KPMG LLP
633 West 5th Street
Suite 4700
Los Angeles, CA 90071

 

 

Independent Accountants’ Agreed-Upon Procedures Report

 

VW Credit, Inc. (the “Company”)

Mizuho Securities USA LLC

RBC Capital Markets, LLC

U.S. Bancorp Investments, Inc.

Wells Fargo Securities, LLC

(collectively, the “Specified Parties”)

 

Re: Volkswagen Auto Lease Trust 2026-B – Data File Procedures

 

We have performed the procedures described below on the specified attributes in an electronic data file entitled “VALT2026-B Data Tape_Upsize Pool (1B Debt) - Extended_To KPMG.xlsx” provided by the Company on August 13, 2026, containing information on 35,178 retail automobile leases and the related leased vehicles (the “Auto Leases”) as of July 31, 2026 (the “Data File”), which we were informed are intended to be included as collateral in the offering by Volkswagen Auto Lease Trust 2026-B. The Company is responsible for the specified attributes identified by the Company in the Data File.

 

The Specified Parties have agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting the Specified Parties in evaluating the accuracy of the specified attributes in the Data File. This report may not be suitable for any other purpose. No other parties have agreed to or acknowledged the appropriateness of these procedures for the intended purpose or any other purpose.

 

The procedures performed may not address all the items of interest to a user of this report and may not meet the needs of all users of this report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. We make no representation regarding the appropriateness of the procedures either for the intended purpose or for any other purpose.

 

Unless otherwise stated, the following definitions have been adopted in presenting our procedures and findings:

 

·The term “compared” means compared to the information shown and found it to be in agreement, unless otherwise stated. Such compared information was deemed to be in agreement if differences were within the reporting threshold.

 

·The term “recomputed” means recalculated and compared the result to the information shown and found it to be in agreement, unless otherwise stated. Such recomputed information was deemed to be in agreement if differences were within the reporting threshold.

 

·The term “reporting threshold” means that dollar amounts, percentages, mileage allowances, and dates were within $1.00, 0.1%, 10 miles, and 10 days, respectively.

 

·The term “Sample Selection File” means an electronic data file entitled “Base Pool AcctNums for AUP Selection.xlsx” provided by the Company on August 11, 2026, containing information on 26,406 leases, which we were informed are intended to be included as collateral in the offering by Volkswagen Auto Lease Trust 2026-B.

 

 

KPMG LLP, a Delaware limited liability partnership, and its subsidiaries are part of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

 

 

 

 

 

 

·The term “Lease Contract” means motor vehicle lease agreement, closed end motor vehicle lease, lease agreement assumption request form, and/or other related documents.

 

·The term “Title Document” means certificate of title, confirmation of security interest (lien), confirmation of lien perfection, lien entry, notice of record, registration statement, motor vehicle division statement, notice of liens, application for title, electronic title document, and/or other related documents which the Company informed us are acceptable forms of title.

 

·The term “Odometer Disclosure Statement” means a document disclosing the mileage of a vehicle upon transfer of ownership.
  
·The term “Insurance Agreement” means an insurance identification card, agreement to provide insurance, letter of coverage, insurance coverage acknowledgment, financial responsibility identification card, insurance policy, insurance coverage statement, and/or other related documents.
  
·The term “Company’s Asset System Screenshots” means screenshots of customer records (including, but not limited to, credit scores and credit approval decisions) that the Company informed us were extracted from its FISERV asset origination and monitoring system.
  
·The term “Accounting Universe Schedules” means electronic data files containing information on the Auto Leases’ manufacturer’s suggested retail price (“MSRP”) and delinquency history.
  
·The term “Model Mapping Schedule” means an electronic data file entitled “Model Mapping_VALT26-B.xlsx” provided by the Company on August 20, 2026, containing alternate model names found in the Lease Contract which may be considered equivalent to the corresponding VEHICLESHORTMODEL attribute contained in the Data File.

 

·The term “Source Documents” means the following information provided by the Company:

 

Lease Contract
   
Title Document
   
Odometer Disclosure Statement
   
Insurance Agreement
   
Company’s Asset System Screenshots
   
Accounting Universe Schedules
   
Model Mapping Schedule

 

The Source Documents were represented by the Company to be either electronic copies of the original Source Documents, and/or electronic representations of the records contained within the Company’s systems. We make no representation regarding the validity, enforceability, authenticity, or accuracy of the information in the documents, or the documents themselves, or the execution of the Lease Contract by the borrower(s).

 

·The term “Instructions” means the instructions provided by the Company pertaining to a procedure, attribute, or methodology, as described in Exhibit A.

 

·The term “Provided Information” means the Source Documents and Instructions.

 

 2 

 

 

 

 

The procedures we were instructed by the Company to perform and the associated findings are as follows:

 

A.We randomly selected a sample of 125 Auto Leases, using a random sampling tool, from the Sample Selection File (the “Sample Leases”). A listing of the Sample Leases is attached hereto as Exhibit B. For the purposes of this procedure, the Company did not inform us of the basis they used to determine the number of Auto Leases we were instructed to randomly select from the Sample Selection File.
   
B.For each Sample Lease, we compared or recomputed the specified attributes in the Data File listed below to or using the corresponding information included in the Source Documents, utilizing the Instructions, as applicable. The Specified Parties indicated that the absence of any of the information in the Source Documents or the inability to agree the indicated information from the Data File to the Source Documents foreach of the attributes identified, utilizing the Instructions as applicable, constituted an exception. The Source Documents are listed in the order of priority.

 

Attribute   Provided Information
     
VIN   Lease Contract, Instructions
     
EFFECTIVEDATE   Lease Contract
     
FINANCEDAMT   Lease Contract
     
ORIGTERM   Lease Contract
     
MOPMT   Lease Contract, Company’s Asset System Screenshots
     
VEHICLEMAKE   Lease Contract, Instructions
     
VEHICLEYR   Lease Contract
     
FIRST_PMT_DUE_DT   Lease Contract, Company’s Asset System Screenshots
     
VEHICLESHORTMODEL   Lease Contract, Title Document, Model Mapping Schedule, Instructions
     
GARAGINGSTATE   Lease Contract, Company’s Asset System Screenshots
     
NEWUSEDIND   Lease Contract, Company’s Asset System Screenshots, Odometer Disclosure Statement, Instructions
     
MATURITYDATE   Instructions
     
AUTOAPPROVAL   Company’s Asset System Screenshots
     
FICO   Company’s Asset System Screenshots
     
COOBLIGOR   Lease Contract

 

 3 

 

 

 

 

Attribute   Provided Information
     
CURR_REMTERM   Instructions
     
MSRP   Accounting Universe Schedules
     
DAYSDELINQ   Accounting Universe Schedules
     
CONTRACTRESIDUAL   Lease Contract
     
ALLOWANCESMILES   Lease Contract

 

 

We found such information to be in agreement except as listed in Exhibit C.

 

C.For each Sample Lease, we observed the presence of the following in the Source Documents:

 

1.An electronic copy of the Title Document listing the Company or its subsidiaries (e.g., “Volkswagen Credit Leasing Ltd,” “VW Credit Leasing Limited,” “VW Credit Leasing Ltd,” “VW Credit Lsg Ltd,” “VW Credit Leasing,” “VW Credit LSG,” “VW Credit Leasing LTD LSR,” “VW Credit Leasing LTD Lessor,” “VW Credit Inc Lessor,” “VW Credit Inc” “Audi Financial Services” or “Audi Financial”) as the security interest holder of the vehicle. For purposes of this procedure, we were instructed by the Company to ignore differences due to punctuation. We did not perform any procedures to determine if the Title Document complied with the Company’s guidelines for preparation and we make no representation regarding the validity or enforceability of the security interest;
  
2.An electronic copy of insurance policy information contained within the Lease Contract or Insurance Agreement;
  
3.An electronic copy of a signed Lease Contract. We make no representation regarding the authenticity of the signature; and,
  
4.Two buyer names in the co-buyer section for each Sample Lease with a COOBLIGOR value of “Y.”

 

We found such information to be present without exception.

 

We were engaged by the Company to perform this agreed-upon procedures engagement. We conducted our engagement in accordance with attestation standards established by the American Institute of Certified Public Accountants, which involves us performing the specific procedures agreed to and acknowledged above and reporting on findings based on performing those procedures. We were not engaged to, and did not, conduct an examination or review, the objective of which would be the expression of an opinion or conclusion, respectively, on the specified attributes in the Data File. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported.

We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

 

The procedures performed were applied based on the information included in the Data File and Provided Information, without verification or evaluation of such information by us; therefore, we express no opinion or any other form of assurance regarding (i) the reasonableness of the information provided to us by the Company, (ii) the physical existence of the Auto Leases, (iii) the reliability or accuracy of the Provided Information which was used in our procedures, or (iv) matters of legal interpretation.

 

 4 

 

 

 

 

The procedures performed were not intended to address, nor did they address: (i) the conformity of the origination of the Auto Leases to stated underwriting or credit extension guidelines, standards, criteria or other requirements, (ii) the value of collateral securing any such Auto Leases being securitized, (iii) the compliance of the originator of the Auto Leases with federal, state, and local laws and regulations, or (iv) any other factor or characteristic of the Auto Leases that would be material to the likelihood that the issuer of the asset-backed notes will pay interest and principal in accordance with applicable terms and conditions. The procedures performed were not intended to satisfy any criteria for due diligence published by the nationally recognized statistical rating organizations (“NRSROs”).

 

The terms of our engagement are such that we have no responsibility to update this report because of events and circumstances that may subsequently occur.

 

This report is intended solely for the information and use of the Specified Parties. It is not intended to be and should not be used by any other person or entity, including investors or the NRSROs, who are not identified in the report as the Specified Parties but may have access to this report as required by law or regulation.

 

/s/ KPMG LLP

 

Los Angeles, California

September 3, 2026

 

 5 

 

 

Exhibit A – Instructions

 

Number Attribute Instructions
1. VEHICLEMAKE For Sample Leases for which the Data File value is “Volkswagen,” consider the Vehicle Make to be in agreement if the Provided Information value is “VW.”
2. VEHICLESHORTMODEL Compare the Data File value to the Provided Information value excluding trim or engine type
3. NEWUSEDIND

Consider the NEWUSEDIND to be “U” if the mileage in the Provided Information is equal to or great than 10,000 miles.

 

Consider the NEWUSEDIND to be “N” if the mileage in the Provided Information is less than 10,000 miles.

4. MATURITYDATE

Recompute as the date equal to:

 

a. FIRST_PMT_DUE_DT

 

plus

 

b. ORIGTERM number of months

 

5. CURR_REMTERM

Recompute as the number of months between:

 

a. MATURITYDATE and July 31, 2026

 

less

 

b. two (2) months if the MATURITYDATE day value is equal to 30

 

or

 

one (1) month if the MATURITYDATE day value is not equal to 30

 

 

 

 

Exhibit B – The Sample Leases

 

Sample Lease ID Company
Account ID1
Sample Lease ID Company
Account ID1
Sample Lease ID Company
Account ID1
Sample Lease ID Company
Account ID1
1 2026228918 32 2026230498 63 2026206395 94 2026250859
2 2026276467 33 2026205584 64 2026243490 95 2026204448
3 2026250028 34 2026231357 65 2026235998 96 2026209789
4 2026260300 35 2026271730 66 2026244085 97 2026272741
5 2026262551 36 2026278926 67 2026224078 98 2026249075
6 2026269068 37 2026217605 68 2026255428 99 2026286733
7 2026216138 38 2026239347 69 2026201096 100 2026243395
8 2026292570 39 2026202479 70 2026236837 101 2026280942
9 2026227413 40 2026242537 71 2026210748 102 2026298397
10 2026239425 41 2026223251 72 2026253432 103 2026284119
11 2026271733 42 2026227519 73 2026209908 104 2026269322
12 2026275234 43 2026222191 74 2026243510 105 2026291106
13 2026259868 44 2026240712 75 2026262591 106 2026283926
14 2026254812 45 2026243691 76 2026297167 107 2026213148
15 2026213758 46 2026296258 77 2026247848 108 2026242025
16 2026254407 47 2026217729 78 2026270554 109 2026202627
17 2026277704 48 2026273476 79 2026251744 110 2026238551
18 2026272928 49 2026229379 80 2026265300 111 2026229702
19 2026249038 50 2026283193 81 2026228528 112 2026293312
20 2026245779 51 2026211007 82 2026217614 113 2026289267
21 2026273352 52 2026291790 83 2026216478 114 2026216723
22 2026212840 53 2026288203 84 2026292045 115 2026212081
23 2026276640 54 2026266217 85 2026280350 116 2026273638
24 2026221207 55 2026294563 86 2026220157 117 2026250113
25 2026284524 56 2026232596 87 2026286382 118 2026271622
26 2026220019 57 2026258330 88 2026277708 119 2026241496
27 2026221055 58 2026294800 89 2026222021 120 2026247406
28 2026207049 59 2026276118 90 2026273466 121 2026220633
29 2026222296 60 2026239834 91 2026243064 122 2026243039
30 2026219604 61 2026230708 92 2026233962 123 2026266532
31 2026230161 62 2026220736 93 2026244231 124 2026207108
            125 2026239818

 

1 The Company has assigned a unique ten-digit account ID to each Auto Lease in the Data File. The Company’s ID referred to in this Exhibit are not the actual account ID.

 

 

 

 

Exhibit C – Exceptions

 

Selected Account ID

 

Company Account ID 1

Attribute

 

Per Data File

Per Provided Information
125 2026239818 FIRST_PMT_DUE_DT 3/31/2026 4/3/2026
125 2026239818 MATURITYDATE 6/30/2029 7/3/2029
125 2026239818 CURR_REMTERM 33 34

 

1 The Company has assigned a unique ten-digit account ID number to each Auto Lease in the Data File. The Company Account ID referred to in this Exhibit is not the actual account number.