The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common stockholders for the three and six months ended July 31, 2026 and 2025, adjusted on a retroactive basis to reflect the Reverse Stock Split as discussed in Note 1, Description of Business and Basis of Presentation:


	Three months ended July 31,				Six Months Ended July 31,
	2026		2025		2026		2025
	(in thousands, except share and per share data)
Numerator:
Net loss	$	(35,624)	$	(66,179)	$	(78,828)	$	(123,300)








Denominator:
Weighted average common shares outstanding	26,322,311		23,196,534		25,490,242		23,076,430

Weighted average shares outstanding - Basic and Diluted	26,322,311		23,196,534		25,490,242		23,076,430




Net loss per share - Basic and Diluted	$	(1.35)	$	(2.85)	$	(3.09)	$	(5.34)

The potential shares of Common Stock that were excluded from the computation of diluted net loss per share attributable to common stockholders at each period end, adjusted on a retroactive basis to reflect the Reverse Stock Split as discussed in

Note 1, Description of Business and Basis of Presentation, because including them would have had an antidilutive effect were as follows:


	July 31, 2026	July 31, 2025
2028 Convertible Notes (on an as-converted basis)	49,214	1,358,507
Options to purchase common stock	109,722	121,133
Restricted stock units	2,655,459	2,955,766
2025 Warrants	1,671,000	—
Legacy Warrants	1,724,961	1,724,971
Employee stock purchase plan	657,448	572,471
Total potentially dilutive common share equivalents	6,867,804	6,732,848

PRSUs granted were excluded from the above table because the respective stock price and EBITDA targets have not been met as of July 31, 2026.