false
0002078265
N-1A
N-CSRS
NASDAQ
NASDAQ
0002078265
tsr:C000265521Member
2026-01-01
2026-06-30
0002078265
tsr:C000265521Member
2026-06-30
0002078265
tsr:C000265521Member
tsr:bench20260305110747_8182Member
2026-06-30
0002078265
tsr:C000265521Member
tsr:bench20260818116329_8182Member
2026-06-30
0002078265
tsr:C000265521Member
tsr:bench20260818116330_8182Member
2026-06-30
0002078265
2026-01-01
2026-06-30
tsr:Years
iso4217:USD
xbrli:pure
xbrli:shares
iso4217:USD
xbrli:shares
0002078265
tsr:C000265520Member
2026-01-01
2026-06-30
0002078265
tsr:C000265520Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110741_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110750_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260818116325_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110749_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110742_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110748_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110743_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110751_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110744_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110752_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110745_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260818116326_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110747_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260818116327_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110756_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260305110754_8183Member
2026-06-30
0002078265
tsr:C000265520Member
tsr:bench20260818116328_8183Member
2026-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number (811-24117)
Corgi
ETF Trust I
(Exact name of registrant as specified in charter)
425 Bush St, Suite 500
San Francisco, California 94104
(Address
of principal executive offices) (Zip code)
Northwest Registered Agent Service, Inc.
8 The Green, STE B
Dover, DE 19901
(Name and address of agent
for service)
(855) 552-6744
Registrant’s telephone number, including area
code
Date of fiscal year end: December
31
Date of reporting period: June
30, 2026
Item 1. Reports to Stockholders.
|
(a) |
A copy of the report transmitted to shareholders pursuant to Rule 30e-1 under
the Investment Company Act of 1940, as amended (“Act”), is filed herewith. |
|
|
|
|
|
Founder-Led 2x Daily ETF
|
|
|
FDRX (Principal U.S. Listing Exchange: Nasdaq Stock Market LLC )
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the Founder-Led 2x Daily ETF for the period of January 14, 2026, to June 30, 2026. You can find additional information about the Fund at https://corgiinvest.com/fdrx. You can also request this information by contacting us at (855) 552-6744.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*,**
|
|
Founder-Led 2x Daily ETF
|
$46
|
%
|
| * |
Amount shown reflects the expenses of the Fund from inception date through June 30, 2026. Expenses would be higher if the Fund had been in operation for the entire period of this report. |
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$13,291,898
|
|
Number of Holdings
|
2
|
|
Portfolio Turnover
|
0%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top Sectors
|
(%)
|
|
Cash & Other
|
100.0
|
%
|
|
|
|
|
Top 10 Issuers
|
(%)
|
|
Corgi Founder-Led ETF
|
15.0
|
%
|
|
First American Government Obligations Fund
|
10.0
|
%
|
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://corgiinvest.com/fdrx.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Corgi Insurance documents not be householded, please contact Corgi Insurance at (855) 552-6744, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Corgi Insurance or your financial intermediary.
| Founder-Led 2x Daily ETF
|
PAGE 1
|
TSR-SAR-218946200 |
|
|
|
|
|
Founder-Led ETF
|
|
|
FDRS (Principal U.S. Listing Exchange: Nasdaq Stock Market LLC )
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the Founder-Led ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://corgiinvest.com/fdrs. You can also request this information by contacting us at (855) 552-6744.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
Founder-Led ETF
|
$24
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$92,517,505
|
|
Number of Holdings
|
51
|
|
Portfolio Turnover
|
20%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top Sectors
|
(%)
|
|
Manufacturing
|
39.8
|
%
|
|
Information
|
31.7
|
%
|
|
Finance and Insurance
|
11.5
|
%
|
|
Professional, Scientific, and Technical Services
|
10.2
|
%
|
|
Retail Trade
|
3.5
|
%
|
|
Administrative and Support and Waste Management and Remediation Services
|
2.4
|
%
|
|
Cash & Other
|
0.9
|
%
|
|
|
|
|
Top 10 Issuers
|
(%)
|
|
Tesla, Inc.
|
10.5
|
%
|
|
Meta Platforms, Inc.
|
9.8
|
%
|
|
NVIDIA Corp.
|
9.5
|
%
|
|
Palantir Technologies, Inc.
|
5.0
|
%
|
|
Oracle Corp.
|
4.9
|
%
|
|
Crowdstrike Holdings, Inc.
|
3.6
|
%
|
|
Arista Networks, Inc.
|
3.4
|
%
|
|
AppLovin Corp.
|
2.8
|
%
|
|
Shopify, Inc.
|
2.7
|
%
|
|
Dell Technologies, Inc.
|
2.6
|
%
|
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://corgiinvest.com/fdrs.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Corgi Insurance documents not be householded, please contact Corgi Insurance at (855) 552-6744, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Corgi Insurance or your financial intermediary.
| Founder-Led ETF
|
PAGE 1
|
TSR-SAR-218946101 |
Item 2. Code of Ethics.
Not applicable for Semi-Annual Reports.
Item 3. Audit Committee Financial
Expert.
Not applicable for Semi-Annual Reports.
Item 4.
Principal Accountant Fees and Services.
Not applicable for Semi-Annual Reports.
Item 5.
Audit Committee of Listed Registrants.
Not applicable for Semi-Annual Reports.
Item 6.
Investments.
|
(a) |
Schedule of Investments is included
within the financial statements filed under Item 7(a) of this Form. |
Item 7.
Financial Statements and Financial Highlights for Open-End Investment Companies.
|
(a) |
The registrant’s Financial Statements are filed herewith. |
Corgi
ETF Trust I
Founder-Led
2x Daily ETF | FDRX | NASDAQ Stock Market, LLC
Founder-Led
ETF | FDRS | NASDAQ Stock Market, LLC
Semi-Annual
Financial Statements and Additional Information
June
30, 2026 (Unaudited)
TABLE OF CONTENTS
Founder-Led
2x Daily ETF
SCHEDULE
OF INVESTMENTS
June
30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
MONEY
MARKET FUNDS - 10.0%
|
|
|
|
|
|
|
|
First
American Government Obligations Fund - Class X, 3.57%(a) |
|
|
1,333,925 |
|
|
$1,333,925
|
|
TOTAL
MONEY MARKET FUNDS
(Cost
$1,333,925) |
|
|
|
|
|
1,333,925
|
|
TOTAL
INVESTMENTS - 10.0%
(Cost
$1,333,925) |
|
|
|
|
|
$1,333,925
|
|
Other
Assets in Excess of
Liabilities
- 90.0% |
|
|
|
|
|
11,957,973
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$13,291,898 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The rate shown represents
the 7-day annualized yield as of June 30, 2026. |
Schedule
of Total Return Swap Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corgi
Founder-Led ETF* |
|
|
Clear
Street LLC |
|
|
Receive |
|
|
OBFR + 1.25% |
|
|
Quarterly |
|
|
01/19/2028 |
|
|
$26,628,257 |
|
|
$2,022,028
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
$2,022,028 |
|
|
|
|
|
There
are no upfront payments or receipts associated with total return swaps in the Fund as of June 30, 2026.
OBFR
- Overnight Bank Funding Rate was 3.63% as of June 30, 2026.
|
*
|
Affiliated Swap contract. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
FOUNDER-LED
ETF
SCHEDULE
OF INVESTMENTS
June
30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
COMMON
STOCKS - 99.1%
|
|
|
|
|
|
|
|
Activities
Related to Credit Intermediation - 0.6%
|
|
|
|
|
|
|
|
Coinbase
Global, Inc. - Class A(a) |
|
|
3,849 |
|
|
$562,685
|
|
Advertising,
Public Relations, and Related Services - 2.8%
|
|
|
|
|
|
|
|
AppLovin
Corp. - Class A(a) |
|
|
4,989 |
|
|
2,570,482
|
|
Aerospace
Product and Parts Manufacturing - 1.1%
|
|
|
|
|
|
|
|
Rocket
Lab Corp.(a) |
|
|
9,821 |
|
|
998,305
|
|
All
Other Telecommunications - 0.5%
|
|
|
|
|
|
|
|
AST
SpaceMobile, Inc.(a) |
|
|
5,517 |
|
|
490,241
|
|
Business
Support Services - 1.6%
|
|
|
|
|
|
|
|
NU
Holdings Ltd. - Class A(a) |
|
|
67,056 |
|
|
895,868
|
|
ROBLOX
Corp. - Class A(a) |
|
|
11,347 |
|
|
617,050
|
|
|
|
|
|
|
|
1,512,918
|
|
Computer
and Peripheral Equipment Manufacturing - 1.9%
|
|
|
|
|
|
|
|
Fortinet,
Inc.(a) |
|
|
11,218 |
|
|
1,723,309
|
|
Computer
Systems Design and Related Services - 2.5%
|
|
|
|
|
|
|
|
Snowflake,
Inc.(a) |
|
|
5,938 |
|
|
1,511,221
|
|
Workday,
Inc. - Class A(a) |
|
|
3,587 |
|
|
439,121
|
|
Zoom
Communications, Inc.(a) |
|
|
4,555 |
|
|
393,142
|
|
|
|
|
|
|
|
2,343,484
|
|
Computing
Infrastructure Providers, Data Processing, Web Hosting, and Related Services - 3.8%
|
|
|
|
|
|
|
|
Airbnb,
Inc. - Class A(a) |
|
|
7,194 |
|
|
1,029,461
|
|
Shopify,
Inc. - Class A(a) |
|
|
21,756 |
|
|
2,484,100
|
|
|
|
|
|
|
|
3,513,561
|
|
Financial
Services - 4.2%
|
|
|
|
|
|
|
|
Ares
Management Corp. - Class A |
|
|
3,674 |
|
|
408,953
|
|
Capital
One Financial Corp. |
|
|
11,022 |
|
|
2,211,234
|
|
Intercontinental
Exchange, Inc. |
|
|
10,055 |
|
|
1,237,871
|
|
|
|
|
|
|
|
3,858,058
|
|
Health
Care - 1.7%
|
|
|
|
|
|
|
|
Regeneron
Pharmaceuticals, Inc. |
|
|
1,781 |
|
|
1,110,525
|
|
United
Therapeutics Corp.(a) |
|
|
772 |
|
|
418,293
|
|
|
|
|
|
|
|
1,528,818
|
|
Industrial
Services - 0.8%
|
|
|
|
|
|
|
|
Waste
Connections, Inc. |
|
|
4,506 |
|
|
751,105
|
|
Materials
- 0.6%
|
|
|
|
|
|
|
|
Steel
Dynamics, Inc. |
|
|
2,421 |
|
|
555,523
|
|
Media
- 2.3%
|
|
|
|
|
|
|
|
Space
Exploration Technologies Corp. - Class A(a) |
|
|
12,464 |
|
|
2,129,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motor
Vehicle Manufacturing - 10.5%
|
|
|
|
|
|
|
|
Tesla,
Inc.(a) |
|
|
23,104 |
|
|
$9,717,542
|
|
Newspaper,
Periodical, Book, and Directory Publishers - 0.5%
|
|
|
|
|
|
|
|
Reddit,
Inc. - Class A(a) |
|
|
2,388 |
|
|
414,509
|
|
Other
Fabricated Metal Product Manufacturing - 0.8%
|
|
|
|
|
|
|
|
Axon
Enterprise, Inc.(a) |
|
|
1,371 |
|
|
768,596
|
|
Other
Financial Investment Activities - 5.2%
|
|
Apollo
Global Management, Inc. |
|
|
7,215 |
|
|
853,607
|
|
Blackrock,
Inc. |
|
|
2,514 |
|
|
2,417,362
|
|
Blackstone,
Inc. |
|
|
13,141 |
|
|
1,546,301
|
|
|
|
|
|
|
|
4,817,270
|
|
Other
Miscellaneous Retailers - 1.3%
|
|
|
|
|
|
|
|
DoorDash,
Inc. - Class A(a) |
|
|
6,727 |
|
|
1,241,333
|
|
Retail
& Wholesale - Discretionary - 1.4%
|
|
|
|
|
|
|
|
Carvana
Co.(a) |
|
|
12,296 |
|
|
809,323
|
|
Coupang,
Inc.(a) |
|
|
27,784 |
|
|
482,608
|
|
|
|
|
|
|
|
1,291,931
|
|
Securities
and Commodity Contracts Intermediation and Brokerage - 1.5%
|
|
|
|
|
|
|
|
Robinhood
Markets, Inc. - Class A(a) |
|
|
13,701 |
|
|
1,373,936
|
|
Semiconductor
and Other Electronic Component Manufacturing - 13.1%
|
|
|
|
|
|
|
|
Astera
Labs, Inc.(a) |
|
|
2,650 |
|
|
1,280,003
|
|
Bloom
Energy Corp. - Class A(a) |
|
|
4,500 |
|
|
1,362,150
|
|
Credo
Technology Group Holding Ltd.(a) |
|
|
2,625 |
|
|
713,869
|
|
NVIDIA
Corp. |
|
|
43,953 |
|
|
8,794,556
|
|
|
|
|
|
|
|
12,150,578
|
|
Software
& Tech Services - 7.3%
|
|
|
|
|
|
|
|
CoreWeave,
Inc. - Class A(a) |
|
|
6,517 |
|
|
648,702
|
|
Nebius
Group NV(a) |
|
|
3,705 |
|
|
1,023,210
|
|
Oracle
Corp. |
|
|
31,008 |
|
|
4,544,222
|
|
Strategy,
Inc.(a) |
|
|
5,748 |
|
|
499,674
|
|
|
|
|
|
|
|
6,715,808
|
|
Software
Publishers - 15.5%
|
|
|
|
|
|
|
|
Block,
Inc.(a) |
|
|
9,427 |
|
|
716,452
|
|
Cloudflare,
Inc. - Class A(a) |
|
|
5,691 |
|
|
1,395,888
|
|
Crowdstrike
Holdings, Inc. - Class A(a) |
|
|
4,395 |
|
|
3,354,000
|
|
Datadog,
Inc. - Class A(a) |
|
|
5,794 |
|
|
1,508,526
|
|
Palantir
Technologies, Inc. - Class A(a) |
|
|
39,642 |
|
|
4,625,032
|
|
Salesforce,
Inc. |
|
|
14,389 |
|
|
2,254,181
|
|
Veeva
Systems, Inc. - Class A(a) |
|
|
2,659 |
|
|
471,893
|
|
|
|
|
|
|
|
14,325,972
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
FOUNDER-LED
ETF
SCHEDULE
OF INVESTMENTS
June
30, 2026 (Unaudited)(Continued)
|
|
|
|
|
|
|
|
|
COMMON
STOCKS - (Continued)
|
|
|
|
|
|
|
|
Tech
Hardware & Semiconductors - 7.8%
|
|
|
|
|
|
|
|
Arista
Networks, Inc.(a) |
|
|
18,592 |
|
|
$3,158,409
|
|
Dell
Technologies, Inc. - Class C |
|
|
5,673 |
|
|
2,447,672
|
|
Everpure,
Inc. - Class A(a) |
|
|
5,667 |
|
|
446,503
|
|
Monolithic
Power Systems, Inc. |
|
|
852 |
|
|
1,177,771
|
|
|
|
|
|
|
|
7,230,355
|
|
Web
Search Portals, Libraries, Archives, and Other Information Services - 9.8%
|
|
|
|
|
|
|
|
Meta
Platforms, Inc. - Class A |
|
|
16,113 |
|
|
9,076,292
|
|
TOTAL
COMMON STOCKS
(Cost
$87,190,352) |
|
|
|
|
|
91,662,210
|
|
SHORT-TERM
INVESTMENTS
|
|
|
|
|
|
|
|
MONEY
MARKET FUNDS - 0.9%
|
|
|
|
|
|
|
|
First
American Government Obligations Fund - Class X, 3.57%(b) |
|
|
877,106 |
|
|
877,106
|
|
TOTAL
MONEY MARKET FUNDS
(Cost
$877,106) |
|
|
|
|
|
877,106
|
|
TOTAL
INVESTMENTS - 100.0%
(Cost
$88,067,458) |
|
|
|
|
|
$92,539,316
|
|
Liabilities
in Excess of Other
Assets
- (0.0)%(c) |
|
|
|
|
|
(21,811)
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$92,517,505 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing
security. |
|
(b)
|
The rate shown
represents the 7-day annualized yield as of June 30, 2026.
|
|
(c)
|
Represents less than
0.05% of net assets. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
CORGI
ETF TRUST I
Statements
of Assets and Liabilities
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
Investments,
at value |
|
|
$1,333,925 |
|
|
$92,539,316
|
|
Cash |
|
|
3,821,696 |
|
|
9,129,716
|
|
Segregated
cash for swap contracts |
|
|
10,700,000 |
|
|
—
|
|
Unrealized
appreciation on swap contracts |
|
|
2,022,028 |
|
|
—
|
|
Receivable
for swap contracts |
|
|
13,340 |
|
|
—
|
|
Dividends
receivable |
|
|
5,460 |
|
|
17,146
|
|
Receivable
for transaction fee |
|
|
84 |
|
|
—
|
|
Dividend
tax reclaims receivable |
|
|
— |
|
|
141
|
|
Total
assets |
|
|
17,896,533 |
|
|
101,686,319
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Payable
for fund shares redeemed |
|
|
4,244,424 |
|
|
9,129,716
|
|
Payable
for swap contracts |
|
|
343,480 |
|
|
—
|
|
Payable
to Adviser |
|
|
16,731 |
|
|
39,098
|
|
Total
liabilities |
|
|
4,604,635 |
|
|
9,168,814
|
|
NET
ASSETS |
|
|
$
13,291,898 |
|
|
$92,517,505
|
|
Net
assets consist of:
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$12,713,778 |
|
|
$90,751,175
|
|
Total
distributable earnings |
|
|
578,120 |
|
|
1,766,330
|
|
Total
net assets |
|
|
$
13,291,898 |
|
|
$92,517,505
|
|
Net
assets |
|
|
$13,291,898 |
|
|
$92,517,505
|
|
Shares
issued and outstanding (unlimited shares authorized without par value) |
|
|
620,000 |
|
|
3,970,000
|
|
Net
asset value per share |
|
|
$21.44 |
|
|
$23.30
|
|
Cost:
|
|
|
|
|
|
|
|
Investments,
at cost |
|
|
$1,333,925 |
|
|
$88,067,458 |
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
CORGI
ETF TRUST I
STATEMENTS
OF OPERATIONS
For
the Period Ended June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
Dividend
income |
|
|
$17,514 |
|
|
$132,650
|
|
Less:
dividend withholding taxes |
|
|
— |
|
|
(329)
|
|
Total
investment income |
|
|
17,514 |
|
|
132,321
|
|
EXPENSES:
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
52,032 |
|
|
109,310
|
|
Income
tax expense |
|
|
— |
|
|
10
|
|
Total
expenses |
|
|
52,032 |
|
|
109,320
|
|
Net
investment income/(loss) |
|
|
(34,518) |
|
|
23,001
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
Investments |
|
|
— |
|
|
191,728
|
|
In-kind
redemptions |
|
|
— |
|
|
(2,919,227)
|
|
Swap
contracts |
|
|
(1,409,390) |
|
|
—
|
|
Net
realized gain (loss) |
|
|
(1,409,390) |
|
|
(2,727,499)
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
Investments |
|
|
— |
|
|
4,579,815
|
|
Swap
contracts |
|
|
2,022,028 |
|
|
—
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
2,022,028 |
|
|
4,579,815
|
|
Net
realized and unrealized gain (loss) |
|
|
612,638 |
|
|
1,852,316
|
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$578,120 |
|
|
$1,875,317 |
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of
the Fund was January 14, 2026. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
CORGI
ETF TRUST I
Statements
of Changes in Net Assets
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$(34,518) |
|
|
$23,001 |
|
|
$252
|
|
Net
realized gain (loss) |
|
|
(1,409,390) |
|
|
(2,727,499) |
|
|
(1,282)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
2,022,028 |
|
|
4,579,815 |
|
|
(107,957)
|
|
Net
increase (decrease) in net assets from operations |
|
|
578,120 |
|
|
1,875,317 |
|
|
(108,987)
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
Shares
sold |
|
|
19,604,246 |
|
|
102,472,919 |
|
|
10,120,740
|
|
Shares
redeemed |
|
|
(6,894,903) |
|
|
(21,842,484) |
|
|
—
|
|
ETF
transaction fees |
|
|
4,435 |
|
|
— |
|
|
—
|
|
Net
increase (decrease) in net assets from capital transactions |
|
|
12,713,778 |
|
|
80,630,435 |
|
|
10,120,740
|
|
Net
increase (decrease) in net assets |
|
|
13,291,898 |
|
|
82,505,752 |
|
|
10,011,753
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
— |
|
|
10,011,753 |
|
|
—
|
|
End
of the period |
|
|
$
13,291,898 |
|
|
$92,517,505 |
|
|
$10,011,753
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
Shares
sold |
|
|
970,000 |
|
|
4,520,000 |
|
|
410,000
|
|
Shares
redeemed |
|
|
(350,000) |
|
|
(960,000) |
|
|
—
|
|
Total
increase (decrease) in shares outstanding |
|
|
620,000 |
|
|
3,560,000 |
|
|
410,000 |
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of
the Fund was January 14, 2026.
|
|
(b)
|
Inception date of
the Fund was December 29, 2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
CORGI
ETF TRUST I
Statements
of Cash Flows
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
Cash
proceeds from transaction fees |
|
|
$— |
|
|
$— |
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Founder-Led
2x Daily ETF
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$—
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment loss(b) |
|
|
(0.07)
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
21.50
|
|
Total
from investment operations |
|
|
21.43
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
ETF
transaction fees per share |
|
|
0.01
|
|
Net
asset value, end of period |
|
|
$21.44
|
|
Total
return(d) |
|
|
−15.61%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$13,292
|
|
Ratio
of expenses to average net assets(e) |
|
|
1.08%
|
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
(0.72)%
|
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
|
|
|
|
(a)
|
Inception date of
the Fund was January 14, 2026.
|
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the period.
|
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.
|
|
(d)
|
Not annualized for
periods less than one year.
|
|
(e)
|
Annualized for periods
less than one year.
|
|
(f)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Founder-Led
ETF
Financial
Highlights
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$24.42 |
|
|
$24.75
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.01 |
|
|
0.03
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(1.13) |
|
|
(0.36)
|
|
Total
from investment operations |
|
|
(1.12) |
|
|
(0.33)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
asset value, end of period |
|
|
$23.30 |
|
|
$24.42
|
|
Total
return(d) |
|
|
−4.56% |
|
|
−1.34%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$92,518 |
|
|
$10,012
|
|
Ratio
of expenses to average net assets(e) |
|
|
0.49% |
|
|
0.49%
|
|
Ratio
of tax expenses to average net assets(e) |
|
|
0.00%(f) |
|
|
—%
|
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
0.10% |
|
|
37.27%
|
|
Portfolio
turnover rate(d)(g) |
|
|
20% |
|
|
31% |
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of
the Fund was December 29, 2025.
|
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the period.
|
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.
|
|
(d)
|
Not annualized for
periods less than one year.
|
|
(e)
|
Annualized for periods
less than one year.
|
|
(f)
|
Amount represents
less than 0.005%.
|
|
(g)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
CORGI
ETF TRUST I
Notes
to the Financial Statements
June 30,
2026 (Unaudited)
Note
1 – Organization
The
Corgi ETF Trust I (the “Trust”) was organized as a Delaware statutory trust on July 15, 2025. The Trust is an open-end
management investment company, and the offering of shares of beneficial interest (“Shares”) is registered under the Securities
Act of 1933, as amended (the “Securities Act”). The Trust is governed by its Board of Trustees (the “Board”) and
is registered with the U.S. Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended
(the “1940 Act”). As of June 30, 2026, the Trust consists of two active series (collectively, the “Funds”
and each individually a “Fund”): Founder-Led 2x Daily ETF Fund (commenced operations on January 14, 2026) and the ETF
Founder-Led ETF Fund (commenced operations on December 29, 2025).
Corgi
Strategies, LLC (the “Adviser”) serves as the investment adviser of each Fund. Tuttle Capital Management, LLC (the “Sub-adviser”)
serves as investment sub-adviser to the Funds.
The
investment objective of the Founder-Led 2x Daily ETF Fund is to seek daily investment results, before fees and expenses, that correspond
to two times (2x) the daily performance of the Founder-Led Index (the “Index”). The investment objective of the Founder-Led
ETF Fund is to track the performance, before fees and expenses, of the Index.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
following is a summary of significant accounting policies followed by the Trust in the preparation of its financial statements. The policies
are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation
of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net change in
net assets from operations for the reporting year. Actual results could differ from those estimates.
Investment
Valuation: The Net Asset Value (“NAV”) of each Fund is calculated by the Administrator as
of the scheduled close of regular trading on Funds’ primary listing exchange (generally 4:00 p.m., Eastern Time) on each day that
the exchange is open for regular trading. If market closures or early closes affect particular asset classes (for example, an early close
for certain fixed-income markets announced by the Securities Industry and Financial Markets Association, “SIFMA”), valuations
for those holdings may reflect the earlier close on such day.
In
valuing portfolio investments, each Fund generally uses market-based valuations. Prices may be obtained from one or more pricing services,
directly from an exchange or trading venue, from quotations of major market makers or dealers, or, where appropriate, using amortized
cost for short-term instruments. For investments that trade on an exchange, a market valuation generally refers to the last reported sale
price or official closing price. Investments and other assets (and liabilities) denominated in currencies other than U.S. dollars are
converted to U.S. dollars at current market rates as quoted by one or more sources on the valuation date.
When
market quotations are not “readily available” or are deemed unreliable, the Funds will determine a fair value in accordance
with Rule 2a-5 under the Investment Company Act of 1940. The Board has adopted valuation policies and procedures and has designated
the Adviser as the Fund’s valuation designee (the “Valuation Designee”) pursuant to Rule 2a-5 to perform fair value
determinations, subject to Board oversight. Fair value methodologies may consider, among other things, evaluated prices from pricing services,
model inputs, observable market data, corporate actions, trading halts, significant events occurring after market close, and, for derivatives,
counterparty quotations and collateral. The use of fair value prices may result in values that differ from quoted or published prices
and may cause each Fund’s NAV to differ from the value of an index at a point in time.
Derivatives
used to obtain leveraged exposure (for example, swaps, futures, and options) are valued pursuant to the Funds’ valuation procedures.
Depending on the instrument, valuation inputs may include exchange settlement prices, quotations from one or more dealers or pricing services,
models that reference observable market data, and, when appropriate, values of related instruments such as an exchange-traded fund designed
to track the Funds’ relevant reference asset or benchmark (particularly if that benchmark level is not computed as of the U.S. market
close). When market quotations are not readily available or are deemed unreliable, such instruments are valued at fair value in good faith
under the Funds’ Rule 2a-5 procedures.
TABLE OF CONTENTS
CORGI
ETF TRUST I
Notes
to the Financial Statements
June
30, 2026 (Unaudited)(Continued)
The
valuation techniques described maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value.
These inputs are summarized in the three broad levels listed below:
|
Level 1 –
|
quoted prices in active markets for identical
securities |
|
Level 2 –
|
other significant observable inputs (including
quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) |
|
Level 3 –
|
significant unobservable inputs (including
the Funds’ own assumptions in determining the fair value of investments) |
The
inputs or methodology used for valuing securities is not necessarily an indication of the risks associated with investing in those securities.
For example, short-term debt securities of sufficient credit quality maturing in less than 61 days may be valued using amortized
cost, in accordance with rules under the 1940 Act. Generally, amortized cost approximates the current fair value of a security, but since
the value is not obtained from a quoted price in an active market, such securities are reflected as Level 2.
The
following is a summary of the inputs used to value each Fund’s investments as of June 30, 2026:
Founder-Led
2x Daily ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money
Market Funds |
|
|
$1,333,925 |
|
|
$— |
|
|
$— |
|
|
$1,333,925
|
|
Total
Investments |
|
|
$1,333,925 |
|
|
$— |
|
|
$— |
|
|
$1,333,925
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Return Swaps* |
|
|
$— |
|
|
$2,022,028 |
|
|
$— |
|
|
$2,022,028
|
|
Total
Other Financial Instruments |
|
|
$— |
|
|
$2,022,028 |
|
|
$— |
|
|
$2,022,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026.
|
Founder-Led
ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stocks |
|
|
$91,662,210 |
|
|
$— |
|
|
$— |
|
|
$91,662,210
|
|
Money
Market Funds |
|
|
877,106 |
|
|
— |
|
|
— |
|
|
877,106
|
|
Total
Investments |
|
|
$92,539,316 |
|
|
$— |
|
|
$— |
|
|
$92,539,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer
to the Schedule of Investments for further disaggregation of investment categories.
Investment
Transactions and Related Income: Changes in holdings of portfolio investments are reflected in the calculation
of each Fund’s NAV no later than the first business day following trade date. For financial reporting purposes, investment transactions
are accounted for on the trade date on the last business day of the reporting period. Realized gains or losses realized on sales of investments
are determined by comparing the identified cost of the security lot sold with the net sales proceeds. Interest income is recognized on
the accrual basis and includes, where applicable, the pro-rata amortization of premium or accretion of discount calculated using constant
yield to maturity or effective yield.
Dividend
income is recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at the fair market value
of the securities received. Withholding taxes on foreign dividends have been recorded in accordance with each Fund’s understanding
of the applicable country’s tax rules and rates.
Distributions
received from the Funds’ investments in REITs may be characterized as ordinary income, net capital gains or return of capital. The
proper characterization of REIT distributions is generally not known until after the end
TABLE OF CONTENTS
CORGI
ETF TRUST I
Notes
to the Financial Statements
June
30, 2026 (Unaudited)(Continued)
of
each calendar year. As such, the Funds may use estimates in reporting the character of their income and distributions for financial statement
purposes; otherwise, these amounts are recorded once the issuers provide the information about the actual composition of the distributions.
The actual character of distributions to each Fund’s shareholders will be reflected on the Form 1099 received by shareholders
after the end of the calendar year. Due to the nature of REIT investments, a portion of the distributions received by the Fund’s
shareholders may represent a return of capital.
Dividends
and Distributions: Dividends from net investment income and net realized capital gains to shareholders,
if any, are declared and paid at least annually for each Fund.
The
amounts of dividends from net investment income and distributions from net realized capital gains are determined in accordance with federal
income tax regulations, which may differ from GAAP. These “book/tax” differences are either considered temporary or permanent
in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets
based on their federal tax-basis treatment; temporary differences do not require reclassification.
Uninvested
Cash: The Funds may maintain cash at their custodian which, at times, may exceed United States federally
insured limits. The Funds maintain these balances with a high-quality financial institution. The Funds may incur charges on cash overdrafts.
Federal
Income Taxes: The Funds intend to qualify as a regulated investment company (“RIC”) under
Subchapter M of the Internal Revenue Code of 1986, as amended. If so qualified, the Funds will not be subject to federal income tax to
the extent each Fund distributes substantially all its taxable net investment income and net capital gains to its shareholders. Therefore,
no provision for federal income tax should be required. Management of the Funds is required to determine whether a tax position taken
by each Fund is more likely than not to be sustained upon examination by the applicable taxing authority. Based on its analysis, Management
has concluded that there are no significant uncertain tax positions that would require recognition in the financial statements as of the
fiscal period ended December 31, 2025. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits as
income tax expense on the Statements of Operations. Management of the Funds are required to determine whether a tax position taken by
each Fund is more likely than not to be sustained upon examination by the applicable taxing authority. Based on its analysis, Management
has concluded that the Funds do not have any unrecognized tax benefits or uncertain tax positions that would require a provision for income
tax. During the period ended December 31, 2025, the Founder Led ETF Fund did not incur any interest or penalties.
Indemnification:
In the normal course of business, the Trust, on behalf of the Funds, enters into contracts with third-party service providers that contain
a variety of representations and warranties and that provide general indemnifications. Additionally, under the Trust organizational documents,
the officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust. The
Funds’ maximum exposure under these arrangements is unknown, as it involves possible future claims that may or may not be made against
the Funds. The Adviser is of the view that the risk of loss to the Funds in connection with the Funds’ indemnification obligations
is remote; however, there can be no assurance that such obligations will not result in material liabilities that adversely affect the
Funds.
Operating
Segments: The Funds’ Principal Finance Officer acts as each Fund’s chief operating decision
maker (“CODM”), as defined in FASB ASC Topic 280 Segment Reporting—Improvements to Reportable Segment Disclosures, assessing
performance and making decisions about resource allocation.
The
CODM has determined that each Fund has a single operating segment based on the fact that the CODM monitors the operating results of each
Fund. The Funds do not allocate operating expenses or assets to multiple segments, and accordingly, no additional segment disclosures
are required.
Derivatives:
The Funds may enter into total return swap agreements in an attempt to gain exposure to the securities in a market without actually purchasing
those securities, or to hedge a position. A total return swap is a contract in which one party agrees to make periodic payments to another
party based on the change in market value of the assets underlying the contract, which may include a specified security, basket of securities,
or securities indices during the specified period, in return for periodic payments based on a fixed or variable interest rate or the total
return from other underlying assets. Swap agreements will usually be done on a net basis, i.e., where the two parties make net payments
TABLE OF CONTENTS
CORGI
ETF TRUST I
Notes
to the Financial Statements
June
30, 2026 (Unaudited)(Continued)
with
a Fund receiving or paying, as the case may be, only the net amount of the two payments. The net amount of the excess, if any, of a Fund’s
obligations over its entitlements with respect to each swap is accrued on a daily basis and an amount of cash or equivalents having an
aggregate value at least equal to the accrued excess is maintained by the Funds.
Founder-Led
2x Daily ETF Fund has entered into total return swaps by investing in another ETF advised by the Adviser (“Affiliated Fund”).
This investment technique provides the Fund with synthetic long investment exposure to the performance of the Affiliated Fund through
payments made by a swap dealer counterparty to the Fund under the swap that reflect the positive total return (inclusive of dividends
and distributions) on those shares. In exchange, the Fund would make periodic payments to the counterparty under the swap based on a fixed
or variable interest rate, as well as payments reflecting any negative total return on those shares. The swap provides the Fund with the
economic equivalent of ownership of those shares through an entitlement to receive any gains realized, and dividends paid, on the shares,
and an obligation to pay any losses realized on the shares. This investment technique provides the Fund effectively with leverage intended
to achieve an economic effect similar to the Fund’s purchase of shares of the Affiliated Fund with borrowed money.
The
total return swap contracts are subject to master netting agreements, which are agreements between the Funds and their counterparties
that provide for the net settlement of all transactions and collateral with the Funds through a single payment, in the event of default
or termination.
The
following table presents the Fund’s gross derivative assets and liabilities by counterparty and contract type, net of amounts available
for offset under a master netting agreement and the related collateral received or pledged by the Fund as of June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Founder-Led
2x Daily ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Return Swaps Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clear
Street LLC |
|
|
$2,022,028 |
|
|
$— |
|
|
$2,022,028 |
|
|
$(2,022,028) |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Statement of Assets and Liabilities location: Unrealized
appreciation on swap contracts. |
|
**
|
Statement of Assets and Liabilities location: Unrealized
depreciation on swap contracts. |
|
***
|
The actual collateral pledged (received) may be
more than the amounts shown. |
The
average monthly notional amount of the total return swap contracts during the period ended June 30, 2026 was $21,805,095.
The
following is the fair value of total return swap contracts, by primary underlying risk exposure, as included on the Statements of Assets
and Liabilities at June 30, 2026:
|
|
|
|
|
|
|
|
|
Founder-Led
2x Daily ETF
|
|
|
|
|
|
|
|
|
|
|
Swap
Contracts:
|
|
|
|
|
|
|
|
|
|
|
Equity
Risk Exposure |
|
|
Unrealized
appreciation/
depreciation
on swap contracts |
|
|
$2,022,028 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
CORGI
ETF TRUST I
Notes
to the Financial Statements
June
30, 2026 (Unaudited)(Continued)
The
following is the effect of derivative instruments on the Statement of Operations for the period ended June 30, 2026:
|
|
|
|
|
|
Founder-Led
2x Daily ETF
|
|
|
|
|
|
|
|
Equity
Risk Exposure |
|
|
$(1,409,390) |
|
|
$(1,409,390) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Founder-Led
2x Daily ETF
|
|
|
|
|
|
|
|
Equity
Risk Exposure |
|
|
$2,022,028 |
|
|
$2,022,028 |
|
|
|
|
|
|
|
|
NOTE
3 – RELATED PARTY TRANSACTIONS
Under
the investment advisory agreement between the Trust, on behalf of the Funds, and the Adviser (the “Advisory Agreement”), the
Adviser provides investment advisory services to the Funds, including providing oversight of the Sub-adviser, as well as daily monitoring
of the purchase and sale of securities by the Sub-adviser for the Funds and regular review of the Sub-adviser’s performance.
The
Advisory Agreement provides that the Adviser will furnish investment advisory services in connection with the management of the Funds.
The Adviser provides portfolio management services, including developing investment recommendations, and provides certain administrative
services as well as overseeing and monitoring the nature and quality of the services provided by other service providers to the Funds.
The Adviser performs compliance monitoring services to help the Funds maintain compliance with applicable laws and regulations and provides
services related to, among others, the valuation of Funds’ securities, risk management and oversight of trade execution and brokerage
services carried out by the Sub-adviser.
Pursuant
to the Advisory Agreement, the Funds calculate and accrue daily based on the average daily net assets for each Fund and pay monthly Investment
Advisory fee in the annual ratios below:
|
|
|
|
|
|
Founder-Led
2x Daily ETF |
|
|
1.08%
|
|
Founder-Led
ETF |
|
|
0.49% |
|
|
|
|
|
Under
the Advisory Agreement, the Adviser has agreed to pay all operating expenses of the Fund, except for certain expenses, including but not
limited to, interest expenses, taxes, brokerage expenses, future Rule 12b-1 fees (if any), and the management fee payable to the
Adviser under the Advisory Agreement.
Pursuant
to the Sub-Advisory Agreement, the Adviser compensates the Sub-adviser out of the management fees it receives from the Funds.
For
the period ended June 30, 2026, the table below represents the amounts Funds incurred in management fees:
|
|
|
|
|
|
Founder-Led
2x Daily ETF |
|
|
$52,032
|
|
Founder-Led
ETF |
|
|
$109,310 |
|
|
|
|
|
U.S.
Bancorp Fund Services, LLC dba U.S. Bank Global Fund Services (“Fund Services”), an indirect
wholly-owned
subsidiary of U.S. Bancorp, serves as each Fund’s sub-administrator and, in that capacity performs various administrative and accounting
services for the Funds. Fund Services also serves as each Fund’s fund accountant, transfer agent, dividend disbursing agent and
registrar. Fund Services prepares various federal and state regulatory filings, reports and returns for each Fund, including regulatory
compliance monitoring and financial reporting; prepares reports and materials to be supplied to the trustees; monitors the activities
of the Funds’ custodian, transfer agent and accountants; reviews the Funds’ ad accrual and coordinates the preparation and
payment of the advisor fees. U.S. Bank,
TABLE OF CONTENTS
CORGI
ETF TRUST I
Notes
to the Financial Statements
June
30, 2026 (Unaudited)(Continued)
N.A.,
an affiliate of Fund Services, serves as the Funds’ custodian. For the period ended June 30, 2026, there were no fees incurred
by the Funds from the service providers described above as the Adviser bore all such costs.
Paralel
Distributors LLC (the “Distributor”) serves as the principal underwriter for shares of the Funds and acts as each Fund’s
distributor in a continuous public offering of each Fund’s shares and serves as the distributor of Creation Units for each Fund.
Shares are continuously offered for sale by the Trust through the Distributor only in Creation Units, as described further in Note 6.
Shares in less than Creation Units are not distributed by the Distributor.
The
Distributor is a broker-dealer registered under the Securities Exchange Act of 1934, as amended, and a member of the Financial Industry
Regulatory Authority, Inc. (“FINRA”).
NOTE
4 – PURCHASES AND SALES OF SECURITIES
The
costs of purchases and sales of securities, excluding short-term securities and in-kind transactions, during the period ended June 30,
2026, were as follows:
|
|
|
|
|
|
|
|
|
Founder-Led
2x Daily ETF |
|
|
$— |
|
|
$—
|
|
Founder-Led
ETF |
|
|
110,505,076 |
|
|
30,672,207 |
|
|
|
|
|
|
|
|
The
costs of purchases and sales of in-kind transactions, during the period ended June 30, 2026, were as follows:
|
|
|
|
|
|
|
|
|
Founder-Led
2x Daily ETF |
|
|
$— |
|
|
$—
|
|
Founder-Led
ETF |
|
|
98,876,365 |
|
|
21,121,383 |
|
|
|
|
|
|
|
|
NOTES
5 – FEDERAL INCOME TAX INFORMATION
The
Founder-Led ETF did not distribute during the periods ended June 30, 2026 and December 31, 2025.
Net
capital losses incurred after October 31 and late year losses incurred after December 31 and within the taxable year are deemed
to arise on the first business day of the Fund’s next taxable year. For the period ended December 31, 2025, the Fund did not
have any late year losses nor post October losses. Capital loss carry forwards will retain their character as either short-term or long-term
capital losses. At December 31, 2025, the following capital loss carry forwards were available:
|
|
|
|
|
|
|
|
|
|
|
|
Founder-Led
ETF |
|
|
$(349) |
|
|
$— |
|
|
$(349) |
|
|
|
|
|
|
|
|
|
|
|
As
of December 31, 2025, the components of accumulated earnings (losses) for income tax purposes were as follows:
|
|
|
|
|
|
Federal
income tax cost of investments |
|
|
$10,105,148
|
|
Aggregate
gross unrealized appreciation |
|
|
1,265
|
|
Aggregate
gross unrealized (depreciation) |
|
|
(110,155)
|
|
Net
unrealized appreciation (depreciation) |
|
|
(108,890)
|
|
Undistributed
Ordinary Income |
|
|
252
|
|
Undistributed
Long Term Capital Gains |
|
|
—
|
|
Distributable
Earnings |
|
|
252
|
|
Accumulated
capital and other gain/(loss) |
|
|
(349)
|
|
Total
distributable earnings (accumulated loss) |
|
|
$ (108,987) |
|
|
|
|
|
TABLE OF CONTENTS
CORGI
ETF TRUST I
Notes
to the Financial Statements
June
30, 2026 (Unaudited)(Continued)
NOTE
6 – SHARE TRANSACTIONS
Each
Fund currently offers one class of shares, which has no front-end sales loads, no deferred sales charges, and no redemption fees. The
standard fixed transaction fees for each Fund is $300, payable to the Custodian. Additionally, a variable transaction fee may be charged
by each Fund of up to a maximum of 2% of the value of the Creation Units (inclusive of any transaction fees charged), for each creation
or redemption. Variable transaction fees are imposed to compensate the Funds for the transaction costs associated with creation and redemption
transactions. The Adviser, subject to the approval of the Board, may adjust or waive the transaction fees from time to time. Each Fund
may issue an unlimited number of shares of beneficial interest, with no par value. All shares of the Funds have equal rights and privileges.
Shares
of each Fund is listed and traded on the NASDAQ, Inc. (the “Exchange”). Market prices for the Shares may be different from
their NAV. The Funds will issue and redeem Shares on a continuous basis at NAV only in large blocks of Shares, typically 10,000 Shares,
called “Creation Units.” Creation Unit transactions are conducted in exchange for the deposit or delivery of a designated
basket of in-kind securities and/or cash. Once created, Shares generally will trade in the secondary market in amounts less than a Creation
Unit and at market prices that change throughout the day. Except when aggregated in Creation Units, shares are not redeemable securities
of the Funds. Shares of each Fund may only be purchased or redeemed by certain financial institutions (“Authorized Participants”).
An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement
System of the National Securities Clearing Corporation (“NSCC”) or (ii) a participant in the Depository Trust Company (“DTC”)
and, in each case, must have executed a Participant Agreement with the Funds’ Distributor. Most retail investors will not qualify
as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will be unable to purchase or redeem
shares directly from the Funds. Rather, most retail investors will purchase shares in the secondary market with the assistance of a broker
and will be subject to customary brokerage commissions or fees.
For
the period ended June 30, 2026, $4,435 in variable rate transaction fees have been assessed for Founder-Led 2x Daily ETF Fund.
NOTE
7 – BENEFICIAL OWNERSHIP
The
beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates a presumption of control
of the fund, under Section 2(a)(9) of the 1940 Act. As of the date of these financial statements, Corgi Strategies, LLC, the adviser
to the Founder-Led ETF, has no voting power of the shares outstanding of the Fund. Additionally, as of the date of these financial statements,
Tuttle Capital Management, LLC, the sub-adviser to the Funds, has no voting power of the shares outstanding of the Funds.
NOTE
8 – PRINCIPAL RISKS
All
ETFs, shareholders of the Funds are subject to the risk that their investment could lose money. The Funds are subject to the principal
risks, any of which may adversely affect the Funds’ NAV, trading price, yield, total return and ability to meet their investment
objectives. A description of principal risks is included in each prospectus under the heading “Principal Investment Risks”.
NOTE
9 – ACCOUNTING PRONOUNCEMENTS AND/OR REGULATORY UPDATES
The
Funds adopted the FASB Accounting Standards Update 2023-09, “Income Taxes (Topic 740) Improvements to Income Tax Disclosures”
(“ASU 2023-09”). Adoption of the new standard by the Funds impacted financial statement disclosures only and did not affect
the Funds’ financial position or results of operations. A disaggregation of income taxes paid by jurisdiction is presented when
significant income taxes are paid. Income taxes paid by the Funds for the period were determined to not be significant.
NOTE
10 – SUBSEQUENT EVENTS
In
preparing these financial statements, management of the Fund has evaluated subsequent events through the date of issuance of this report
and have determined that there are no material events requiring adjustment to, or disclosure in, these financial statements.
(b) Financial Highlights are included within the financial statements filed
under Item 7(a) of this Form.
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not Applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
Not Applicable.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
See Item 7(a). All fund expenses, including Trustee compensation, are paid
by the Investment Adviser pursuant to the Investment Advisory Agreement. Additional information related to those fees is available in
the Fund’s Statement of Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
Not Applicable
Item 12.
Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers
of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14.
Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters
to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders
may recommend nominees to the registrant’s board of trustees.
Item 16. Controls and Procedures.
|
(a) |
The Registrant’s Principal Executive Officer and Principal Financial Officer
have reviewed the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company
Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under
the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded
that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately
recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service
provider. |
|
(b) |
There were no changes in the Registrant’s internal control over financial
reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected,
or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities
Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously
Awarded Compensation.
(a) Not Applicable
(b) Not Applicable
Item 19. Exhibits.
|
(a) |
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure
required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not
applicable. |
(2) Any policy required by the listing standards adopted pursuant
to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities
association upon which the registrant’s securities are listed. Not applicable.
(3) A separate certification
for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment
Company Act of 1940 (17 CFR 270.30a-2(a)). Filed herewith.
(4) Any written solicitation to purchase securities under Rule
23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not
applicable to open-end investment companies.
(5) Change in the registrant’s independent public accountant.
Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4,
or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events
occurring during the reporting period. Not applicable to open-end investment companies and ETFs.
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
| |
By: |
/s/
Emily Z. Yuan |
|
| |
|
Emily Z. Yuan, Principal Executive Officer |
|
Pursuant to the requirements of the Securities Exchange
Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.
| |
By: |
/s/
Emily Z. Yuan |
|
| |
|
Emily Z. Yuan, Principal Executive Officer |
|
| |
By: |
/s/
Carl Clements |
|
| |
|
Carl Clements, Principal Financial Officer |
|