 1,500 | Kaga Electronics Company Ltd. | 39,156 | ||||||
| 2,900 | Kagome Company Ltd. | 47,020 | ||||||
| 700 | Kajima Corporation | 25,519 | ||||||
| 2,900 | Kakaku.com, Inc. | 60,611 | ||||||
| 400 | Kamigumi Company Ltd. | 12,552 | ||||||
| 5,300 | Kanadevia Corporation | 41,845 | ||||||
| 500 | Kanamoto Company Ltd. | 16,439 | ||||||
| 800 | Kandenko Company Ltd. | 33,395 | ||||||
| 2,000 | Kaneka Corporation | 70,524 | ||||||
| 8,200 | Kanematsu Corporation | 104,810 | ||||||
| 4,100 | Kansai Electric Power Company, Inc. (The) | 57,945 | ||||||
| 4,700 | Kansai Paint Company Ltd. | 76,903 | ||||||
| 3,000 | Kao Corporation | 59,460 | ||||||
| 1,800 | Katitas Company Ltd. | 36,847 | ||||||
| 800 | Kato Sangyo Company Ltd. | 29,389 | ||||||
| 4,500 | Kawasaki Heavy Industries Ltd. | 81,442 | ||||||
| 28,400 | KDDI Corporation | 477,087 | ||||||
| 3,400 | Keihan Holdings Company Ltd. | 66,620 | ||||||
| 2,300 | Keikyu Corporation | 20,879 | ||||||
| 5,600 | Keio Corporation | 25,810 | ||||||
| 1,800 | Keisei Electric Railway Company Ltd. | 12,883 | ||||||
| Shares | Fair Value | |||||||
| Japan — 14.4% (Continued) | ||||||||
| 1,100 | Keiyo Bank Ltd. (The) | $ | 16,927 | |||||
| 900 | Kewpie Corporation | 24,160 | ||||||
| 400 | Keyence Corporation | 202,209 | ||||||
| 3,300 | Kikkoman Corporation | 33,855 | ||||||
| 1,500 | Kintetsu Group Holdings Company Ltd. | 31,213 | ||||||
| 5,200 | Kirin Holdings Company Ltd. | 89,686 | ||||||
| 1,700 | Kitz Corporation | 26,773 | ||||||
| 1,700 | Kiyo Bank Ltd. (The) | 46,808 | ||||||
| 1,300 | Kobe Bussan Company Ltd. | 21,018 | ||||||
| 4,600 | Kobe Steel Ltd. | 53,361 | ||||||
| 1,800 | Koito Manufacturing Company Ltd. | 28,456 | ||||||
| 1,100 | Kokusai Electric Corporation | 75,603 | ||||||
| 7,700 | Kokuyo Company Ltd. | 37,854 | ||||||
| 6,500 | Komatsu Ltd. | 253,826 | ||||||
| 900 | Komeri Company Ltd. | 19,724 | ||||||
| 500 | Konami Group Corporation | 54,777 | ||||||
| 21,400 | Konica Minolta, Inc. | 73,090 | ||||||
| 500 | Kose Corporation | 15,504 | ||||||
| 3,800 | Kotobuki Spirits Company Ltd. | 58,336 | ||||||
| 600 | Kraftia Corporation | 34,674 | ||||||
| 5,000 | Ks Holdings Corporation | 58,677 | ||||||
| 4,400 | Kubota Corporation | 73,628 | ||||||
| 3,600 | Kumagai Gumi Company Ltd. | 31,869 | ||||||
| 1,000 | Kura Sushi, Inc. | 9,899 | ||||||
| 11,000 | Kuraray Company Ltd. | 113,558 | ||||||
| 1,200 | Kureha Corporation | 28,640 | ||||||
| 800 | Kurita Water Industries Ltd. | 45,648 | ||||||
| 1,700 | Kusuri no Aoki Holdings Company Ltd. | 37,790 | ||||||
| 1,300 | KYB Corporation | 31,054 | ||||||
| 2,500 | Kyoritsu Maintenance Company Ltd. | 46,840 | ||||||
| 1,300 | Kyoto Financial Group, Inc. | 36,178 | ||||||
| 4,100 | Kyowa Exeo Corporation | 70,119 | ||||||
| 1,800 | Kyowa Kirin Company Ltd. | 28,650 | ||||||
| 3,100 | Kyushu Electric Power Company, Inc. | 31,425 | ||||||
| 7,000 | Kyushu Financial Group, Inc. | 62,481 | ||||||
| 3,000 | Kyushu Railway Company | 64,629 | ||||||
| 600 | Lasertec Corporation | 190,596 | ||||||
| 5,600 | Leopalace21 Corporation | 22,538 | ||||||
| 2,100 | Life Corporation | 34,171 | ||||||
| 1,800 | Lintec Corporation | 79,407 | ||||||
| 7,500 | Lion Corporation | 79,139 | ||||||
| 7,900 | LIXIL Group Corporation | 87,955 | ||||||
| 16,800 | LY Corporation | 44,717 | ||||||
| 4,600 | M3, Inc. | 51,275 | ||||||
| 6,200 | Mabuchi Motor Company Ltd. | 60,308 | ||||||
| 900 | Macnica Holdings, Inc. | 17,622 | ||||||
| 600 | Makino Milling Machine Company Ltd. | 56,285 | ||||||
| 900 | Makita Corporation | 32,367 | ||||||
| 2,200 | Marubeni Corporation | 64,142 | ||||||
| 6,000 | Maruha Nichiro Corporation | 48,316 | ||||||
| 5,700 | Marui Group Company Ltd. | 100,602 | ||||||
| 100 | Maruwa Company Ltd. | 44,628 | ||||||
| 400 | Maruzen Showa Unyu Company Ltd. | 18,209 | ||||||
| 4,100 | Matsui Securities Company Ltd. | 24,344 | ||||||
| 3,420 | Matsumotokiyoshi Holdings Company Ltd. | 50,575 | ||||||
| 4,000 | Max Company Ltd. | 42,170 | ||||||
| 5,700 | Mazda Motor Corporation | 38,125 | ||||||
| 500 | McDonalds Holdings Company Japan Ltd. | 23,012 | ||||||
The accompanying notes are an integral part of these financial statements.
9
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Japan — 14.4% (Continued) | ||||||||
| 5,400 | Mebuki Financial Group, Inc. | $ | 47,411 | |||||
| 1,600 | Medipal Holdings Corporation | 25,925 | ||||||
| 1,800 | Megmilk Snow Brand Company Ltd. | 40,197 | ||||||
| 1,700 | Meidensha Corporation | 104,160 | ||||||
| 2,100 | MEIJI Holdings Company Ltd. | 48,787 | ||||||
| 300 | Meiko Electronics Company Ltd. | 58,705 | ||||||
| 2,600 | MEITEC Group Holdings, Inc. | 49,837 | ||||||
| 1,200 | Mercari, Inc.(a) | 30,281 | ||||||
| 1,000 | Micronics Japan Company Ltd. | 106,170 | ||||||
| 3,500 | MINEBEA MITSUMI, Inc. | 103,827 | ||||||
| 3,400 | MIRAIT ONE corp | 81,257 | ||||||
| 2,100 | MISUMI Group, Inc. | 52,329 | ||||||
| 15,500 | Mitsubishi Chemical Group Corporation | 108,770 | ||||||
| 4,600 | Mitsubishi Corporation | 123,068 | ||||||
| 3,900 | Mitsubishi Electric Corporation | 143,040 | ||||||
| 2,900 | Mitsubishi Estate Company Ltd. | 73,958 | ||||||
| 1,500 | Mitsubishi Gas Chemical Company, Inc. | 47,457 | ||||||
| 7,100 | Mitsubishi Heavy Industries Ltd. | 161,342 | ||||||
| 4,100 | Mitsubishi Logistics Corporation | 39,078 | ||||||
| 2,500 | Mitsubishi Materials Corporation | 67,134 | ||||||
| 30,600 | Mitsubishi Motors Corporation | 59,240 | ||||||
| 30,500 | Mitsubishi UFJ Financial Group, Inc. | 607,691 | ||||||
| 600 | Mitsui & Company Ltd. | 16,755 | ||||||
| 3,400 | Mitsui Chemicals, Inc. | 45,069 | ||||||
| 1,700 | Mitsui E&S Company Ltd. | 43,423 | ||||||
| 16,300 | Mitsui Fudosan Company Ltd. | 151,086 | ||||||
| 900 | Mitsui Mining & Smelting Company Ltd. | 240,847 | ||||||
| 1,500 | Mitsui-Soko Holdings Company Ltd. | 31,331 | ||||||
| 2,500 | Miura Company Ltd. | 48,734 | ||||||
| 5,590 | Mizuho Financial Group, Inc. | 268,499 | ||||||
| 700 | Mizuno Corporation | 14,522 | ||||||
| 300 | Modec, Inc. | 17,235 | ||||||
| 200 | Monogatari Corporation (The) | 5,865 | ||||||
| 2,900 | MonotaRO Company Ltd. | 32,986 | ||||||
| 2,600 | Morinaga & Company Ltd. | 41,546 | ||||||
| 12,400 | Morinaga Milk Industry Company Ltd. | 96,815 | ||||||
| 8,000 | MS&AD Insurance Group Holdings, Inc. | 207,374 | ||||||
| 500 | MTG Company Ltd. | 23,022 | ||||||
| 5,900 | Murata Manufacturing Company Ltd. - Series F | 423,559 | ||||||
| 1,500 | Musashi Seimitsu Industry Company Ltd. | 36,742 | ||||||
| 1,800 | Musashino Bank Ltd. (The) | 28,061 | ||||||
| 10,800 | Nagase & Company Ltd. | 78,135 | ||||||
| 4,900 | Nagoya Railroad Company Ltd. | 55,707 | ||||||
| 2,500 | Nakanishi, Inc. | 46,107 | ||||||
| 1,800 | Namura Shipbuilding Company Ltd. | 39,839 | ||||||
| 2,700 | NANKAI Company Ltd. | 47,327 | ||||||
| 2,200 | Nanto Bank Ltd. (The) | 24,051 | ||||||
| 4,300 | NEC Corporation | 103,819 | ||||||
| 1,300 | Nexon Company Ltd. | 17,278 | ||||||
| 2,300 | NGK Insulators Ltd. | 108,404 | ||||||
| 1,000 | NH Foods Ltd. | 36,511 | ||||||
| 2,100 | NHK Spring Company Ltd. | 51,041 | ||||||
| 2,600 | Nichias Corporation | 63,814 | ||||||
| 6,000 | Nichirei Corporation | 80,338 | ||||||
| 4,300 | NIDEC CORP(a) | 70,683 | ||||||
| 1,900 | Nifco, Inc. | 56,912 | ||||||
| 4,500 | Nihon Kohden Corporation | 39,713 | ||||||
| Shares | Fair Value | |||||||
| Japan — 14.4% (Continued) | ||||||||
| 10,300 | Nihon M&A Center, Inc. | $ | 40,538 | |||||
| 1,700 | Nihon Unisys Ltd. | 44,768 | ||||||
| 1,200 | Nikkon Holdings Company Ltd. | 43,709 | ||||||
| 2,700 | Nikon Corporation | 38,011 | ||||||
| 900 | Nintendo Company Ltd. | 37,839 | ||||||
| 1,900 | Nippn Corporation | 32,773 | ||||||
| 1,100 | Nippon Electric Glass Company Ltd. | 44,893 | ||||||
| 2,600 | NIPPON EXPRESS HOLDINGS INC | 81,016 | ||||||
| 3,500 | Nippon Gas Company Ltd. | 61,970 | ||||||
| 5,700 | Nippon Kayaku Company Ltd. | 70,241 | ||||||
| 1,100 | Nippon Light Metal Holdings Company Ltd. | 18,607 | ||||||
| 6,200 | Nippon Paint Holdings Company Ltd. | 40,443 | ||||||
| 1,300 | Nippon Sanso Holdings Corporation | 48,226 | ||||||
| 2,600 | Nippon Shinyaku Company Ltd. | 64,386 | ||||||
| 4,500 | Nippon Shokubai Company Ltd. | 58,002 | ||||||
| 1,800 | Nippon Soda Company Ltd. | 39,385 | ||||||
| 22,900 | Nippon Steel Corporation | 75,876 | ||||||
| 7,400 | Nipro Corporation | 71,828 | ||||||
| 1,000 | Nishimatsu Construction Company Ltd. | 32,814 | ||||||
| 800 | Nishimatsuya Chain Company Ltd. | 9,604 | ||||||
| 2,800 | Nishi-Nippon Financial Holdings, Inc. | 71,999 | ||||||
| 2,400 | Nishi-Nippon Railroad Company Ltd. | 43,186 | ||||||
| 1,800 | Nissan Chemical Corporation | 94,693 | ||||||
| 12,700 | Nissan Motor Company Ltd.(a) | 23,515 | ||||||
| 2,400 | Nisshin Oillio Group Ltd. (The) | 27,153 | ||||||
| 1,400 | Nisshin Seifun Group, Inc. | 17,103 | ||||||
| 5,000 | Nisshinbo Holdings, Inc. | 77,134 | ||||||
| 1,800 | Nissin Foods Holdings Company Ltd. | 30,820 | ||||||
| 12,900 | Nissui Corporation | 102,101 | ||||||
| 1,600 | Niterra Company Ltd. | 106,332 | ||||||
| 2,000 | Nitori Holdings Company Ltd. | 29,639 | ||||||
| 1,000 | Nitto Boseki Company Ltd. | 27,048 | ||||||
| 4,700 | Nitto Denko Corporation | 92,473 | ||||||
| 700 | Nitto Kogyo Corporation | 20,698 | ||||||
| 300 | Noevir Holdings Company Ltd. | 8,110 | ||||||
| 2,100 | NOF Corporation | 34,302 | ||||||
| 11,100 | Nojima Corporation | 90,784 | ||||||
| 16,900 | Nomura Holdings, Inc. | 148,391 | ||||||
| 7,500 | Nomura Real Estate Holdings, Inc. | 43,225 | ||||||
| 2,200 | Nomura Research Institute Ltd. | 61,723 | ||||||
| 10,000 | North Pacific Bank Ltd. | 69,132 | ||||||
| 500 | NS United Kaiun Kaisha Ltd. | 19,907 | ||||||
| 2,000 | NSD Company Ltd. | 30,390 | ||||||
| 6,700 | NSK Ltd. | 47,346 | ||||||
| 15,600 | NTN Corporation | 38,556 | ||||||
| 104,100 | NTT, Inc. | 92,606 | ||||||
| 3,100 | Obayashi Corporation | 62,651 | ||||||
| 1,000 | Obic Company Ltd. | 23,486 | ||||||
| 2,100 | Odakyu Electric Railway Company Ltd. | 21,572 | ||||||
| 600 | Ogaki Kyoritsu Bank Ltd. (The) | 27,093 | ||||||
| 900 | Ohsho Food Service Corporation | 15,792 | ||||||
| 7,400 | Oji Holdings Corporation | 36,356 | ||||||
| 2,700 | Okamura Corporation | 38,145 | ||||||
| 4,600 | Okasan Securities Group, Inc. | 27,400 | ||||||
| 1,900 | Oki Electric Industry Company Ltd. | 41,490 | ||||||
| 1,300 | Okinawa Cellular Telephone Company | 29,415 | ||||||
| 1,600 | OKUMA Corporation | 46,153 | ||||||
| 1,400 | Okumura Corporation | 48,728 | ||||||
The accompanying notes are an integral part of these financial statements.
10
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Japan — 14.4% (Continued) | ||||||||
| 7,900 | Olympus Corporation | $ | 82,728 | |||||
| 1,200 | Omron Corporation | 43,371 | ||||||
| 1,800 | Ono Pharmaceutical Company Ltd. | 26,461 | ||||||
| 500 | Open House Group Company Ltd. | 26,111 | ||||||
| 300 | Oracle Corp Japan | 15,378 | ||||||
| 400 | Organo Corporation | 40,906 | ||||||
| 3,300 | Oriental Land Company Ltd. | 50,256 | ||||||
| 2,100 | Osaka Gas Company Ltd. | 70,761 | ||||||
| 2,900 | OSG Corporation | 65,390 | ||||||
| 1,400 | Otsuka Corporation | 23,970 | ||||||
| 2,100 | Otsuka Holdings Company Ltd. | 139,784 | ||||||
| 4,000 | PAL GROUP Holdings Company Ltd. | 36,183 | ||||||
| 1,200 | PALTAC Corporation | 49,186 | ||||||
| 12,500 | Pan Pacific International Holdings Corporation | 63,361 | ||||||
| 8,700 | Panasonic Holdings Corporation | 244,777 | ||||||
| 4,400 | Park24 Company Ltd. | 54,748 | ||||||
| 4,700 | Penta-Ocean Construction Company Ltd. | 49,767 | ||||||
| 48,600 | Persol Holdings Company Ltd. | 74,070 | ||||||
| 4,400 | Pigeon Corporation | 56,145 | ||||||
| 3,600 | Pilot Corporation | 37,556 | ||||||
| 700 | Raito Kogyo Company Ltd. | 17,625 | ||||||
| 2,600 | Rakus Company Ltd. | 15,230 | ||||||
| 900 | Rakuten Bank Ltd.(a) | 28,811 | ||||||
| 13,500 | Rakuten Group, Inc.(a) | 63,018 | ||||||
| 6,400 | Recruit Holdings Company Ltd. | 445,336 | ||||||
| 2,100 | Relo Group, Inc. | 25,824 | ||||||
| 6,900 | Renesas Electronics Corporation | 213,009 | ||||||
| 8,900 | Rengo Company Ltd. | 77,878 | ||||||
| 6,000 | Resona Holdings, Inc. | 78,234 | ||||||
| 5,200 | Resorttrust, Inc. | 55,789 | ||||||
| 6,400 | Ricoh Company Ltd. | 55,765 | ||||||
| 2,600 | Rinnai Corporation | 57,186 | ||||||
| 5,100 | Rohto Pharmaceutical Company Ltd. | 74,841 | ||||||
| 1,200 | Rorze Corporation | 36,652 | ||||||
| 5,900 | Round One Corporation | 42,431 | ||||||
| 2,000 | Royal Holdings Company Ltd. | 15,042 | ||||||
| 3,000 | Ryohin Keikaku Company Ltd. | 65,579 | ||||||
| 1,164 | Ryoyo Ryosan Holdings, Inc. | 19,365 | ||||||
| 1,100 | Saizeriya Company Ltd. | 36,738 | ||||||
| 1,100 | Sakata Seed Corporation | 28,326 | ||||||
| 1,800 | San-A Company Ltd. | 35,627 | ||||||
| 1,800 | Sangetsu Corporation | 32,932 | ||||||
| 5,700 | San-In Godo Bank Ltd. (The) | 80,485 | ||||||
| 600 | Sanken Electric Company Ltd.(a) | 42,801 | ||||||
| 2,700 | Sanki Engineering Company Ltd. | 49,750 | ||||||
| 4,000 | Sankyo Company Ltd. | 39,025 | ||||||
| 1,300 | Sankyu, Inc. | 69,289 | ||||||
| 6,500 | Sanrio Company Ltd. | 44,007 | ||||||
| 2,000 | Sansan, Inc. | 19,247 | ||||||
| 6,900 | Santen Pharmaceutical Company Ltd. | 90,524 | ||||||
| 2,700 | Sanwa Holdings Corporation | 63,304 | ||||||
| 3,000 | Sapporo Breweries Ltd. | 37,405 | ||||||
| 4,800 | Sawai Group Holdings Company Ltd. | 49,904 | ||||||
| 4,200 | SBI Holdings, Inc. | 68,880 | ||||||
| 600 | SBS Holdings, Inc. | 16,008 | ||||||
| 1,200 | SCREEN Holdings Company Ltd. | 134,621 | ||||||
| 2,200 | Secom Company Ltd. | 87,404 | ||||||
| 1,100 | Sega Sammy Holdings, Inc. | 14,976 | ||||||
| Shares | Fair Value | |||||||
| Japan — 14.4% (Continued) | ||||||||
| 1,900 | Seibu Holdings, Inc. | $ | 37,223 | |||||
| 2,400 | Seiko Epson Corporation | 40,174 | ||||||
| 1,300 | Seiko Group Corporation | 65,354 | ||||||
| 2,700 | Seino Holdings Company Ltd. | 43,751 | ||||||
| 1,700 | Seiren Company Ltd. | 34,485 | ||||||
| 2,700 | Sekisui Chemical Company Ltd. | 43,299 | ||||||
| 3,200 | Sekisui House Ltd. | 66,531 | ||||||
| 4,800 | Senko Group Holdings Company Ltd. | 58,042 | ||||||
| 1,700 | Seria Company Ltd. | 38,073 | ||||||
| 23,200 | Seven & i Holdings Company Ltd. | 278,242 | ||||||
| 22,100 | Seven Bank Ltd. | 38,363 | ||||||
| 3,200 | SG Holdings Company Ltd. | 30,373 | ||||||
| 10,200 | Sharp Corporation(a) | 41,030 | ||||||
| 500 | Shibaura Mechatronics Corporation | 14,616 | ||||||
| 5,100 | SHIFT, Inc.(a) | 21,285 | ||||||
| 6,500 | Shiga Bank Ltd. (The) | 105,004 | ||||||
| 4,500 | Shikoku Electric Power Company, Inc. | 40,860 | ||||||
| 1,700 | Shimadzu Corporation | 43,361 | ||||||
| 200 | Shimano, Inc. | 21,334 | ||||||
| 1,800 | Shimizu Corporation | 28,507 | ||||||
| 900 | Shin Nippon Air Technologies Company Ltd. | 20,991 | ||||||
| 7,500 | Shin-Etsu Chemical Company Ltd. | 326,943 | ||||||
| 1,700 | Shionogi & Company Ltd. | 29,049 | ||||||
| 3,700 | Ship Healthcare Holdings, Inc. | 49,421 | ||||||
| 1,200 | Shiseido Company Ltd. | 19,371 | ||||||
| 2,500 | Shizuoka Financial Group, Inc. | 46,939 | ||||||
| 5,200 | SHO-BOND Holdings Company Ltd. | 40,093 | ||||||
| 1,600 | Showa Denko KK | 177,993 | ||||||
| 5,600 | Simplex Holdings, Inc. | 32,417 | ||||||
| 400 | Sinfonia Technology Company Ltd. | 39,961 | ||||||
| 1,900 | SKY Perfect JSAT Holdings, Inc. | 31,679 | ||||||
| 2,300 | Skylark Holdings Company Ltd. | 39,719 | ||||||
| 100 | SMC Corporation | 44,712 | ||||||
| 4,600 | Socionext, Inc. | 73,440 | ||||||
| 174,100 | SoftBank Corporation | 222,329 | ||||||
| 1,160 | Sojitz Corporation | 37,215 | ||||||
| 4,500 | Sompo Holdings, Inc. | 170,968 | ||||||
| 47,100 | Sony Financial Group, Inc. | 41,043 | ||||||
| 52,700 | Sony Group Corporation | 1,060,611 | ||||||
| 3,000 | Sotetsu Holdings, Inc. | 45,957 | ||||||
| 300 | Square Enix Holdings Company Ltd. | 4,456 | ||||||
| 1,500 | Starts Corp, Inc. | 41,975 | ||||||
| 6,400 | Subaru Corporation | 93,640 | ||||||
| 1,200 | Sugi Holdings Company Ltd. | 23,323 | ||||||
| 5,700 | SUMCO Corporation | 144,554 | ||||||
| 300 | Sumitomo Bakelite Company Ltd. | 13,938 | ||||||
| 10,600 | Sumitomo Chemical Company Ltd. | 33,830 | ||||||
| 9,600 | Sumitomo Corporation | 92,278 | ||||||
| 20,000 | Sumitomo Electric Industries Ltd. | 371,168 | ||||||
| 4,800 | Sumitomo Forestry Company Ltd. | 40,075 | ||||||
| 2,200 | Sumitomo Heavy Industries Ltd. | 69,448 | ||||||
| 16,800 | Sumitomo Mitsui Financial Group, Inc. | 658,589 | ||||||
| 3,000 | Sumitomo Mitsui Trust Group, Inc. | 112,027 | ||||||
| 3,200 | Sumitomo Realty & Development Company Ltd. | 74,300 | ||||||
| 2,800 | Sumitomo Rubber Industries Ltd. | 36,253 | ||||||
| 2,400 | Sundrug Company Ltd. | 56,209 | ||||||
| 800 | Suntory Beverage & Food Ltd. | 22,295 | ||||||
The accompanying notes are an integral part of these financial statements.
11
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Japan — 14.4% (Continued) | ||||||||
| 4,100 | Suruga Bank Ltd. | $ | 61,851 | |||||
| 1,600 | Suzuken Company Ltd. | 48,760 | ||||||
| 11,200 | Suzuki Motor Corporation | 135,481 | ||||||
| 1,200 | SWCC Corporation | 101,933 | ||||||
| 3,900 | Sysmex Corporation | 35,086 | ||||||
| 6,800 | Systena Corporation | 16,635 | ||||||
| 2,400 | T&D Holdings, Inc. | 71,592 | ||||||
| 3,900 | Taiheiyo Cement Corporation | 96,131 | ||||||
| 800 | Taikisha Ltd. | 24,645 | ||||||
| 600 | Taisei Corporation | 53,117 | ||||||
| 3,400 | Taiyo Holdings Company Ltd. | 104,370 | ||||||
| 2,200 | Taiyo Yuden Company Ltd. | 279,759 | ||||||
| 2,900 | Takara Holdings, Inc. | 40,165 | ||||||
| 600 | Takasago Thermal Engineering Company Ltd. | 18,936 | ||||||
| 3,400 | Takashimaya Company Ltd. | 52,537 | ||||||
| 11,800 | Takeda Pharmaceutical Company Ltd. | 376,146 | ||||||
| 1,500 | Takeuchi Manufacturing Company Ltd. | 65,905 | ||||||
| 4,000 | Tamron Company Ltd. | 28,568 | ||||||
| 13,000 | TDK Corporation | 291,666 | ||||||
| 5,900 | Teijin Ltd. | 59,429 | ||||||
| 6,900 | Terumo Corporation | 94,243 | ||||||
| 800 | THK Company Ltd. | 36,596 | ||||||
| 1,700 | TISI, Inc. | 33,270 | ||||||
| 700 | TKC Corporation | 14,743 | ||||||
| 1,200 | Toa Corp | 15,513 | ||||||
| 3,100 | Toagosei Company Ltd. | 33,395 | ||||||
| 1,500 | Tobu Railway Company Ltd. | 27,037 | ||||||
| 6,600 | Toda Corporation | 66,519 | ||||||
| 2,600 | Toei Animation Company Ltd. | 38,956 | ||||||
| 1,900 | Toenec Corporation | 26,501 | ||||||
| 3,400 | Toho Company Ltd. | 27,222 | ||||||
| 6,000 | Toho Gas Company Ltd. | 44,986 | ||||||
| 1,200 | Toho Holdings Company Ltd. | 28,859 | ||||||
| 7,000 | Tohoku Electric Power Company, Inc. | 46,028 | ||||||
| 9,700 | Tokai Carbon Company Ltd. | 103,219 | ||||||
| 1,600 | TOKAI Holdings Corporation | 11,327 | ||||||
| 3,000 | Tokai Rika Company Ltd. | 54,984 | ||||||
| 3,800 | Tokai Tokyo Financial Holdings, Inc. | 17,754 | ||||||
| 13,700 | Tokio Marine Holdings, Inc. | 602,414 | ||||||
| 3,100 | Tokuyama Corporation | 94,200 | ||||||
| 6,100 | Tokyo Electric Power Company Holdings, Inc.(a) | 17,431 | ||||||
| 2,700 | Tokyo Electron Ltd. | 1,309,195 | ||||||
| 1,400 | Tokyo Gas Company Ltd. | 53,016 | ||||||
| 11,200 | Tokyo Kiraboshi Financial Group, Inc. | 125,339 | ||||||
| 700 | Tokyo Ohka Kogyo Company Ltd. | 49,736 | ||||||
| 800 | Tokyo Seimitsu Company Ltd. | 101,729 | ||||||
| 2,000 | Tokyo Steel Manufacturing Company Ltd. | 20,804 | ||||||
| 1,500 | Tokyo Tatemono Company Ltd. | 30,606 | ||||||
| 3,000 | Tokyu Corporation | 30,955 | ||||||
| 9,700 | Tokyu Fudosan Holdings Corporation | 77,724 | ||||||
| 2,700 | Tomy Company Ltd. | 53,124 | ||||||
| 5,800 | Toray Industries, Inc. | 40,630 | ||||||
| 1,400 | Toridoll Holdings Corporation | 33,067 | ||||||
| 700 | Toshiba TEC Corporation | 12,324 | ||||||
| 3,600 | Tosoh Corporation | 65,384 | ||||||
| 700 | Totech Corporation | 17,972 | ||||||
| 400 | Totetsu Kogyo Company Ltd. | 10,436 | ||||||
| Shares | Fair Value | |||||||
| Japan — 14.4% (Continued) | ||||||||
| 1,000 | TOTO Ltd. | $ | 53,554 | |||||
| 700 | Towa Pharmaceutical Company Ltd. | 16,472 | ||||||
| 1,000 | Toyo Seikan Group Holdings Ltd. | 25,251 | ||||||
| 500 | Toyo Suisan Kaisha Ltd. | 32,026 | ||||||
| 1,700 | Toyo Tire Corporation | 39,363 | ||||||
| 3,700 | Toyoda Gosei Company Ltd. | 117,342 | ||||||
| 3,500 | Toyota Boshoku Corporation | 46,096 | ||||||
| 46,800 | Toyota Motor Corporation | 784,070 | ||||||
| 5,000 | Toyota Tsusho Corporation | 186,123 | ||||||
| 500 | Transcosmos, Inc. | 11,088 | ||||||
| 900 | Trend Micro, Inc. | 33,346 | ||||||
| 3,900 | Tsubakimoto Chain Company | 61,909 | ||||||
| 900 | Tsugami Corporation | 45,295 | ||||||
| 2,000 | Tsumura & Company | 45,798 | ||||||
| 2,925 | Tsuruha Holdings, Inc. | 37,057 | ||||||
| 6,800 | UACJ Corporation | 108,177 | ||||||
| 4,000 | Ube Industries Ltd. | 78,827 | ||||||
| 2,400 | U-Next Holdings Company Ltd. | 24,389 | ||||||
| 5,800 | Unicharm Corporation | 33,613 | ||||||
| 3,400 | United Super Markets Holdings, Inc. | 16,757 | ||||||
| 800 | Ushio, Inc. | 22,360 | ||||||
| 3,800 | USS Company Ltd. | 44,638 | ||||||
| 1,000 | Valor Holdings Company Ltd. | 24,043 | ||||||
| 900 | Visional, Inc.(a) | 43,194 | ||||||
| 1,600 | Wacoal Holdings Corporation | 43,481 | ||||||
| 2,400 | West Japan Railway Company | 40,200 | ||||||
| 400 | Workman Company Ltd. | 16,850 | ||||||
| 1,100 | Yakult Honsha Company Ltd. | 18,502 | ||||||
| 11,300 | Yamada Holdings Company Ltd. | 45,819 | ||||||
| 2,200 | Yamaguchi Financial Group, Inc. | 38,932 | ||||||
| 5,400 | Yamaha Corporation | 38,218 | ||||||
| 8,400 | Yamaha Motor Company Ltd. | 63,787 | ||||||
| 400 | Yamaichi Electronics Company Ltd. | 24,008 | ||||||
| 700 | Yamanashi Chuo Bank Ltd. (The) | 26,942 | ||||||
| 2,000 | Yamato Holdings Company Ltd. | 22,632 | ||||||
| 1,500 | Yamazaki Baking Company Ltd. | 29,464 | ||||||
| 1,600 | Yamazen Corporation | 16,613 | ||||||
| 1,200 | Yaskawa Electric Corporation | 52,933 | ||||||
| 1,300 | Yokogawa Electric Corporation | 45,689 | ||||||
| 1,600 | Yokohama Rubber Company Ltd. (The) | 72,175 | ||||||
| 1,100 | Yonex Company Ltd. | 15,744 | ||||||
| 1,700 | Yoshinoya Holdings Company Ltd. | 32,742 | ||||||
| 1,300 | Yurtec Corporation | 19,469 | ||||||
| 500 | Zensho Holdings Company Ltd. | 24,895 | ||||||
| 6,200 | Zeon Corporation | 90,633 | ||||||
| 3,000 | ZOZO, Inc. | 21,206 | ||||||
| 42,677,314 | ||||||||
| Jersey — 0.2% | ||||||||
| 4,445 | Experian plc | 149,809 | ||||||
| 36,855 | Glencore plc | 251,287 | ||||||
| 16,212 | IWG plc | 39,785 | ||||||
| 22,066 | Man Group plc | 85,543 | ||||||
| 25,497 | TP ICAP Group plc | 114,457 | ||||||
| 1,347 | Wise Group plc, Class A(a) | 16,147 | ||||||
| 3,457 | WPP plc - ADR | 53,549 | ||||||
| 4,839 | WPP plc | 15,009 | ||||||
| 725,586 | ||||||||
The accompanying notes are an integral part of these financial statements.
12
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Luxembourg — 0.3% | ||||||||
| 815 | APERAM S.A. | $ | 39,616 | |||||
| 2,262 | ArcelorMittal S.A. | 136,305 | ||||||
| 3,898 | Eurofins Scientific S.E. | 304,861 | ||||||
| 1,496 | RTL Group S.A. | 53,247 | ||||||
| 49,200 | Samsonite International S.A.(c) | 85,797 | ||||||
| 13,042 | SES S.A. | 106,883 | ||||||
| 2,103 | Subsea 7 S.A. | 71,786 | ||||||
| 582 | Tenaris S.A. - ADR | 32,295 | ||||||
| 1,807 | Tenaris S.A. | 49,993 | ||||||
| 880,783 | ||||||||
| Marshall Islands — 0.0%(d) | ||||||||
| 859 | Okeanis Eco Tankers Corporation | 43,053 | ||||||
| Mauritius — 0.0%(d) | ||||||||
| 221,300 | Golden Agri-Resources Ltd. | 46,208 | ||||||
| Netherlands — 3.3% | ||||||||
| 1,808 | Aalberts N.V. | 80,675 | ||||||
| 2,626 | ABN AMRO Bank N.V.(c) | 111,624 | ||||||
| 52 | Adyen N.V.(a)(c) | 48,754 | ||||||
| 1,466 | Airbus S.E. | 325,986 | ||||||
| 4,532 | Akzo Nobel N.V. | 308,026 | ||||||
| 43 | Argenx S.E.(a) | 39,832 | ||||||
| 261 | ASM International N.V. | 299,973 | ||||||
| 1,963 | ASML Holding N.V. | 3,884,852 | ||||||
| 118 | ASML Holding N.V. | 234,754 | ||||||
| 2,450 | ASR Nederland N.V. | 184,920 | ||||||
| 460 | BE Semiconductor Industries N.V. | 151,829 | ||||||
| 3,953 | Brembo N.V. | 46,344 | ||||||
| 2,991 | CTP N.V.(c) | 54,555 | ||||||
| 8,742 | Davide Campari-Milano N.V. | 54,427 | ||||||
| 557 | Euronext N.V.(c) | 89,042 | ||||||
| 505 | Ferrari N.V. | 187,598 | ||||||
| 1,072 | Ferrovial S.E. | 73,433 | ||||||
| 1,514 | Heineken N.V. | 127,046 | ||||||
| 1,715 | IMCD N.V. | 154,988 | ||||||
| 12,917 | ING Groep N.V. | 407,340 | ||||||
| 7,657 | Iveco Group N.V. | 121,692 | ||||||
| 5,942 | Koninklijke Ahold Delhaize N.V. | 239,120 | ||||||
| 50,841 | Koninklijke KPN N.V. | 250,948 | ||||||
| 1,815 | Koninklijke Philips N.V. - ADR | 49,350 | ||||||
| 3,061 | Koninklijke Philips N.V. | 83,195 | ||||||
| 2,715 | Koninklijke Vopak N.V. | 141,297 | ||||||
| 2,600 | Magnum Ice Cream Company N.V. (The)(a) | 45,149 | ||||||
| 12,992 | Magnum Ice Cream Company N.V. (The)(a) | 226,191 | ||||||
| 3,146 | NN Group N.V. | 275,648 | ||||||
| 2,035 | QIAGEN N.V. | 78,677 | ||||||
| 7,810 | QIAGEN N.V. | 305,371 | ||||||
| 3,308 | Randstad N.V. | 95,466 | ||||||
| 4,508 | SBM Offshore N.V. | 155,756 | ||||||
| 10,907 | Stellantis N.V.(a) | 62,269 | ||||||
| 3,434 | STMicroelectronics N.V. | 253,871 | ||||||
| 6,187 | Technip Energies N.V. | 233,743 | ||||||
| 5,242 | Universal Music Group N.V. | 109,754 | ||||||
| Shares | Fair Value | |||||||
| Netherlands — 3.3% | ||||||||
| 1,559 | Wolters Kluwer N.V. | $ | 100,747 | |||||
| 9,694,242 | ||||||||
| New Zealand — 0.2% | ||||||||
| 2,003 | a2 Milk Company Ltd. (The) | 10,412 | ||||||
| 103,494 | Air New Zealand Ltd. | 25,854 | ||||||
| 7,490 | Auckland International Airport Ltd. | 35,541 | ||||||
| 11,471 | Channel Infrastructure NZ Ltd. | 20,828 | ||||||
| 7,155 | Chorus Ltd. | 40,612 | ||||||
| 4,135 | Contact Energy Ltd. | 21,889 | ||||||
| 1,340 | EBOS Group Ltd. | 15,864 | ||||||
| 1,534 | Fisher & Paykel Healthcare Corp Ltd. | 34,064 | ||||||
| 14,716 | Fletcher Building Ltd.(a) | 28,356 | ||||||
| 5,325 | Freightways Group Ltd. | 42,100 | ||||||
| 29,800 | Genesis Energy Ltd. | 43,877 | ||||||
| 2,251 | Infratil Ltd. | 19,739 | ||||||
| 647 | Mainfreight Ltd. | 22,826 | ||||||
| 6,214 | Mercury NZ Ltd. | 24,374 | ||||||
| 6,399 | Meridian Energy Ltd. | 21,160 | ||||||
| 1,991 | Port of Tauranga Ltd. | 10,060 | ||||||
| 17,407 | Ryman Healthcare Ltd.(a) | 22,357 | ||||||
| 18,846 | Spark New Zealand Ltd. | 20,076 | ||||||
| 7,042 | Summerset Group Holdings Ltd. | 34,828 | ||||||
| 838 | Xero Ltd.(a) | 42,107 | ||||||
| 536,924 | ||||||||
| Norway — 0.5% | ||||||||
| 1,014 | AF Gruppen ASA | 19,826 | ||||||
| 204 | Aker ASA | 23,665 | ||||||
| 3,166 | Aker BP ASA | 96,600 | ||||||
| 6,911 | Aker Solutions ASA | 31,025 | ||||||
| 1,456 | Atea ASA | 25,473 | ||||||
| 2,148 | Austevoll Seafood ASA | 16,809 | ||||||
| 687 | BLUENORD ASA | 34,492 | ||||||
| 480 | Bonheur ASA | 11,161 | ||||||
| 1,580 | Borregaard ASA | 23,788 | ||||||
| 2,662 | DNB Bank ASA | 79,259 | ||||||
| 12,792 | DNO ASA | 21,049 | ||||||
| 1,188 | DOF Group ASA(c) | 13,640 | ||||||
| 7,332 | Elkem ASA(a)(c) | 23,726 | ||||||
| 5,641 | Elopak ASA | 20,044 | ||||||
| 745 | Entra ASA(c) | 7,945 | ||||||
| 6,961 | Equinor ASA | 219,519 | ||||||
| 4,440 | Europris ASA(c) | 39,624 | ||||||
| 170 | Gjensidige Forsikring ASA | 4,602 | ||||||
| 2,783 | Hoegh Autoliners ASA(c) | 40,729 | ||||||
| 1,830 | Kitron ASA | 19,787 | ||||||
| 1,012 | Kongsberg Gruppen ASA | 30,495 | ||||||
| 1,012 | Kongsberg Maritime A/S(a) | 5,239 | ||||||
| 1,019 | Mowi ASA | 18,825 | ||||||
| 8,798 | MPC Container Ships ASA | 22,557 | ||||||
| 1,107 | NORBIT ASA(c) | 18,973 | ||||||
| 864 | Nordic Semiconductor ASA(a) | 15,971 | ||||||
| 6,429 | Norsk Hydro ASA | 58,179 | ||||||
| 23,135 | Norwegian Air Shuttle ASA | 34,434 | ||||||
| 1,567 | Odfjell S.E., A Shares | 16,487 | ||||||
| 264 | Orkla ASA | 2,776 | ||||||
| 468 | Protector Forsikring ASA | 22,587 | ||||||
The accompanying notes are an integral part of these financial statements.
13
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Norway — 0.5% (Continued) | ||||||||
| 4,491 | SCATEC ASA(a)(c) | $ | 44,120 | |||||
| 638 | Sparebank 1 Oestlandet | 12,201 | ||||||
| 813 | SpareBank 1 SR-Bank ASA | 15,893 | ||||||
| 4,328 | Storebrand ASA | 81,292 | ||||||
| 2,020 | Telenor ASA | 28,950 | ||||||
| 4,962 | TGS NOPEC Geophysical Company ASA | 64,486 | ||||||
| 373 | TOMRA Systems ASA | 3,591 | ||||||
| 5,444 | Var Energi ASA(c) | 22,558 | ||||||
| 2,043 | Veidekke ASA | 39,162 | ||||||
| 160 | Vend Marketplaces ASA | 3,851 | ||||||
| 2,083 | Wallenius Wilhelmsen ASA | 27,662 | ||||||
| 208 | Wilh Wilhelmsen Holding ASA | 14,453 | ||||||
| 1,122 | Yara International ASA | 49,347 | ||||||
| 1,426,852 | ||||||||
| Portugal — 0.1% | ||||||||
| 60,886 | Banco Comercial Portugues S.A. | 71,998 | ||||||
| 14,431 | EDP S.A. | 75,343 | ||||||
| 5,363 | Galp Energia SGPS S.A. | 113,598 | ||||||
| 4,831 | Jeronimo Martins SGPS S.A. | 92,471 | ||||||
| 31,852 | Sonae SGPS S.A. | 73,307 | ||||||
| 426,717 | ||||||||
| Singapore — 0.7% | ||||||||
| 1,420 | BW, L.P.G Ltd. | 24,741 | ||||||
| 8,000 | City Developments Ltd. | 48,138 | ||||||
| 10,374 | DBS Group Holdings Ltd. | 525,334 | ||||||
| 14,700 | First Resources Ltd. | 35,352 | ||||||
| 131,800 | Genting Singapore Ltd. | 62,249 | ||||||
| 3,883 | Hafnia Ltd. | 25,369 | ||||||
| 54,700 | Keppel Infrastructure Trust | 22,632 | ||||||
| 4,600 | Keppel Ltd. | 39,021 | ||||||
| 17,500 | NETLINK NBN TRUST | 13,196 | ||||||
| 13,039 | Oversea-Chinese Banking Corp Ltd. | 250,251 | ||||||
| 28,523 | SATS Ltd. | 100,112 | ||||||
| 46,426 | Seatrium Ltd. | 70,886 | ||||||
| 10,100 | Sembcorp Industries Ltd. | 49,681 | ||||||
| 11,500 | Sheng Siong Group Ltd. | 28,745 | ||||||
| 7,800 | SIA Engineering Company Ltd. | 20,888 | ||||||
| 14,199 | Singapore Airlines Ltd. | 84,447 | ||||||
| 5,400 | Singapore Exchange Ltd. | 100,759 | ||||||
| 4,300 | Singapore Land Group Ltd. | 10,659 | ||||||
| 9,800 | Singapore Technologies Engineering Ltd. | 78,940 | ||||||
| 25,500 | Singapore Telecommunications Ltd. | 87,066 | ||||||
| 8,600 | United Overseas Bank Ltd. | 264,860 | ||||||
| 8,200 | UOB-Kay Hian Holdings Ltd. | 23,374 | ||||||
| 7,000 | UOL Group Ltd. | 51,597 | ||||||
| 6,900 | Venture Corp Ltd. | 91,467 | ||||||
| 15,300 | Wilmar International Ltd. | 42,704 | ||||||
| 23,500 | Yangzijiang Shipbuilding Holdings Ltd. | 62,347 | ||||||
| 2,214,815 | ||||||||
| Spain — 1.8% | ||||||||
| 708 | Acciona S.A. | 224,184 | ||||||
| 953 | ACS Actividades de Construccion y Servicios S.A. | 140,065 | ||||||
| 3,445 | Aena SME S.A.(c) | 104,918 | ||||||
| 2,431 | Amadeus IT Group S.A.(c) | 142,135 | ||||||
| Shares | Fair Value | |||||||
| Spain — 1.8% (Continued) | ||||||||
| 9,155 | Banco Bilbao Vizcaya Argentaria S.A. - ADR | $ | 229,424 | |||||
| 36,165 | Banco Bilbao Vizcaya Argentaria S.A. | 909,996 | ||||||
| 65,963 | Banco de Sabadell S.A. | 233,601 | ||||||
| 66,404 | Banco Santander S.A. | 921,149 | ||||||
| 5,213 | Bankinter S.A. | 87,246 | ||||||
| 23,188 | CaixaBank S.A. | 328,343 | ||||||
| 2,163 | Cellnex Telecom S.A.(c) | 64,627 | ||||||
| 765 | CIE Automotive S.A. | 23,314 | ||||||
| 2,161 | Corp ACCIONA Energias Renovables S.A. | 57,207 | ||||||
| 1,896 | EDP Renewables S.A. | 30,611 | ||||||
| 5,378 | Enagas S.A. | 104,064 | ||||||
| 1,898 | Endesa S.A. | 86,188 | ||||||
| 2,889 | Fluidra S.A. | 65,341 | ||||||
| 7,914 | Grifols S.A. | 81,012 | ||||||
| 12,001 | Iberdrola S.A. | 298,528 | ||||||
| 2,830 | Indra Sistemas S.A. | 155,135 | ||||||
| 4,522 | Industria de Diseno Textil S.A. | 284,868 | ||||||
| 10,061 | International Consolidated Airlines Group S.A. | 63,677 | ||||||
| 115 | Laboratorios Farmaceuticos Rovi S.A. | 7,595 | ||||||
| 1,890 | Logista Integral S.A. | 72,868 | ||||||
| 14,645 | Mapfre S.A. | 72,467 | ||||||
| 1,120 | Naturgy Energy Group S.A. | 35,085 | ||||||
| 6,510 | Redeia Corp S.A. | 110,544 | ||||||
| 6,665 | Repsol S.A. | 166,427 | ||||||
| 7,054 | Sacyr S.A. | 37,668 | ||||||
| 31,911 | Telefonica S.A. | 128,171 | ||||||
| 42,183 | Unicaja Banco S.A.(c) | 150,271 | ||||||
| 5,416,729 | ||||||||
| Sweden — 1.7% | ||||||||
| 984 | AAK A.B. | 23,227 | ||||||
| 3,107 | AddLife A.B. | 52,398 | ||||||
| 1,249 | AddTech A.B. | 44,142 | ||||||
| 3,560 | AFRY A.B. | 38,382 | ||||||
| 1,239 | Alfa Laval A.B. | 73,919 | ||||||
| 1,255 | Alimak Group A.B.(c) | 15,385 | ||||||
| 6,385 | Alleima A.B. | 58,471 | ||||||
| 2,738 | Altra Fastigheter A.B. | 19,507 | ||||||
| 3,094 | Ambea A.B.(c) | 47,752 | ||||||
| 1,172 | AQ Group A.B. | 26,606 | ||||||
| 1,404 | Asmodee Group A.B. | 20,556 | ||||||
| 2,561 | Assa Abloy A.B., Class B | 90,489 | ||||||
| 6,364 | Atlas Copco A.B. | 112,829 | ||||||
| 11,716 | Atlas Copco A.B. | 237,488 | ||||||
| 4,050 | Atrium Ljungberg A.B. | 10,995 | ||||||
| 5,187 | Attendo A.B.(c) | 65,666 | ||||||
| 939 | Avanza Bank Holding A.B. | 37,634 | ||||||
| 1,215 | Avarda Bank A.B. | 22,487 | ||||||
| 294 | Axfood A.B. | 7,808 | ||||||
| 818 | Beijer Alma A.B. | 25,069 | ||||||
| 1,530 | Beijer Ref A.B. | 22,427 | ||||||
| 4,838 | Betsson A.B., Class B | 42,313 | ||||||
| 1,554 | Bilia A.B. | 23,233 | ||||||
| 4,166 | Billerud Aktiebolag | 26,919 | ||||||
| 603 | BioArctic A.B.(c) | 20,487 | ||||||
| 1,495 | BioGaia A.B. | 18,025 | ||||||
| 1,488 | Boliden A.B. | 84,083 | ||||||
The accompanying notes are an integral part of these financial statements.
14
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Sweden — 1.7% (Continued) | ||||||||
| 852 | BoneSupport Holding A.B.(a)(c) | $ | 18,583 | |||||
| 7,483 | Bravida Holding A.B.(c) | 95,442 | ||||||
| 3,350 | Bufab A.B. | 43,767 | ||||||
| 680 | Castellum A.B. | 8,933 | ||||||
| 447 | Catena A.B. | 19,197 | ||||||
| 1,100 | Clas Ohlson A.B., B | 48,579 | ||||||
| 5,879 | Cloetta A.B. | 29,831 | ||||||
| 24,357 | Electrolux A.B.(a) | 77,147 | ||||||
| 4,995 | Electrolux Professional A.B. | 21,829 | ||||||
| 3,613 | Elekta A.B., B Shares | 18,425 | ||||||
| 1,404 | Embracer Group A.B.(a) | 9,142 | ||||||
| 2,048 | Epiroc A.B. | 56,194 | ||||||
| 1,782 | Epiroc A.B. | 41,362 | ||||||
| 744 | EQT A.B. (c) | 21,049 | ||||||
| 3,217 | Essity A.B., Class B - Series B | 91,092 | ||||||
| 641 | Evolution A.B.(a)(c) | 44,005 | ||||||
| 1,567 | Fabege A.B. | 12,014 | ||||||
| 4,532 | Fastighets A.B. Balder(a) | 24,175 | ||||||
| 1,600 | Getinge A.B., B Shares | 32,720 | ||||||
| 4,010 | Granges A.B.(c) | 71,065 | ||||||
| 2,971 | H & M Hennes & Mauritz A.B., Class B | 51,110 | ||||||
| 888 | Hemnet Group A.B. | 6,745 | ||||||
| 3,499 | Hexagon A.B. | 28,951 | ||||||
| 3,325 | Hexpol A.B. | 24,796 | ||||||
| 557 | Holmen A.B. | 17,506 | ||||||
| 298 | Hufvudstaden A.B. | 3,677 | ||||||
| 10,185 | Husqvarna A.B., B Shares | 39,573 | ||||||
| 1,077 | Indutrade A.B. | 22,288 | ||||||
| 884 | INVISIO A.B. | 18,705 | ||||||
| 1,748 | Lagercrantz Group A.B. | 46,098 | ||||||
| 977 | Lifco A.B., Class B | 32,022 | ||||||
| 2,222 | Lindab International A.B. | 29,880 | ||||||
| 1,250 | Loomis A.B. | 61,281 | ||||||
| 1,134 | Medicover A.B. | 26,941 | ||||||
| 2,586 | Modern Times Group MTG A.B.(a) | 32,649 | ||||||
| 208 | Munters Group A.B.(c) | 3,702 | ||||||
| 1,084 | Mycronic A.B. | 36,017 | ||||||
| 3,890 | NCC A.B., B Shares | 76,572 | ||||||
| 3,693 | New Wave Group A.B. | 34,736 | ||||||
| 5,005 | Nibe Industrier A.B. | 18,606 | ||||||
| 7,632 | Nolato A.B. | 38,315 | ||||||
| 931 | Nordnet A.B. publ, Class A | 35,412 | ||||||
| 348 | Norion Bank A.B.(a) | 2,180 | ||||||
| 590 | NP3 Fastigheter A.B. | 16,224 | ||||||
| 1,014 | OEM International A.B. | 17,493 | ||||||
| 4,892 | Peab A.B., Class B | 45,987 | ||||||
| 5,424 | Ratos A.B. | 18,610 | ||||||
| 1,367 | Rusta A.B. | 11,334 | ||||||
| 457 | Saab A.B. | 23,827 | ||||||
| 642 | Sagax A.B. | 10,211 | ||||||
| 3,797 | Sandvik A.B. | 156,809 | ||||||
| 5,045 | Scandic Hotels Group A.B.(c) | 47,011 | ||||||
| 1,030 | Sectra A.B. | 29,203 | ||||||
| 2,362 | Securitas A.B., Class B | 38,793 | ||||||
| 10,286 | Sinch A.B.(a)(c) | 40,346 | ||||||
| 4,629 | Skandinaviska Enskilda Banken A.B. | 92,175 | ||||||
| 1,674 | Skanska A.B., B Shares | 44,786 | ||||||
| 426 | SKF A.B. | 10,974 | ||||||
| Shares | Fair Value | |||||||
| Sweden — 1.7% (Continued) | ||||||||
| 2,466 | SKF A.B., B Shares | $ | 63,348 | |||||
| 1,490 | SkiStar A.B. | 24,445 | ||||||
| 2,211 | SSAB A.B. | 20,508 | ||||||
| 3,835 | SSAB A.B., B Shares | 35,466 | ||||||
| 43,452 | Storskogen Group A.B.(c) | 38,291 | ||||||
| 3,118 | Svenska Cellulosa A.B. SCA | 31,890 | ||||||
| 5,186 | Svenska Handelsbanken A.B., A Shares | 76,319 | ||||||
| 1,660 | Sweco A.B. | 21,782 | ||||||
| 4,536 | Swedbank A.B., Class A | 169,458 | ||||||
| 914 | Swedish Orphan Biovitrum A.B.(a) | 43,571 | ||||||
| 3,908 | Systemair A.B. | 33,111 | ||||||
| 4,655 | Tele2 A.B., B Shares | 81,012 | ||||||
| 1,292 | Telefonaktiebolaget LM Ericsson | 14,412 | ||||||
| 17,361 | Telefonaktiebolaget LM Ericsson, Class B | 194,712 | ||||||
| 19,797 | Telia Company A.B. | 96,435 | ||||||
| 3,017 | Thule Group A.B.(c) | 64,118 | ||||||
| 836 | Trelleborg A.B. | 34,834 | ||||||
| 2,608 | Vitrolife A.B. | 23,611 | ||||||
| 1,910 | Volvo A.B., A Shares | 65,102 | ||||||
| 14,602 | Volvo A.B., B Shares | 496,734 | ||||||
| 7,017 | Volvo Car A.B.(a) | 13,672 | ||||||
| 1,622 | Wallenstam A.B. | 6,586 | ||||||
| 2,008 | Wihlborgs Fastigheter A.B. | 15,585 | ||||||
| 5,009,395 | ||||||||
| Switzerland — 5.1% | ||||||||
| 3,732 | ABB Ltd. | 405,980 | ||||||
| 2,701 | Accelleron Industries A.G. | 277,393 | ||||||
| 268 | Adecco Group A.G. | 4,946 | ||||||
| 2,622 | Alcon, Inc. | 176,808 | ||||||
| 511 | Allreal Holding A.G. | 134,013 | ||||||
| 3,040 | Amrize Ltd. | 160,635 | ||||||
| 930 | Banque Cantonale Vaudoise | 136,159 | ||||||
| 67 | Barry Callebaut A.G. | 92,651 | ||||||
| 174 | Belimo Holding A.G. | 195,649 | ||||||
| 68 | Berner Kantonalbank A.G. | 32,258 | ||||||
| 409 | BKW A.G. | 68,774 | ||||||
| 214 | Bucher Industries A.G. | 84,222 | ||||||
| 370 | Cembra Money Bank A.G. | 43,312 | ||||||
| 1 | Chocoladefabriken Lindt & Spruengli A.G. | 118,798 | ||||||
| 1,969 | Cie Financiere Richemont S.A. | 454,518 | ||||||
| 2,131 | Clariant A.G. | 18,585 | ||||||
| 1,369 | Coca-Cola HBC A.G. | 89,237 | ||||||
| 1,324 | DKSH Holding A.G. | 101,750 | ||||||
| 743 | DSM-Firmenich A.G. | 70,483 | ||||||
| 4,373 | Dufry A.G. | 292,158 | ||||||
| 3,335 | EFG International A.G. | 66,861 | ||||||
| 73 | Emmi A.G. | 79,452 | ||||||
| 44 | EMS-Chemie Holding A.G. | 37,718 | ||||||
| 782 | Flughafen Zurich A.G. | 241,911 | ||||||
| 398 | Galderma Group A.G.(c) | 90,528 | ||||||
| 1,759 | Galenica A.G.(c) | 183,429 | ||||||
| 276 | Geberit A.G. | 184,186 | ||||||
| 2,324 | Georg Fischer A.G. | 120,358 | ||||||
| 30 | Givaudan S.A. | 126,898 | ||||||
| 1,563 | Helvetia Holding A.G. | 403,110 | ||||||
| 3,040 | Holcim A.G. | 274,105 | ||||||
| 2,095 | Julius Baer Group Ltd. | 181,015 | ||||||
The accompanying notes are an integral part of these financial statements.
15
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| Switzerland — 5.1% (Continued) | ||||||||
| 194 | Kuehne + Nagel International A.G. | $ | 47,074 | |||||
| 2,112 | Logitech International S.A. | 198,612 | ||||||
| 476 | Logitech International S.A. | 44,654 | ||||||
| 249 | Lonza Group A.G. | 167,983 | ||||||
| 547 | Luzerner Kantonalbank A.G. | 74,594 | ||||||
| 219 | Medacta Group S.A.(c) | 36,857 | ||||||
| 15,318 | Nestle S.A. | 1,571,151 | ||||||
| 4,061 | Novartis A.G. - ADR | 636,440 | ||||||
| 7,044 | Novartis A.G. | 1,100,965 | ||||||
| 130 | Partners Group Holding A.G. | 106,485 | ||||||
| 990 | PSP Swiss Property A.G. | 176,450 | ||||||
| 186 | Roche Holding A.G. | 77,929 | ||||||
| 3,907 | Roche Holding A.G. | 1,606,174 | ||||||
| 2,134 | Sandoz Group A.G. | 192,823 | ||||||
| 107 | Schindler Holding A.G. | 34,015 | ||||||
| 107 | Schindler Holding A.G. | 35,471 | ||||||
| 666 | SFS Group A.G. | 109,768 | ||||||
| 1,277 | SGS S.A. | 148,090 | ||||||
| 1,260 | Siegfried Holding A.G. | 110,261 | ||||||
| 11,472 | SIG Group A.G.(a) | 191,940 | ||||||
| 586 | Sika A.G. | 120,847 | ||||||
| 796 | Softwareone Holding A.G. | 7,703 | ||||||
| 918 | Sonova Holding A.G. | 217,889 | ||||||
| 90 | St Galler Kantonalbank A.G. | 71,510 | ||||||
| 6 | Stadler Rail A.G. | 172 | ||||||
| 1,036 | Straumann Holding A.G. | 136,185 | ||||||
| 710 | Sulzer A.G. | 117,883 | ||||||
| 1,976 | Sunrise Communications A.G., Class A | 98,304 | ||||||
| 777 | Swatch Group A.G. (The) | 189,897 | ||||||
| 1,294 | Swatch Group A.G. (The) | 62,823 | ||||||
| 148 | Swiss Life Holding A.G. | 162,698 | ||||||
| 2,347 | Swiss Prime Site A.G. | 382,989 | ||||||
| 1,793 | Swiss Re A.G. | 285,008 | ||||||
| 273 | Swisscom A.G. | 210,580 | ||||||
| 3,110 | Swissquote Group Holding S.A. | 145,885 | ||||||
| 1,526 | Temenos A.G. | 124,847 | ||||||
| 10,042 | UBS Group A.G. | 497,711 | ||||||
| 235 | VAT Group A.G.(c) | 206,084 | ||||||
| 1,108 | Vontobel Holding A.G. | 100,600 | ||||||
| 90 | Ypsomed Holding A.G. | 40,599 | ||||||
| 2 | Zuger Kantonalbank | 25,373 | ||||||
| 558 | Zurich Insurance Group A.G. | 412,730 | ||||||
| 15,233,953 | ||||||||
| United Kingdom — 7.1% | ||||||||
| 2,058 | Admiral Group plc | 97,194 | ||||||
| 13,056 | Airtel Africa plc(c) | 56,757 | ||||||
| 13,946 | Allfunds Group plc | 133,955 | ||||||
| 2,312 | Anglo American plc | 113,407 | ||||||
| 1,980 | Antofagasta plc | 100,489 | ||||||
| 1,588 | Associated British Foods plc | 41,745 | ||||||
| 4,998 | AstraZeneca plc | 933,126 | ||||||
| 1,314 | AstraZeneca plc | 249,161 | ||||||
| 10,951 | Autotrader Group plc | 72,514 | ||||||
| 26,130 | Aviva plc | 225,282 | ||||||
| 7,366 | Babcock International Group plc | 93,096 | ||||||
| 9,767 | BAE Systems plc | 239,350 | ||||||
| Shares | Fair Value | |||||||
| United Kingdom— 7.1% (Continued) | ||||||||
| 13,907 | Balfour Beatty plc | $ | 159,972 | |||||
| 1,671 | Bank of Georgia Group plc | 251,269 | ||||||
| 46,980 | Barclays plc | 314,805 | ||||||
| 30,800 | Barratt Redrow plc | 114,862 | ||||||
| 6,944 | Beazley plc | 118,498 | ||||||
| 3,399 | Bellway plc | 87,354 | ||||||
| 2,696 | Berkeley Group Holdings plc(a) | 125,047 | ||||||
| 126,772 | BP plc | 781,372 | ||||||
| 7,485 | British American Tobacco plc | 463,183 | ||||||
| 71,970 | BT Group plc | 181,560 | ||||||
| 1,635 | Bunzl plc | 57,058 | ||||||
| 8,926 | Burberry Group plc(a) | 126,097 | ||||||
| 30,738 | Centrica plc | 69,617 | ||||||
| 1,188 | Coca-Cola Europacific Partners plc | 118,744 | ||||||
| 10,000 | Compass Group plc | 323,093 | ||||||
| 2,293 | Computacenter plc | 129,837 | ||||||
| 34,171 | Convatec Group plc(c) | 97,447 | ||||||
| 1,507 | Cranswick plc | 109,820 | ||||||
| 2,119 | Croda International plc | 84,982 | ||||||
| 8,347 | Diageo plc | 168,105 | ||||||
| 1,207 | Diageo plc - ADR | 97,019 | ||||||
| 575 | Diploma plc | 54,349 | ||||||
| 18,365 | Drax Group plc | 185,285 | ||||||
| 4,344 | Dunelm Group plc | 45,348 | ||||||
| 2,569 | easyJet plc | 19,003 | ||||||
| 2,946 | Endeavour Mining plc | 147,705 | ||||||
| 2,166 | Endeavour Mining plc | 106,090 | ||||||
| 3,491 | Frasers Group plc(a) | 33,331 | ||||||
| 1,373 | Fresnillo plc | 50,000 | ||||||
| 666 | Games Workshop Group plc | 190,834 | ||||||
| 6,435 | GSK plc - ADR | 337,323 | ||||||
| 18,456 | GSK plc | 484,512 | ||||||
| 19,544 | Haleon plc | 90,059 | ||||||
| 1,069 | Halma plc | 55,874 | ||||||
| 18,488 | Harbour Energy plc | 52,377 | ||||||
| 3,046 | Helical plc | 7,771 | ||||||
| 15,526 | Helios Towers plc(a)(c) | 41,251 | ||||||
| 4,068 | Hikma Pharmaceuticals plc | 81,958 | ||||||
| 2,224 | Hill & Smith Holdings plc | 80,972 | ||||||
| 9,579 | Hiscox Ltd. | 234,709 | ||||||
| 8,363 | Hochschild Mining plc | 51,372 | ||||||
| 13,082 | Howden Joinery Group plc | 145,429 | ||||||
| 71,796 | HSBC Holdings plc | 1,357,579 | ||||||
| 8,114 | IG Group Holdings plc | 195,683 | ||||||
| 2,874 | IMI plc | 113,216 | ||||||
| 7,171 | Imperial Brands plc | 265,026 | ||||||
| 8,605 | Inchcape plc | 88,000 | ||||||
| 4,742 | Informa plc | 56,891 | ||||||
| 586 | InterContinental Hotels Group plc | 100,723 | ||||||
| 1,532 | Intertek Group plc | 117,928 | ||||||
| 11,313 | Investec plc | 90,028 | ||||||
| 9,592 | Ithaca Energy plc | 27,427 | ||||||
| 116,703 | ITV plc | 124,666 | ||||||
| 55,307 | J Sainsbury plc | 234,696 | ||||||
| 95,231 | JD Sports Fashion plc | 107,034 | ||||||
| 1,084 | JET2 plc | 18,551 | ||||||
| 5,610 | Johnson Matthey plc | 140,876 | ||||||
| 30,390 | Kingfisher plc | 114,102 | ||||||
The accompanying notes are an integral part of these financial statements.
16
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Fair Value | |||||||
| United Kingdom— 7.1% (Continued) | ||||||||
| 33,532 | Legal & General Group plc | $ | 127,129 | |||||
| 284,388 | Lloyds Banking Group plc | 416,200 | ||||||
| 608 | London Stock Exchange Group plc | 65,733 | ||||||
| 18,102 | Marks & Spencer Group plc | 89,355 | ||||||
| 22,186 | Melrose Industries plc | 139,894 | ||||||
| 7,296 | Mondi plc | 66,237 | ||||||
| 695 | Morgan Sindall Group plc | 45,255 | ||||||
| 1,431 | National Grid plc - ADR | 118,587 | ||||||
| 8,192 | National Grid plc | 135,113 | ||||||
| 32,773 | NatWest Group plc | 289,181 | ||||||
| 749 | Next plc | 144,511 | ||||||
| 7,467 | Ninety One plc | 20,879 | ||||||
| 537 | NMC Health plc(a) | — | ||||||
| 2,579 | Ocado Group plc(a) | 6,130 | ||||||
| 7,228 | OSB Group plc | 49,750 | ||||||
| 43,188 | Pan African Resources plc | 54,729 | ||||||
| 2,772 | Pearson plc | 44,050 | ||||||
| 10,353 | Pennon Group plc | 63,950 | ||||||
| 8,502 | Persimmon plc | 118,536 | ||||||
| 12,774 | Premier Foods plc | 34,721 | ||||||
| 3,089 | Prudential plc - ADR | 82,816 | ||||||
| 8,465 | Prudential plc | 112,430 | ||||||
| 14,053 | QinetiQ Group plc | 78,778 | ||||||
| 3,973 | Reckitt Benckiser Group plc | 258,770 | ||||||
| 7,711 | RELX plc | 243,699 | ||||||
| 310 | RELX plc - ADR | 9,818 | ||||||
| 8,093 | Rentokil Initial plc | 46,024 | ||||||
| 18,568 | Rightmove plc | 108,011 | ||||||
| 3,804 | Rio Tinto plc | 359,868 | ||||||
| 757 | Rio Tinto plc - ADR | 71,862 | ||||||
| 35,988 | Rolls-Royce Holdings plc | 689,861 | ||||||
| 20,899 | Rotork plc | 81,901 | ||||||
| 12,872 | RS GROUP plc | 99,356 | ||||||
| 5,394 | Sage Group plc (The) | 58,518 | ||||||
| 36,018 | Serco Group plc | 104,650 | ||||||
| 1,639 | Severn Trent plc | 64,164 | ||||||
| 1,712 | Shell plc - ADR | 132,748 | ||||||
| 53,100 | Shell plc | 2,063,151 | ||||||
| 2,999 | Smith & Nephew plc | 43,341 | ||||||
| 1,470 | Smiths Group plc | 49,934 | ||||||
| 3,811 | Softcat plc | 92,807 | ||||||
| 568 | Spirax-Sarco Engineering plc | 51,530 | ||||||
| 3,955 | SSE plc | 127,595 | ||||||
| 7,491 | St Jamess Place plc | 120,442 | ||||||
| 12,761 | Standard Chartered plc | 345,082 | ||||||
| 2,924 | Standard Life plc | 32,323 | ||||||
| 90,900 | Taylor Wimpey plc | 97,271 | ||||||
| 1,692 | TBC Bank Group plc | 99,407 | ||||||
| 37,804 | Tesco plc | 230,451 | ||||||
| 1,539 | TORM plc, Class A | 39,724 | ||||||
| 3,013 | Unilever plc - ADR | 181,142 | ||||||
| 6,485 | Unilever plc | 390,369 | ||||||
| 5,115 | United Utilities Group plc | 88,753 | ||||||
| 94,790 | Vodafone Group plc | 125,457 | ||||||
| 1,491 | Weir Group plc (The) | 47,557 | ||||||
| Shares | Fair Value | ||||||||
| United Kingdom— 7.1% (Continued) | |||||||||
| 4,680 | Whitbread plc | $ | 148,167 | ||||||
| 20,991,512 | |||||||||
| United States — 0.3% | |||||||||
| 6,487 | Coeur Mining, Inc. | 105,868 | |||||||
| 5,653 | Coeur Mining, Inc. | 92,390 | |||||||
| 2,625 | International Paper Company | 99,117 | |||||||
| 1,635 | Neste OYJ | 53,352 | |||||||
| 4,064 | Sunbelt Rentals Holdings, Inc. | 296,455 | |||||||
| 1,768 | Sunococorp, LLC | 119,640 | |||||||
| 766,822 | |||||||||
| Total Common Stocks (Cost $128,398,795) | 188,412,026 | ||||||||
| Affiliated Registered Investment Companies — 35.5% | |||||||||
| United States — 35.5% | |||||||||
| 3,002,895 | DFA Emerging Markets Core Equity 2 Portfolio, Institutional Class(e) (Cost $64,475,518) | 105,281,504 | |||||||
| Expiration | |||||||||
| Date | |||||||||
| Warrants – 0.0%(d) | |||||||||
| Canada — 0.0%(d) | 03/31/2040 | ||||||||
| 122 | Constellation Software Inc (Canada)(b) | — | |||||||
| Total Warrants (Cost $–) | — | ||||||||
| Shares | Fair Value | ||||||||
| Preferred Stocks — 0.2% | |||||||||
| Germany — 0.2% | |||||||||
| 439 | Bayerische Motoren Werke A.G. | 28,888 | |||||||
| 1,013 | Dr Ing hc F Porsche A.G.(c) | 50,544 | |||||||
| 2,620 | FUCHS S.E. | 114,442 | |||||||
| 1,168 | Henkel A.G. & Company KGaA | 98,172 | |||||||
| 2,678 | Porsche Automobil Holding S.E. | 82,670 | |||||||
| 126 | Sartorius A.G. | 33,037 | |||||||
| 872 | Sixt S.E. | 54,338 | |||||||
| 2,512 | Volkswagen A.G. | 201,400 | |||||||
| 663,491 | |||||||||
| Italy — 0.0% | |||||||||
| 46 | Danieli & C Officine Meccaniche SpA | 30,501 | |||||||
| Total Preferred Stocks (Cost $1,133,023) | 693,992 | ||||||||
| Total Investments at Value — 99.1% | |||||||||
| (Cost $194,007,336) | 294,387,522 | ||||||||
| Other Assets in Excess of Liabilities — 0.9% | 2,752,818 | ||||||||
| Total Net Assets — 100.0% | $ | 297,140,340 | |||||||
The accompanying notes are an integral part of these financial statements.
17
| M International Equity Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| (a) | Non-income producing security. |
| (b) | The value of this security has been determined using significant unobservable inputs in good faith under policies of the Board of Trustees. |
| (c) | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in the ordinary course of business in transactions exempt from registration, normally to qualified institutional buyers. As of June 30, 2026 these securities had a total aggregate market value of $4,420,404, representing 1.5% of net assets. |
| (d) | Percentage rounds to less than 0.1%. |
| (e) | Affiliated company – M International Equity Fund holds in excess of 5% of outstanding voting securities of this security. |
| ADR | - American Depositary Receipt |
| A.G. | - Aktiengesellschaft |
| A/S | - Anonim Sirketi |
| LLC | - Limited Liability Company |
| LTD | - Limited Company |
| N.V. | - Naamioze Vennootschap |
| OYJ | - Julkinen osakeyhtiö |
| PLC | - Public Limited Company |
| REIT | - Real Estate Investment Trust |
| S.A. | - Societe Anonyme |
| S.E. | - Societas Europaea |
The accompanying notes are an integral part of these financial statements.
18
| M Large Cap Growth Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Value (Note 1) | |||||||
| Common Stocks — 99.3% | ||||||||
| Advertising & Marketing — 0.6% | ||||||||
| 1,057 | AppLovin Corporation, Class A(a) | $ | 544,598 | |||||
| 78,014 | Trade Desk, Inc. (The), Class A(a) | 1,410,493 | ||||||
| 1,955,091 | ||||||||
| Aerospace & Defense — 1.9% | ||||||||
| 15,906 | General Electric Company | 5,944,549 | ||||||
| Asset Management — 1.8% | ||||||||
| 12,273 | Ameriprise Financial, Inc. | 5,630,361 | ||||||
| Automotive — 2.5% | ||||||||
| 18,590 | Tesla, Inc.(a) | 7,818,954 | ||||||
| Biotech & Pharma — 4.7% | ||||||||
| 13,803 | AbbVie, Inc. | 3,473,387 | ||||||
| 1,233 | Alnylam Pharmaceuticals, Inc.(a) | 371,170 | ||||||
| 5,451 | Amgen, Inc. | 1,973,916 | ||||||
| 5,229 | Eli Lilly & Company | 6,271,820 | ||||||
| 4,454 | Regeneron Pharmaceuticals, Inc. | 2,777,247 | ||||||
| 4,418 | Sarepta Therapeutics, Inc.(a) | 79,391 | ||||||
| 14,946,931 | ||||||||
| Chemicals — 0.1% | ||||||||
| 6,952 | Celanese Corporation | 319,792 | ||||||
| E-Commerce Discretionary — 2.3% | ||||||||
| 29,404 | Amazon.com, Inc.(a) | 7,008,149 | ||||||
| 13,872 | Chewy, Inc., Class A(a) | 272,585 | ||||||
| 7,280,734 | ||||||||
| Electrical Equipment — 6.3% | ||||||||
| 2,367 | Acuity, Inc. | 891,554 | ||||||
| 601 | Advanced Energy Industries, Inc. | 224,095 | ||||||
| 10,316 | Amphenol Corporation, Class A | 1,818,917 | ||||||
| 4,468 | Bloom Energy Corporation, Class A(a) | 1,352,464 | ||||||
| 1,410 | Eaton Corp plc | 600,829 | ||||||
| 9,884 | GE Vernova, Inc. | 11,612,316 | ||||||
| 1,711 | Johnson Controls International plc | 249,994 | ||||||
| 1,571 | Keysight Technologies, Inc.(a) | 549,960 | ||||||
| 1,962 | nVent Electric plc | 332,775 | ||||||
| 1,386 | Trane Technologies plc | 680,748 | ||||||
| 5,175 | Vertiv Holdings Company, Class A | 1,732,694 | ||||||
| 20,046,346 | ||||||||
| Engineering & Construction — 0.6% | ||||||||
| 702 | Comfort Systems USA, Inc. | 1,391,329 | ||||||
| 336 | MasTec, Inc.(a) | 139,796 | ||||||
| 565 | Quanta Services, Inc. | 406,823 | ||||||
| 1,937,948 | ||||||||
| Home & Office Products — 0.6% | ||||||||
| 12,266 | SharkNinja, Inc.(a) | 1,867,744 | ||||||
| Institutional Financial Services — 0.3% | ||||||||
| 5,650 | Bank of New York Mellon Corporation (The) | 817,047 | ||||||
| Internet Media & Services — 12.7% | ||||||||
| 9,130 | Airbnb, Inc., Class A(a) | 1,306,503 | ||||||
| 62,667 | Alphabet, Inc., Class A | 22,395,306 | ||||||
| 18,840 | Maplebear, Inc.(a) | 892,074 | ||||||
| 13,493 | Meta Platforms, Inc., Class A | 7,600,472 | ||||||
| Shares | Value (Note 1) | |||||||
| Internet Media & Services — 12.7% (Continued) | ||||||||
| 66,606 | Netflix, Inc. (a) | $ | 4,755,668 | |||||
| 26,095 | Pinterest, Inc., Class A(a) | 548,778 | ||||||
| 1,140 | Spotify Technology S.A.(a) | 523,408 | ||||||
| 27,016 | Uber Technologies, Inc.(a) | 1,949,475 | ||||||
| 39,971,684 | ||||||||
| Leisure Facilities & Services — 2.4% | ||||||||
| 19,601 | Chipotle Mexican Grill, Inc.(a) | 666,434 | ||||||
| 65,390 | Viking Holdings Ltd.(a) | 6,844,371 | ||||||
| 595 | Yum! Brands, Inc. | 95,117 | ||||||
| 7,605,922 | ||||||||
| Machinery — 0.6% | ||||||||
| 1,246 | Caterpillar, Inc. | 1,326,865 | ||||||
| 5,299 | Veralto Corporation | 469,915 | ||||||
| 1,796,780 | ||||||||
| Medical Equipment & Devices — 0.8% | ||||||||
| 630 | Align Technology, Inc.(a) | 106,256 | ||||||
| 8,022 | Illumina, Inc.(a) | 1,410,508 | ||||||
| 586 | Insulet Corporation(a) | 89,219 | ||||||
| 2,002 | Intuitive Surgical, Inc.(a) | 796,155 | ||||||
| 2,402,138 | ||||||||
| Metals & Mining — 0.3% | ||||||||
| 6,306 | Anglogold Ashanti plc | 510,092 | ||||||
| 5,964 | Hecla Mining Company | 92,025 | ||||||
| 2,365 | Southern Copper Corporation | 412,125 | ||||||
| 1,014,242 | ||||||||
| Oil & Gas Producers — 0.1% | ||||||||
| 808 | Murphy USA, Inc. | 435,407 | ||||||
| Oil & Gas Services & Equipment — 0.2% | ||||||||
| 6,137 | Weatherford International plc | 500,166 | ||||||
| Retail - Consumer Staples — 2.4% | ||||||||
| 4,068 | Costco Wholesale Corporation | 3,805,492 | ||||||
| 20,910 | Five Below, Inc.(a) | 3,759,409 | ||||||
| 7,564,901 | ||||||||
| Retail - Discretionary — 1.1% | ||||||||
| 23,343 | Lululemon Athletica, Inc.(a) | 2,665,304 | ||||||
| 2,043 | Ulta Beauty, Inc.(a) | 921,352 | ||||||
| 3,586,656 | ||||||||
| Semiconductors — 25.8% | ||||||||
| 6,004 | Advanced Micro Devices, Inc.(a) | 3,487,783 | ||||||
| 460 | Applied Materials, Inc. | 332,580 | ||||||
| 34,285 | Broadcom, Inc. | 12,951,159 | ||||||
| 5,676 | Coherent Corporation(a) | 2,239,012 | ||||||
| 6,100 | KLA Corporation | 1,840,431 | ||||||
| 3,427 | Lam Research Corporation | 1,485,022 | ||||||
| 11,477 | Micron Technology, Inc. | 13,247,786 | ||||||
| 211,388 | NVIDIA Corporation | 42,296,625 | ||||||
| 996 | Sandisk Corp(a) | 2,264,635 | ||||||
| 2,501 | Teradyne, Inc. | 1,210,084 | ||||||
| 81,355,117 | ||||||||
| Software — 12.4% | ||||||||
| 8,617 | Adobe, Inc.(a) | 1,766,657 | ||||||
| 11,977 | Atlassian Corporation, Class A(a) | 931,691 | ||||||
| 6,809 | Crowdstrike Holdings, Inc., Class A(a) | 5,196,220 | ||||||
| 4,393 | Docusign, Inc.(a) | 195,137 | ||||||
| 4,027 | Duolingo, Inc.(a) | 463,186 | ||||||
The accompanying notes are an integral part of these financial statements.
19
| M Large Cap Growth Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Value (Note 1) | |||||||
| Software — 12.4% (Continued) | ||||||||
| 22,230 | Fortinet, Inc.(a) | $ | 3,414,973 | |||||
| 18,309 | Intuit, Inc. | 4,778,649 | ||||||
| 45,534 | Microsoft Corporation | 16,985,092 | ||||||
| 1,407 | Okta, Inc.(a) | 191,985 | ||||||
| 10,025 | Palantir Technologies, Inc., Class A(a) | 1,169,617 | ||||||
| 1,805 | Palo Alto Networks, Inc.(a) | 615,541 | ||||||
| 5,521 | Paycom Software, Inc. | 693,879 | ||||||
| 844 | Snowflake, Inc., Class A(a) | 214,798 | ||||||
| 1,624 | Tyler Technologies, Inc.(a) | 474,955 | ||||||
| 10,882 | Veeva Systems, Inc., Class A(a) | 1,931,229 | ||||||
| 37,585 | ZoomInfo Technologies, Inc., Class A(a) | 110,124 | ||||||
| 39,133,733 | ||||||||
| Technology Hardware — 14.9% | ||||||||
| 101,427 | Apple, Inc. | 29,348,917 | ||||||
| 28,215 | Arista Networks, Inc.(a) | 4,793,164 | ||||||
| 3,414 | Corning, Inc. | 872,038 | ||||||
| 12,540 | Everpure, Inc., Class A(a) | 988,027 | ||||||
| 242 | Fabrinet(a) | 136,023 | ||||||
| 2,122 | Jabil, Inc. | 817,989 | ||||||
| 1,020 | Lumentum Holdings, Inc.(a) | 875,221 | ||||||
| 10,393 | NetApp, Inc. | 1,608,421 | ||||||
| 11,584 | Western Digital Corporation | 7,398,932 | ||||||
| 46,838,732 | ||||||||
| Technology Services — 3.1% | ||||||||
| 6,380 | CoStar Group, Inc.(a) | 180,682 | ||||||
| 4,888 | EPAM Systems, Inc.(a) | 387,863 | ||||||
| 140,317 | Fiserv, Inc.(a) | 6,882,549 | ||||||
| 8,099 | Gartner, Inc.(a) | 1,049,792 | ||||||
| 73,223 | StoneCompany Ltd., Class A | 793,737 | ||||||
| 5,673 | Toast, Inc., Class A(a) | 157,823 | ||||||
| 49,606 | Western Union Company (The) | 381,966 | ||||||
| 9,834,412 | ||||||||
| Transportation Equipment — 0.7% | ||||||||
| 18,268 | Allison Transmission Holdings, Inc. | 2,059,534 | ||||||
| Wholesale - Discretionary — 0.1% | ||||||||
| 12,642 | Copart, Inc.(a) | 356,378 | ||||||
| Total Common Stocks (Cost $254,123,913) |
313,021,299 | |||||||
| Total Investments at Value
— 99.3% (Cost $254,123,913) |
313,021,299 | |||||||
| Other Assets in Excess of Liabilities — 0.7% | 2,084,256 | |||||||
| Total Net Assets — 100.0% | $ | 315,105,555 | ||||||
| (a) | Non-income producing security. |
| LTD | - Limited Company |
| PLC | - Public Limited Company |
| S.A | - Société Anonyme |
The accompanying notes are an integral part of these financial statements.
20
| M Capital Appreciation Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Value (Note 1) | |||||||
| Common Stocks — 98.2% | ||||||||
| Aerospace & Defense — 7.5% | ||||||||
| 10,432 | AAR Corporation(a) | $ | 1,491,046 | |||||
| 10,995 | AeroVironment, Inc.(a) | 1,814,945 | ||||||
| 25,189 | ATI, Inc.(a) | 4,964,752 | ||||||
| 3,457 | Curtiss-Wright Corporation | 2,619,576 | ||||||
| 35,386 | FTAI Aviation Ltd. | 9,572,974 | ||||||
| 13,559 | Hexcel Corporation | 1,356,714 | ||||||
| 35,149 | Intuitive Machines, Inc.(a) | 751,837 | ||||||
| 37,765 | StandardAero, Inc.(a) | 1,129,551 | ||||||
| 23,701,395 | ||||||||
| Asset Management — 1.5% | ||||||||
| 25,332 | Carlyle Group, Inc. (The) | 1,066,731 | ||||||
| 25,243 | Etoro Group Ltd.(a) | 996,341 | ||||||
| 284,405 | FTAI Infrastructure, Inc. | 1,319,639 | ||||||
| 44,007 | Voyager Technologies, Inc.(a) | 1,419,226 | ||||||
| 4,801,937 | ||||||||
| Automotive — 1.7% | ||||||||
| 94,104 | Aurora Innovation, Inc.(a) | 641,789 | ||||||
| 39,500 | Gentherm, Inc.(a) | 1,347,345 | ||||||
| 730,662 | indie Semiconductor, Inc., Class A(a) | 3,280,673 | ||||||
| 5,269,807 | ||||||||
| Banking — 4.8% | ||||||||
| 36,294 | Citizens Financial Group, Inc. | 2,543,121 | ||||||
| 70,883 | Eastern Bankshares, Inc. | 1,576,438 | ||||||
| 90,621 | First BanCorp | 2,362,489 | ||||||
| 17,590 | Popular, Inc. | 2,887,926 | ||||||
| 55,749 | Seacoast Banking Corp of Florida | 1,853,654 | ||||||
| 19,128 | Triumph Financial, Inc.(a) | 1,459,658 | ||||||
| 16,129 | Wintrust Financial Corporation | 2,592,253 | ||||||
| 15,275,539 | ||||||||
| Beverages — 0.2% | ||||||||
| 25,697 | Celsius Holdings, Inc.(a) | 752,408 | ||||||
| Biotech & Pharma — 5.7% | ||||||||
| 18,864 | Alkermes plc(a) | 988,379 | ||||||
| 24,399 | Bridgebio Pharma, Inc.(a) | 1,817,238 | ||||||
| 90,740 | Elanco Animal Health, Inc.(a) | 2,233,112 | ||||||
| 13,485 | Halozyme Therapeutics, Inc.(a) | 1,055,471 | ||||||
| 22,722 | Insmed, Inc.(a) | 2,422,620 | ||||||
| 8,156 | Jazz Pharmaceuticals plc(a) | 1,965,351 | ||||||
| 9,387 | Palvella Therapeutics, Inc.(a) | 1,434,521 | ||||||
| 8,072 | Revolution Medicines, Inc.(a) | 1,511,724 | ||||||
| 46,747 | Ultragenyx Pharmaceutical, Inc.(a) | 1,560,882 | ||||||
| 3,345 | United Therapeutics Corporation(a) | 1,812,421 | ||||||
| 36,861 | UroGen Pharma Ltd.(a) | 1,356,485 | ||||||
| 18,158,204 | ||||||||
| Chemicals — 0.9% | ||||||||
| 7,796 | Albemarle Corporation | 1,052,694 | ||||||
| 29,276 | Ashland, Inc. | 1,928,996 | ||||||
| 2,981,690 | ||||||||
| Commercial Support Services — 0.3% | ||||||||
| 17,010 | GXO Logistics, Inc.(a) | 862,407 | ||||||
| Construction Materials — 2.0% | ||||||||
| 16,900 | Eagle Materials, Inc. | 3,802,500 | ||||||
| 100,006 | James Hardie Industries plc(a) | 2,618,157 | ||||||
| 6,420,657 | ||||||||
| Shares | Value (Note 1) | |||||||
| Consumer Services — 1.0% | ||||||||
| 44,614 | Perdoceo Education Corporation | $ | 1,427,648 | |||||
| 20,721 | Stride, Inc.(a) | 1,786,979 | ||||||
| 3,214,627 | ||||||||
| Electrical Equipment — 4.2% | ||||||||
| 19,094 | Atmus Filtration Technologies, Inc. | 973,603 | ||||||
| 47,924 | Cognex Corporation | 3,470,656 | ||||||
| 5,431 | Hubbell, Inc. | 2,841,499 | ||||||
| 46,423 | Mirion Technologies, Inc.(a) | 832,365 | ||||||
| 12,493 | Modine Manufacturing Company(a) | 3,335,881 | ||||||
| 14,366 | Nextpower, Inc., Class A(a) | 1,711,565 | ||||||
| 13,165,569 | ||||||||
| Engineering & Construction — 2.2% | ||||||||
| 34,471 | Granite Construction, Inc. | 5,449,176 | ||||||
| 14,809 | Primoris Services Corporation | 1,467,868 | ||||||
| 6,917,044 | ||||||||
| Food — 1.1% | ||||||||
| 41,888 | Darling Ingredients, Inc.(a) | 2,287,922 | ||||||
| 26,511 | Lamb Weston Holdings, Inc. | 1,144,745 | ||||||
| 3,432,667 | ||||||||
| Health Care Facilities & Services — 3.5% | ||||||||
| 98,222 | Acadia Healthcare Company, Inc.(a) | 2,900,496 | ||||||
| 7,900 | Charles River Laboratories International, Inc.(a) | 1,791,641 | ||||||
| 2,052 | Chemed Corporation | 955,698 | ||||||
| 28,547 | HealthEquity, Inc.(a) | 2,578,365 | ||||||
| 15,842 | ICON plc(a) | 2,751,914 | ||||||
| 10,978,114 | ||||||||
| Home Construction — 1.1% | ||||||||
| 16,618 | Champion Homes, Inc.(a) | 1,464,378 | ||||||
| 12,505 | M/I Homes, Inc.(a) | 2,010,679 | ||||||
| 3,475,057 | ||||||||
| Industrial Intermediate Prod — 0.8% | ||||||||
| 12,726 | Mueller Industries, Inc. | 1,564,407 | ||||||
| 2,892 | Standex International Corporation | 1,034,382 | ||||||
| 2,598,789 | ||||||||
| Industrial Reit — 0.5% | ||||||||
| 44,400 | STAG Industrial, Inc. | 1,689,864 | ||||||
| Industrial Support Services — 0.2% | ||||||||
| 64,901 | Fermi, Inc.(a) | 594,493 | ||||||
| Insurance — 2.7% | ||||||||
| 5,314 | Everest Group Ltd. | 1,898,320 | ||||||
| 15,870 | Lemonade, Inc.(a) | 1,032,344 | ||||||
| 979 | Markel Group, Inc.(a) | 1,911,997 | ||||||
| 22,950 | Selective Insurance Group, Inc. | 2,226,379 | ||||||
| 20,811 | W R Berkley Corporation | 1,467,800 | ||||||
| 8,536,840 | ||||||||
| Leisure Facilities & Services — 1.0% | ||||||||
| 56,850 | DraftKings, Inc.(a) | 1,436,031 | ||||||
| 33,795 | Planet Fitness, Inc., Class A(a) | 1,763,085 | ||||||
| 3,199,116 | ||||||||
| Leisure Products — 0.7% | ||||||||
| 21,868 | LCI Industries | 2,315,384 | ||||||
| Machinery — 2.8% | ||||||||
| 13,542 | AGCO Corporation | 1,620,977 | ||||||
| 14,655 | Donaldson Company, Inc. | 1,315,579 | ||||||
The accompanying notes are an integral part of these financial statements.
21
| M Capital Appreciation Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Value (Note 1) | |||||||
| Machinery — 2.8% (Continued) | ||||||||
| 20,686 | Flowserve Corporation | $ | 1,534,074 | |||||
| 12,597 | Regal Rexnord Corporation | 3,000,480 | ||||||
| 29,898 | Symbotic, Inc.(a) | 1,343,915 | ||||||
| 8,815,025 | ||||||||
| Medical Equipment & Devices — 6.8% | ||||||||
| 249,740 | Avantor, Inc.(a) | 2,472,426 | ||||||
| 40,255 | Cooper Companies, Inc. (The)(a) | 2,886,686 | ||||||
| 17,854 | Insulet Corporation(a) | 2,718,272 | ||||||
| 20,586 | IRhythm Holdings, Inc.(a) | 2,448,705 | ||||||
| 6,269 | Natera, Inc.(a) | 1,701,720 | ||||||
| 28,055 | Revvity, Inc. | 3,121,399 | ||||||
| 6,097 | STERIS plc | 1,283,845 | ||||||
| 59,134 | Tandem Diabetes Care, Inc.(a) | 892,332 | ||||||
| 23,336 | TransMedics Group, Inc.(a) | 1,549,977 | ||||||
| 51,271 | Vericel Corporation(a) | 2,281,047 | ||||||
| 21,356,409 | ||||||||
| Metals & Mining — 0.4% | ||||||||
| 22,324 | MP Materials Corporation(a) | 1,250,367 | ||||||
| Oil & Gas Producers — 2.0% | ||||||||
| 9,286 | Gulfport Energy Corporation(a) | 1,575,834 | ||||||
| 164,938 | Permian Resources Corporation, Class A | 3,036,509 | ||||||
| 44,228 | Range Resources Corporation | 1,644,839 | ||||||
| 6,257,182 | ||||||||
| Oil & Gas Services & Equipment — 2.0% | ||||||||
| 68,267 | Liberty Energy, Inc., CLASS A | 1,787,913 | ||||||
| 113,227 | TETRA Technologies, Inc.(a) | 1,282,862 | ||||||
| 37,973 | Weatherford International plc | 3,094,799 | ||||||
| 6,165,574 | ||||||||
| Residential Reit — 0.4% | ||||||||
| 69,623 | Independence Realty Trust, Inc. | 1,162,008 | ||||||
| Retail - Consumer Staples — 0.7% | ||||||||
| 26,705 | BJs Wholesale Club Holdings, Inc.(a) | 2,329,210 | ||||||
| Retail - Discretionary — 1.2% | ||||||||
| 42,063 | Builders FirstSource, Inc.(a) | 3,763,797 | ||||||
| Semiconductors — 11.8% | ||||||||
| 23,845 | Allegro MicroSystems, Inc.(a) | 1,660,089 | ||||||
| 9,508 | Astera Labs, Inc.(a) | 4,592,554 | ||||||
| 4,631 | Coherent Corporation(a) | 1,826,791 | ||||||
| 19,814 | Entegris, Inc. | 3,563,746 | ||||||
| 31,262 | Lattice Semiconductor Corporation(a) | 4,781,835 | ||||||
| 10,464 | MACOM Technology Solutions Holdings, Inc.(a) | 3,980,192 | ||||||
| 5,773 | MKS, Inc. | 2,567,830 | ||||||
| 3,133 | Onto Innovation, Inc.(a) | 1,185,684 | ||||||
| 28,049 | Qorvo, Inc.(a) | 2,616,130 | ||||||
| 2,701 | SiTime Corporation(a) | 2,013,758 | ||||||
| 15,879 | Synaptics, Inc.(a) | 1,972,648 | ||||||
| 5,120 | Teradyne, Inc. | 2,477,261 | ||||||
| 15,118 | Ultra Clean Holdings, Inc.(a) | 2,155,676 | ||||||
| 21,541 | Universal Display Corporation | 1,865,235 | ||||||
| 37,259,429 | ||||||||
| Software — 3.6% | ||||||||
| 297,540 | ACV Auctions, Inc., Class A(a) | 2,139,312 | ||||||
| 17,329 | Akamai Technologies, Inc.(a) | 2,048,461 | ||||||
| Shares | Value (Note 1) | |||||||
| Software — 3.6% (Continued) | ||||||||
| 9,605 | Guidewire Software, Inc.(a) | $ | 1,181,895 | |||||
| 7,312 | MongoDB, Inc.(a) | 2,456,101 | ||||||
| 17,409 | Okta, Inc.(a) | 2,375,458 | ||||||
| 24,567 | Procore Technologies, Inc.(a) | 997,912 | ||||||
| 11,199,139 | ||||||||
| Specialty Finance — 1.1% | ||||||||
| 24,173 | Better Home & Finance Holding Company(a) | 664,758 | ||||||
| 25,706 | Circle Internet Group, Inc.(a) | 1,609,967 | ||||||
| 16,799 | First American Financial Corporation | 1,152,243 | ||||||
| 3,426,968 | ||||||||
| Steel — 2.6% | ||||||||
| 11,100 | Carpenter Technology Corporation | 6,846,924 | ||||||
| 50,517 | Ryerson Holding Corporation | 1,243,223 | ||||||
| 8,090,147 | ||||||||
| Technology Hardware — 7.5% | ||||||||
| 16,444 | Applied Optoelectronics, Inc.(a) | 2,436,343 | ||||||
| 15,560 | Dolby Laboratories, Inc., Class A | 818,145 | ||||||
| 44,245 | Everpure, Inc., Class A(a) | 3,486,064 | ||||||
| 43,092 | Flex Ltd.(a) | 6,983,920 | ||||||
| 14,994 | Jabil, Inc. | 5,779,887 | ||||||
| 15,796 | Sanmina Corporation(a) | 3,997,652 | ||||||
| 23,502,011 | ||||||||
| Technology Services — 2.6% | ||||||||
| 59,859 | Amentum Holdings, Inc.(a) | 1,237,285 | ||||||
| 2,473 | CACI International, Inc., Class A(a) | 1,145,642 | ||||||
| 12,036 | EPAM Systems, Inc.(a) | 955,057 | ||||||
| 11,890 | Equifax, Inc. | 1,887,181 | ||||||
| 36,886 | KBR, Inc. | 1,273,673 | ||||||
| 22,913 | TransUnion | 1,652,944 | ||||||
| 8,151,782 | ||||||||
| Telecommunications — 0.3% | ||||||||
| 59,256 | Cogent Communications Holdings, Inc. | 822,473 | ||||||
| Transportation & Logistics — 8.8% | ||||||||
| 65,633 | Alaska Air Group, Inc.(a) | 3,426,043 | ||||||
| 29,636 | Allegiant Travel Company(a) | 3,485,194 | ||||||
| 72,574 | Heartland Express, Inc. | 1,104,576 | ||||||
| 23,736 | Kirby Corporation(a) | 3,227,384 | ||||||
| 55,492 | Knight-Swift Transportation Holdings, Inc. | 4,321,162 | ||||||
| 129,226 | RXO, Inc.(a) | 3,565,345 | ||||||
| 7,163 | Saia, Inc.(a) | 3,016,769 | ||||||
| 27,929 | XPO, Inc.(a) | 5,733,544 | ||||||
| 27,880,017 | ||||||||
| Total Common Stocks (Cost $217,002,653) |
309,773,146 | |||||||
| Total Investments at Value
— 98.2% (Cost $217,002,653) |
309,773,146 | |||||||
| Other Assets in Excess of Liabilities — 1.8% | 5,660,757 | |||||||
| Total Net Assets — 100.0% | $ | 315,433,903 | ||||||
| (a) | Non-income producing security. |
| LTD | - Limited Company |
| PLC | - Public Limited Company |
| REIT | - Real Estate Investment Trust |
The accompanying notes are an integral part of these financial statements.
22
| M Large Cap Value Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Value (Note 1) | |||||||
| Common Stocks — 97.6% | ||||||||
| Aerospace & Defense — 0.9% | ||||||||
| 4,700 | General Dynamics Corporation | $ | 1,664,928 | |||||
| 4,100 | Textron, Inc. | 376,093 | ||||||
| 2,041,021 | ||||||||
| Apparel & Textile Products — 0.4% | ||||||||
| 1,900 | Deckers Outdoor Corporation(a) | 188,651 | ||||||
| 4,200 | Tapestry, Inc. | 614,796 | ||||||
| 803,447 | ||||||||
| Asset Management — 1.7% | ||||||||
| 100 | Affiliated Managers Group, Inc. | 33,840 | ||||||
| 1,670 | Ameriprise Financial, Inc. | 766,129 | ||||||
| 17,200 | Charles Schwab Corporation (The) | 1,587,044 | ||||||
| 4,500 | Invesco Ltd. | 118,755 | ||||||
| 3,600 | Raymond James Financial, Inc. | 547,308 | ||||||
| 2,100 | Stifel Financial Corporation | 146,517 | ||||||
| 3,300 | T Rowe Price Group, Inc. | 375,177 | ||||||
| 3,574,770 | ||||||||
| Automotive — 1.5% | ||||||||
| 4,400 | BorgWarner, Inc. | 292,160 | ||||||
| 98,000 | Ford Motor Company | 1,362,200 | ||||||
| 19,900 | General Motors Company | 1,533,892 | ||||||
| 3,188,252 | ||||||||
| Banking — 12.5% | ||||||||
| 79,900 | Bank of America Corporation | 4,552,702 | ||||||
| 24,900 | Citigroup, Inc. | 3,485,004 | ||||||
| 6,500 | Citizens Financial Group, Inc. | 455,455 | ||||||
| 700 | Cullen/Frost Bankers, Inc. | 108,164 | ||||||
| 1,800 | East West Bancorp, Inc. | 232,362 | ||||||
| 210 | First Citizens BancShares Inc, Class A | 436,966 | ||||||
| 6,100 | First Horizon Corporation | 156,404 | ||||||
| 28,900 | JPMorgan Chase & Company | 9,459,837 | ||||||
| 12,900 | KeyCorporation | 297,345 | ||||||
| 2,000 | M&T Bank Corporation | 476,020 | ||||||
| 5,800 | PNC Financial Services Group, Inc. (The) | 1,428,076 | ||||||
| 700 | Popular, Inc. | 114,926 | ||||||
| 12,800 | Regions Financial Corporation | 386,560 | ||||||
| 300 | SOUTHSTATE BANK CORP | 29,970 | ||||||
| 15,200 | Truist Financial Corporation | 757,264 | ||||||
| 300 | UMB Financial Corporation | 42,828 | ||||||
| 18,700 | US Bancorp | 1,129,480 | ||||||
| 42,200 | Wells Fargo & Company | 3,487,408 | ||||||
| 1,000 | Western Alliance Bancorp | 82,200 | ||||||
| 1,400 | Zions Bancorp NA | 96,866 | ||||||
| 27,215,837 | ||||||||
| Beverages — 1.5% | ||||||||
| 3,900 | Brown-Forman Corporation, Class B | 103,935 | ||||||
| 2,300 | Constellation Brands, Inc., Class A | 319,907 | ||||||
| 1,800 | Molson Coors Beverage Company, Class B | 70,128 | ||||||
| 20,800 | PepsiCo, Inc. | 2,816,320 | ||||||
| 3,310,290 | ||||||||
| Biotech & Pharma — 9.7% | ||||||||
| 8,500 | Amgen, Inc. | 3,078,020 | ||||||
| 5,900 | Exelixis, Inc.(a) | 321,019 | ||||||
| 18,400 | Gilead Sciences, Inc. | 2,324,656 | ||||||
| 2,300 | Halozyme Therapeutics, Inc.(a) | 180,021 | ||||||
| 1,000 | Jazz Pharmaceuticals plc(a) | 240,970 | ||||||
| 32,400 | Johnson & Johnson | 8,228,628 | ||||||
| 24,300 | Merck & Company, Inc. | 3,122,550 | ||||||
| Shares | Value (Note 1) | |||||||
| Biotech & Pharma — 9.7% (Continued) | ||||||||
| 77,400 | Pfizer, Inc. | $ | 1,863,792 | |||||
| 1,400 | Regeneron Pharmaceuticals, Inc. | 872,956 | ||||||
| 900 | United Therapeutics Corporation(a) | 487,647 | ||||||
| 23,600 | Viatris, Inc. | 374,768 | ||||||
| 21,095,027 | ||||||||
| Cable & Satellite — 0.3% | ||||||||
| 19,900 | Comcast Corporation, Class A | 488,545 | ||||||
| 4,600 | Sirius XM Holdings, Inc. | 135,884 | ||||||
| 624,429 | ||||||||
| Chemicals — 1.4% | ||||||||
| 2,300 | Albemarle Corporation | 310,569 | ||||||
| 1,700 | Avery Dennison Corporation | 275,995 | ||||||
| 3,400 | CF Industries Holdings, Inc. | 368,084 | ||||||
| 14,200 | Corteva, Inc. | 1,202,598 | ||||||
| 5,200 | PPG Industries, Inc. | 630,708 | ||||||
| 3,100 | RPM International, Inc. | 344,565 | ||||||
| 3,132,519 | ||||||||
| Construction Materials — 0.5% | ||||||||
| 800 | Carlisle Companies, Inc. | 290,200 | ||||||
| 6,700 | CRH plc | 716,900 | ||||||
| 1,007,100 | ||||||||
| Consumer Services — 0.1% | ||||||||
| 3,300 | Service Corp International | 250,668 | ||||||
| Containers & Packaging — 0.3% | ||||||||
| 6,700 | Ball Corporation | 418,080 | ||||||
| 2,700 | Crown Holdings, Inc. | 301,914 | ||||||
| 719,994 | ||||||||
| Diversified Industrials — 1.1% | ||||||||
| 12,800 | 3M Company | 2,072,448 | ||||||
| 1,800 | Dover Corporation | 403,704 | ||||||
| 2,476,152 | ||||||||
| E-Commerce Discretionary — 2.3% | ||||||||
| 16,300 | Amazon.com, Inc.(a) | 3,884,942 | ||||||
| 10,800 | eBay, Inc. | 1,206,900 | ||||||
| 5,091,842 | ||||||||
| Electric Utilities — 2.4% | ||||||||
| 17,100 | AES Corporation (The) | 250,686 | ||||||
| 6,300 | Alliant Energy Corporation | 480,627 | ||||||
| 4,200 | DTE Energy Company | 639,954 | ||||||
| 12,700 | Duke Energy Corporation | 1,607,566 | ||||||
| 5,500 | Evergy, Inc. | 475,365 | ||||||
| 13,700 | FirstEnergy Corporation | 651,298 | ||||||
| 11,900 | Public Service Enterprise Group, Inc. | 965,804 | ||||||
| 2,200 | WEC Energy Group, Inc. | 256,894 | ||||||
| 5,328,194 | ||||||||
| Electrical Equipment — 0.3% | ||||||||
| 2,600 | A O Smith Corporation | 163,072 | ||||||
| 700 | Acuity, Inc. | 263,662 | ||||||
| 1,900 | Allegion plc | 266,931 | ||||||
| 693,665 | ||||||||
| Entertainment Content — 2.0% | ||||||||
| 5,500 | Fox Corporation, Class A | 286,880 | ||||||
| 43,000 | Walt Disney Company (The) | 4,138,750 | ||||||
| 4,425,630 | ||||||||
| Food — 0.9% | ||||||||
| 7,500 | Hormel Foods Corporation | 186,150 | ||||||
The accompanying notes are an integral part of these financial statements.
23
| M Large Cap Value Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Value (Note 1) | |||||||
| Food — 0.9% (Continued) | ||||||||
| 1,400 | J M Smucker Company (The) | $ | 157,500 | |||||
| 23,100 | Mondelez International, Inc., Class A | 1,336,104 | ||||||
| 6,000 | Tyson Foods, Inc., Class A | 343,500 | ||||||
| 2,023,254 | ||||||||
| Gas & Water Utilities — 0.1% | ||||||||
| 5,000 | UGI Corporation | 172,700 | ||||||
| Health Care Facilities & Services — 5.3% | ||||||||
| 4,000 | Cencora, Inc. | 1,131,920 | ||||||
| 3,600 | Cigna Group (The) | 992,448 | ||||||
| 22,000 | CVS Health Corporation | 2,275,900 | ||||||
| 600 | DaVita, Inc.(a) | 133,488 | ||||||
| 3,000 | Elevance Health, Inc. | 1,160,190 | ||||||
| 600 | Encompass Health Corporation | 60,648 | ||||||
| 5,850 | HCA Healthcare, Inc. | 2,280,857 | ||||||
| 2,400 | Henry Schein, Inc.(a) | 200,448 | ||||||
| 2,300 | IQVIA Holdings, Inc.(a) | 444,406 | ||||||
| 1,800 | Labcorp Holdings, Inc. | 504,000 | ||||||
| 1,600 | McKesson Corporation | 1,208,960 | ||||||
| 2,400 | Quest Diagnostics, Inc. | 508,680 | ||||||
| 1,800 | Tenet Healthcare Corporation(a) | 336,744 | ||||||
| 1,300 | Universal Health Services, Inc., Class B | 193,297 | ||||||
| 11,431,986 | ||||||||
| Home Construction — 1.3% | ||||||||
| 7,100 | DR Horton, Inc. | 1,156,448 | ||||||
| 4,800 | Masco Corporation | 390,576 | ||||||
| 30 | NVR, Inc.(a) | 204,402 | ||||||
| 4,700 | PulteGroup, Inc. | 644,887 | ||||||
| 2,200 | Toll Brothers, Inc. | 362,450 | ||||||
| 2,758,763 | ||||||||
| Household Products — 1.5% | ||||||||
| 22,700 | Procter & Gamble Company (The) | 3,328,728 | ||||||
| Industrial Intermediate Prod — 0.1% | ||||||||
| 2,200 | Mueller Industries, Inc. | 270,446 | ||||||
| Industrial Support Services — 0.2% | ||||||||
| 3,900 | Core & Main, Inc., Class A(a) | 188,175 | ||||||
| 2,700 | U-Haul Holding Company | 155,790 | ||||||
| 343,965 | ||||||||
| Institutional Financial Services — 6.3% | ||||||||
| 11,600 | Bank of New York Mellon Corporation (The) | 1,677,476 | ||||||
| 100 | Evercore, Inc., Class A | 34,144 | ||||||
| 5,050 | Goldman Sachs Group, Inc. (The) | 5,107,419 | ||||||
| 25,900 | Morgan Stanley | 5,414,136 | ||||||
| 3,400 | Northern Trust Corporation | 591,056 | ||||||
| 2,000 | SEI Investments Company | 175,420 | ||||||
| 5,000 | State Street Corporation | 848,000 | ||||||
| 13,847,651 | ||||||||
| Insurance — 6.2% | ||||||||
| 9,500 | Aflac, Inc. | 1,113,875 | ||||||
| 3,100 | Allstate Corporation (The) | 737,614 | ||||||
| 1,000 | American Financial Group Inc | 139,940 | ||||||
| 10,200 | American International Group, Inc. | 760,206 | ||||||
| 2,000 | Aon plc, Class A | 663,380 | ||||||
| 5,100 | Arch Capital Group Ltd.(a) | 495,006 | ||||||
| 800 | Assurant, Inc. | 214,824 | ||||||
| 1,300 | Axis Capital Holdings Ltd. | 139,672 | ||||||
| Shares | Value (Note 1) | |||||||
| Insurance — 6.2% (Continued) | ||||||||
| 4,000 | Chubb Ltd. | $ | 1,362,960 | |||||
| 2,600 | Cincinnati Financial Corporation | 481,364 | ||||||
| 800 | Everest Group Ltd. | 285,784 | ||||||
| 900 | Globe Life, Inc. | 160,812 | ||||||
| 5,100 | Hartford Insurance Group, Inc. (The) | 675,852 | ||||||
| 3,700 | Loews Corporation | 418,877 | ||||||
| 160 | Markel Group, Inc.(a) | 312,482 | ||||||
| 12,000 | MetLife, Inc. | 1,015,320 | ||||||
| 4,300 | Old Republic International Corporation | 175,956 | ||||||
| 500 | Primerica, Inc. | 142,100 | ||||||
| 3,900 | Principal Financial Group, Inc. | 420,342 | ||||||
| 2,000 | Progressive Corporation (The) | 436,900 | ||||||
| 5,100 | Prudential Financial, Inc. | 550,443 | ||||||
| 900 | Reinsurance Group of America, Inc. | 191,385 | ||||||
| 800 | RenaissanceRe Holdings Ltd. | 253,520 | ||||||
| 4,000 | Travelers Companies, Inc. (The) | 1,320,480 | ||||||
| 2,900 | Unum Group | 259,260 | ||||||
| 6,575 | W R Berkley Corporation | 463,734 | ||||||
| 1,500 | Willis Towers Watson plc | 392,055 | ||||||
| 13,584,143 | ||||||||
| Internet Media & Services — 1.1% | ||||||||
| 2,700 | Expedia Group, Inc. | 690,876 | ||||||
| 1,400 | Maplebear, Inc.(a) | 66,290 | ||||||
| 5,100 | Match Group, Inc. | 194,055 | ||||||
| 2,600 | Meta Platforms, Inc., Class A | 1,464,554 | ||||||
| 2,415,775 | ||||||||
| Leisure Facilities & Services — 1.0% | ||||||||
| 2,700 | Darden Restaurants, Inc. | 556,227 | ||||||
| 9,000 | Las Vegas Sands Corporation | 415,710 | ||||||
| 3,600 | Royal Caribbean Cruises Ltd. | 1,143,108 | ||||||
| 2,115,045 | ||||||||
| Leisure Products — 0.1% | ||||||||
| 2,300 | Hasbro, Inc. | 189,957 | ||||||
| Machinery — 0.8% | ||||||||
| 1,700 | AGCO Corporation | 203,490 | ||||||
| 16,800 | CNH Industrial N.V. | 188,664 | ||||||
| 1,700 | Flowserve Corporation | 126,072 | ||||||
| 1,400 | Oshkosh Corporation | 214,872 | ||||||
| 1,500 | Regal Rexnord Corporation | 357,285 | ||||||
| 1,200 | Snap-on, Inc. | 482,880 | ||||||
| 2,300 | Toro Company (The) | 224,066 | ||||||
| 1,797,329 | ||||||||
| Medical Equipment & Devices — 1.6% | ||||||||
| 400 | Bio-Rad Laboratories, Inc., Class A(a) | 117,444 | ||||||
| 2,600 | Cooper Companies, Inc. (The)(a) | 186,446 | ||||||
| 6,200 | GE HealthCare Technologies, Inc. | 396,862 | ||||||
| 1,500 | Globus Medical, Inc., Class A(a) | 118,515 | ||||||
| 26,100 | Medtronic plc | 2,041,803 | ||||||
| 1,000 | Revvity, Inc. | 111,260 | ||||||
| 2,400 | Solventum Corporation(a) | 185,160 | ||||||
| 4,100 | Zimmer Biomet Holdings, Inc. | 352,969 | ||||||
| 3,510,459 | ||||||||
| Metals & Mining — 1.1% | ||||||||
| 5,500 | Alcoa Corporation | 286,770 | ||||||
| 21,600 | Newmont Corporation | 2,017,440 | ||||||
| 2,304,210 | ||||||||
The accompanying notes are an integral part of these financial statements.
24
| M Large Cap Value Fund |
| SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
| June 30, 2026 |
| Shares | Value (Note 1) | |||||||
| Oil & Gas Producers — 8.0% | ||||||||
| 11,400 | Antero Midstream Corporation | $ | 259,350 | |||||
| 6,700 | Antero Resources Corporation(a) | 235,438 | ||||||
| 8,700 | APA Corporation | 283,359 | ||||||
| 16,500 | ConocoPhillips | 1,715,340 | ||||||
| 7,100 | Diamondback Energy, Inc. | 1,248,038 | ||||||
| 11,200 | EOG Resources, Inc. | 1,452,976 | ||||||
| 52,500 | Exxon Mobil Corporation | 7,177,800 | ||||||
| 4,300 | HF Sinclair Corporation | 299,495 | ||||||
| 54,400 | Kinder Morgan, Inc. | 1,739,168 | ||||||
| 4,000 | Marathon Petroleum Corporation | 1,022,680 | ||||||
| 300 | Murphy USA, Inc. | 161,661 | ||||||
| 9,900 | Phillips 66 | 1,673,595 | ||||||
| 5,800 | Range Resources Corporation | 215,702 | ||||||
| 17,484,602 | ||||||||
| Oil & Gas Services & Equipment — 0.3% | ||||||||
| 20,200 | Halliburton Company | 685,790 | ||||||
| Publishing & Broadcasting — 0.1% | ||||||||
| 9,100 | News Corporation, Class A | 225,953 | ||||||
| Real Estate Services — 0.1% | ||||||||
| 800 | Jones Lang LaSalle, Inc.(a) | 247,960 | ||||||
| Renewable Energy — 0.2% | ||||||||
| 2,200 | First Solar, Inc.(a) | 519,112 | ||||||
| Retail - Consumer Staples — 1.5% | ||||||||
| 1,700 | BJs Wholesale Club Holdings, Inc.(a) | 148,274 | ||||||
| 3,000 | Dollar General Corporation | 345,330 | ||||||
| 4,200 | Dollar Tree, Inc.(a) | 507,990 | ||||||
| 13,700 | Kroger Company (The) | 760,761 | ||||||
| 10,700 | Target Corporation | 1,397,527 | ||||||
| 3,159,882 | ||||||||
| Retail - Discretionary — 1.7% | ||||||||
| 5,100 | Best Buy Company, Inc. | 386,988 | ||||||
| 300 | Dillards, Inc., Class A | 158,526 | ||||||
| 4,300 | GameStop Corporation, Class A(a) | 94,944 | ||||||
| 9,100 | Gap, Inc. (The) | 169,988 | ||||||
| 12,300 | Lowes Companies, Inc. | 2,712,027 | ||||||
| 1,500 | Penske Automotive Group, Inc. | 268,425 | ||||||
| 3,790,898 | ||||||||
| Semiconductors — 3.1% | ||||||||
| 15,000 | Intel Corporation(a) | 2,094,450 | ||||||
| 25,600 | QUALCOMM, Inc. | 4,730,624 | ||||||
| 600 | Skyworks Solutions, Inc. | 40,680 | ||||||
| 6,865,754 | ||||||||
| Software — 2.3% | ||||||||
| 13,500 | Microsoft Corporation | 5,035,770 | ||||||
| Specialty Finance — 1.5% | ||||||||
| 3,600 | Ally Financial, Inc. | 165,420 | ||||||
| 6,900 | American Express Company | 2,333,925 | ||||||
| 3,800 | Fidelity National Financial, Inc. | 179,208 | ||||||
| 6,800 | Synchrony Financial | 517,140 | ||||||
| 3,195,693 | ||||||||
| Steel — 0.7% | ||||||||
| 5,500 | Nucor Corporation | 1,225,125 | ||||||
| Shares | Value (Note 1) | |||||||
| Steel — 0.7% (Continued) | ||||||||
| 1,000 | Reliance, Inc. | $ | 373,600 | |||||
| 1,598,725 | ||||||||
| Technology Hardware — 3.2% | ||||||||
| 19,900 | Apple, Inc. | 5,758,264 | ||||||
| 200 | Arrow Electronics, Inc.(a) | 42,682 | ||||||
| 4,600 | NetApp, Inc. | 711,896 | ||||||
| 1,900 | TD SYNNEX Corporation | 507,946 | ||||||
| 7,020,788 | ||||||||
| Technology Services — 0.4% | ||||||||
| 6,700 | Block, Inc.(a) | 509,200 | ||||||
| 400 | CACI International, Inc., Class A(a) | 185,304 | ||||||
| 600 | Corpay, Inc.(a) | 199,962 | ||||||
| 894,466 | ||||||||
| Telecommunications — 3.5% | ||||||||
| 126,000 | AT&T, Inc. | 2,608,200 | ||||||
| 10,700 | T-Mobile US, Inc. | 1,794,711 | ||||||
| 73,900 | Verizon Communications, Inc. | 3,128,926 | ||||||
| 7,531,837 | ||||||||
| Tobacco & Cannabis — 1.3% | ||||||||
| 40,700 | Altria Group, Inc. | 2,928,365 | ||||||
| Transportation & Logistics — 2.7% | ||||||||
| 10,600 | Delta Air Lines, Inc. | 992,796 | ||||||
| 5,900 | FedEx Corporation | 1,847,467 | ||||||
| 400 | Ryder System, Inc. | 105,508 | ||||||
| 7,700 | United Airlines Holdings, Inc.(a) | 1,047,123 | ||||||
| 17,700 | United Parcel Service, Inc., Class B | 1,902,750 | ||||||
| 5,895,644 | ||||||||
| Transportation Equipment — 0.1% | ||||||||
| 1,100 | Allison Transmission Holdings, Inc. | 124,014 | ||||||
| Wholesale - Consumer Staples — 0.4% | ||||||||
| 11,300 | Sysco Corporation | 944,454 | ||||||
| Total Common Stocks (Cost $164,438,038) |
213,222,955 | |||||||
| Shares | Value (Note 1) | |||||||
| Exchange-Traded Fund — 1.7% | ||||||||
| Equity — 1.7% | ||||||||
| 15,700 | iShares Russell 1000 Value ETF | 3,806,151 | ||||||
| Total Exchange Traded Fund (Cost $3,674,148) |
3,806,151 | |||||||
| Total Investments —
99.3% (Cost $168,112,186) |
217,029,106 | |||||||
| Other Assets in Excess of Liabilities — 0.7% | 1,570,546 | |||||||
| Total Net Assets — 100.0% | $ | 218,599,652 | ||||||
| (a) | Non-income producing security. |
| ETF | - Exchange-Traded Fund |
| LTD | - Limited Company |
| N.V. | - Naamioze Vennootschap |
| PLC | - Public Limited Company |
The accompanying notes are an integral part of these financial statements.
25
| M Funds |
| Statements of Assets and Liabilities (Unaudited) |
| June 30, 2026 |
| M International | M Large Cap | M Capital | M Large Cap | |||||||||||||
| Equity Fund | Growth Fund | Appreciation Fund | Value Fund | |||||||||||||
| ASSETS | ||||||||||||||||
| Unaffiliated investments at cost | $ | 129,531,818 | $ | 254,123,913 | $ | 217,002,653 | $ | 168,112,186 | ||||||||
| Affiliated investments at cost | 64,475,518 | — | — | — | ||||||||||||
| Unaffiliated investments at value | $ | 189,106,018 | $ | 313,021,299 | $ | 309,773,146 | $ | 217,029,106 | ||||||||
| Affiliated investments at value | 105,281,504 | — | — | — | ||||||||||||
| Cash held at custodian | 1,088,801 | 2,366,899 | 5,993,820 | 1,575,961 | ||||||||||||
| Foreign currency at fair value (Cost $547,499, $0, $0 and $0) |
542,630 | — | — | — | ||||||||||||
| Receivable for investments sold | 533,115 | — | 1,718,879 | — | ||||||||||||
| Receivable for Fund shares sold | 367,570 | 43,622 | 434 | 28,146 | ||||||||||||
| Dividends and interest receivable | 1,556,975 | 32,986 | 85,434 | 193,851 | ||||||||||||
| Foreign currency receivable | 323,949 | — | — | |||||||||||||
| TOTAL ASSETS | 298,800,562 | 315,464,806 | 317,571,713 | 218,827,064 | ||||||||||||
| LIABILITIES | ||||||||||||||||
| Foreign currency Payable | 323,450 | — | — | — | ||||||||||||
| Payable for investments purchased | 346,916 | — | 1,420,794 | — | ||||||||||||
| Payable for Fund shares repurchased | 717,159 | 961 | 220,570 | 36 | ||||||||||||
| Management fees payable | 116,212 | 206,604 | 345,221 | 143,949 | ||||||||||||
| Payable to related parties | 32,360 | 16,787 | 45,078 | 1,150 | ||||||||||||
| Accrued expenses and other liabilities | 124,125 | 134,899 | 106,147 | 82,277 | ||||||||||||
| TOTAL LIABILITIES | 1,660,222 | 359,251 | 2,137,810 | 227,412 | ||||||||||||
| NET ASSETS | $ | 297,140,340 | $ | 315,105,555 | $ | 315,433,903 | $ | 218,599,652 | ||||||||
| NET ASSETS CONSISTS OF | ||||||||||||||||
| Paid in capital | $ | 229,896,657 | $ | 217,115,281 | $ | 197,329,393 | $ | 148,780,075 | ||||||||
| Total distributable earnings | 67,243,683 | 97,990,274 | 118,104,510 | 69,819,577 | ||||||||||||
| NET ASSETS | $ | 297,140,340 | $ | 315,105,555 | $ | 315,433,903 | $ | 218,599,652 | ||||||||
| PRICING OF SHARES: | ||||||||||||||||
| Fund | ||||||||||||||||
| Net Assets | $ | 297,140,340 | $ | 315,105,555 | $ | 315,433,903 | $ | 218,599,652 | ||||||||
| Shares of beneficial interest outstanding (a) | 14,844,153 | 10,565,228 | 10,315,039 | 11,570,290 | ||||||||||||
| Net Asset Value, offering and redemption price per share | $ | 20.02 | $ | 29.82 | $ | 30.58 | $ | 18.89 | ||||||||
| (a) | Unlimited number of shares of beneficial interest authorized, no par value. |
The accompanying notes are an integral part of these financial statements.
26
| M Funds |
| Statements of Operations (Unaudited) |
| June 30, 2026 |
| M International | M Large Cap | M Capital | M Large Cap | |||||||||||||
| Equity Fund | Growth Fund | Appreciation Fund | Value Fund | |||||||||||||
| INVESTMENT INCOME | ||||||||||||||||
| Dividends | $ | 4,321,196 | $ | 891,770 | $ | 814,011 | $ | 2,304,705 | ||||||||
| Affiliated dividend income | 159,087 | — | — | — | ||||||||||||
| Interest | 5,583 | 8,617 | 26,631 | 6,028 | ||||||||||||
| Less: Foreign dividend withholding taxes | (424,829 | ) | 57 | (10,922 | ) | 148 | ||||||||||
| Securities lending income - net | 8,347 | 416 | 2,207 | 1,129 | ||||||||||||
| Other Income | — | 5,394 | — | — | ||||||||||||
| TOTAL INVESTMENT INCOME | 4,069,384 | 906,254 | 831,927 | 2,312,010 | ||||||||||||
| EXPENSES | ||||||||||||||||
| Investment advisor fees | 186,074 | 281,804 | 499,552 | 194,304 | ||||||||||||
| Administrative fees | 234,402 | 350,907 | 602,456 | 235,409 | ||||||||||||
| Insurance expense | 133,478 | 153,097 | 129,566 | 96,478 | ||||||||||||
| Custodian fees | 43,709 | 13,096 | 16,974 | 7,667 | ||||||||||||
| Accounting fees | 36,741 | 26,855 | 21,278 | 16,606 | ||||||||||||
| Trustees fees and expenses | 12,988 | 15,178 | 11,982 | 8,688 | ||||||||||||
| Audit fees | 8,217 | 7,011 | 7,011 | 7,011 | ||||||||||||
| Transfer agent fees | 7,527 | 7,376 | 8,093 | 7,580 | ||||||||||||
| Chief compliance officer fees | 7,084 | 7,192 | 5,744 | 4,176 | ||||||||||||
| Printing fees | 6,259 | 6,550 | 5,659 | 4,376 | ||||||||||||
| Legal fees | 4,254 | 4,905 | 3,747 | 2,738 | ||||||||||||
| Other expenses | 28,107 | 31,684 | 25,436 | 19,417 | ||||||||||||
| NET EXPENSES | 708,878 | 905,655 | 1,337,498 | 604,450 | ||||||||||||
| NET INVESTMENT INCOME (LOSS) | 3,360,506 | 599 | (505,571 | ) | 1,707,560 | |||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) FROM INVESTMENTS | ||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||
| Investments | 2,613,345 | 39,390,547 | 31,059,498 | 19,346,488 | ||||||||||||
| Affiliated investments (See Note 4) | 421,019 | — | — | — | ||||||||||||
| Foreign currency transactions | 11,253 | — | — | (2 | ) | |||||||||||
| Net realized gain (loss) | 3,045,617 | 39,390,547 | 31,059,498 | 19,346,486 | ||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||
| Investments | 10,617,701 | (35,254,893 | ) | 33,680,461 | 1,715,788 | |||||||||||
| Affiliated investments (See Note 4) | 17,331,404 | — | — | |||||||||||||
| Foreign currency translations | (31,862 | ) | — | — | — | |||||||||||
| Net change in unrealized appreciation (depreciation) | 27,917,243 | (35,254,893 | ) | 33,680,461 | 1,715,788 | |||||||||||
| NET REALIZED AND UNREALIZED GAIN FROM INVESTMENTS | 30,962,860 | 4,135,654 | 64,739,959 | 21,062,274 | ||||||||||||
| NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | $ | 34,323,366 | $ | 4,136,253 | $ | 64,234,388 | $ | 22,769,834 | ||||||||
The accompanying notes are an integral part of these financial statements.
27
| M Funds |
| Statements of Changes in Net Assets |
| M International Equity Fund | M Large Cap Growth Fund | |||||||||||||||
| For the | For the | For the | For the | |||||||||||||
| Six Months Ended | Year Ended | Six Months Ended | Year Ended | |||||||||||||
| June 30, 2026 | December 31, 2025 | June 30, 2026 | December 31, 2025 | |||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
| OPERATIONS | ||||||||||||||||
| Net investment income (loss) | $ | 3,360,506 | $ | 6,761,055 | $ | 599 | $ | (380,068 | ) | |||||||
| Net realized gain on investments and foreign currency transactions | 3,045,617 | 21,729,117 | 39,390,547 | 79,170,420 | ||||||||||||
| Net change in unrealized appreciation (depreciation) on investments and foreign currency translations | 27,917,243 | 44,631,653 | (35,254,893 | ) | (25,955,097 | ) | ||||||||||
| Net increase in net assets resulting from operations | 34,323,366 | 73,121,825 | 4,136,253 | 52,835,255 | ||||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS | ||||||||||||||||
| Fund Class | — | (6,863,809 | ) | (4,043,081 | ) | (78,176,274 | ) | |||||||||
| Net decrease in net assets from distributions | — | (6,863,809 | ) | (4,043,081 | ) | (78,176,274 | ) | |||||||||
| FROM SHARES OF BENEFICIAL INTEREST | ||||||||||||||||
| Proceeds from shares sold | 16,266,149 | 26,633,224 | 11,609,035 | 19,077,960 | ||||||||||||
| Value of shares issued on reinvestment of distributions | — | 6,863,809 | 4,043,081 | 78,176,274 | ||||||||||||
| Value of shares redeemed | (14,033,898 | ) | (88,503,195 | ) | (12,429,771 | ) | (42,207,952 | ) | ||||||||
| Net increase (decrease) from shares of beneficial interest | 2,232,251 | (55,006,162 | ) | 3,222,345 | 55,046,282 | |||||||||||
| NET INCREASE IN NET ASSETS | 36,555,617 | 11,251,854 | 3,315,517 | 29,705,263 | ||||||||||||
| NET ASSETS | ||||||||||||||||
| Beginning of period/year | 260,584,723 | 249,332,869 | 311,790,038 | 282,084,775 | ||||||||||||
| End of period/year | $ | 297,140,340 | $ | 260,584,723 | $ | 315,105,555 | $ | 311,790,038 | ||||||||
The accompanying notes are an integral part of these financial statements.
28
| M Funds |
| Statements of Changes in Net Assets |
| M Capital Appreciation Fund | M Large Cap Value Fund | |||||||||||||||
| For the | For the | For the | For the | |||||||||||||
| Six Months Ended | Year Ended | Six Months Ended | Year Ended | |||||||||||||
| June 30, 2026 | December 31, 2025 | June 30, 2026 | December 31, 2025 | |||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
| OPERATIONS | ||||||||||||||||
| Net investment income (loss) | $ | (505,571 | ) | $ | (687,199 | ) | $ | 1,707,560 | $ | 2,997,410 | ||||||
| Net realized gain on investments and foreign currency transactions | 31,059,498 | 44,786,366 | 19,346,486 | 11,742,541 | ||||||||||||
| Net change in unrealized appreciation (depreciation) on investments and foreign currency translations | 33,680,461 | (4,830,159 | ) | 1,715,788 | 11,600,958 | |||||||||||
| Net increase in net assets resulting from operations | 64,234,388 | 39,269,008 | 22,769,834 | 26,340,909 | ||||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS | ||||||||||||||||
| Fund Class | (3,291,855 | ) | (37,816,799 | ) | (2,021,800 | ) | (13,529,524 | ) | ||||||||
| Net decrease in net assets from distributions | (3,291,855 | ) | (37,816,799 | ) | (2,021,800 | ) | (13,529,524 | ) | ||||||||
| FROM SHARES OF BENEFICIAL INTEREST | ||||||||||||||||
| Proceeds from shares sold | 27,491,096 | 20,463,464 | 19,644,826 | 19,896,534 | ||||||||||||
| Value of shares issued on reinvestment of distributions | 3,291,855 | 37,816,799 | 2,021,800 | 13,529,524 | ||||||||||||
| Value of shares redeemed | (17,951,091 | ) | (50,070,531 | ) | (7,974,800 | ) | (16,370,229 | ) | ||||||||
| Net increase from shares of beneficial interest | 12,831,860 | 8,209,732 | 13,691,826 | 17,055,829 | ||||||||||||
| NET INCREASE IN NET ASSETS | 73,774,393 | 9,661,941 | 34,439,860 | 29,867,214 | ||||||||||||
| NET ASSETS | ||||||||||||||||
| Beginning of period/year | 241,659,510 | 231,997,569 | 184,159,792 | 154,292,578 | ||||||||||||
| End of period/year | $ | 315,433,903 | $ | 241,659,510 | $ | 218,599,652 | $ | 184,159,792 | ||||||||
The accompanying notes are an integral part of these financial statements.
29
| M Funds |
| Financial Highlights |
For a Share Outstanding Throughout the Years or Period Presented
| M International Equity Fund | ||||||||||||||||||||||||
| Six Months Ended | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
| June 30, 2026 | December 31, 2025 | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| NET ASSET VALUE, BEGINNING OF PERIOD/YEAR | $ | 17.68 | $ | 13.71 | $ | 13.59 | $ | 12.06 | $ | 14.45 | $ | 13.33 | ||||||||||||
| INCOME FROM INVESTMENT OPERATIONS | ||||||||||||||||||||||||
| Net investment income/(loss)(a) | 0.23 | 0.41 | 0.37 | 0.37 | 0.37 | 0.32 | ||||||||||||||||||
| Net realized and unrealized gain/(loss) on investments | 2.11 | 4.04 | 0.17 | 1.56 | (2.41 | ) | 1.15 | |||||||||||||||||
| Total income/(loss) from investment operations | 2.34 | 4.45 | 0.54 | 1.93 | (2.04 | ) | 1.47 | |||||||||||||||||
| DISTRIBUTIONS | ||||||||||||||||||||||||
| From net investment income | — | (0.48 | ) | (0.42 | ) | (0.40 | ) | (0.35 | ) | (0.35 | ) | |||||||||||||
| Return of capital | — | — | — | — | — | (0.00 | ) (b) | |||||||||||||||||
| Total distributions | — | (0.48 | ) | (0.42 | ) | (0.40 | ) | (0.35 | ) | (0.35 | ) | |||||||||||||
| NET ASSET VALUE, END OF PERIOD/YEAR | $ | 20.02 | $ | 17.68 | $ | 13.71 | $ | 13.59 | $ | 12.06 | $ | 14.45 | ||||||||||||
| TOTAL RETURN(c) | 13.24 | % (e) | 32.44 | % | 3.96 | % | 16.00 | % | (14.16 | )% | 11.05 | % | ||||||||||||
| Net assets, at end of period/year (000s) | $ | 297,140 | $ | 260,585 | $ | 249,333 | $ | 232,710 | $ | 206,628 | $ | 243,721 | ||||||||||||
| Gross expenses to average daily net assets by investment advisor (c) | N/A | N/A | 0.61 | % | 0.65 | % | 0.63 | % | 0.58 | % | ||||||||||||||
| Net expenses to average daily net assets by investment advisor (c) | 0.50 | % (f) | 0.54 | % | 0.59 | % | 0.57 | % | 0.56 | % | 0.57 | % | ||||||||||||
| Net investment loss to average daily net assets (d) | 2.38 | % (f) | 2.56 | % | 2.62 | % | 2.82 | % | 2.89 | % | 2.20 | % | ||||||||||||
| PORTFOLIO TURNOVER RATE | 25 | % (e) | 10 | % | 21 | % | 23 | % | 18 | % | 9 | % | ||||||||||||
| (a) | Per share numbers have been calculated using the average shares method. |
| (b) | Less than $0.005 or ($0.005) per share. |
| (c) | Total return in the above table is historical in nature and represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and capital gain distributions, if any. Had the investment advisor not waived a portion of the Funds expenses in certain periods, total returns would have been lower. |
| (d) | The ratios of expenses to average net assets and net investment income to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
| (e) | Not annualized. |
| (f) | Annualized. |
The accompanying notes are an integral part of these financial statements.
30
| M Funds |
| Financial Highlights |
For a Share Outstanding Throughout the Years or Period Presented
| M Large Cap Growth Fund | ||||||||||||||||||||||||
| Six Months Ended | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
| June 30, 2026 | December 31, 2025 | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| NET ASSET VALUE, BEGINNING OF PERIOD/YEAR | $ | 29.81 | $ | 33.11 | $ | 29.06 | $ | 23.19 | $ | 33.87 | $ | 33.48 | ||||||||||||
| INCOME FROM INVESTMENT OPERATIONS | ||||||||||||||||||||||||
| Net investment income(a) | 0.00 | (0.05 | ) | (0.14 | ) | (0.07 | ) | (0.05 | ) | (0.14 | ) | |||||||||||||
| Net realized and unrealized gain/(loss) on investments | 0.40 | 6.55 | 7.58 | 7.48 | (8.58 | ) | 7.32 | |||||||||||||||||
| Total income/(loss) from investment operations | 0.40 | 6.50 | 7.44 | 7.41 | (8.63 | ) | 7.18 | |||||||||||||||||
| DISTRIBUTIONS | ||||||||||||||||||||||||
| From net realized gain on investments | (0.39 | ) | (9.80 | ) | (3.39 | ) | (1.54 | ) | (2.05 | ) | (6.79 | ) | ||||||||||||
| Total distributions | (0.39 | ) | (9.80 | ) | (3.39 | ) | (1.54 | ) | (2.05 | ) | (6.79 | ) | ||||||||||||
| NET ASSET VALUE, END OF PERIOD/YEAR | $ | 29.82 | $ | 29.81 | $ | 33.11 | $ | 29.06 | $ | 23.19 | $ | 33.87 | ||||||||||||
| TOTAL RETURN(b) | 1.33 | % (d) | 19.61 | % | 25.50 | % | 32.04 | % | (25.41 | )% | 21.49 | % | ||||||||||||
| Net assets, at end of period/year (000s) | $ | 315,106 | $ | 311,790 | $ | 282,085 | $ | 242,100 | $ | 201,244 | $ | 273,085 | ||||||||||||
| Net expenses to average daily net assets by investment advisor (c) | 0.59 | % (e) | 0.64 | % | 0.74 | % | 0.77 | % | 0.76 | % | 0.75 | % | ||||||||||||
| Net investment loss to average daily net assets (c) | 0.00 | % (e) | (0.13 | )% | (0.40 | )% | (0.26 | )% | (0.19 | )% | (0.37 | )% | ||||||||||||
| PORTFOLIO TURNOVER RATE | 38 | % (d) | 110 | % (f) | 41 | % | 32 | % | 37 | % | 32 | % | ||||||||||||
| (a) | Per share numbers have been calculated using the average shares method. |
| (b) | Total return in the above table is historical in nature and represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and capital gain distributions, if any. Had the investment advisor not waived a portion of the Funds expenses in certain periods, total returns would have been lower. |
| (c) | The ratios of expenses to average net assets and net investment income to average net assets do not reflect the expenses of the underlying investment companies in which the Fund |
| (d) | Not annualized. |
| (e) | Annualized. |
| (f) | The increase in portfolio turnover rate during the period was primarily attributable to portfolio adjustments made in response to a change in the Funds sub-adviser. |
The accompanying notes are an integral part of these financial statements.
31
| M Funds |
| Financial Highlights |
For a Share Outstanding Throughout the Years or Period Presented
| M Capital Appreciation Fund | ||||||||||||||||||||||||
| Six Months Ended | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
| June 30, 2026 | December 31, 2025 | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| NET ASSET VALUE, BEGINNING OF PERIOD/YEAR | $ | 24.53 | $ | 24.58 | $ | 24.43 | $ | 21.14 | $ | 28.30 | $ | 28.77 | ||||||||||||
| INCOME FROM INVESTMENT OPERATIONS | ||||||||||||||||||||||||
| Net investment income(a) | (0.05 | ) | (0.08 | ) | (0.07 | ) | (0.07 | ) | (0.08 | ) | (0.15 | ) | ||||||||||||
| Net realized and unrealized gain/(loss) on investments | 6.42 | 4.56 | 2.49 | 5.06 | (5.11 | ) | 5.24 | |||||||||||||||||
| Total income/(loss) from investment operations | 6.37 | 4.48 | 2.42 | 4.99 | (5.19 | ) | 5.09 | |||||||||||||||||
| DISTRIBUTIONS | ||||||||||||||||||||||||
| From net investment income | — | (0.26 | ) | (0.53 | ) | (0.11 | ) | — | — | |||||||||||||||
| From net realized gain on investments | (0.32 | ) | (4.27 | ) | (1.74 | ) | (1.59 | ) | (1.97 | ) | (5.56 | ) | ||||||||||||
| Total distributions | (0.32 | ) | (4.53 | ) | (2.27 | ) | (1.70 | ) | (1.97 | ) | (5.56 | ) | ||||||||||||
| NET ASSET VALUE, END OF PERIOD/YEAR | $ | 30.58 | $ | 24.53 | $ | 24.58 | $ | 24.43 | $ | 21.14 | $ | 28.30 | ||||||||||||
| TOTAL RETURN(b) | 26.01 | % (d) | 18.06 | % | 9.94 | % | 23.56 | % | (18.14 | )% | 17.74 | % | ||||||||||||
| Net assets, at end of period/year (000s) | $ | 315,434 | $ | 241,660 | $ | 231,998 | $ | 227,952 | $ | 188,030 | $ | 232,758 | ||||||||||||
| Net expenses to average daily net assets by investment advisor (c) | 0.96 | % (e) | 0.99 | % | 0.98 | % | 1.02 | % | 1.05 | % | 1.04 | % | ||||||||||||
| Net investment loss to average daily net assets (c) | (0.37 | )% (e) | (0.31 | )% | (0.29 | )% | (0.28 | )% | (0.34 | )% | (0.46 | )% | ||||||||||||
| PORTFOLIO TURNOVER RATE | 15 | % (d) | 46 | % | 36 | % | 31 | % | 27 | % | 38 | % | ||||||||||||
| (a) | Per share numbers have been calculated using the average shares method. |
| (b) | Total return in the above table is historical in nature and represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and capital gain distributions, if any. Had the investment advisor not waived or recaptured a portion of the Funds expenses in certain periods, total returns would have been lower. |
| (c) | The ratios of expenses to average net assets and net investment income to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
| (d) | Not annualized. |
| (e) | Annualized. |
The accompanying notes are an integral part of these financial statements.
32
| M Funds |
| Financial Highlights |
For a Share Outstanding Throughout the Years or Period Presented
| M Large Cap Value Fund | ||||||||||||||||||||||||
| Six Months Ended | Year Ended | Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||||
| June 30, 2026 | December 31, 2025 | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| NET ASSET VALUE, BEGINNING OF PERIOD/YEAR | $ | 17.04 | $ | 15.68 | $ | 14.67 | $ | 14.15 | $ | 15.39 | $ | 12.02 | ||||||||||||
| INCOME FROM INVESTMENT OPERATIONS | ||||||||||||||||||||||||
| Net investment income/(loss)(a) | 0.15 | 0.31 | 0.32 | 0.31 | 0.31 | 0.24 | ||||||||||||||||||
| Net realized and unrealized gain/(loss) on investments | 1.88 | 2.40 | 2.40 | 0.75 | (0.55 | ) | 3.37 | |||||||||||||||||
| Total income/(loss) from investment operations | 2.03 | 2.71 | 2.72 | 1.06 | (0.24 | ) | 3.61 | |||||||||||||||||
| DISTRIBUTIONS | ||||||||||||||||||||||||
| From net investment income | — | (0.30 | ) | (0.32 | ) | (0.32 | ) | (0.31 | ) | (0.24 | ) | |||||||||||||
| From net realized gain on investments | (0.18 | ) | (1.05 | ) | (1.39 | ) | (0.22 | ) | (0.69 | ) | — | |||||||||||||
| Total distributions | (0.18 | ) | (1.35 | ) | (1.71 | ) | (0.54 | ) | (1.00 | ) | (0.24 | ) | ||||||||||||
| NET ASSET VALUE, END OF PERIOD/YEAR | $ | 18.89 | $ | 17.04 | $ | 15.68 | $ | 14.67 | $ | 14.15 | $ | 15.39 | ||||||||||||
| TOTAL RETURN (b) | 11.89 | % (d) | 17.31 | % | 18.63 | % | 7.61 | % | (1.45 | )% | 30.01 | % | ||||||||||||
| Net assets, at end of period/year (000s) | $ | 218,600 | $ | 184,160 | $ | 154,293 | $ | 135,230 | $ | 131,956 | $ | 135,006 | ||||||||||||
| Net expenses to average daily net assets by investment advisor (c) | 0.60 | % (e) | 0.61 | % | 0.63 | % | 0.65 | % | 0.63 | % | 0.65 | % | ||||||||||||
| Net investment loss to average daily net assets (c) | 1.70 | % (e) | 1.84 | % | 1.94 | % | 2.21 | % | 2.08 | % | 1.67 | % | ||||||||||||
| PORTFOLIO TURNOVER RATE | 27 | % (d) | 58 | % | 48 | % | 48 | % | 48 | % | 61 | % | ||||||||||||
| (a) | Per share numbers have been calculated using the average shares method. |
| (b) | Total return in the above table is historical in nature and represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and capital gain distributions, if any. Had the investment advisor not waived a portion of the Funds expenses in certain periods, total returns would have been lower. |
| (c) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
| (d) | Not annualized. |
| (e) | Annualized. |
The accompanying notes are an integral part of these financial statements.
33
| M Funds |
| Notes to Financial Statements (Unaudited) |
| June 30, 2026 |
| 1. | ORGANIZATION |
Effective after the close of business on April 24, 2026, the M International Equity Fund, M Large Cap Growth Fund, M Capital Appreciation Fund and M Large Cap Value Fund (each a Fund and collectively the Funds) are each a series of Northern Lights Fund Trust II (the Trust), a statutory trust organized under the laws of the State of Delaware and registered under the Investment Company Act of 1940, as amended (the 1940 Act) as an open-end management investment company. Prior to the close of business on April 24, 2026, each Fund was a series of M Fund, Inc. (each a Predecessor Fund and, collectively, the Predecessor Funds). The Predecessor M International Equity Fund, Predecessor M Large Cap Growth Fund and Predecessor M Capital Appreciation Fund each commenced operations on January 4, 1996. The Predecessor M Large Cap Value Fund commenced operations on February 1, 2002.
M International Equity Fund and M Capital Appreciation Fund are diversified investment portfolios, while M Large Cap Growth Fund and M Large Cap Value Fund are non-diversified investment portfolios.
The Predecessor Funds were reorganized after the close of business on April 24, 2026, from a series of M Fund, Inc. (the Corporation), a Maryland corporation, to a series of Northern Lights Fund Trust II, a Delaware statutory trust. As a series of Northern Lights Fund Trust II, the Funds are a continuation of the identically-named Predecessor Fund managed by M Financial Investment Advisers, Inc. (the Adviser), a wholly-owned subsidiary of M Financial Holdings Incorporated (M Financial Group), that was a series of the Corporation. The Funds and the Predecessor Funds have the same investment objective, principal investment strategies and portfolio manager. On the date of the reorganization, shareholders who owned shares of a Predecessor Fund received shares of the corresponding Fund equivalent in value to the outstanding shares of the Predecessor Fund in exchange for the Predecessor Funds assets and the assumption by the Fund of the Predecessor Funds liabilities.
The Funds have succeeded to the accounting and performance history of the Predecessor Funds. For financial reporting purposes, the Predecessor Funds financial and performance history prior to the reorganization is carried forward and reflected in the Funds financial statements and financial highlights. Each Fund offers shares of the Funds to certain insurance company separate accounts, which serve as the underlying funding vehicles for certain variable annuity and variable life insurance policies. These annuities and insurance policies are offered primarily by members of M Financial Group and are issued by certain life insurance companies.
M International Equity Fund
The Funds investment objective is to seek long-term capital appreciation. To achieve the Funds investment objective, Dimensional Fund Advisors LP (Dimensional), as the Funds sub-adviser, implements an integrated investment approach that combines research, portfolio design, portfolio management, and trading functions. As further described below, the Funds design emphasizes long-term drivers of expected returns identified by Dimensionals research, while balancing risk through broad diversification across companies and sectors. Dimensionals portfolio management and trading processes further balance those long-term drivers of expected returns with shorter-term drivers of expected returns and trading costs.
The Fund is designed to purchase a broad and diverse group of equity securities of non-U.S. companies in countries with developed and emerging markets. The Fund invests in companies of all sizes, with increased exposure to smaller capitalization, lower relative price, and higher profitability companies as compared to their representation in the International Universe. For purposes of the Fund, Dimensional defines the International Universe as a market capitalization weighted set (e.g., the larger the company, the greater the proportion of the International Universe it represents) of non-U.S. companies in developed and emerging markets that have been authorized for investment as approved markets by Dimensionals Investment Committee. The Fund may pursue its investment objective by investing its assets directly and/or indirectly in the DFA Emerging Markets Core Equity 2 Portfolio of DFA Investment Dimensions Group Inc. (the Underlying Fundor the DFA Portfolio). The Underlying Fund is designed to purchase a broad and diverse group of equity securities associated with emerging markets, which may include frontier markets (emerging market countries in an earlier stage of development). The Underlying Fund invests in companies of all sizes, with increased exposure to smaller capitalization, lower relative price, and higher profitability companies. As of the date of this semi-annual report, it is anticipated that a significant portion of the Funds assets will be invested indirectly through the Underlying Fund.
The Funds increased exposure to smaller capitalization, lower relative price, and higher profitability companies may be achieved by decreasing the allocation of the Funds assets to larger capitalization, higher relative price, or lower profitability companies relative to their weight in the International Universe. An equity issuer is considered to have a high
34
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
relative price (i.e., a growth stock) primarily because it has a high price in relation to its book value. An equity issuer is considered to have a low relative price (i.e., a value stock) primarily because it has a low price in relation to its book value. In assessing relative price, Dimensional may consider additional factors such as price-to-cash flow or price-to-earnings ratios. An equity issuer is considered to have high profitability because it has high earnings or profits from operations in relation to its book value or assets. The criteria Dimensional uses for assessing relative price and profitability are subject to change from time to time.
Dimensional may also increase or reduce the Funds exposure to an eligible company, or exclude a company, based on shorter-term considerations, such as a companys price momentum, short-run reversals, and investment characteristics. In assessing a companys investment characteristics, Dimensional considers ratios such as recent changes in assets divided by total assets. The criteria Dimensional uses for assessing a companys investment characteristics are subject to change from time to time. In addition, Dimensional seeks to reduce trading costs using a flexible trading approach that looks for opportunities to participate in the available market liquidity, while managing turnover and explicit transaction costs.
The Fund will normally invest at least 80% of its total assets in equity securities of issuers located in at least three countries other than the United States. These countries may include, but are not limited to, the nations of Western Europe, North and South America, Australia, Africa and Asia. This strategy is not fundamental (it may be changed without shareholder approval), but should the Fund decide to change this strategy, it will provide shareholders with at least 60 days notice. The Fund may invest up to 40% of its total assets in emerging markets. This exposure is achieved through the Funds investment in the DFA Portfolio. The Fund may gain exposure to companies associated with approved markets by purchasing equity securities in the form of depositary receipts, which may be listed or traded outside the issuers domicile country. The Fund may also purchase or sell futures contracts and options on futures contracts for foreign or U.S. equity securities and indices to increase or decrease equity market exposure based on actual or expected cash inflows to or outflows from the Fund. Because many of the Funds investments may be denominated in foreign currencies, the Fund may enter into foreign currency exchange transactions, including foreign currency forward contracts, in connection with the settlement of foreign securities or to transfer cash balances from one currency to another currency.
M Large Cap Growth Fund
The Funds investment objective is to seek long-term capital appreciation, achieved by Federated MDTA LLC (Federated), as the Funds sub-adviser.
M Large Cap Growth Fund will normally invest at least 80% of its total assets in domestic equity securities of U.S. large capitalization (large-cap) securities. The Fund seeks to achieve its objective by investing primarily in the common stock of large-sized U.S. companies. The investment strategy of Federated, the Funds sub-adviser, utilizes a large-cap growth approach by selecting most of its investments from companies listed in the Russell 1000® Growth Index, an index that measures the performance of those companies with higher price-to-book ratios and higher forecasted growth values within the large-cap segment of the U.S. equity universe, which includes the 1,000 largest U.S. companies by market capitalization. Federated considers a company to be large-cap if it falls within the market capitalization range of the Russell 1000® Growth Index. As the Funds sector exposure approximates the Russell 1000® Growth Index, the Fund may, from time to time, have large allocations to certain broad market sectors, such as technology, consumer discretionary and healthcare.
The Fund is classified as a non-diversified mutual fund, which means that the Fund may invest a larger percentage of its assets in the securities of a small number of issuers than a diversified fund.
Federated implements its strategy using a quantitative model driven by fundamental and technical stock selection variables. This process seeks to impose strict discipline over stock selection, unimpeded by market or manager psychology. It seeks to maximize compound annual return while controlling risk. The process also takes into account trading costs in an effort to ensure that trades are generated only to the extent they are expected to be profitable on an after-trading-cost basis. Additionally, risk is controlled through diversification constraints which limit exposure to individual companies as well as groups of correlated companies.
This strategy to invest at least 80% of its total assets in domestic equity securities of U.S. large-cap securities is not fundamental (it may be changed without shareholder approval), but should the Fund decide to change this strategy, it will provide shareholders with at least 60 days notice.
The Fund actively trades its portfolio securities in an attempt to achieve its investment objective.
35
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
M Capital Appreciation Fund
The Funds investment objective is to seek long-term capital appreciation. M Capital Appreciation Fund principally invests in common stock of U.S. companies of all sizes, with emphasis on stocks of companies with capitalizations that are consistent with the capitalizations of those companies found in the Russell 2500® Index. The Fund may invest up to 15% of the value of its total assets in equity securities of foreign issuers.
The Funds sub-adviser, Frontier Capital Management Company, LLC (Frontier), seeks long-term capital appreciation by employing a Growth-At-A-Reasonable-Price approach to identify, in its view, the best risk/reward investment ideas in the U.S. small- and mid-capitalization equity universe. Frontier purchases companies that, in its view, have above-average earnings growth potential and are available at reasonable valuations. Frontiers philosophy combines rigorous bottom-up fundamental analysis with a proven investment process.
Frontier may sell stocks for a number of reasons, including when price objectives are reached, fundamental conditions have changed so that future earnings progress is likely to be adversely affected, or a stock is fully invested and an attractive, new opportunity causes the sale of a current holding with less appreciation potential. Frontier does not sell stocks solely on changes to a companys market capitalization.
M Large Cap Value Fund
The Funds investment objective is to seek long-term capital appreciation. M Large Cap Value Fund normally invests at least 80% of its net assets, plus the amount of borrowings for investment purposes, if any, in issuers domiciled, or having their principal activities, in the United States, at the time of investment or other instruments with similar economic characteristics. In addition, the Fund normally invests at least 80% of its net assets in equity securities of large capitalization companies. Brandywine Global Investment Management, LLC (Brandywine), the Funds sub-adviser, defines large capitalization companies as those companies with market capitalizations similar to companies in the Russell 1000® Index. This strategy is not fundamental (it may be changed without shareholder approval), but should the Fund decide to change this strategy, it will provide shareholders with at least 60 days notice.
The Fund invests primarily in equity securities that, in Brandywines opinion, are undervalued or out of favor. Brandywine invests in securities that meet its value criteria, primarily price-to-earnings, price-to-book, price momentum and share change and quality, based on both quantitative and fundamental analysis. The Fund expects to hold approximately 175-250 stocks under normal market conditions.
Brandywine bases portfolio price targets on quantitative criteria determined in its sell process. Brandywines systems update these quantitatively determined buy and sell limits on a daily basis. Buy candidates must have a price that qualifies the stock as a value such that the price-to-earnings ratio is in the lower 40% of its universe or the price-to-book is in the lower 25% of its universe at time of purchase. Additionally, the current price compared to the price nine months ago must place it above the lower quartile of other universe stocks when ranked by nine month price momentum and the change in shares outstanding over the past year must place it below the upper quartile.
Sell candidates will have a price that when compared to earnings and book place the stock above the median on a price-to-earnings basis and above the 40th percentile on a price-to-book basis. If a stocks price declines relative to the universe such that it falls to the lower 10% of stocks as ranked on nine month price momentum or the company issues sufficient shares to rank among the top 10% largest issuers (as a percentage of shares outstanding) in the year, the holding will be a sell candidate. Additionally, a stock will be sold if the capitalization falls 20% below the minimum purchase capitalization criteria.
Brandywine may modify buy and sell trigger points and decisions only due to tracking error considerations, trading opportunities or limitations such as position, industry or sector size. Brandywine does not violate its buy and sell rules based on analyst affinity for the stock. Its investment process requires disciplined buy and sell decisions rules with carefully outlined exceptions.
If a security experiences a severe fundamental deterioration event that is not captured in the price change, share change or valuation rules, Brandywine will initiate a sell. The rank order of the most common occurrences are price momentum, valuation expansion into the sell range, share issuance or fundamental deterioration.
36
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
| 2. | SIGNIFICANT ACCOUNTING POLICIES |
The following is a summary of significant accounting policies followed by the Portfolios in preparation of their financial statements. These policies are in conformity with generally accepted accounting principles in the United States of America (GAAP). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates. The Portfolios are investment companies and accordingly follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 946 Financial Services Investment Companies, including Accounting Standards Update 2013-08.
Segment Reporting – An operating segment is defined as a component of a public entity that engages in business activities from which it may recognize revenues and incur expenses, has operating results that are regularly reviewed by the public entitys chief operating decision maker (CODM) to make decisions about resources to be allocated to the segment and assess its performance, and has discrete financial information available. The CODM is comprised of the portfolio manager and Chief Financial Officer of the Trust. The Funds operate as a single operating segment. The Funds income, expenses, assets, changes in net assets resulting from operations and performance are regularly monitored and assessed as a whole by the CODM responsible for oversight functions of the Funds, using the information presented in the financial statements and financial highlights.
Securities Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price (NOCP). In the absence of a sale, such securities shall be valued at the mean between the current bid and ask prices on the primary exchange on the day of valuation. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost. Futures and future options are valued at the final settled price or, in the absence of a settled price, at the last sale price on the day of valuation.
Valuation of Funds of Funds – The Portfolios may invest in portfolios of open-end investment companies. Open-end investment companies are valued at their respective net asset values as reported by such investment companies. Open-end investment companies value securities in their portfolios for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based on the methods established by the boards of directors or trustees of the open-end investment companies.
The Porfolios may hold investments, such as private investments, interests in commodity pools, other non-traded securities or temporarily illiquid securities, for which market quotations are not readily available or are determined to be unreliable. These investments are valued using the fair value procedures approved by the Trusts Board of Trustees (the Board). The Board has designated M Financial Investment Advisers, Inc. (MFIA or the Adviser), the investment adviser to the Funds, as the Funds Valuation Designee (the Valuation Designee) to execute these procedures. The Board may also enlist third party consultants such as a valuation specialist at a public accounting firm, valuation consultant or financial officer of a security issuer on an as-needed basis to assist the Valuation Designee in determining a security-specific fair value. The Board is responsible for reviewing and approving fair value methodologies utilized by the Valuation Designee, approval of which shall be based upon whether the Valuation Designee followed the valuation procedures established by the Board.
Fair Valuation Process – The applicable investments are valued by the Valuation Designee pursuant to valuation procedures established by the Board. For example, fair value determinations are required for the following securities: (i) securities for which market quotations are insufficient or not readily available on a particular business day (including securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the judgment of the Valuation Designee, the prices or values available do not represent the fair value of the instrument; factors which may cause the Valuation Designee to make such a judgment include, but are not limited to, the following: only a bid price or an asked price is available; the spread between bid and asked prices is substantial; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets, such as the suspension or limitation of trading; (iii) securities determined to be illiquid; and (iv) securities with respect to which an event that affects the value thereof has occurred (a significant event) since the closing prices were established on the principal exchange on which they are traded, but prior to a Portfolios calculation of its net asset value.
37
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
Specifically, interests in commodity pools or managed futures pools are valued on a daily basis by reference to the closing market prices of each futures contract or other asset held by a pool, as adjusted for pool expenses. Restricted or illiquid securities, such as private investments or non-traded securities are valued based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If a current bid from such independent dealers or other independent parties is unavailable, the Valuation Designee shall determine the fair value of such security using the following factors: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of a Portfolios holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; and (xi) the market value of any securities into which the security is convertible or exchangeable.
Each Portfolio utilizes various methods to measure the fair value of all of its investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Portfolios have the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Funds own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of June 30, 2026 for each Funds investments Ameasured at fair value:
| M International Equity Fund | ||||||||||||||||
| Assets* | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Common Stocks | $ | 27,503,912 | $ | 160,902,227 | $ | 5,887 | $ | 188,412,026 | ||||||||
| Affiliated Registered Investment Companies | 105,281,504 | — | — | 105,281,504 | ||||||||||||
| Preferred Stocks | 693,992 | — | — | 693,992 | ||||||||||||
| Warrants | — | — | — | — | ||||||||||||
| Total | $ | 133,479,408 | $ | 160,902,227 | $ | 5,887 | $ | 294,387,522 | ||||||||
| M Large Cap Growth Fund | ||||||||||||||||
| Assets* | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Common Stocks | $ | 313,021,299 | $ | — | $ | — | $ | 313,021,299 | ||||||||
| Total | $ | 313,021,299 | $ | — | $ | — | $ | 313,021,299 | ||||||||
38
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
| M Capital Appreciation Fund | ||||||||||||||||
| Assets* | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Common Stocks | $ | 309,773,146 | $ | — | $ | — | $ | 309,773,146 | ||||||||
| Total | $ | 309,773,146 | $ | — | $ | — | $ | 309,773,146 | ||||||||
| M Large Cap Value Fund | ||||||||||||||||
| Assets* | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Common Stocks | $ | 213,222,955 | $ | — | $ | — | $ | 213,222,955 | ||||||||
| Exchange-Traded Funds | 3,806,151 | — | — | 3,806,151 | ||||||||||||
| Total | $ | 217,029,106 | $ | — | $ | — | $ | 217,029,106 | ||||||||
| * | Refer to the Schedule of Investments for security classifications. |
The value of Level 3 securities in which significant unobservable inputs were used in determining fair value is not material to the Fund and, therefore, the reconciliation of Level 3 securities, value of transfers to and from Level 3 securities during the year, and related Level 3 valuation techniques used are not disclosed.
Security Transactions and Related Income – Security transactions are accounted for on the trade date. Interest income is recognized on an accrual basis. Discounts are accreted and premiums are amortized on securities purchased over the lives of the respective securities. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.
Dividends and Distributions to Shareholders – Dividends from net investment income and distributions from net realized capital gains if any, are declared and paid annually. Dividends and distributions to shareholders are recorded on the ex-date and are determined in accordance with federal income tax regulations, which may differ from GAAP. These book/tax differences are considered either temporary (e.g., deferred losses, capital loss carryforwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their federal tax-basis treatment; temporary differences do not require reclassification. These reclassifications have no effect on net assets, results from operations or net asset values per share of the Funds.
Federal Income Tax – The Funds have qualified and intend to continue to qualify each year as regulated investment companies (RIC) under subchapter M of the Internal Revenue Code of 1986, as amended. By complying with the requirements applicable to RICs and annually distributing substantially all net investment company taxable income and net realized capital gains, no provision for federal income tax is required. The Funds recognize the tax benefits of uncertain tax positions only where the position is more likely than not to be sustained assuming examination by tax authorities. Management has reviewed the Funds tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in the current tax year or on returns filed in previous tax years which are still open to examination by all major tax authorities (generally, federal returns are open to examination by the Internal Revenue Service for a period of three years from date of filing) The Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statements of Operations when incurred. During the fiscal year, the Funds did not incur any interest or penalties. The Funds typically intend to annually distribute sufficient net investment company taxable income and net realized capital gains if any, so that they will not be subject to the excise tax on undistributed income of RICs. If the required amount of net investment income or gains is not distributed annually, the Funds could incur a tax expense.
Exchange Traded Funds – The Funds may invest in exchange traded funds (ETFs). An ETF is a type of open-end fund, however, unlike a mutual fund, its shares are bought and sold on a securities exchange at market price and only certain financial institutions called authorized participants may buy and redeem shares of the ETF at net asset value. ETF shares can trade at either a premium or discount to net asset value. Each ETF like a mutual fund is subject to specific risks depending on the type of strategy (actively managed or passively tracking an index) and the composition of its underlying holdings. Investing in an ETF involves substantially the same risks as investing directly in the ETFs underlying holdings. ETFs pay fees and incur operating expenses, which reduce the total return earned by the ETFs from their underlying holdings. An ETF may not achieve its investment objective or execute its investment strategy effectively, which may adversely affect a Funds performance.
39
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
Expenses – Expenses of the Trust that are directly identifiable to a specific Fund are charged to that Portfolio. Expenses, which are not readily identifiable to a specific Fund, are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative sizes of the Funds in the Trust.
Indemnification – The Trust indemnifies its officers and trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties which provide general indemnities. Each Funds maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss due to these warranties and indemnities to be remote.
Securities Lending – The Funds participate in a securities lending program under the terms of a Securities Lending Agency Agreement with State Street Bank and Trust Company, which serves as the Funds securities lending agent. Each Fund may loan its portfolio securities in an amount up to 33 1/3 of its total assets. The Funds receive cash (U.S. currency) and non-cash (U.S. Treasuries and Agencies) as collateral against the loaned securities. Cash collateral is invested by the securities lending agent in a money market mutual fund that meets the quality and diversification requirements in accordance with Rule 2a-7 under the 1940 Act. All collateral received will be in an amount at least equal to 102% (for loans of U.S. securities) or 105% (for loans of non-U.S. securities) of the market value of the loaned securities at the inception of each loan. The market value of the loaned securities is determined each day at the close of business of the Funds and any change in the amount of collateral is delivered to or paid by the Fund the next day. The collateral value does not include the calculated mark, which is the amount charged/returned to the borrower daily to maintain 102% or 105% of market value. There is a day lag in receiving the mark, which may at times result in a collateral percentage above or below 102% or 105%.
The cash collateral received is recorded on a lending Funds Statement of Assets and Liabilities, along with the related obligation to return the cash collateral. A Fund may also record realized gain or loss on securities deemed sold due to a borrowers inability to return securities on loan. Upon an event of default under the Securities Agency Lending Agreement, there is a risk of delay in the recovery of the securities or loss of rights in the collateral. If the borrower fails to return loaned securities and collateral is insufficient to cover the value of loaned securities (provided that the insufficiency is not due to investment losses), the securities lending agent has agreed, at its option, to pay the amount of any shortfall in collateral to the Funds; or to replace the securities. Any dividends or interest payable by the issuers of the loaned portfolio securities, during the time that the securities are on loan, are paid to the borrowers of those securities. Dividend or interest payments that are made to borrowers of the loaned securities are reimbursed by the borrowers to the Funds. Such reimbursement amounts do not comprise qualified dividend income under the Internal Revenue Code of 1986, as amended.
Income generated from the investment of collateral, less negotiated rebate fees paid to the borrower through the securities lending agent, is the source of the Funds securities lending income, 75% of which is paid to the Fund, 25% of which is paid to the custodian as the securities lending agent.
The Funds have no securities on loan as of June 30, 2026.
Significant Concentrations – The Funds maintain a demand deposit in excess of Federal Deposit Insurance Company (FDIC) Insurance limits. As a result, the Funds are exposed to credit risk in the event of insolvency or other failure of the institution to meet its obligations. The Funds manage this risk by dealing with a major financial institution and monitoring its credit worthiness.
| 3. | INVESTMENT TRANSACTIONS |
For the Six months ended June 30, 2026, cost of purchases and proceeds from sales of portfolio securities, other than short-term investments and government securities, were as follows:
| Non-U.S. Government Securities | ||||||||
| Fund | Purchases | Sales | ||||||
| M International Equity Fund | $ | 150,061,806 | $ | 70,313,604 | ||||
| M Large Cap Growth Fund | 114,779,289 | 117,082,148 | ||||||
| M Capital Appreciation Fund | 40,738,948 | 45,117,760 | ||||||
| M Large Cap Value Fund | 65,177,874 | 55,019,213 | ||||||
40
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
| 4. | INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH RELATED PARTIES |
Pursuant to an a investment advisory agreement (the Advisory Agreement) with the Trust on behalf of each Fund, the Adviser, under the oversight of the Board, directs the daily operations of each Fund and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Advisor, each Fund pays the Advisor a fee computed and accrued daily and paid monthly, based on the Funds average daily net assets and is computed at the annual rates as shown:
| Fund | Total Advisory Fees | |
| M International Equity Fund | 0.15% on all assets plus (and only with respect to Fund assets which are not invested in a mutual fund that is advised by the Funds sub-adviser): | |
| 0.25% on the first $100 million | ||
| 0.20% on the amounts thereafter | ||
| M Large Cap Growth Fund. | 0.45% on the first $100 million | |
| 0.40% on the amounts thereafter | ||
| M Capital Appreciation Fund | 0.85% on the first $125 million | |
| 0.75% on the amounts thereafter | ||
| M Large Cap Value Fund | 0.43% | |
For the period January 1, 2026 through April 24, 2026, the Corporation had entered into an investment advisory agreement (the Advisory Agreement) with the Adviser, providing identical services at identical rates as shown above.
For the period January 1, 2026 through June 30, 2026, the Funds and corresponding Predecessor Fund paid the Advisor the following fees:
| Fund | Advisory Fees | |||
| M International Equity Fund | $ | 186,074 | ||
| M Large Cap Growth Fund | 281,804 | |||
| M Capital Appreciation Fund | 499,552 | |||
| M Large Cap Value Fund | 194,304 | |||
The Adviser has engaged Dimensional, Federated, Frontier, and Brandywine to act as sub-advisers to provide day-to-day portfolio management for the M International Equity Fund, the M Large Cap Growth Fund, the M Capital Appreciation Fund, and the M Large Cap Value Fund, respectively.
As compensation for their services, each sub-adviser receives a fee based on the average daily net assets of the applicable Fund at the following annual rates:
| Fund | Total Sub-Advisory Fees | |
| M International Equity Fund | 0.25% on the first $100 million | |
| 0.20% on the amounts thereafter | ||
The sub-adviser does not receive any sub-advisory fee for its sub-advisory services to the M International Equity Fund with respect to assets of the M International Equity Fund invested in any other mutual fund advised by the sub-adviser, and such assets do not count towards the application of the $100 million breakpoint.
| M Large Cap Growth Fund | 0.30% on the first $100 million |
| 0.25% on the amounts thereafter | |
| M Capital Appreciation Fund | 0.70% on the first $125 million |
| 0.60% on the amounts thereafter | |
| M Large Cap Value Fund | 0.28% |
The sub-advisory fees are paid by the Adviser out of the investment advisory fees disclosed above.
The Adviser has contractually agreed to reduce its fees and/or absorb expenses of the Funds (Waiver Agreement) until at least September 30, 2028, to ensure that Total Annual Fund Operating Expenses After Fee Waiver and/or Reimbursement (exclusive
41
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
of any front-end or contingent deferred loads; brokerage fees and commissions, acquired fund fees and expenses; borrowing costs (such as interest and dividend expense on securities sold short); taxes; and extraordinary expenses, such as litigation expenses (which may include indemnification of Fund officers and the Board and contractual indemnification of Funds service providers (other than the Advisor))). These fee waivers and expense reimbursements are subject to possible recoupment from a Fund within the three years after the fees have been waived or reimbursed, if such recoupment can be achieved within the foregoing expense limits or within the expense limits in place at the time of the recoupment, whichever is lower. For the six months ended June 30, 2026, the Adviser did not waive fees pursuant to the Waiver Agreement.
| Fund | ||
| M International Equity Fund | 0.54% | |
| M Large Cap Growth Fund | 0.59% | |
| M Capital Appreciation Fund | 0.99% | |
| M Large Cap Value Fund | 0.61% |
In addition, certain affiliates of the Distributors provide services to the Funds as follows:
During the period, January 1, 2026 thrugh April 24, 2026, M Holdings Securities, Inc. acted as distributor (the M Distributor) for each of the Predecessor Funds. The M Distributor is a wholly-owned subsidiary of M Financial Group. No fees are charged by M Distributor for its services.
For the period from April 25, 2026 through June 30, 2026, the M Distributor acted as distributor for each of the Funds in a continuous public offering of the Fund shares. During the year ended June 30, 2026, the M Distributor received $0 in underwriting commissions.
For the period from April 25, 2026 through June 30, 2026, Ultimus Fund Solutions, LLC (UFS), provides administration, fund accounting, and transfer agent services to the Trust. Pursuant to the terms of an administrative servicing agreement with UFS, each Fund pays to UFS a monthly fee, which is calculated by each Fund on its average daily net assets.
During the period, January 1, 2026 thrugh April 24, 2026, Foreside Fund Officer Services, LLC, an affiliate of ACA Group, provided chief compliance officer and anti-money laundering officer services to the Predecessor Funds pursuant to a written agreement with the Corporation on behalf of the Predecessor Funds. The Predecessor Funds paid ACA Group an annual base fee and annual per fund fees. In addition, ACA Group wa reimbursed for certain expenses incurred in performing these services on behalf of the Predecessor Funds. Total fees and expenses paid by the Predecessor Funds to ACA Group pursuant to this agreement are $7,084, $7,192, $5,744 and $4,176 for M International Equity Fund, M Large Cap Growth Fund, M Capital Appreciation Fund and M Large Cap Value Fund, respectively.
For the period from April 25, 2026 through June 30, 2026, Northern Lights Compliance Services, LLC (NLCS), an affiliate of UFS, provides a chief compliance officer to the Trust, as well as related compliance services, pursuant to a consulting agreement between NLCS and the Trust. Under the terms of such agreement, NLCS receives customary fees from UFS under the administrative servicing agreement. As of June 30, 2026, no fees and expenses have been paid by the Funds pursuant to these agreements.
Certain officers of the Trust are also officers of UFS, and are not paid any fees directly by the Funds for serving in such capacities.
Blu Giant, LLC (Blu Giant), an affiliate of UFS, provides EDGAR conversion and filing services as well as print management services for the Funds on an ad-hoc basis. For the provision of these services, Blu Giant receives customary fees from UFS under the administrative servicing agreement.
The Trust engages an insurance broker affiliated with UFS for the purposes of assisting the Trust in obtaining its insurance policies.
42
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
An affiliated company is a company in which a Fund has ownership of at least 5% of the voting securities or is under common management. The DFA Portfolio is an affiliate of the M International Equity Fund as of June 30, 2026, and is included in the Funds Schedule of Investments. During the six months ended June 30, 2026, purchases and sales transactions, income earned from investments and shares held of the DFA Portfolio in the M International Equity Fund were as follows:
| Affiliated Investment | Value, Beginning | Shares, Beginning of |
Purchase at | Proceeds from | Net Realized | Change in Unrealized |
Value, End of | Dividend | Shares, End of | |||||||||||||||||||||||||||
| Company | of Year | Year | Cost | Sales | Gain on Sales | Appreciation | Year | Income | Year | |||||||||||||||||||||||||||
| DFA Emerging Markets Core Equity 2 Portfolio | $ | 85,342,110 | 2,934,736 | $ | 3,095,819 | ($ | 908,848 | ) | $ | 421,019 | $ | 17,331,404 | $ | 105,281,504 | $ | 159,087 | 3,002,895 | |||||||||||||||||||
The DFA Portfolio is registered under the 1940 Act as an open-end management investment company. The M International Equity Fund may redeem its investment from the DFA Portfolio at any time if the Adviser determines that it is in the best interest of the M International Equity Fund and its shareholders to do so.
The performance of the M International Equity Fund will be directly affected by the performance of the DFA Portfolio. The financial statements of the DFA Portfolio, including its portfolio of investments, can be found at the Securities and Exchange Commissions website www.sec.gov and should be read in conjunction with the M International Equity Funds financial statements. As of June 30, 2026, the percentage of M International Equity Fund net assets invested in the DFA Portfolio was 35.5%.
| 5. | PAID-IN CAPITAL |
Changes in the capital shares outstanding were as follows:
| M International Equity Fund | M Large Cap Growth Fund | |||||||||||||||
| Six Months | Year Ended | Six Months | Year Ended | |||||||||||||
| Ended June 30, | December 31, | Ended June 30, | December 31, | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Shares sold | 834,591 | 1,686,688 | 402,857 | 539,084 | ||||||||||||
| Distributions reinvested | — | 387,567 | 134,724 | 2,590,268 | ||||||||||||
| Shares redeemed | (732,377 | ) | (5,520,058 | ) | (431,358 | ) | (1,188,725 | ) | ||||||||
| Net increase (decrease) | 102,214 | (3,445,803 | ) | 106,223 | 1,940,627 | |||||||||||
| Fund Shares: | ||||||||||||||||
| Beginning of year | 14,741,939 | 18,187,742 | 10,459,005 | 8,518,378 | ||||||||||||
| End of year | 14,844,153 | 14,741,939 | 10,565,228 | 10,459,005 | ||||||||||||
| M Capital Appreciation Fund | M Large Cap Value Fund | |||||||||||||||
| Six Months | Year Ended | Six Months | Year Ended | |||||||||||||
| Ended June 30, | December 31, | Ended June 30, | December 31, | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Shares sold | 1,013,594 | 824,687 | 1,103,249 | 1,166,967 | ||||||||||||
| Distributions reinvested | 110,576 | 1,527,334 | 106,355 | 792,714 | ||||||||||||
| Shares redeemed | (660,376 | ) | (1,939,994 | ) | (444,747 | ) | (991,877 | ) | ||||||||
| Net increase (decrease) | 463,794 | 412,027 | 764,857 | 967,804 | ||||||||||||
| Fund Shares: | ||||||||||||||||
| Beginning of year | 9,851,245 | 9,439,218 | 10,805,433 | 9,837,629 | ||||||||||||
| End of year | 10,315,039 | 9,851,245 | 11,570,290 | 10,805,433 | ||||||||||||
| 6. | CONTROL OWNERSHIP |
Shares of the Funds are owned by insurance companies through their separate accounts that are used primarily to fund variable annuity contracts and variable life insurance contracts. As of June 30, 2026 John Hancock Variable Life Insurance Co. and Pacific Life Insurance Co. each owned 5% or more of the Funds shares, and they may each be deemed a control person of each Fund because their separate accounts hold more than 25% of the shares of each Fund.
43
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
As of June 30, 2026, the 5% ownership of each Fund was as follows:
| Percentage of Ownership(1) | ||||
| John | ||||
| Hancock | ||||
| Variable | Pacific | |||
| Life | Life | |||
| Insurance | Insurance | |||
| Co. | Co. | |||
| M International Equity Fund | 38.29% | 44.97% | ||
| M Large Cap Growth Fund | 47.02% | 37.75% | ||
| M Capital Appreciation Fund | 46.98% | 38.19% | ||
| M Large Cap Value Fund | 48.50% | 38.35% | ||
| (1) | The balance of the Funds shares are owned by shareholders with less than 5% beneficial interest. |
| 7. | FINANCIAL INSTRUMENTS |
Foreign Investments and Foreign Currency – The Funds may invest in securities of companies that are organized under the laws of a foreign country and (i) are unlisted or listed primarily on a non-U.S. exchange; or (ii) are listed on a U.S. exchange or over-the-counter as a sponsored or unsponsored American Depositary Receipt (foreign issuers). M International Equity Fund may also invest in non-U.S. dollar denominated securities and securities of foreign issuers represented by European Depositary Receipts (EDRs), International Depositary Receipts (IDRs) and Global Depositary Receipts (GDRs). The value of all assets and liabilities expressed in foreign currencies are translated into U.S. dollars at current exchange rates each business day. Purchases and sales of investment securities, income receipts and expense payments are translated into U.S. dollars at the prevailing exchange rate on the respective dates of such transactions. Net realized foreign currency gains and losses result from changes in exchange rates, including foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions and the difference between the amounts of interest and dividends recorded on the books of the Funds and the amount actually received.
The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gains and losses on investment transactions. The Funds do not isolate that portion of the results for changes in foreign currency exchange rates from the fluctuations arising from changes in market prices of securities held at year end.
Investments in non-U.S. dollar denominated securities or in the securities of foreign issuers may be affected by changes in currency rates, changes in foreign or U.S. laws or restrictions applicable to such investments and in exchange control regulations (e.g., currency blockage). Some foreign stock markets may have substantially less volume than, for example, the New York Stock Exchange, and securities of some foreign issuers may be less liquid than securities of comparable domestic issuers. Commissions and dealer mark-ups on transactions in foreign investments may be higher than for similar transactions in the United States. In addition, clearance and settlement procedures for such securities may be different in foreign countries and, in certain markets, on certain occasions such procedures have been unable to keep pace with the volume of securities transactions. Foreign issuers are not generally subject to uniform accounting, auditing and financial reporting standards comparable to those applicable to domestic companies. There may be less publicly available information about a foreign issuer than about a domestic one. In addition, there is generally less government regulation of stock exchanges, brokers, and listed and unlisted issuers in foreign countries than in the United States. Furthermore, with respect to certain foreign countries, there is a possibility of expropriation or confiscatory taxation, imposition of withholding taxes on dividend or interest payments, limitations on the removal of funds or other assets of the Funds, or political or social instability or diplomatic developments which could affect investments in those countries. Individual foreign economies also may differ favorably or unfavorably from the United States economy in such respects as growth of gross national product, rate of inflation, capital reinvestment and resource self-sufficiency.
Because investment in foreign issuers will usually involve currencies of foreign countries, and because the Funds may be exposed to currency exposure independent of their securities positions, the value of the assets of the Funds invested in foreign issuers as measured in U.S. dollars will be affected by changes in foreign currency exchange rates. To the extent that a Funds assets consist of investments denominated in a particular currency, the Fund is at risk of adverse developments affecting the value of such currency.
44
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
Currency exchange rates may fluctuate significantly over short periods of time causing, along with other factors, a Funds net asset value to fluctuate as well. Currency exchange rates generally are determined by the forces of supply and demand in the foreign exchange markets and the relative merits of investments in different countries, actual or anticipated changes in interest rates and other complex factors, as seen from an international perspective. Currency exchange rates also can be affected unpredictably by intervention by U.S. or foreign governments or central banks, or the failure to intervene, or by currency controls or political developments in the U.S. or abroad. To the extent that a substantial portion of a Funds total assets, adjusted to reflect the Funds net position after giving effect to currency transactions, is denominated in the currencies of foreign countries, the Fund will be more susceptible to the risk of adverse economic and political developments within those countries.
Additional Market Disruption Risk – Financial and securities markets are volatile and may be affected by political, regulatory, social, economic and other global developments and disruptions, including those arising out of geopolitical events, armed conflict, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), natural disasters, terrorism and governmental or quasi-governmental actions. Such changes may be rapid and unpredictable. These events may negatively affect issuers, industries and markets worldwide and adversely affect the value and liquidity of the Funds and their investments. Different sectors of the market, issuers, and security types may react differently to such developments.
The current political climate has intensified concerns about trade tariffs and a potential trade war between the U.S. and certain foreign countries, including China, Mexico and Canada, among others. These consequences may trigger a significant reduction in international trade, shortages or oversupply of certain manufactured goods, substantial price increases or decreases of goods, inflationary pressures, and possible failure of individual companies and/or large segments of the foreign export industry with a potentially negative impact to the Funds.
In late February 2022, Russia launched a large-scale military attack on Ukraine. The invasion significantly amplified already existing geopolitical tensions among Russia, Ukraine, Europe, NATO and the West, including the U.S. response to the military action by Russia, various countries, including the U.S., the United Kingdom, and European Union issued broad-ranging economic sanctions against Russia. Such sanctions included, among other things, a prohibition on doing business with certain Russian companies, large financial institutions, officials and oligarchs; a commitment by certain countries and the European Union to remove selected Russian banks from the Society for Worldwide Interbank Financial Telecommunications (SWIFT), the electronic banking network that connects banks globally; and restrictive measures to prevent the Russian Central Bank from undermining the impact of the sanctions. Additional sanctions may be imposed in the future. Such sanctions (and any future sanctions) and other actions against Russia may adversely impact, among other things, the Russian economy and various sectors of the economy, including but not limited to, financials, energy, metals and mining, engineering and defense and defense-related materials sectors; result in a decline in the value and liquidity of Russian securities; result in boycotts, tariffs, and purchasing and financing restrictions on Russias government, companies and certain individuals; weaken the value of the ruble; downgrade the countrys credit rating; freeze Russian securities and/or funds invested in prohibited assets and impair the ability to trade in Russian securities and/or other assets; and have other adverse consequences on the Russian government, economy, companies and region. Further, several large corporations and U.S. states have divested interests or otherwise curtailed business dealings with certain Russian businesses. Countermeasures or retaliatory actions by Russia may further impair the value and liquidity of Russian securities. The ramifications of the hostilities and sanctions, however, may not be limited to Russia and Russian companies but may spill over to and negatively impact other regional and global economic markets of the World (including Europe and the United States), companies in other countries (particularly those that have done business with Russia) and on various sectors, industries and markets for securities and commodities globally, such as oil and natural gas. Accordingly, the actions discussed above and the potential for a wider conflict could increase financial market volatility, cause severe negative effects on regional and global economic markets, industries, and companies and have a negative effect on a Funds investments and performance beyond any direct or indirect exposure a Fund may have to Russian issuers or those of adjoining geographic regions. In addition, Russia may take retaliatory actions and other countermeasures, including cyberattacks and espionage against other countries and companies in the World, which may negatively impact such countries and the companies in which the Fund invests. Accordingly, there may be heightened risk of cyberattacks which may result in, among other things, disruptions in the functioning and operations of industries or companies around the World, including in the United States and Europe.
45
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
The extent and duration of the military action or future escalation of such hostilities, the extent and impact of existing and any future sanctions, market disruptions and volatility, the potential for wider conflict, and the result of any diplomatic negotiations cannot be predicted. These and any related events could have a significant negative impact on Fund performance and the value and liquidity of an investment in the Fund, particularly with respect to Russian exposure.
Beginning in October 2023, the Israel-Hamas war has resulted in significant loss of life and increased volatility in the Middle East. The conflict between Israel and Hamas and the involvement of the U.S. and other countries could present material uncertainty and risk with respect to a Funds performance and ability to achieve its investment objective. The extent of any market disruptions are impossible to predict, but could be substantial.
| 8. | DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL |
The table below represents aggregate cost for federal tax purposes for the Funds as of June 30, 2026 and differs from market value by net unrealized appreciation/depreciation which consisted of:
| Tax Net | ||||||||||||||||
| Cost for | Unrealized | |||||||||||||||
| Federal Tax | Unrealized | Unrealized | Appreciation/ | |||||||||||||
| Fund | Purposes | Appreciation | Depreciation | (Depreciation) | ||||||||||||
| M International Equity Fund | $ | 194,044,182 | $ | 108,943,406 | $ | (8,600,066 | ) | $ | 100,343,340 | |||||||
| M Large Cap Growth Fund | 254,123,913 | 71,939,762 | (13,042,376 | ) | $ | 58,897,386 | ||||||||||
| M Capital Appreciation Fund | 217,002,653 | 106,951,314 | (14,180,821 | ) | $ | 92,770,493 | ||||||||||
| M Large Cap Value Fund | 168,112,186 | 52,160,377 | (3,243,457 | ) | $ | 48,916,920 | ||||||||||
The differences between book cost and tax cost of investments and unrealized appreciation/depreciation are primarily attributed to the tax deferral of losses on wash sales, passive foreign investment companies (PFICs), and return of capital distributions received from underlying investments.
The tax character of distributions paid during the years ended 2025 and 2024 were as follows:
| For the year ended December 31, 2025: | ||||||||||||
| Ordinary | Long-Term | |||||||||||
| Income | Capital Gains | Total | ||||||||||
| M International Equity Fund | $ | 6,863,809 | $ | — | $ | 6,863,809 | ||||||
| M Large Cap Growth Fund | 13,059,710 | 65,116,564 | 78,176,274 | |||||||||
| M Capital Appreciation Fund | 1,337,991 | 36,478,808 | 37,816,799 | |||||||||
| M Large Cap Value Fund | 2,988,737 | 10,540,787 | 13,529,524 | |||||||||
| For the year ended December 31, 2024: | ||||||||||||
| Ordinary | Long-Term | |||||||||||
| Income | Capital Gains | Total | ||||||||||
| M International Equity Fund | $ | 7,353,403 | $ | — | $ | 7,353,403 | ||||||
| M Large Cap Growth Fund | 408,611 | 25,871,337 | 26,279,948 | |||||||||
| M Capital Appreciation Fund | 5,219,556 | 15,528,496 | 20,748,052 | |||||||||
| M Large Cap Value Fund | 2,864,890 | 12,329,717 | 15,194,607 | |||||||||
46
| M Funds |
| Notes to Financial Statements (Unaudited) (Continued) |
| June 30, 2026 |
As of December 31, 2025, the components of accumulated earnings/(deficit) on a tax basis were as follows:
| Undistributed | Undistributed | Post October Loss | Capital Loss | Unrealized | Total | |||||||||||||||||||
| Ordinary | Long-Term | and | Carry | Appreciation/ | Accumulated | |||||||||||||||||||
| Income | Capital Gains | Late Year Loss | Forwards | (Depreciation) | Earnings/(Deficits) | |||||||||||||||||||
| M International Equity Fund | $ | — | $ | — | $ | (37,427,702 | ) | $ | (481 | ) | $ | 70,348,500 | $ | 32,920,317 | ||||||||||
| M Large Cap Growth Fund | 1,305,440 | 2,736,648 | — | — | 93,855,014 | 97,897,102 | ||||||||||||||||||
| M Capital Appreciation Fund | — | 3,331,088 | — | — | 53,830,889 | 57,161,977 | ||||||||||||||||||
| M Large Cap Value Fund | 8,673 | 2,024,791 | — | — | 47,038,079 | 49,071,543 | ||||||||||||||||||
Net capital loss carryforwards may be applied against any net realized taxable gains in each succeeding year and are not subject to expiration. At December 31, 2025, M International Equity Fund had available, for federal tax purposes, unused short-term capital losses of $15,930,709 and unused long-term capital losses of $21,496,993 permitted to be carried for an unlimited period. In addition at December 31, 2025, M International Equity Fund used capital loss carryforwards of $21,571,751.
Dividends and distributions from net investment income and net realized capital gains are determined in accordance with federal income tax regulations, which may differ from GAAP. These book/tax differences are considered either temporary or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the capital accounts based on their federal tax-basis treatment. Temporary differences do not require reclassification.
During the year ended December 31, 2025, the Funds reclassified for book purposes, amounts arising from permanent book/tax difference primarily relating to distributions in excess.
Permanent differences incurred during the year ended December 31, 2025, resulting from differences in book and tax accounting, have been reclassified at year-end between accumulated earnings (losses) and paid-in capital as follows, with no impact to the net asset value per share:
| Total | ||||||||
| Accumulated | Paid in | |||||||
| Earnings | Capital | |||||||
| M International Equity Fund | $ | 15,643 | $ | (15,643 | ) | |||
| 9. | PRONOUNCEMENTS |
In December 2023, the FASB issued Accounting Standards Update 2023-09 (ASU 2023-09), Income Taxes (Topic 740) Improvements to Income Tax Disclosures, which amends quantitative and qualitative income tax disclosure requirements in order to increase disclosure consistency, bifurcate income tax information by jurisdiction and remove information that is no longer beneficial. The Funds have adopted ASU 2023-09 for the period ended June 30, 2026, and concluded that the application of this guidance did not have an impact on their financial statements.
| 10. | SUBSEQUENT EVENTS |
Subsequent events after the date of the Statements of Assets and Liabilities have been evaluated through the date the financial statements were issued. Management has determined that no events or transactions occurred requiring adjustment or disclosure in the financial statements.
47
| M Funds |
| Additional Information (Unaudited) |
| June 30, 2026 |
Changes in and Disagreements with Accountants
There were no changes in or disagreements with accountants during the period covered by this report.
Proxy Disclosures
SHAREHOLDER MEETING
The Board of Directors of M Fund, Inc. (the Corporation) held a Special Meeting of the Shareholders of the Predecessor M International Equity Fund, Predecessor M Large Cap Growth Fund, Predecessor M Capital Appreciation Fund and Predecessor M Large Cap Value Fund (the Predecessor Funds), each a series of the Corporation, on April 22, 2026, for the purpose of approving an Agreement and Plan of Reorganization, pursuant to which all of the assets of each Predecessor Fund would be transferred to a correspondingly named series of Northern Lights Fund Trust II (each a Fund and collectively, the Funds). In exchange for the shares of a Fund with an aggregate net asset value (NAV) equal to the aggregate NAV of the corresponding Predecessor Fund, and (c) the Funds assumption of all of the liabilities of the applicable Predecessor Fund, followed by (ii) the liquidating distribution by the Predecessor Fund to its shareholders of the shares of the corresponding Fund in proportion to their holdings of shares of the Predecessor Fund.
At the close of business April 11, 2026, the record date for the Special Meeting of Shareholders, there were the following outstanding shares of beneficial interest of each Predecessor Funds.
| Outstanding | |
| Predecessor Fund | Shares |
| M International Equity Fund | 14,659,185 |
| M Large Cap Growth Fund | 10,489,402 |
| M Capital Appreciation Fund | 10,375,327 |
| M Large Cap Value Fund | 10,943,432 |
Accordingly, shares represented in person and by proxy at the Special Meeting equaled the following percentage of the outstanding shares of each Predecessor Fund. Therefore, a quorum was present for the Predecessor Funds.
| % of Outstanding | |
| Predecessor Fund | Shares Voted |
| M International Equity Fund | 51.8% |
| M Large Cap Growth Fund | 90.1% |
| M Capital Appreciation Fund | 90.2% |
| M Large Cap Value Fund | 90.7% |
With respect to approval of the proposed Agreement and Plan of Reorganization the following votes were cast:
| For | Against | ||
| Predecessor Fund | Approval | Approval | Abstained |
| M International Equity Fund | 7,310,586 | 71,753 | 207,789 |
| M Large Cap Growth Fund | 9,317,222 | 40,052 | 95,326 |
| M Capital Appreciation Fund | 9,281,591 | 5,216 | 69,900 |
| M Large Cap Value Fund | 9,824,751 | 19,833 | 81,011 |
Remuneration Paid to Directors, Officers and Others
Refer to the financial statements included herein.
48
| M Funds |
| Additional Information (Unaudited) (Continued) |
| June 30, 2026 |
Statement Regarding Basis for Approval of Investment Advisory Agreement
FACTORS CONSIDERED BY THE TRUSTEES IN THE APPROVAL OF A NEW INVESTMENT ADVISORY AGREEMENT
At a Regular meeting (the Meeting) of the Board of Trustees (the Board) of Northern Lights Fund Trust II (the Trust) held on January 21, 2026, the Board, including the disinterested Trustees (the Independent Trustees), considered the approval of the Investment Advisory Agreement (the M-Funds Advisory Agreement) between the Trust, on behalf of the M Capital Appreciation Fund, M International Equity Fund, M Large Cap Growth Fund & M Large Cap Value Fund (the M-Funds) and M Financial Investment Advisers, Inc. (M Financial). The Board also considered the approval of the sub-advisory agreements between M Financial and Frontier Capital Management Company, LLC (Frontier), Dimensional Fund Advisors, LP (Dimensional), Federated MDTA LLC (Federated) and Brandywine Global Investment Management, LLC (Brandywine) with respect to M Capital Appreciation Fund (the Frontier Sub-Advisory Agreement), M International Equity Fund (the Dimensional Sub-Advisory Agreement), M Large Cap Growth Fund (the Federated Sub-Advisory Agreement) and M Large Cap Value Fund (the Brandywine Sub-Advisory Agreement and, together with the Frontier Sub-Advisory Agreement, Dimensional Sub-Advisory Agreement and Federated Sub-Advisory Agreement, the M-Funds Sub-Advisory Agreements), respectively.
Based on their evaluation of the information provided by M Financial in conjunction with M-Funds other service providers, the Board, by a unanimous vote (including a separate vote of the Independent Trustees), approved the approval of the M-Funds Advisory Agreement with respect to each of the M-Funds and each of M-Funds Sub-Advisory Agreements with respect to the applicable M-Fund.
In advance of the Meeting, the Board requested and received materials to assist them in considering the approval of the M-Funds Advisory Agreement. The materials provided contained information with respect to the factors enumerated below, including the M-Funds Advisory Agreement, a memorandum prepared by the Counsel to the Independent Trustees discussing in detail the Independent Trustees fiduciary obligations and the factors they should assess in considering the approval of the M-Funds Advisory Agreement and comparative information relating to the advisory fee and other expenses of the M-Funds.
The materials also included due diligence materials relating to M Financial (including due diligence questionnaires completed by M Financial, select financial information of M Financial, bibliographic information regarding M Financials key management and investment advisory personnel, and comparative fee information relating to M-Funds and other pertinent information). At the Meeting, the Independent Trustees were advised by the Counsel to the Independent Trustees, who is experienced in Investment Company Act of 1940 matters and who is independent of fund management and met with such counsel separately from fund management.
The Board reviewed and discussed the written materials that were provided in advance of the Meeting and deliberated on the approval of the M-Funds Advisory Agreement with respect to each of the M-Funds. The Board relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the M-Funds Advisory Agreement and the weight to be given to each such factor. The conclusions reached by the Board were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the M-Funds Advisory Agreement. In considering the approval of the M-Funds Advisory Agreement, the Board reviewed and analyzed various factors that they determined were relevant, including the factors enumerated below.
Nature, Extent and Quality of Services. The Board reviewed materials provided by M Financial related to the proposed approval of the M-Funds Advisory Agreement, including its ADV, a description of the manner in which investment decisions will be made and executed, and a review of the personnel performing services for each of the M-Funds, including the individuals that will primarily monitor and execute the investment process and provide oversight of each of the Sub-Advisers. The Board noted that M Financial has been registered as an investment adviser with the SEC since November, 1995, and that its personnel have many years of experience in the financial services industry and with investment management. The Board discussed M Financials research capabilities and the quality of its compliance infrastructure noting that M Financial maintains an in-house compliance department of experienced and qualified individuals to oversee the development of its compliance program with respect to advising a registered fund and assist with oversight of the program. The Board considered M Financials specific responsibilities in all aspects of the day-to-day management of each of the M-Funds, including M Financials continued oversight of each of each Sub-Adviser to ensure that each Sub-Adviser adheres to its particular investment strategy. Additionally, the Board received satisfactory responses from representatives of M Financial with respect to a series of important questions, including: whether M Financial or its principals were involved in any lawsuits or pending regulatory actions; whether the management of other accounts would conflict with its
49
| M Funds |
| Additional Information (Unaudited) (Continued) |
| June 30, 2026 |
management of each of the M-Funds; and whether there are procedures in place to adequately allocate trades among its clients. The Board reviewed the description provided on the practices for monitoring compliance with each of the M-Funds investment limitations, noting that M Financials CCO would actively review the portfolio managers performance of their duties to ensure compliance under M Financials compliance program. The Board reviewed the capitalization of M Financial and, based on financial information provided by and representations made by M Financial and its representatives, concluded that M Financial was sufficiently well-capitalized in order to meet its obligations to each of the M-Funds. The Board noted that the Trusts CCO represented that M Financials compliance policies and procedures are reasonably designed to prevent violations of applicable securities laws. The Board also noted M Financials representation that the draft prospectus and statement of additional information for each of the M-Funds accurately describe the investment strategies and risks of each of the M-Funds. After further discussion, the Board concluded that M Financial had sufficient quality and depth of personnel, resources and investment methods essential to performing its duties under the M-Funds Advisory Agreement and that the nature, overall quality and extent of the management and oversight services to be provided by M Financial to each of the M-Funds appear to be satisfactory.
Performance. The Board discussed the report prepared by Broadridge and reviewed the performance of each of the M-Funds as compared to its peer group, Morningstar category and benchmark for the one, three, five, and ten-year and since inception periods ended November 30, 2025.
The Board first reviewed the M Capital Appreciation Fund. The Board noted that the Fund had underperformed one of its benchmarks (the S&P 500 Total Return Index) for the one, three, five and ten-year periods, but it had outperformed its other benchmark (the Russell 2500 Total Return Index) and both its peer group median and Morningstar category median for all of those periods and outperformed both benchmarks, the peer group median and category median for the since inception period. After discussion, the Board concluded that past performance was acceptable.
Next, the Board reviewed the performance of M International Equity. The Board noted that for the one-year period, the Fund slightly underperformed its benchmarks (the MSCI ACWI Ex USA IMI GR USD and the MSCI ACWI Ex USA NR USD) but outperformed, its peer group median and Morningstar category median, while for the three-year period M International Equity outperformed its Morningstar category median but slightly underperformed its peer group median and both of its benchmarks. For the five-year period, the Board noted that it matched the peer group median and outperformed both its benchmarks and the Morningstar category median while for the ten-year period the Fund had underperformed both its benchmarks, peer group median and Morningstar category median. Finally, the Board noted that since inception the M International Equity had outperformed the MSCI ACWI Ex USA IMI GR USD benchmark, while underperforming its peer group median and Morningstar category median. After discussion, the Board concluded that past performance was acceptable.
The Board then reviewed the performance of M Large Cap Growth. The Board noted that for the one-year period, the Fund outperformed one of its benchmarks, the S&P 500 Total Return Index, and its Morningstar category median, matched its peer group median, but underperformed its other benchmark, the Russell 1000 Growth Total Return Index. For the three-year and ten-year periods, the Fund had outperformed the S&P 500 Total Return Index but underperformed its other benchmark, its peer group median and Morningstar category median. For the five-year period, the Fund had outperformed its Morningstar category median, but underperformed both its benchmarks and its peer group median. For the since inception period, the Fund outperformed the S&P 500 Total Return Index, its peer group median and Morningstar category median, but slightly underperformed its other benchmark, the Russell 1000 Growth Total Return Index. After discussion, the Board concluded that past performance was acceptable.
Finally, the Board reviewed the performance of the M Large Cap Value Fund. The Board noted that for the one and three year periods, the Fund outperformed one of its benchmarks, the Russell 1000 Value Total Return Index, and both its peer group median and Morningstar category, but underperformed its other benchmark, the Russell 1000 Total Return Index. The Board noted that for the five-year period, the Fund had outperformed both benchmarks, its peer group median and Morningstar category median, however for the ten-year and since inception periods, the Fund underperformed both benchmarks, its peer group median and Morningstar category media. After discussion, the Board concluded that past performance was acceptable.
Fees and Expenses. As to the costs of the services to be provided by M Financial, the Board reviewed and discussed the proposed fees for the M-Funds compared to each M Funds respective peer group and Morningstar category as presented in the Board Materials. The Board noted that the advisory fee for M Capital Appreciation was in-line with its peer group and Morningstar category being only slightly above the respective medians, while the advisory fees for each of M International Equity, M Large Cap Growth and M Large Cap Value were below both their respective peer group medians and Morningstar category medians. The Board reviewed the proposed contractual arrangements for each of M-Funds, which stated that M Financial had agreed to waive or limit its advisory fee and/or reimburse expenses for at least a one year period, in order to limit net annual operating expenses, exclusive of certain fees, so as not to exceed 0.54% of M Internationals average net assets, 0.59% of M Large Cap Growths average
50
| M Funds |
| Additional Information (Unaudited) (Continued) |
| June 30, 2026 |
net assets; 0.99% of M Capital Appreciations average net assets, and 0.61% of M Large Cap Values average net assets, and found such arrangements to be beneficial to shareholders. It was the consensus of the Board that, based on M Financials experience and expertise, and the services to be provided by M Financial to each of the M-Funds, the advisory fees to be charged by M Financial were not unreasonable.
Profitability. The Board also considered the level of profits that could be expected to accrue to M Financial with respect to each of the M-Funds based on profitability estimates and analyses provided by M Financial and reviewed by the Board. After review and discussion, the Board concluded that, based on the services to be provided by M Financial and the projected growth of each of the M-Funds, the anticipated level of profit from M Financials relationship with respect to each of the M-Funds was not excessive.
Economies of Scale. As to the extent to which each or any of the M-Funds will realize economies of scale as they grow, and whether the fee levels reflect these economies of scale for the benefit of investors, the Board discussed M Financials expectations for growth of each of the M-Funds and concluded that any material economies of scale would not be achieved in the near term.
M-Funds Sub-Advisory Agreements
The Board then reviewed and discussed the written materials that were provided in advance of the Meeting and deliberated on the approval of each of the M-Funds Sub-Advisory Agreements. In addition to the materials described above, the Board reviewed: (i) the nature and quality of the investment services to be provided by each Sub-Adviser, including the experience and qualifications of the personnel providing such services; (ii) the performance and operating history of each Sub-Adviser; and (iii) each Sub-Advisers financial condition, history of operations and ownership structure. In considering the approval of each M Fund Sub-Advisory Agreement, the Board reviewed and analyzed various factors that they determined were relevant, including the factors enumerated below.
Frontier Sub-Advisory Agreement
Nature, Extent and Quality of Services. As to the nature, quality and extent of the services provided by Frontier, the Board noted the experience of the portfolio management and research personnel of Frontier, including their experience in the investment field, education and industry credentials. The Board discussed the financial condition of Frontier and reviewed supporting materials. The Board reviewed the materials prepared by Frontier describing its investment process. The Board received responses from Frontier with respect to a series of important questions, including: whether Frontier is involved in any lawsuits or pending regulatory actions. The Board discussed Frontiers compliance structure and broker selection process. In consideration of the compliance policies and procedures for Frontier included in the Board Materials, the Board concluded that Frontier had sufficient quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Frontier Sub-Advisory Agreement and that the nature, overall quality and extent of investment management services provided to M Financial and M Capital Appreciation were satisfactory.
Performance. The Board considered Frontiers past performance as well as other factors relating to Frontiers track record, including its earlier discussion of M Capital Appreciations performance when considering the M Financial Advisory Agreement. The Board concluded that the performance track record of Frontier was satisfactory.
Fees and Expenses. As to the costs of the services to be provided by Frontier, the Board discussed the sub-advisory fee payable to Frontier. The Board considered that Frontier is paid by M Financial and not by M Capital Appreciation and noted M Financials confirmation to the Board that, in its opinion, the sub-advisory fee paid to Frontier is reasonable in light of the quality of the services performed by them. The Trustees discussed the total fees to be paid to Frontier, and noted that Frontier received no other compensation from M Capital Appreciation or M Financial except the sub-advisory fee earned pursuant to the Frontier Sub-Advisory Agreement and payable by M Financial. Based on all these factors, the Board concluded that the sub-advisory fee to be paid under the Frontier Sub-Advisory Agreement was reasonable in light of the services to be provided thereunder.
Profitability. As to profits realized by Frontier, the Trustees reviewed a profitability analysis that was provided by Frontier. The Board noted that because the sub-advisory fee was paid by M Financial, the overall advisory fee paid by the Fund was not and will not be directly affected by the sub-advisory fee paid to Frontier. Consequently, the Board did not consider the profitability of Frontier to be a significant factor, although it concluded that the profits realized by Frontier were not excessive.
51
| M Funds |
| Additional Information (Unaudited) (Continued) |
| June 30, 2026 |
Economies of Scale. Because the sub-advisory fees are not paid by M Capital Appreciation, the Board did not consider whether the sub-advisory fees should reflect any potential economies of scale that might be realized as the assets of M Capital Appreciation increase.
Dimensional Sub-Advisory Agreement
Nature, Extent and Quality of Services. As to the nature, quality and extent of the services provided by Dimensional, the Board noted the experience of the portfolio management and research personnel of Dimensional, including their experience in the investment field, education and industry credentials. The Board discussed the financial condition of Dimensional based representations made, and supporting materials provided, by Dimensional. The Board reviewed the materials prepared by Dimensional describing its investment process. The Board received responses from Dimensional with respect to a series of important questions, including: whether Dimensional is involved in any lawsuits or pending regulatory actions. The Board discussed Dimensionals compliance structure and broker selection process. In consideration of the compliance policies and procedures for Dimensional included in the Board Materials, the Board concluded that Dimensional had sufficient quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Dimensional Sub-Advisory Agreement and that the nature, overall quality and extent of investment management services provided to M Financial and M International were satisfactory.
Performance. The Board considered Dimensionals past performance as well as other factors relating to Dimensionals track record, including its earlier discussion of M Internationals performance when considering the M Financial Advisory Agreement. The Board concluded that the performance track record of Dimensional was satisfactory.
Fees and Expenses. As to the costs of the services to be provided by Dimensional, the Board discussed the sub-advisory fee payable to Dimensional. The Board considered that Dimensional is paid by M Financial and not by M International and noted M Financials confirmation to the Board that, in its opinion, the sub-advisory fee paid to Dimensional is reasonable in light of the quality of the services performed by them. The Trustees discussed the total fees to be paid to Dimensional, and noted that Dimensional received no other compensation from M International or M Financial except the sub-advisory fee earned pursuant to the Dimensional Sub-Advisory Agreement and payable by M Financial. Based on all these factors, the Board concluded that the sub-advisory fee to be paid under the Dimensional Sub-Advisory Agreement was reasonable in light of the services to be provided thereunder.
Profitability. As to profits realized by Dimensional, the Board noted that because the sub-advisory fee was paid by M Financial, the overall advisory fee paid by the Fund was not and will not be directly affected by the sub-advisory fee paid to Dimensional. Consequently, the Board did not consider the profitability of Dimensional to be a significant factor, although it concluded that the profits realized by Dimensional were not excessive.
Economies of Scale. Because the sub-advisory fees are not paid by M International, the Board did not consider whether the sub-advisory fees should reflect any potential economies of scale that might be realized as the assets of M International increase.
Federated Sub-Advisory Agreement
Nature, Extent and Quality of Services. As to the nature, quality and extent of the services provided by Federated, the Board noted the experience of the portfolio management and research personnel of Federated, including their experience in the investment field, education and industry credentials. The Board discussed the financial condition of Federated and reviewed supporting materials. The Board reviewed the materials prepared by Federated describing its investment process. The Board received responses from Federated with respect to a series of important questions, including: whether Federated is involved in any lawsuits or pending regulatory actions. The Board discussed Federateds compliance structure and broker selection process. In consideration of the compliance policies and procedures for Federated included in the Board Materials, the Board concluded that Federated had sufficient quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Federated Sub-Advisory Agreement and that the nature, overall quality and extent of investment management services provided to M Financial and M Large Cap Growth were satisfactory.
Performance. The Board considered Federateds past performance as well as other factors relating to Federateds track record, including its earlier discussion of M Large Cap Growths performance when considering the M Financial Advisory Agreement. The Board concluded that the performance track record of Federated was satisfactory.
52
| M Funds |
| Additional Information (Unaudited) (Continued) |
| June 30, 2026 |
Fees and Expenses. As to the costs of the services to be provided by Federated, the Board discussed the sub-advisory fee payable to Federated. The Board considered that Federated is paid by M Financial and not by M Large Cap Growth and noted M Financials confirmation to the Board that, in its opinion, the sub-advisory fee paid to Federated is reasonable in light of the quality of the services performed by them. The Trustees discussed the total fees to be paid to Federated, and noted that Federated received no other compensation from M Large Cap Growth or M Financial except the sub-advisory fee earned pursuant to the Federated Sub-Advisory Agreement and payable by M Financial. Based on all these factors, the Board concluded that the sub-advisory fee to be paid under the Federated Sub-Advisory Agreement was reasonable in light of the services to be provided thereunder.
Profitability. As to profits realized by Federated, the Board noted that because the sub-advisory fee was paid by M Financial, the overall advisory fee paid by the Fund was not and will not be directly affected by the sub-advisory fee paid to Federated. Consequently, the Board did not consider the profitability of Federated to be a significant factor, although it concluded that the profits realized by Federated were not excessive.
Economies of Scale. Because the sub-advisory fees are not paid by M Large Cap Growth, the Board did not consider whether the sub-advisory fees should reflect any potential economies of scale that might be realized as the assets of M Large Cap Growth increase.
Brandywine Sub-Advisory Agreement
Nature, Extent and Quality of Services. As to the nature, quality and extent of the services provided by Brandywine, the Board noted the experience of the portfolio management and research personnel of Brandywine, including their experience in the investment field, education and industry credentials. The Board discussed the financial condition of Brandywine and reviewed supporting materials. The Board reviewed the materials prepared by Brandywine describing its investment process. The Board received responses from Brandywine with respect to a series of important questions, including: whether Brandywine is involved in any lawsuits or pending regulatory actions. The Board discussed Brandywines compliance structure and broker selection process. In consideration of the compliance policies and procedures for Brandywine included in the Board Materials, the Board concluded that Brandywine had sufficient quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Brandywine Sub-Advisory Agreement and that the nature, overall quality and extent of investment management services provided to M Financial and M Large Cap Value were satisfactory.
Performance. The Board considered Brandywines past performance as well as other factors relating to Brandywines track record, including its earlier discussion of M Large Cap Values performance when considering the M Financial Advisory Agreement. The Board concluded that the performance track record of Brandywine was satisfactory.
Fees and Expenses. As to the costs of the services to be provided by Brandywine, the Board discussed the sub-advisory fee payable to Brandywine. The Board considered that Brandywine is paid by M Financial and not by M Large Cap Value and noted M Financials confirmation to the Board that, in its opinion, the sub-advisory fee paid to Brandywine is reasonable in light of the quality of the services performed by them. The Trustees discussed the total fees to be paid to Brandywine, and noted that Brandywine received no other compensation from M Large Cap Value or M Financial except the sub-advisory fee earned pursuant to the Brandywine Sub-Advisory Agreement and payable by M Financial. Based on all these factors, the Board concluded that the sub-advisory fee to be paid under the Brandywine Sub-Advisory Agreement was reasonable in light of the services to be provided thereunder.
Profitability. As to profits realized by Brandywine, the Trustees reviewed a profitability analysis that was provided by Brandywine. The Board noted that because the sub-advisory fee was paid by M Financial, the overall advisory fee paid by the Fund was not and will not be directly affected by the sub-advisory fee paid to Brandywine. Consequently, the Board did not consider the profitability of Brandywine to be a significant factor, although it concluded that the profits realized by Brandywine were not excessive.
Economies of Scale. Because the sub-advisory fees are not paid by M Large Cap Value, the Board did not consider whether the sub-advisory fees should reflect any potential economies of scale that might be realized as the assets of M Large Cap Value increase.
Conclusion. The Board members relied upon the advice of independent counsel, and their own business judgement in determining the material factors to be considered in evaluating each of the M-Funds Advisory Agreements and the weight to be given to each such factor. Accordingly, having requested and received such information from M Financial, Frontier, Dimensional, Federated and Brandywine as the Board believed to be reasonably necessary to evaluate the terms of each of the M-Funds Advisory Agreements and as assisted by the advice of independent counsel, the Board, including a majority of the Independent Trustees, determined that, with respect to each of the M-Funds separately that (a) the terms of the M Financial Advisory Agreement and applicable M Fund Sub-Advisory Agreement are reasonable; (b) the fees are not unreasonable; and (c) the M-Funds Advisory Agreement and applicable
53
| M Funds |
| Additional Information (Unaudited) (Continued) |
| June 30, 2026 |
M Fund Sub-Advisory Agreement are in the best interests of the corresponding M-Fund and its shareholders. In considering the approval of the M-Funds Advisory Agreements and each of the M-Funds Sub-Advisory Agreements, the Board did not identify any one factor as all important but rather considered these factors collectively and determined that approval of each of the Advisory Agreements was in the best interests of the corresponding M-Fund and its shareholders. Moreover, the Board noted that each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to each of the Advisory Agreements.
54
PROXY VOTING POLICY
Information regarding how the Fund voted proxies relating to portfolio securities for the most recent twelve month period ended June 30 as well as a description of the policies and procedures that the Fund uses to determine how to vote proxies is available without charge, upon request, by calling 1-888-736-2878, by visiting www.mfin.com/m-funds, or by referring to the Securities and Exchange Commissions (SEC) website at http://www.sec.gov.
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies. Not applicable.
Item 9. Proxy Disclosures for Open-End Management Investment Companies. Not applicable.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.
Included under Item 7
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Included under Item 7
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 15. Submission of Matters to a Vote of Security Holders.
None
Item 16. Controls and Procedures
(a) The registrants Principal Executive Officer and Principal Financial Officer have concluded that the registrants disclosure controls and procedures (as defined in Rule 30a-3(c) under the Act) are effective in design and operation and are sufficient to form the basis of the certifications required by Rule 30a-(2) under the Act, based on their evaluation of these disclosure controls and procedures as of a date within 90 days of this report on Form N-CSR.
(b) There were no changes in the registrants internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrants internal control over financial reporting.
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 18. Recovery of Erroneously Awarded Compensation.
| (a) | Not applicable. |
| (b) | Not applicable. |
Item 19. Exhibits.
(a)(1) Not applicable.
(a)(2) Not applicable
(a)(3) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)): Attached hereto
(a)(4) Not applicable.
(b) Certifications required by Rule 30a-2(b) under the Act (17 CFR 270.30a-2(b)): Attached hereto
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Northern Lights Fund Trust II
| By (Signature and Title) | |
| /s/ Kevin E. Wolf | |
| Kevin E. Wolf, Principal Executive Officer/President | |
| Date | 9/1/2026 | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By (Signature and Title) | |
| /s/ Kevin E. Wolf | |
| Kevin E. Wolf, Principal Executive Officer/President | |
| Date | 9/1/2026 | |
| By (Signature and Title) | |
| /s/ Erik Naviloff | |
| Erik Naviloff, Principal Financial Officer/ Treasurer | |
| Date | 9/1/2026 |