Exhibit 99.2
Financial Information for the Three Months and Six Months Ended June 30, 2026 and 2025 of Kenon and OPC and
Reconciliation of Certain non-IFRS Financial Information
Table of Contents
Appendix A: Summary of Kenon’s consolidated financial information
Appendix B: Summary of OPC’s consolidated financial information
Appendix C: Definition of OPC’s Adjusted EBITDA and non-IFRS reconciliation
Summary Kenon consolidated financial information
Kenon Holdings Ltd. and its subsidiaries
Consolidated Statements of Financial Position (Unaudited)
| June 30, | December 31, | |||||||
| 2026 | 2025 | |||||||
| $ millions | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | 1,695 | 1,478 | ||||||
| Trade receivables | 186 | 137 | ||||||
| Short-term derivative instruments | 1 | 16 | ||||||
| Other investments | 78 | 107 | ||||||
| Other current assets | 58 | 65 | ||||||
| Total current assets | 2,018 | 1,803 | ||||||
| Non-current assets | ||||||||
| Investment in OPC’s associated companies | 1,015 | 1,626 | ||||||
| Long-term restricted cash | 187 | 164 | ||||||
| Long-term derivative instruments | 57 | 13 | ||||||
| Deferred taxes, net | 28 | 10 | ||||||
| Property, plant and equipment, net | 3,479 | 1,372 | ||||||
| Intangible assets, net | 89 | 83 | ||||||
| Long-term prepaid expenses and other non-current assets | 32 | 108 | ||||||
| Right-of-use assets, net | 342 | 201 | ||||||
| Total non-current assets | 5,229 | 3,577 | ||||||
| Total assets | 7,247 | 5,380 | ||||||
| Current liabilities | ||||||||
| Current maturities of loans from banks and others | 204 | 117 | ||||||
| Trade and other payables | 318 | 245 | ||||||
| Short-term derivative instruments | 73 | - | ||||||
| Current maturities of lease liabilities | 17 | 3 | ||||||
| Current tax liabilities | 14 | - | ||||||
| Total current liabilities | 626 | 365 | ||||||
| Non-current liabilities | ||||||||
| Long-term loans from banks and others | 2,324 | 1,142 | ||||||
| Debentures | 449 | 510 | ||||||
| Deferred taxes, net | 178 | 162 | ||||||
| Other non-current liabilities | 62 | 8 | ||||||
| Long-term derivative instruments | 49 | - | ||||||
| Long-term lease liabilities | 159 | 8 | ||||||
| Total non-current liabilities | 3,221 | 1,830 | ||||||
| Total liabilities | 3,847 | 2,195 | ||||||
| Equity | ||||||||
| Share capital | 50 | 50 | ||||||
| Translation reserve | 62 | 36 | ||||||
| Capital reserve | 32 | 48 | ||||||
| Accumulated profit | 1,416 | 1,455 | ||||||
| Equity attributable to owners of the Company | 1,560 | 1,589 | ||||||
| Non-controlling interests | 1,840 | 1,596 | ||||||
| Total equity | 3,400 | 3,185 | ||||||
| Total liabilities and equity | 7,247 | 5,380 | ||||||
2
Kenon Holdings Ltd. and its subsidiaries
Consolidated Statements of Profit or Loss (Unaudited)
For the six months ended June 30, | For the three months ended June 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| $ millions | $ millions | |||||||||||||||
| Revenue | 696 | 378 | 379 | 196 | ||||||||||||
| Cost of sales and services (excluding depreciation and amortization) | (510 | ) | (289 | ) | (265 | ) | (150 | ) | ||||||||
| Depreciation and amortization | (55 | ) | (33 | ) | (30 | ) | (17 | ) | ||||||||
| Gross profit | 131 | 56 | 84 | 29 | ||||||||||||
| Selling, general and administrative expenses | (53 | ) | (48 | ) | (27 | ) | (31 | ) | ||||||||
| Other expenses, net | (38 | ) | (1 | ) | (21 | ) | - | |||||||||
| Operating profit/(loss) | 40 | 7 | 36 | (2 | ) | |||||||||||
| Financing expenses | (63 | ) | (45 | ) | (32 | ) | (21 | ) | ||||||||
| Financing income | 96 | 22 | 59 | 9 | ||||||||||||
| Financing income/(expenses), net | 33 | (23 | ) | 27 | (12 | ) | ||||||||||
| Share of profit of OPC’s associated companies, net | 38 | 59 | 4 | 21 | ||||||||||||
| Profit before income taxes | 111 | 43 | 67 | 7 | ||||||||||||
| Income tax expense | (23 | ) | (10 | ) | (13 | ) | (1 | ) | ||||||||
| Profit for the period | 88 | 33 | 54 | 6 | ||||||||||||
| Attributable to: | ||||||||||||||||
| Kenon’s shareholders | 70 | 17 | 44 | 5 | ||||||||||||
| Non-controlling interests | 18 | 16 | 10 | 1 | ||||||||||||
| Profit for the period | 88 | 33 | 54 | 6 | ||||||||||||
| Basic/diluted profit per share attributable to Kenon’s shareholders (in dollars): | ||||||||||||||||
| Basic/diluted profit per share | 1.34 | 0.32 | 0.85 | 0.10 | ||||||||||||
3
Kenon Holdings Ltd. and its subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
For the six months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| $ millions | ||||||||
| Cash flows from operating activities | ||||||||
| Profit for the period | 88 | 33 | ||||||
| Adjustments: | ||||||||
| Depreciation and amortization | 57 | 36 | ||||||
| Diesel fuel consumption | 6 | 5 | ||||||
| Financing (income)/expenses, net | (33 | ) | 23 | |||||
| Share of profit of associated companies, net | (38 | ) | (59 | ) | ||||
| Share-based payments | (60 | ) | 11 | |||||
| Other expenses, net | 27 | 1 | ||||||
| Income tax expense | 23 | 10 | ||||||
| 70 | 60 | |||||||
| Change in trade and other receivables | (47 | ) | (37 | ) | ||||
| Change in trade and other payables | (12 | ) | 31 | |||||
| Cash generated from operating activities | 11 | 54 | ||||||
| Income taxes paid, net | (2 | ) | - | |||||
| Dividends received from associate companies, net | 32 | 27 | ||||||
| Net cash provided by operating activities | 41 | 81 | ||||||
4
Kenon Holdings Ltd. and its subsidiaries
Consolidated Statements of Cash Flows (Unaudited), continued
For the six months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| $ millions | ||||||||
| Cash flows from investing activities | ||||||||
| Short-term deposits and restricted cash, net | (1 | ) | - | |||||
| Investment in long-term deposit, net | - | 2 | ||||||
| Investment in associated companies, less cash acquired | (89 | ) | (110 | ) | ||||
| Acquisition of property, plant and equipment | (418 | ) | (38 | ) | ||||
| Acquisition of subsidiaries, less cash acquired | 19 | - | ||||||
| Proceeds from other investments | 31 | 31 | ||||||
| Proceeds from equity-accounted investee company capital distribution | 32 | 1 | ||||||
| Long-term loan repayment from an equity-accounted investee company | 29 | - | ||||||
| Interest received | 36 | 18 | ||||||
| Proceeds from transactions in derivatives not for hedging, net | 36 | 5 | ||||||
| Payment of transactions in derivatives for hedging, net | (1 | ) | - | |||||
| Net cash used in investing activities | (326 | ) | (91 | ) | ||||
| Cash flows from financing activities | ||||||||
| Repayment of long-term loans, debentures and lease liabilities | (152 | ) | (56 | ) | ||||
| Investments of holders of non-controlling interests in the capital of a subsidiary | 54 | 10 | ||||||
| Proceeds from issuance of share capital | 255 | 143 | ||||||
| Proceeds from long-term loans | 521 | 88 | ||||||
| Proceeds from/(repayment of) short-term loans | 39 | (1 | ) | |||||
| Proceeds from derivative financial instruments, net | - | 5 | ||||||
| Dividend paid | (201 | ) | (253 | ) | ||||
| Repurchase of own shares | - | (10 | ) | |||||
| Interest paid | (49 | ) | (25 | ) | ||||
| Other | (8 | ) | - | |||||
| Net cash generated from/(used in) financing activities | 459 | (99 | ) | |||||
| Increase/(decrease) in cash and cash equivalents | 174 | (109 | ) | |||||
| Cash and cash equivalents at beginning of the year | 1,478 | 1,016 | ||||||
| Effect of exchange rate fluctuations on balances of cash and cash equivalents | 43 | 8 | ||||||
| Cash and cash equivalents at end of the period | 1,695 | 915 | ||||||
5
Information regarding reportable segments
Information regarding activities of the reportable segments is set forth in the following table.
| For the six months ended June 30, 2026 | ||||||||||||||||
| OPC Israel | CPV Group | Other | Consolidated Results | |||||||||||||
| $ millions | ||||||||||||||||
| Revenue | 384 | 312 | - | 696 | ||||||||||||
| Cost of sales (excluding depreciation and amortization) | (284 | ) | (226 | ) | - | (510 | ) | |||||||||
| Depreciation and amortization | (38 | ) | (19 | ) | - | (57 | ) | |||||||||
| Financing income | 12 | 9 | 75 | 96 | ||||||||||||
| Financing expenses | (37 | ) | (26 | ) | - | (63 | ) | |||||||||
| Share of profit of associated companies | - | 38 | - | 38 | ||||||||||||
| Profit before taxes | 10 | 32 | 69 | 111 | ||||||||||||
| Income tax (expense)/benefits | (30 | ) | 17 | (10 | ) | (23 | ) | |||||||||
| (Loss)/profit for the period | (20 | ) | 49 | 59 | 88 | |||||||||||
| For the six months ended June 30, 2025 | ||||||||||||||||
| OPC Israel | CPV Group | Other | Consolidated Results | |||||||||||||
| $ millions | ||||||||||||||||
| Revenue | 299 | 79 | - | 378 | ||||||||||||
| Cost of sales (excluding depreciation and amortization) | (219 | ) | (70 | ) | - | (289 | ) | |||||||||
| Depreciation and amortization | (36 | ) | - | - | (36 | ) | ||||||||||
| Financing income | 3 | 3 | 16 | 22 | ||||||||||||
| Financing expenses | (19 | ) | (20 | ) | (6 | ) | (45 | ) | ||||||||
| Share of profit of associated companies | 59 | 59 | ||||||||||||||
| Profit before taxes | 17 | 17 | 9 | 43 | ||||||||||||
| Income tax (expense)/benefits | (9 | ) | 2 | (3 | ) | (10 | ) | |||||||||
| Profit for the period | 8 | 19 | 6 | 33 | ||||||||||||
| For the three months ended June 30, 2026 | ||||||||||||||||
| OPC Israel | CPV Group | Other | Consolidated Results | |||||||||||||
| $ millions | ||||||||||||||||
| Revenue | 203 | 176 | - | 379 | ||||||||||||
| Cost of sales (excluding depreciation and amortization) | (153 | ) | (112 | ) | - | (265 | ) | |||||||||
| Depreciation and amortization | (19 | ) | (12 | ) | - | (31 | ) | |||||||||
| Financing income | 7 | 3 | 49 | 59 | ||||||||||||
| Financing expenses | (20 | ) | (12 | ) | - | (32 | ) | |||||||||
| Share of profit of associated companies | - | 4 | - | 4 | ||||||||||||
| (Loss)/profit before taxes | (1 | ) | 23 | 45 | 67 | |||||||||||
| Income tax (expense)/benefits | (24 | ) | 17 | (6 | ) | (13 | ) | |||||||||
| (Loss)/profit for the period | (25 | ) | 40 | 39 | 54 | |||||||||||
| For the three months ended June 30, 2025 | ||||||||||||||||
| OPC Israel | CPV Group | Other | Consolidated Results | |||||||||||||
| $ millions | ||||||||||||||||
| Revenue | 153 | 43 | - | 196 | ||||||||||||
| Cost of sales (excluding depreciation and amortization) | (115 | ) | (35 | ) | - | (150 | ) | |||||||||
| Depreciation and amortization | (18 | ) | - | - | (18 | ) | ||||||||||
| Financing income | 1 | 2 | 6 | 9 | ||||||||||||
| Financing expenses | (5 | ) | (18 | ) | 2 | (21 | ) | |||||||||
| Share of profit of associated companies | - | 21 | - | 21 | ||||||||||||
| Profit/(loss) before taxes | 12 | (11 | ) | 6 | 7 | |||||||||||
| Income tax (expense)/benefits | (6 | ) | 7 | (2 | ) | (1 | ) | |||||||||
| Profit/(loss) for the period | 6 | (4 | ) | 4 | 6 | |||||||||||
6
Summary of OPC consolidated financial information
OPC’s Consolidated Statements of Profit or Loss
For the six months ended June 30, | For the three months ended June 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| $ millions | $ millions | |||||||||||||||
| Revenue | 696 | 378 | 379 | 196 | ||||||||||||
| Cost of sales (excluding depreciation and amortization) | (510 | ) | (289 | ) | (265 | ) | (150 | ) | ||||||||
| Depreciation and amortization | (54 | ) | (34 | ) | (30 | ) | (16 | ) | ||||||||
| Gross profit | 132 | 55 | 84 | 30 | ||||||||||||
| Selling, general and administrative expenses | (48 | ) | (43 | ) | (23 | ) | (28 | ) | ||||||||
| Reclassification of the hedging reserve in respect of settled hedges to profit or loss following obtaining control over associates | (11 | ) | - | (11 | ) | - | ||||||||||
| Other expenses, net | (27 | ) | (4 | ) | (10 | ) | (2 | ) | ||||||||
| Operating profit | 46 | 8 | 40 | - | ||||||||||||
| Financing expenses | (63 | ) | (39 | ) | (32 | ) | (23 | ) | ||||||||
| Financing income | 21 | 6 | 10 | 3 | ||||||||||||
| Financing expenses, net | (42 | ) | (33 | ) | (22 | ) | (20 | ) | ||||||||
| Share of profit of associated companies, net | 38 | 59 | 4 | 21 | ||||||||||||
| Profit before income taxes | 42 | 34 | 22 | 1 | ||||||||||||
| Income tax expense | (13 | ) | (7 | ) | (7 | ) | - | |||||||||
| Profit for the period | 29 | 27 | 15 | 1 | ||||||||||||
| Attributable to: | ||||||||||||||||
| Equity holders of the company | 24 | 20 | 12 | 1 | ||||||||||||
| Non-controlling interest | 5 | 7 | 3 | - | ||||||||||||
| Profit for the period | 29 | 27 | 15 | 1 | ||||||||||||
7
Summary Data from OPC’s Consolidated Statement of Cash Flows
For the six months ended June 30, | For the three months ended June 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| $ millions | $ millions | |||||||||||||||
| Cash flows provided by operating activities | 48 | 89 | 63 | 25 | ||||||||||||
| Cash flows used in investing activities | (402 | ) | (140 | ) | (318 | ) | (53 | ) | ||||||||
| Cash flows provided by financing activities | 659 | 250 | 320 | 262 | ||||||||||||
| Increase in cash and cash equivalents | 305 | 198 | 65 | 234 | ||||||||||||
| Cash and cash equivalents at beginning of the year | 913 | 264 | 913 | 264 | ||||||||||||
| Effect of exchange rate fluctuations on balances of cash and cash equivalents | 43 | 8 | 39 | 11 | ||||||||||||
| Cash and cash equivalents at end of the period | 1,261 | 470 | 1,261 | 470 | ||||||||||||
Summary Data from OPC’s Consolidated Statement of Financial Position
| As at | ||||||||
| June 30, 2026 | December 31, 2025 | |||||||
| $ millions | ||||||||
| Total financial liabilities1 | 2,977 | 1,769 | ||||||
| Total monetary assets2 | 1,448 | 1,077 | ||||||
| Investment in associated companies | 1,015 | 1,626 | ||||||
| Total equity attributable to the owners | 2,332 | 2,028 | ||||||
| Total assets | 6,697 | 4,698 | ||||||
| 1. | Including loans from banks and others and debentures |
| 2. | Including cash and cash equivalents, term deposits and restricted cash |
8
Definition of OPC’s EBITDA and Adjusted EBITDA including proportionate share of associated companies and non-IFRS reconciliation
This press release presents OPC’s Adjusted EBITDA including proportionate share of associated companies, which is a non-IFRS financial measure.
OPC’s EBITDA is defined for each period as net profit/(loss) before depreciation and amortization, financing expenses, net, and income tax expense. OPC’s Adjusted EBITDA, including proportionate share of associated companies, is defined as EBITDA as further adjusted for expenses not in the ordinary course of business and/or of a non-recurring nature and share of depreciation and amortization, financing expenses and income tax expenses (if any) of associated companies. EBITDA and Adjusted EBITDA including proportionate share of associated companies are not recognized under IFRS as a measure of financial performance and should not be considered as a substitute for net profit or loss, cash flow from operations or other measures of operating performance determined in accordance with IFRS. EBITDA and Adjusted EBITDA including proportionate share of associated companies are not intended to represent funds available for dividends or other discretionary uses because those funds may be required for debt service, capital expenditures, working capital and other commitments and contingencies. There are limitations that impair the use of EBITDA and Adjusted EBITDA including proportionate share of associated companies as measures of OPC’s profitability since it does not take into consideration certain costs and expenses that result from OPC’s business that could have a significant effect on net profit, such as financial expenses, taxes, and depreciation and amortization.
OPC believes that the disclosure of EBITDA and Adjusted EBITDA including proportionate share of associated companies provides useful information to investors and financial analysts in their review of the company’s, its subsidiaries’, and its associated companies’ operating performance and in the comparison of such operating performance to the operating performance of other companies in the same industry or in other industries that have different capital structures, debt levels and/or income tax rates.
Set forth below is a reconciliation of OPC’s net profit to EBITDA and Adjusted EBITDA including proportionate share of associated companies for the periods presented. Other companies may calculate EBITDA and Adjusted EBITDA including proportionate share of associated companies differently, and therefore this presentation of EBITDA and Adjusted EBITDA including proportionate share of associated companies may not be comparable to other similarly titled measures used by other companies.
For the three months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| $ millions | ||||||||
| Profit for the period | 15 | 1 | ||||||
| Depreciation and amortization | 31 | 18 | ||||||
| Financing expenses, net | 22 | 20 | ||||||
| Income tax expense | 7 | - | ||||||
| EBITDA | 75 | 39 | ||||||
| Share of depreciation and amortization and financing expenses included within share of profit of associated companies, net | 45 | 50 | ||||||
| Changes in net expenses, not in the ordinary course of business and/or of a non-recurring nature | 11 | 1 | ||||||
| Adjusted EBITDA including proportionate share of associated companies | 131 | 90 | ||||||
9