v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign

Loss from operations before income taxes for the years ended December 31, 2025 and 2024 is summarized below (in thousands):

 

   2025   2024 
   For the year ended December 31, 
   2025   2024 
Loss from operations before income taxes:          
US   (22,067)   (12,855)
Foreign   (17,157)   (4,947)
Loss from operations before income taxes   (39,224)   (17,802)
Schedule of Provision for Income Tax

The provision (benefit) for income taxes for the years ended December 31, 2025 and December 31, 2024 is as follows (in thousands):

 

   2025   2024 
   For The Years Ended 
   2025   2024 
Current  $       $  
Federal   -    - 
State   -    - 
Foreign   -    - 
Deferred          
Federal   (2,531)   (2,429)
State   (483)   355 
Foreign   (1,550)   (931)
Net Income Tax Expense  $-   $- 
Schedule of Unrecognized Tax Benefits

The total unrecognized tax benefits for the years ended December 31, 2025 and December 31, 2024, are summarized below (in thousands):

 

   2025   2024 
    For The Years Ended  
    2025     2024  
Unrecognized tax benefits, beginning of period   $     -     $   -  
Increases (decreases) for prior year tax positions     -       -  
Decreases for expiration of statute of limitations                
Settlements                
Unrecognized tax benefits, end of period   $ -     $ -  
Schedule of Income Taxes Net of Refunds

The total income taxes paid (net of refunds received) for the years for the years ended December 31, 2025 and December 31, 2024, are summarized below (in thousands):

 

   2025   2024 
   For The Years Ended 
   2025   2024 
Federal  $-   $- 
Foreign   -    - 
Total  $-   $- 

 

The following summarizes the jurisdictions that exceeded 5% of the Company’s total income taxes paid (net of refunds) for the years presented below (in thousands):

 

   For The Years Ended 
   2025   2024 
Federal  $-   $- 
Foreign   -    - 
Total  $-   $- 
Schedule of Effective Income Tax Rate Reconciliation

Taxes at federal statutory rate  $(6,186)   21.0%  $(3,745)   21.0%
   Year Ended December 31, 2025   Year Ended December 31, 2024 
Taxes at federal statutory rate  $(8,237)   21.0%  $(3,745)   21.0%
State income tax, net of federal benefit   -    0%   710    -4.0%
Foreign tax effects:                    
United Kingdom:               
NOL adjustment   147    -0.4%   -    0%
Change in valuation allowance   1,525    -3.9%   931    -5.2%
Other   (276)   0.7%   (135)   0.8%
Cayman:                 
Foreign Rate Differential   

2,155

    

-5.5

%   

244

    

-1.4

%
Change in valuation allowance   2,531    -6.5%   1,719    -9.7%
Nontaxable or nondeductible items:                    
Non-deductible loss on stock issuance   1,470    -3.7%   -    0.0%
Convertible debt   480    -1.2%   268    -1.5%
Other permanent items   129    -0.3%   84    -0.5%
Other adjustments:                    
Other   76    -0.2%   (76)   0.4%
State Re-Rate   -    0%   -    

0

%
Total provision (benefit) for income taxes  $-    0.0%  $-    0.0%
Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences which give rise to significant portions of deferred tax assets are as follows as of December 31 (in thousands):

 

   2025   2024 
   December 31, 
   2025   2024 
Total deferred tax Assets:          
Stock options  $394   $280 
Transaction Costs   397    393 
Research & Development   1,682    671 
Accruals   27    141 
Net operating loss carryforward   6,519    2,970 
Valuation allowance   (9,019)   (4,455)
Net deferred income tax asset   -    - 
           
Total deferred tax liabilities:          
Total deferred tax liabilities   -    - 
Net deferred income tax liability  $-   $-