UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act File Number 811-23631
(Exact name of registrant as specified in charter)
| 11726 Seven Gables Road Cincinnati, OH | 45249 |
| (Address of principal executive offices) | (Zip code) |
Capitol Services, Inc.
108 Lakeland Ave.
Dover, Delaware 19901
(Name and address of agent for service)
With Copies To:
Bo J. Howell |
Drew Horter | |
| FinTech Law, LLC | Tactical Fund Advisors, LLC | |
| 6224 Turpin Hills Dr. | 11726 Seven Gables Road | |
| Cincinnati, Ohio 45244 | Cincinnati, Ohio 45249 |
Registrant’s telephone number, including area code: (513) 984-9933
Date of fiscal year end: 12/31/2026
Date of reporting period:
| ITEM 1. | REPORTS TO SHAREHOLDERS |
The Semi-Annual report to Shareholders of the Tactical Investment Series Trust (the “registrant”), for the period ended June 30, 2026 pursuant to Rule 30e-1 under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30e-1) is filed herewith.
TFA Tactical Income Fund Tailored Shareholder Report
|
|
|
|
|
|
What were the Fund costs for the six months?
(based on a hypothetical $10,000 investment)
|
|
Costs of a $10,000 investment |
Costs paid as a percentage of a $10,000 investment |
|
Class I shares |
$ |
|
What are some Fund statistics?
Fund Statistics
|
Total Net Assets |
$ |
|
Number of Portfolio Holdings |
|
|
Investment Advisory Fees Paid |
$ |
|
Portfolio Turnover Rate |
|
What did the Fund invest in?
Sector Allocation (as a % of Portfolio)
| Exchange-Traded Funds: | |
| Debt Funds | |
| Equity Funds | |
| Asset Allocation Fund | |
| Commodity Fund | |
| Cash and Cash Equivalents |
|
Top Ten Holdings (as a % of Net Assets) |
|
|
State Street SPDR Bloomberg High Yield Bond ETF |
|
|
iShares iBoxx USD High Yield Corporate Bond ETF |
|
|
State Street SPDR Bloomberg Convertible Securities ETF |
|
|
ProShares UltraShort 20+ Year Treasury |
|
|
iShares Core U.S. Aggregate Bond ETF |
|
|
ProShares Short 7-10 Treasury |
|
|
Vanguard Total Stock Market ETF |
|
|
Return Stacked Bonds & Managed Futures ETF |
|
|
ProShares High Yield-Interest Rate Hedged ETF |
|
|
iShares Fallen Angels USD Bond ETF |
|
TFA Tactical Income Fund Tailored Shareholder Report
|
Additional information about the Fund Additional information about the Fund, including its prospectus, financial information on Form N-CSR, holdings, proxy voting information and other information, is available on the Fund’s website at https://www.tfafunds.com/funds/tfa-tactical-income-fund. You can request this information without charge by contacting the Fund at (833) 974-3787. Householding To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Fund documents not be householded, please contact the Fund at (833) 974-3787 or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by the Fund. |
Tactical Allocation Fund Tailored Shareholder Report
|
SEMI-ANNUAL SHAREHOLDER REPORT JUNE 30, 2026 |
|
|
|
|
What were the Fund costs for the six months?
(based on a hypothetical $10,000 investment)
|
|
Costs of a $10,000 investment |
Costs paid as a percentage of a $10,000 investment |
|
Class I shares |
$ |
|
What are some Fund statistics?
Fund Statistics
|
Total Net Assets |
$ |
|
Number of Portfolio Holdings |
|
|
Investment Advisory Fees Paid |
$ |
|
Portfolio Turnover Rate |
|
What did the Fund invest in?
Sector Allocation (as a % of Portfolio)
| Exchange-Traded Funds: | |
| Asset Allocation Funds | |
| Equity Funds | |
| Debts Funds | |
| Alternative Fund | |
| Commodity Funds | |
| Cash and Cash Equivalents | |
| Common Stock | |
| Information Technology | |
| Health Care | |
| Industrials | |
| Financials | |
| Communication Services | |
| Consumer Discretionary | |
| Energy | |
| Materials | |
| Utilities | |
| Real Estate | |
| Consumer Staples |
|
Top Ten Holdings (as a % of Net Assets) |
|
|
Invesco QQQ Trust Series 1 |
|
|
HCM Defender 100 Index ETF |
|
|
HCM Defender 500 Index ETF |
|
|
Direxion HCM Tactical Enhanced U.S. ETF |
|
|
Fidelity Government Portfolio |
|
|
AbbVie, Inc. |
|
|
FT Vest Laddered Buffer ETF |
|
|
NVIDIA Corp. |
|
|
Federated Hermes Treasury Obligations Fund |
|
|
Oruka Therapeutics, Inc. |
|
Tactical Allocation Fund Tailored Shareholder Report
|
Additional information about the Fund Additional information about the Fund, including its prospectus, financial information on Form N-CSR, holdings, proxy voting information and other information, is available on the Fund’s website at https://www.tfafunds.com/funds/tactical-allocation-fund. You can request this information without charge by contacting the Fund at (833) 974-3787. Householding To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Fund documents not be householded, please contact the Fund at (833) 974-3787 or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by the Fund. |
TFA Quantitative Fund Tailored Shareholder Report
|
SEMI-ANNUAL SHAREHOLDER REPORT JUNE 30, 2026 |
|
|
|
|
What were the Fund costs for the six months?
(based on a hypothetical $10,000 investment)
|
|
Costs of a $10,000 investment |
Costs paid as a percentage of a $10,000 investment |
|
Class I shares |
$ |
|
What are some Fund statistics?
Fund Statistics
|
Total Net Assets |
$ |
|
Number of Portfolio Holdings |
|
|
Investment Advisory Fees Paid |
$ |
|
Portfolio Turnover Rate |
|
What did the Fund invest in?
Sector Allocation (as a % of Portfolio)
| Exchange-Traded Funds: | |
| Equity Funds | |
| Asset Allocation Funds | |
| Alternative Fund | |
| Cash and Cash Equivalents | |
| Common Stock | |
| Information Technology | |
| Financials | |
| Health Care | |
| Industrials | |
| Utilities | |
| Communication Services | |
| Real Estate | |
| Consumer Staples | |
| Energy | |
| Materials | |
| Consumer Discretionary |
|
Top Ten Holdings (as a % of Net Assets) |
|
|
iShares U.S. Technology ETF |
|
|
Invesco QQQ Trust Series 1 |
|
|
HCM Defender 100 Index ETF |
|
|
HCM Defender 500 Index ETF |
|
|
Direxion HCM Tactical Enhanced U.S. ETF |
|
|
Fidelity Government Portfolio |
|
|
Direxion NASDAQ-100 Equal Weighted Index ETF |
|
|
FT Vest Laddered Buffer ETF |
|
|
ProShares Ultra S&P500 |
|
|
Innovator Laddered Allocation Buffer ETF |
|
TFA Quantitative Fund Tailored Shareholder Report
|
Additional information about the Fund Additional information about the Fund, including its prospectus, financial information on Form N-CSR, holdings, proxy voting information and other information, is available on the Fund’s website at https://www.tfafunds.com/funds/tfa-quantitative-fund. You can request this information without charge by contacting the Fund at (833) 974-3787. Householding To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Fund documents not be householded, please contact the Fund at (833) 974-3787 or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by the Fund. |
TFA AlphaGen Fund Tailored Shareholder Report
|
SEmi-ANNUAL SHAREHOLDER REPORT June 30, 2026 |
|
|
|
|
What were the Fund costs for the six months?
(based on a hypothetical $10,000 investment)
|
|
Costs of a $10,000 investment |
Costs paid as a percentage of a $10,000 investment |
|
Class I shares |
$ |
|
What are some Fund statistics?
Fund Statistics
|
Total Net Assets |
$ |
|
Number of Portfolio Holdings |
|
|
Investment Advisory Fees Paid |
$ |
|
Portfolio Turnover Rate |
|
What did the Fund invest in?
Sector Allocation (as a % of Portfolio)
| Exchange-Traded Funds: | |
| Equity Funds | |
| Asset Allocation Funds | |
| Alternative Fund | |
| Cash and Cash Equivalents | |
| Common Stock | |
| Information Technology | |
| Health Care | |
| Industrials | |
| Communication Services | |
| Financials | |
| Utilities | |
| Consumer Staples | |
| Energy | |
| Real Estate | |
| Materials | |
| Consumer Discretionary |
|
Top Ten Holdings (as a % of Net Assets) |
|
|
Direxion NASDAQ-100 Equal Weighted Index ETF |
|
|
FT Vest Buffered Allocation Growth ETF |
|
|
Vanguard Total Stock Market ETF |
|
|
Innovator Laddered Allocation Buffer ETF |
|
|
FT Vest Laddered Buffer ETF |
|
|
Fidelity Government Portfolio |
|
|
State Street Technology Select Sector SPDR ETF |
|
|
ProShares Ultra QQQ |
|
|
State Street Energy Select Sector SPDR ETF |
|
|
iShares U.S. Broker-Dealers & Securities Exchanges ETF |
|
TFA AlphaGen Fund Tailored Shareholder Report
|
Additional information about the Fund Additional information about the Fund, including its prospectus, financial information on Form N-CSR, holdings, proxy voting information and other information, is available on the Fund’s website at https://www.tfafunds.com/funds/tfa-alphagen-fund. You can request this information without charge by contacting the Fund at (833) 974-3787. Householding To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Fund documents not be householded, please contact the Fund at (833) 974-3787 or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by the Fund. |
| ITEM 2. | CODE OF ETHICS. |
Not applicable at this time.
| ITEM 3. | AUDIT COMMITTEE FINANCIAL EXPERT. |
Not applicable at this time.
| ITEM 4. | PRINCIPAL ACCOUNTANT FEES AND SERVICES. |
Not applicable at this time.
| ITEM 5. | AUDIT COMMITTEE OF LISTED REGISTRANTS. |
Not applicable.
| ITEM 6. | SCHEDULE OF INVESTMENTS. |
Included in Semi-Annual Financial Statements and Additional Information filed under Item 7 of this Form.
TFA Tactical Income Fund
Class I: TFAZX
Tactical Allocation Fund
(formerly, the Tactical Growth Allocation Fund)
Class I: TFAFX
TFA Quantitative Fund
Class I: TFAQX
TFA AlphaGen Fund
(formerly, the TFA AlphaGen Growth Fund)
Class I: TFAGX
TACTICAL INVESTMENT SERIES TRUST
Semi-Annual Financial Statements and
Additional Information
June 30, 2026
1-833-974-3787
www.tfafunds.com
IMPORTANT NOTE: The SEC adopted rule and form amendments which have resulted in changes to the design and delivery of annual and semi-annual reports (the “Reports”). The Reports are now streamlined to highlight key information about the Funds. Certain information previously included in the Reports, including the Funds’ financial statements, will no longer appear in the Reports, but will be available online within the Annual and Semi-Annual Financial Statements and Other Information, delivered free of charge, and filed with the SEC.
ITEM 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
Tactical Funds
Table of Contents
JUNE 30, 2026 (UNAUDITED)
TFA Tactical Income Fund
SCHEDULE OF INVESTMENTS
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
1
|
Shares |
|
|
|
Value |
|
|
|
|||||
|
EXCHANGE-TRADED FUNDS - 98.90% |
|
|
|
||
|
|
|||||
|
Asset Allocation Fund - 6.81% |
|
|
|
||
|
14,800 |
|
State Street SPDR Bloomberg Convertible Securities ETF |
|
$1,595,736 |
|
|
|
|||||
|
Commodity Fund - 1.13% |
|
|
|
||
|
9,900 |
|
Invesco DB Commodity Index Tracking Fund |
|
263,934 |
|
|
|
|||||
|
Debt Funds - 75.59% |
|
|
|
||
|
27,011 |
|
Invesco Emerging Markets Sovereign Debt ETF |
|
584,788 |
|
|
1,700 |
|
iShares 7-10 Year Treasury Bond ETF (b) |
|
160,769 |
|
|
2,360 |
|
iShares 20+ Year Treasury Bond ETF |
|
203,951 |
|
|
4,805 |
|
iShares Convertible Bond ETF |
|
584,961 |
|
|
10,000 |
|
iShares Core U.S. Aggregate Bond ETF (b) |
|
989,800 |
|
|
21,604 |
|
iShares Fallen Angels USD Bond ETF |
|
588,493 |
|
|
52,900 |
|
iShares iBoxx USD High Yield Corporate Bond ETF (b) |
|
4,230,413 |
|
|
1,850 |
|
iShares iBoxx USD Investment Grade Corporate Bond ETF |
|
201,779 |
|
|
2,100 |
|
iShares J.P. Morgan USD Emerging Markets Bond ETF |
|
202,524 |
|
|
9,077 |
|
ProShares High Yield-Interest Rate Hedged ETF |
|
588,934 |
|
|
34,900 |
|
ProShares Short 7-10 Treasury |
|
987,405 |
|
|
35,200 |
|
ProShares UltraShort 20+ Year Treasury |
|
1,229,888 |
|
|
31,300 |
|
Return Stacked Bonds & Managed Futures ETF |
|
595,952 |
|
|
6,420 |
|
State Street SPDR Bloomberg 1-3 Month T-Bill ETF |
|
588,329 |
|
|
59,900 |
|
State Street SPDR Bloomberg High Yield Bond ETF (b) |
|
5,772,563 |
|
|
4,100 |
|
Vanguard Total International Bond ETF |
|
198,563 |
|
|
|
|
|
|
17,709,112 |
|
|
|
|||||
|
Equity Funds - 15.37% |
|
|
|
||
|
2,700 |
|
Direxion NASDAQ-100 Equal Weighted Index ETF |
|
329,427 |
|
|
12,800 |
|
FT Vest Buffered Allocation Growth ETF (a) |
|
375,240 |
|
|
9,500 |
|
Innovator Laddered Allocation Buffer ETF (a) |
|
373,445 |
|
|
12,100 |
|
Innovator U.S. Equity Accelerated 9 Buffer ETF - April (a) |
|
507,551 |
|
|
1,690 |
|
Invesco S&P 500 Equal Weight ETF |
|
359,581 |
|
|
3,400 |
|
iShares MSCI USA Min Vol Factor ETF |
|
327,964 |
|
|
2,260 |
|
ProShares Ultra QQQ |
|
218,678 |
|
|
2,300 |
|
Vanguard Total Stock Market ETF (b) |
|
851,092 |
|
|
1,190 |
|
Vanguard Value ETF |
|
259,337 |
|
|
|
|
|
|
3,602,315 |
|
|
|
|||||
|
TOTAL EXCHANGE-TRADED FUNDS (Cost $22,707,642) |
|
23,171,097 |
|
||
|
|
|
|
|
|
|
TFA Tactical Income Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
2
|
Shares |
|
|
|
Value |
|
|
|
|||||
|
SHORT-TERM INVESTMENTS - 1.25% |
|
|
|
||
|
|
|||||
|
93,721 |
|
Federated Hermes Government Obligations Fund - Institutional Class, 3.50% (c) |
|
$93,721 |
|
|
199,544 |
|
Fidelity Government Portfolio - Institutional Class, 3.53% (c) |
|
199,544 |
|
|
|
|||||
|
TOTAL SHORT-TERM INVESTMENTS (Cost $293,265) |
|
293,265 |
|
||
|
|
|||||
|
INVESTMENTS AT VALUE (Cost $23,000,907) - 100.15% |
|
$23,464,362 |
|
||
|
|
|||||
|
LIABILITIES IN EXCESS OF OTHER ASSETS, NET - (0.15%) |
|
(35,054 |
) |
||
|
|
|||||
|
NET ASSETS - 100.00% |
|
$23,429,308 |
|
||
Percentages are stated as a percent of net assets.
(a)Non-income producing security.
(b)All or a portion of the security is allocated to a special custody account in which the broker executing trades on behalf of the Trust maintains control of the funds to ensure the Trust fulfills its obligations relating to the facilitation of margin transactions.
(c)Rate shown represents the 7-day effective yield at June 30, 2026, is subject to change and resets daily.
The following abbreviations are used in this portfolio:
DB - Deutsche Bank
ETF - Exchange-Traded Fund
FT - First Trust
MSCI - Morgan Stanley Capital International
NASDAQ - National Association of Securities Dealers Automated Quotations
S&P - Standard & Poor’s
SPDR - Standard & Poor’s Depositary Receipts
Tactical Allocation Fund
SCHEDULE OF INVESTMENTS
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
3
|
Shares |
|
|
|
Value |
|
|
|
|||||
|
COMMON STOCK - 23.98% |
|
|
|
||
|
|
|||||
|
Aerospace & Defense - 1.41% |
|
|
|
||
|
60 |
|
Lockheed Martin Corp. |
|
$30,568 |
|
|
60 |
|
Northrop Grumman Corp. |
|
30,559 |
|
|
2,836 |
|
RTX Corp. |
|
538,074 |
|
|
|
|
|
|
599,201 |
|
|
Banks - 1.39% |
|
|
|
||
|
8,137 |
|
Bank of America Corp. |
|
463,646 |
|
|
350 |
|
Citigroup, Inc. |
|
48,986 |
|
|
1,230 |
|
Columbia Banking System, Inc. |
|
39,422 |
|
|
280 |
|
UMB Financial Corp. |
|
39,973 |
|
|
|
|
|
|
592,027 |
|
|
Beverages - 0.07% |
|
|
|
||
|
390 |
|
Coca-Cola Co. |
|
31,695 |
|
|
|
|
|
|
|
|
|
Biotechnology - 1.63% |
|
|
|
||
|
100 |
|
Amgen, Inc. |
|
36,212 |
|
|
250 |
|
Gilead Sciences, Inc. |
|
31,585 |
|
|
6,574 |
|
Oruka Therapeutics, Inc. (a) |
|
625,648 |
|
|
|
|
|
|
693,445 |
|
|
Building Materials - 0.19% |
|
|
|
||
|
330 |
|
Johnson Controls International PLC |
|
48,216 |
|
|
120 |
|
Modine Manufacturing Co. (a) |
|
32,042 |
|
|
|
|
|
|
80,258 |
|
|
Commercial Services - 0.27% |
|
|
|
||
|
490 |
|
Affirm Holdings, Inc. (a) |
|
39,960 |
|
|
100 |
|
Corpay, Inc. (a) |
|
33,327 |
|
|
60 |
|
Quanta Services, Inc. |
|
43,202 |
|
|
|
|
|
|
116,489 |
|
|
Computers - 1.20% |
|
|
|
||
|
1,385 |
|
Apple, Inc. |
|
400,764 |
|
|
1,000 |
|
Hewlett Packard Enterprise Co. |
|
45,110 |
|
|
100 |
|
Western Digital Corp. |
|
63,872 |
|
|
|
|
|
|
509,746 |
|
Tactical Allocation Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
4
|
Shares |
|
|
|
Value |
|
|
|
|||||
|
COMMON STOCK - 23.98% (continued) |
|
|
|
||
|
|
|||||
|
Diversified Financial Services - 1.24% |
|
|
|
||
|
110 |
|
CME Group, Inc. |
|
$24,291 |
|
|
100 |
|
Evercore, Inc. |
|
34,144 |
|
|
350 |
|
StoneX Group, Inc. (a) |
|
41,475 |
|
|
1,253 |
|
Visa, Inc. - Class A |
|
429,892 |
|
|
|
|
|
|
529,802 |
|
|
Electric - 0.38% |
|
|
|
||
|
260 |
|
American Electric Power Co., Inc. |
|
35,571 |
|
|
400 |
|
CMS Energy Corp. |
|
30,600 |
|
|
270 |
|
Consolidated Edison, Inc. |
|
29,870 |
|
|
530 |
|
Dominion Energy, Inc. |
|
36,194 |
|
|
620 |
|
FirstEnergy Corp. |
|
29,475 |
|
|
|
|
|
|
161,710 |
|
|
Electronics - 1.57% |
|
|
|
||
|
3,116 |
|
Amphenol Corp. - Class A |
|
549,413 |
|
|
170 |
|
Arrow Electronics, Inc. (a) |
|
36,280 |
|
|
100 |
|
Jabil, Inc. |
|
38,548 |
|
|
130 |
|
Keysight Technologies, Inc. (a) |
|
45,509 |
|
|
|
|
|
|
669,750 |
|
|
Engineering & Construction - 0.08% |
|
|
|
||
|
40 |
|
Sterling Infrastructure, Inc. (a) |
|
33,574 |
|
|
|
|
|
|
|
|
|
Environmental Control - 0.07% |
|
|
|
||
|
140 |
|
Waste Management, Inc. |
|
31,203 |
|
|
|
|
|
|
|
|
|
Healthcare - Products - 0.10% |
|
|
|
||
|
120 |
|
West Pharmaceutical Services, Inc. |
|
43,080 |
|
|
|
|
|
|
|
|
|
Healthcare - Services - 0.10% |
|
|
|
||
|
610 |
|
BrightSpring Health Services, Inc. (a) |
|
42,541 |
|
|
|
|
|
|
|
|
|
Insurance - 0.09% |
|
|
|
||
|
320 |
|
Aflac, Inc. |
|
37,520 |
|
|
|
|
|
|
|
|
Tactical Allocation Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
5
|
Shares |
|
|
|
Value |
|
|
|
|||||
|
COMMON STOCK - 23.98% (continued) |
|
|
|
||
|
|
|||||
|
Internet - 3.44% |
|
|
|
||
|
1,484 |
|
Alphabet, Inc. - Class A |
|
$530,337 |
|
|
90 |
|
Alphabet, Inc. - Class C |
|
31,800 |
|
|
1,959 |
|
Amazon.com, Inc. (a) |
|
466,908 |
|
|
1,340 |
|
Gen Digital, Inc. |
|
33,353 |
|
|
646 |
|
Meta Platforms, Inc. - Class A |
|
363,885 |
|
|
280 |
|
Roku, Inc. (a) |
|
38,679 |
|
|
|
|
|
|
1,464,962 |
|
|
Iron & Steel - 0.21% |
|
|
|
||
|
520 |
|
Commercial Metals Co. |
|
32,630 |
|
|
260 |
|
Nucor Corp. |
|
57,915 |
|
|
|
|
|
|
90,545 |
|
|
Machinery - Construction & Mining - 0.11% |
|
|
|
||
|
40 |
|
GE Vernova, Inc. |
|
46,994 |
|
|
|
|
|
|
|
|
|
Machinery - Diversified - 0.83% |
|
|
|
||
|
558 |
|
Deere & Co. |
|
353,956 |
|
|
|
|
|
|
|
|
|
Mining - 0.63% |
|
|
|
||
|
14,697 |
|
McEwen, Inc. - Canada (a) |
|
266,457 |
|
|
|
|
|
|
|
|
|
Oil & Gas - 1.13% |
|
|
|
||
|
2,230 |
|
APA Corp. |
|
72,631 |
|
|
1,300 |
|
Diamondback Energy, Inc. |
|
228,514 |
|
|
340 |
|
Marathon Petroleum Corp. |
|
86,928 |
|
|
350 |
|
Valero Energy Corp. |
|
91,154 |
|
|
|
|
|
|
479,227 |
|
|
Pharmaceuticals - 3.35% |
|
|
|
||
|
3,019 |
|
AbbVie, Inc. |
|
759,701 |
|
|
1,694 |
|
Ascendis Pharma A/S - Denmark (a) |
|
451,824 |
|
|
1,000 |
|
CVS Health Corp. |
|
103,450 |
|
|
60 |
|
Eli Lilly & Co. |
|
71,966 |
|
|
230 |
|
Neurocrine Biosciences, Inc. (a) |
|
38,763 |
|
|
|
|
|
|
1,425,704 |
|
Tactical Allocation Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
6
|
Shares |
|
|
|
Value |
|
|
|
|||||
|
COMMON STOCK - 23.98% (continued) |
|
|
|
||
|
|
|||||
|
Pipelines - 0.07% |
|
|
|
||
|
840 |
|
Enterprise Products Partners LP |
|
$30,878 |
|
|
|
|
|
|
|
|
|
REITS - 0.34% |
|
|
|
||
|
770 |
|
American Healthcare REIT, Inc. |
|
40,155 |
|
|
280 |
|
Iron Mountain, Inc. |
|
35,367 |
|
|
650 |
|
Omega Healthcare Investors, Inc. |
|
30,992 |
|
|
160 |
|
Welltower, Inc. |
|
36,315 |
|
|
|
|
|
|
142,829 |
|
|
Retail - 0.22% |
|
|
|
||
|
150 |
|
Five Below, Inc. (a) |
|
26,969 |
|
|
100 |
|
Home Depot, Inc. |
|
35,268 |
|
|
110 |
|
McDonald’s Corp. |
|
29,734 |
|
|
|
|
|
|
91,971 |
|
|
Semiconductors - 2.04% |
|
|
|
||
|
292 |
|
Broadcom, Inc. |
|
110,303 |
|
|
250 |
|
Lattice Semiconductor Corp. (a) |
|
38,240 |
|
|
50 |
|
Micron Technology, Inc. |
|
57,714 |
|
|
3,318 |
|
NVIDIA Corp. |
|
663,899 |
|
|
|
|
|
|
870,156 |
|
|
Software - 1.41% |
|
|
|
||
|
1,517 |
|
Microsoft Corp. |
|
565,871 |
|
|
160 |
|
Twilio, Inc. - Class A (a) |
|
33,013 |
|
|
|
|
|
|
598,884 |
|
|
Telecommunications - 0.13% |
|
|
|
||
|
1,340 |
|
AT&T, Inc. |
|
27,738 |
|
|
60 |
|
Ciena Corp. (a) |
|
29,434 |
|
|
|
|
|
|
57,172 |
|
|
Transportation - 0.21% |
|
|
|
||
|
250 |
|
CH Robinson Worldwide, Inc. |
|
47,085 |
|
|
130 |
|
FedEx Corp. |
|
40,707 |
|
|
|
|
|
|
87,792 |
|
|
Water - 0.07% |
|
|
|
||
|
230 |
|
American Water Works Co., Inc. |
|
30,263 |
|
|
|
|
|
|
|
|
|
TOTAL COMMON STOCK (Cost $8,894,241) |
|
10,209,831 |
|
||
Tactical Allocation Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
7
|
Shares |
|
|
|
Value |
|
|
|
|||||
|
EXCHANGE-TRADED FUNDS - 71.58% |
|
|
|
||
|
|
|||||
|
Alternative Fund - 0.97% |
|
|
|
||
|
5,600 |
|
First Trust Long/Short Equity ETF (b) |
|
$413,280 |
|
|
|
|
|
|
|
|
|
Asset Allocation Funds - 33.18% |
|
|
|
||
|
102,319 |
|
Direxion HCM Tactical Enhanced U.S. ETF |
|
4,291,259 |
|
|
56,456 |
|
HCM Defender 100 Index ETF |
|
4,832,634 |
|
|
75,488 |
|
HCM Defender 500 Index ETF |
|
4,813,115 |
|
|
1,350 |
|
iShares Core 60/40 Balanced Allocation ETF |
|
93,825 |
|
|
900 |
|
State Street SPDR Bloomberg Convertible Securities ETF |
|
97,038 |
|
|
|
|
|
|
14,127,871 |
|
|
Commodity Funds - 0.84% |
|
|
|
||
|
10,900 |
|
Invesco DB Commodity Index Tracking Fund |
|
290,594 |
|
|
180 |
|
SPDR Gold Shares (a) |
|
66,308 |
|
|
|
|
|
|
356,902 |
|
|
Debt Funds - 5.04% |
|
|
|
||
|
2,004 |
|
First Trust Enhanced Short Maturity ETF |
|
119,699 |
|
|
5,700 |
|
FolioBeyond Alternative Income and Interest Rate Hedge ETF (b) |
|
206,340 |
|
|
11,026 |
|
Invesco Emerging Markets Sovereign Debt ETF |
|
238,713 |
|
|
2,220 |
|
iShares 20+ Year Treasury Bond ETF |
|
191,852 |
|
|
1,961 |
|
iShares Convertible Bond ETF |
|
238,732 |
|
|
8,819 |
|
iShares Fallen Angels USD Bond ETF |
|
240,230 |
|
|
2,090 |
|
iShares TIPS Bond ETF |
|
228,709 |
|
|
3,705 |
|
ProShares High Yield-Interest Rate Hedged ETF |
|
240,388 |
|
|
2,621 |
|
State Street SPDR Bloomberg 1-3 Month T-Bill ETF |
|
240,188 |
|
|
8,000 |
|
State Street SPDR Bloomberg Short Term High Yield Bond ETF |
|
200,240 |
|
|
|
|
|
|
2,145,091 |
|
|
Equity Funds - 31.55% |
|
|
|
||
|
3,700 |
|
Direxion NASDAQ-100 Equal Weighted Index ETF |
|
451,437 |
|
|
1,061 |
|
First Trust International Equity Opportunities ETF |
|
88,848 |
|
|
313 |
|
First Trust Nasdaq Semiconductor ETF |
|
89,189 |
|
|
1,203 |
|
First Trust Rising Dividend Achievers ETF |
|
97,515 |
|
|
2,253 |
|
FlexShares International Quality Dividend Dynamic Index Fund |
|
96,265 |
|
|
9,400 |
|
FT Vest Buffered Allocation Growth ETF (a) |
|
275,567 |
|
|
19,300 |
|
FT Vest Laddered Buffer ETF (a)(b) |
|
705,029 |
|
|
4,277 |
|
FT Vest US Equity Buffer ETF - August (a) |
|
241,672 |
|
|
3,800 |
|
Innovator Growth 100 Power Buffer ETF - April (a)(b) |
|
224,960 |
|
Tactical Allocation Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
8
|
Shares |
|
|
|
Value |
|
|
|
|||||
|
EXCHANGE-TRADED FUNDS - 71.58% (continued) |
|
|
|
||
|
|
|||||
|
4,000 |
|
Innovator Growth 100 Power Buffer ETF - January (a)(b) |
|
$236,080 |
|
|
3,000 |
|
Innovator Growth 100 Power Buffer ETF - July (a)(b) |
|
232,290 |
|
|
2,800 |
|
Innovator Growth-100 Power Buffer ETF - June (a) |
|
92,008 |
|
|
3,700 |
|
Innovator Growth-100 Power Buffer ETF - October (a)(b) |
|
231,342 |
|
|
7,100 |
|
Innovator Laddered Allocation Buffer ETF (a) |
|
279,101 |
|
|
2,800 |
|
Innovator U.S. Equity Accelerated 9 Buffer ETF - April (a)(b) |
|
117,450 |
|
|
3,200 |
|
Innovator U.S. Equity Accelerated 9 Buffer ETF - January (a)(b) |
|
108,176 |
|
|
2,700 |
|
Innovator U.S. Equity Accelerated 9 Buffer ETF - July (a)(b) |
|
107,932 |
|
|
3,000 |
|
Innovator U.S. Equity Accelerated 9 Buffer ETF - October (a)(b) |
|
106,575 |
|
|
2,140 |
|
Innovator U.S. Equity Accelerated ETF - Quarterly (a) |
|
91,924 |
|
|
7,162 |
|
Invesco QQQ Trust Series 1 |
|
5,274,097 |
|
|
599 |
|
Invesco S&P 500 Momentum ETF |
|
96,762 |
|
|
1,354 |
|
Invesco S&P SmallCap 600 Pure Growth ETF |
|
98,428 |
|
|
180 |
|
iShares Core S&P 500 ETF |
|
134,800 |
|
|
1,340 |
|
iShares Core S&P Mid-Cap ETF |
|
103,327 |
|
|
830 |
|
iShares Expanded Tech Sector ETF |
|
135,771 |
|
|
3,000 |
|
iShares Mortgage Real Estate ETF |
|
66,150 |
|
|
1,061 |
|
iShares MSCI Austria ETF |
|
44,907 |
|
|
1,010 |
|
iShares MSCI Japan ETF |
|
94,203 |
|
|
1,000 |
|
iShares MSCI USA Min Vol Factor ETF |
|
96,460 |
|
|
744 |
|
iShares MSCI USA Momentum Factor ETF |
|
255,066 |
|
|
920 |
|
iShares MSCI USA Quality Factor ETF |
|
201,876 |
|
|
466 |
|
iShares MSCI USA Value Factor ETF |
|
93,111 |
|
|
150 |
|
iShares Russell 2000 ETF |
|
45,068 |
|
|
660 |
|
iShares S&P 500 Growth ETF |
|
90,770 |
|
|
770 |
|
iShares U.S. Broker-Dealers & Securities Exchanges ETF |
|
135,004 |
|
|
400 |
|
iShares U.S. Technology ETF |
|
100,892 |
|
|
1,310 |
|
ProShares Ultra MSCI EAFE |
|
95,856 |
|
|
3,000 |
|
ProShares Ultra QQQ |
|
290,280 |
|
|
750 |
|
ProShares Ultra Russell2000 |
|
50,423 |
|
|
710 |
|
ProShares Ultra S&P500 |
|
47,840 |
|
|
2,600 |
|
State Street Energy Select Sector SPDR ETF |
|
138,086 |
|
|
1,460 |
|
State Street Financial Select Sector SPDR ETF (b) |
|
78,271 |
|
|
450 |
|
State Street Industrial Select Sector SPDR ETF |
|
83,354 |
|
|
370 |
|
State Street SPDR NYSE Technology ETF |
|
144,540 |
|
|
330 |
|
State Street SPDR S&P Aerospace & Defense ETF |
|
93,651 |
|
Tactical Allocation Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
9
|
Shares |
|
|
|
Value |
|
|
|
|||||
|
EXCHANGE-TRADED FUNDS - 71.58% |
|
|
|
||
|
|
|||||
|
1,660 |
|
State Street Technology Select Sector SPDR ETF (b) |
|
$316,263 |
|
|
1,680 |
|
Vanguard Growth ETF |
|
144,715 |
|
|
290 |
|
Vanguard Mega Cap Growth ETF |
|
25,494 |
|
|
1,600 |
|
Vanguard Total Stock Market ETF (b) |
|
592,064 |
|
|
1,790 |
|
Vanguard Value ETF |
|
390,095 |
|
|
|
|
|
|
13,430,984 |
|
|
|
|||||
|
TOTAL EXCHANGE-TRADED FUNDS (Cost $24,674,668) |
|
30,474,128 |
|
||
|
|
|||||
|
SHORT-TERM INVESTMENTS - 4.52% |
|
|
|
||
|
|
|||||
|
461,483 |
|
Federated Hermes Government Obligations Fund - Institutional Class, 3.50% (c) |
|
$461,483 |
|
|
643,907 |
|
Federated Hermes Treasury Obligations Fund - Institutional Class, 3.52% (c) |
|
643,907 |
|
|
817,667 |
|
Fidelity Government Portfolio - Institutional Class, 3.53% (c) |
|
817,667 |
|
|
|
|||||
|
TOTAL SHORT-TERM INVESTMENTS (Cost $1,923,057) |
|
1,923,057 |
|
||
|
|
|||||
|
INVESTMENTS AT VALUE (Cost $35,491,966) - 100.08% |
|
$42,607,016 |
|
||
|
|
|||||
|
LIABILITIES IN EXCESS OF OTHER ASSETS, NET - (0.08%) |
|
(36,048 |
) |
||
|
|
|||||
|
NET ASSETS - 100.00% |
|
$42,570,968 |
|
||
Percentages are stated as a percent of net assets.
(a)Non-income producing security.
(b)All or a portion of the security is allocated to a special custody account in which the broker executing trades on behalf of the Trust maintains control of the funds to ensure the Trust fulfills its obligations relating to the facilitation of margin transactions.
(c)Rate shown represents the 7-day effective yield at June 30, 2026, is subject to change and resets daily.
The following abbreviations are used in this portfolio:
DB - Deutsche Bank
EAFE - Europe, Australasia and Far East
ETF - Exchange-Traded Fund
FT - First Trust
HCM - Howard Capital Management
LP - Limited Partnership
Ltd. - Limited
MSCI - Morgan Stanley Capital International
PLC - Public Limited Company
REIT - Real Estate Investment Trust
S&P - Standard & Poor’s
SPDR - Standard & Poor’s Depositary Receipts
TIPS - Treasury Inflation Protected Securities
TFA Quantitative Fund
SCHEDULE OF INVESTMENTS
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
10
|
Shares |
|
|
Value |
|
|
|
|
|||||
|
COMMON STOCK - 14.55% |
|
|
|
||
|
|
|||||
|
Banks - 0.52% |
|
|
|
||
|
5,800 |
|
Columbia Banking System, Inc. |
|
$185,890 |
|
|
1,320 |
|
UMB Financial Corp. |
|
188,443 |
|
|
|
|
|
|
374,333 |
|
|
Beverages - 0.62% |
|
|
|
||
|
4,700 |
|
Monster Beverage Corp. (a) |
|
451,764 |
|
|
|
|
|
|
|
|
|
Building Materials - 0.21% |
|
|
|
||
|
560 |
|
Modine Manufacturing Co. (a) |
|
149,531 |
|
|
|
|
|
|
|
|
|
Commercial Services - 0.49% |
|
|
|
||
|
2,420 |
|
Affirm Holdings, Inc. (a) |
|
197,351 |
|
|
470 |
|
Corpay, Inc. (a) |
|
156,637 |
|
|
|
|
|
|
353,988 |
|
|
Computers - 1.80% |
|
|
|
||
|
890 |
|
Apple, Inc. |
|
257,531 |
|
|
2,150 |
|
Fortinet, Inc. (a) |
|
330,283 |
|
|
270 |
|
Seagate Technology Holdings PLC |
|
260,550 |
|
|
710 |
|
Western Digital Corp. |
|
453,491 |
|
|
|
|
|
|
1,301,855 |
|
|
Diversified Financial Services - 0.48% |
|
|
|
||
|
490 |
|
Evercore, Inc. |
|
167,306 |
|
|
1,510 |
|
StoneX Group, Inc. (a) |
|
178,935 |
|
|
|
|
|
|
346,241 |
|
|
Electric - 0.81% |
|
|
|
||
|
3,300 |
|
American Electric Power Co., Inc. |
|
451,473 |
|
|
2,000 |
|
Dominion Energy, Inc. |
|
136,580 |
|
|
|
|
|
|
588,053 |
|
|
Electronics - 0.43% |
|
|
|
||
|
740 |
|
Arrow Electronics, Inc. (a) |
|
157,923 |
|
|
400 |
|
Jabil, Inc. |
|
154,192 |
|
|
|
|
|
|
312,115 |
|
|
Engineering & Construction - 0.23% |
|
|
|
||
|
200 |
|
Sterling Infrastructure, Inc. (a) |
|
167,872 |
|
|
|
|
|
|
|
|
TFA Quantitative Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
11
|
Shares |
|
|
Value |
|
|
|
|
|||||
|
COMMON STOCK - 14.55% (continued) |
|
|
|
||
|
|
|||||
|
Healthcare - Products - 0.27% |
|
|
|
||
|
540 |
|
West Pharmaceutical Services, Inc. |
|
$193,860 |
|
|
|
|
|
|
|
|
|
Healthcare - Services - 0.28% |
|
|
|
||
|
2,900 |
|
BrightSpring Health Services, Inc. (a) |
|
202,246 |
|
|
|
|
|
|
|
|
|
Insurance - 0.24% |
|
|
|
||
|
1,500 |
|
Aflac, Inc. |
|
175,875 |
|
|
|
|
|
|
|
|
|
Internet - 1.03% |
|
|
|
||
|
1,140 |
|
Alphabet, Inc. - Class C |
|
402,796 |
|
|
6,300 |
|
Gen Digital, Inc. |
|
156,807 |
|
|
1,330 |
|
Roku, Inc. (a) |
|
183,726 |
|
|
|
|
|
|
743,329 |
|
|
|
|
|
|
|
|
|
Iron & Steel - 0.40% |
|
|
|
||
|
2,230 |
|
Commercial Metals Co. |
|
139,933 |
|
|
660 |
|
Nucor Corp. |
|
147,015 |
|
|
|
|
|
|
286,948 |
|
|
Mining - 0.00% |
|
|
|
||
|
20 |
|
Southern Copper Corp. |
|
3,485 |
|
|
|
|
|
|
|
|
|
Oil & Gas - 0.50% |
|
|
|
||
|
2,070 |
|
Diamondback Energy, Inc. |
|
363,865 |
|
|
|
|
|
|
|
|
|
Pharmaceuticals - 0.52% |
|
|
|
||
|
160 |
|
Eli Lilly & Co. |
|
191,909 |
|
|
1,100 |
|
Neurocrine Biosciences, Inc. (a) |
|
185,388 |
|
|
|
|
|
|
377,297 |
|
|
REITS - 0.76% |
|
|
|
||
|
3,600 |
|
American Healthcare REIT, Inc. |
|
187,740 |
|
|
1,330 |
|
Iron Mountain, Inc. |
|
167,992 |
|
|
870 |
|
Welltower, Inc. |
|
197,464 |
|
|
|
|
|
|
553,196 |
|
|
Retail - 0.16% |
|
|
|
||
|
660 |
|
Five Below, Inc. (a) |
|
118,661 |
|
TFA Quantitative Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
12
|
Shares |
|
|
Value |
|
|
|
|
|||||
|
COMMON STOCK - 14.55% (continued) |
|
|
|
||
|
|
|||||
|
Semiconductors - 3.30% |
|
|
|
||
|
200 |
|
Advanced Micro Devices, Inc. (a) |
|
$116,182 |
|
|
480 |
|
Applied Materials, Inc. |
|
347,040 |
|
|
510 |
|
ARM Holdings PLC - Great Britain - ADR (a) |
180,831 |
|
|
|
120 |
|
ASML Holding NV - Netherlands - ADR |
|
238,733 |
|
|
1,950 |
|
Intel Corp. (a) |
|
272,278 |
|
|
1,130 |
|
Lattice Semiconductor Corp. (a) |
|
172,845 |
|
|
730 |
|
Marvell Technology, Inc. |
|
217,460 |
|
|
399 |
|
Micron Technology, Inc. |
|
460,562 |
|
|
860 |
|
QUALCOMM, Inc. |
|
158,919 |
|
|
1 |
|
Teradyne, Inc. |
|
484 |
|
|
750 |
|
Texas Instruments, Inc. |
|
223,553 |
|
|
|
|
|
|
2,388,887 |
|
|
Software - 0.49% |
|
|
|
||
|
770 |
|
Datadog, Inc. - Class A (a) |
|
200,477 |
|
|
760 |
|
Twilio, Inc. - Class A (a) |
|
156,811 |
|
|
|
|
|
|
357,288 |
|
|
Telecommunications - 0.56% |
|
|
|
||
|
270 |
|
Ciena Corp. (a) |
|
132,451 |
|
|
2,359 |
|
Cisco Systems, Inc. |
|
277,088 |
|
|
|
|
|
|
409,539 |
|
|
Transportation - 0.45% |
|
|
|
||
|
6,800 |
|
CSX Corp. |
|
323,204 |
|
|
|
|
|
|
|
|
|
TOTAL COMMON STOCK (Cost $9,080,168) |
10,543,432 |
|
|||
|
|
|
|
|
|
|
|
EXCHANGE-TRADED FUNDS - 78.19% |
|
|
|
||
|
|
|
|
|
|
|
|
Alternative Fund - 1.29% |
|
|
|
||
|
12,700 |
|
First Trust Long/Short Equity ETF (b) |
|
937,260 |
|
|
|
|
|
|
|
|
|
Asset Allocation Funds - 23.69% |
|
|
|
||
|
131,366 |
|
Direxion HCM Tactical Enhanced U.S. ETF |
5,509,490 |
|
|
|
69,831 |
|
HCM Defender 100 Index ETF |
|
5,977,534 |
|
|
89,109 |
|
HCM Defender 500 Index ETF |
|
5,681,590 |
|
|
|
|
|
|
17,168,614 |
|
TFA Quantitative Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
13
|
Shares |
|
|
Value |
|
|
|
|
|||||
|
EXCHANGE-TRADED FUNDS - 78.19% (continued) |
|
|
|
||
|
|
|||||
|
Equity Funds - 53.21% |
|
|
|
||
|
28,164 |
|
Direxion NASDAQ-100 Equal Weighted Index ETF |
$3,436,290 |
|
|
|
67,305 |
|
FT Vest Buffered Allocation Growth ETF (a) |
1,973,086 |
|
|
|
83,800 |
|
FT Vest Laddered Buffer ETF (a) (b) |
|
3,061,214 |
|
|
8,500 |
|
Innovator Growth 100 Power Buffer ETF - April (a)(b) |
503,200 |
|
|
|
8,900 |
|
Innovator Growth 100 Power Buffer ETF - January (a)(b) |
525,278 |
|
|
|
6,700 |
|
Innovator Growth 100 Power Buffer ETF - July (a) (b) |
518,781 |
|
|
|
8,100 |
|
Innovator Growth-100 Power Buffer ETF - October (a) (b) |
506,452 |
|
|
|
63,699 |
|
Innovator Laddered Allocation Buffer ETF (a) |
2,504,008 |
|
|
|
6,200 |
|
Innovator U.S. Equity Accelerated 9 Buffer ETF - April (a) (b) |
260,068 |
|
|
|
7,200 |
|
Innovator U.S. Equity Accelerated 9 Buffer ETF - January (a) (b) |
243,396 |
|
|
|
6,100 |
|
Innovator U.S. Equity Accelerated 9 Buffer ETF - July (a) (b) |
243,847 |
|
|
|
6,700 |
|
Innovator U.S. Equity Accelerated 9 Buffer ETF-October (a) (b) |
238,017 |
|
|
|
8,644 |
|
Invesco QQQ Trust Series 1 |
|
6,365,442 |
|
|
7,100 |
|
iShares Expanded Tech Sector ETF |
|
1,161,418 |
|
|
1,320 |
|
iShares MSCI USA Momentum Factor ETF |
452,536 |
|
|
|
150 |
|
iShares Semiconductor ETF |
|
96,114 |
|
|
4,876 |
|
iShares U.S. Broker-Dealers & Securities Exchanges ETF |
854,909 |
|
|
|
26,740 |
|
iShares U.S. Technology ETF |
|
6,744,630 |
|
|
17,400 |
|
ProShares Ultra QQQ |
|
1,683,624 |
|
|
38,100 |
|
ProShares Ultra S&P500 |
|
2,567,178 |
|
|
3,300 |
|
State Street SPDR NYSE Technology ETF |
1,289,145 |
|
|
|
2,620 |
|
State Street SPDR S&P Aerospace & Defense ETF |
743,530 |
|
|
|
2,090 |
|
Vanguard Mega Cap Growth ETF |
|
183,732 |
|
|
6,500 |
|
Vanguard Total Stock Market ETF (b) |
|
2,405,260 |
|
|
|
|
|
|
38,561,155 |
|
|
|
|
|
|
|
|
|
TOTAL EXCHANGE-TRADED FUNDS (Cost $47,215,432) |
56,667,029 |
|
|||
TFA Quantitative Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
14
|
Shares |
|
|
Value |
|
|
|
|
|||||
|
SHORT-TERM INVESTMENTS - 7.37% |
|
|
|
||
|
|
|||||
|
467,403 |
|
Federated Hermes Treasury Obligations Fund - Institutional Class, 3.52% (c) |
$467,403 |
|
|
|
4,875,373 |
|
Fidelity Government Portfolio - Institutional Class, 3.53% (c) |
4,875,373 |
|
|
|
|
|
|
|
|
|
|
TOTAL SHORT-TERM INVESTMENTS (Cost $5,342,776) |
5,342,776 |
|
|||
|
|
|
|
|
|
|
|
INVESTMENTS AT VALUE (Cost $61,638,376) - 100.11% |
$72,553,237 |
|
|||
|
|
|
|
|
|
|
|
LIABILITIES IN EXCESS OF OTHER ASSETS, NET - (0.11%) |
(79,304 |
) |
|||
|
|
|
|
|
|
|
|
NET ASSETS - 100.00% |
|
$72,473,933 |
|
||
Percentages are stated as a percent of net assets.
(a)Non-income producing security.
(b)All or a portion of the security is allocated to a special custody account in which the broker executing trades on behalf of the Trust maintains control of the funds to ensure the Trust fulfills its obligations relating to the facilitation of margin transactions.
(c)Rate shown represents the 7-day effective yield at June 30, 2026, is subject to change and resets daily.
The following abbreviations are used in this portfolio:
ADR - American Depositary Receipt
ETF - Exchange-Traded Fund
FT - First Trust
HCM - Howard Capital Management
MSCI - Morgan Stanley Capital International
NV - Naamloze Vennootschap (Dutch Public Company)
NYSE - New York Stock Exchange
PLC - Public Limited Company
REIT - Real Estate Investment Trust
S&P - Standard & Poor’s
SPDR - Standard & Poor’s Depositary Receipts
TFA AlphaGen Fund
SCHEDULE OF INVESTMENTS
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
15
|
Shares |
|
|
Value |
|
|
|
|
|||||
|
COMMON STOCK - 33.69% |
|
|
|
||
|
|
|||||
|
Aerospace & Defense - 0.39% |
|
|
|
||
|
3,900 |
|
Intuitive Machines, Inc. (a) |
|
$83,421 |
|
|
1,280 |
|
Rocket Lab Corp. (a) |
|
130,112 |
|
|
|
|
|
|
213,533 |
|
|
Banks - 0.65% |
|
|
|
||
|
5,900 |
|
Columbia Banking System, Inc. |
|
189,095 |
|
|
1,180 |
|
UMB Financial Corp. |
|
168,457 |
|
|
|
|
|
|
357,552 |
|
|
Beverages - 1.24% |
|
|
|
||
|
7,100 |
|
Monster Beverage Corp. (a) |
|
682,452 |
|
|
|
|
|
|
|
|
|
Biotechnology - 1.76% |
|
|
|
||
|
110,500 |
|
ImmunityBio, Inc. (a) |
|
967,427 |
|
|
1 |
|
Ionis Pharmaceuticals, Inc. (a) |
|
79 |
|
|
|
|
|
|
967,506 |
|
|
Building Materials - 0.28% |
|
|
|
||
|
570 |
|
Modine Manufacturing Co. (a) |
|
152,201 |
|
|
|
|
|
|
|
|
|
Commercial Services - 0.65% |
|
|
|
||
|
2,450 |
|
Affirm Holdings, Inc. (a) |
|
199,797 |
|
|
480 |
|
Corpay, Inc. (a) |
|
159,970 |
|
|
|
|
|
|
359,767 |
|
|
Computers - 4.36% |
|
|
|
||
|
1,500 |
|
Apple, Inc. |
|
434,040 |
|
|
3,200 |
|
Fortinet, Inc. (a) |
|
491,584 |
|
|
220 |
|
Lumentum Holdings, Inc. (a) |
|
188,773 |
|
|
90 |
|
Sandisk Corp. (a) |
|
204,636 |
|
|
460 |
|
Seagate Technology Holdings PLC |
|
443,900 |
|
|
990 |
|
Western Digital Corp. |
|
632,333 |
|
|
|
|
|
|
2,395,266 |
|
|
Diversified Financial Services - 0.59% |
|
|
|
||
|
490 |
|
Evercore, Inc. |
|
167,306 |
|
|
1,300 |
|
StoneX Group, Inc. (a) |
|
154,050 |
|
|
|
|
|
|
321,356 |
|
TFA AlphaGen Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
16
|
Shares |
|
|
Value |
|
|
|
|
|||||
|
COMMON STOCK - 33.69% (continued) |
|
|
|
||
|
|
|||||
|
Electric - 1.53% |
|
|
|
||
|
5,000 |
|
American Electric Power Co., Inc. |
|
$684,050 |
|
|
2,315 |
|
Dominion Energy, Inc. |
|
158,091 |
|
|
|
|
|
|
842,141 |
|
|
Electronics - 1.08% |
|
|
|
||
|
770 |
|
Applied Optoelectronics, Inc. (a) |
|
114,083 |
|
|
750 |
|
Arrow Electronics, Inc. (a) |
|
160,058 |
|
|
370 |
|
Coherent Corp. (a) |
|
145,954 |
|
|
450 |
|
Jabil, Inc. |
|
173,466 |
|
|
|
|
|
|
593,561 |
|
|
Engineering & Construction - 0.31% |
|
|
|
||
|
200 |
|
Sterling Infrastructure, Inc. (a) |
|
167,872 |
|
|
|
|
|
|
|
|
|
Healthcare - Products - 1.24% |
|
|
|
||
|
5,200 |
|
10X Genomics, Inc. - Class A (a) |
|
199,368 |
|
|
34,300 |
|
Butterfly Network, Inc. (a) |
|
288,806 |
|
|
540 |
|
West Pharmaceutical Services, Inc. |
|
193,860 |
|
|
|
|
|
|
682,034 |
|
|
|
|
|
|
|
|
|
Healthcare - Services - 0.37% |
|
|
|
||
|
2,900 |
|
BrightSpring Health Services, Inc. (a) |
|
202,246 |
|
|
|
|
|
|
|
|
|
Insurance - 0.33% |
|
|
|
||
|
1,530 |
|
Aflac, Inc. |
|
179,392 |
|
|
|
|
|
|
|
|
|
Internet - 1.98% |
|
|
|
||
|
2,100 |
|
Alphabet, Inc. - Class C |
|
741,993 |
|
|
6,400 |
|
Gen Digital, Inc. |
|
159,296 |
|
|
1,350 |
|
Roku, Inc. (a) |
|
186,489 |
|
|
|
|
|
|
1,087,778 |
|
|
Iron & Steel - 0.54% |
|
|
|
||
|
2,280 |
|
Commercial Metals Co. |
|
143,070 |
|
|
680 |
|
Nucor Corp. |
|
151,470 |
|
|
|
|
|
|
294,540 |
|
TFA AlphaGen Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
17
|
Shares |
|
|
Value |
|
|
|
|
|||||
|
COMMON STOCK - 33.69% (continued) |
|
|
|
||
|
|
|||||
|
Machinery - Construction & Mining - 0.63% |
|
|
|
||
|
520 |
|
Bloom Energy Corp. - Class A (a) |
|
$157,404 |
|
|
560 |
|
Vertiv Holdings Co. - Class A |
|
187,499 |
|
|
|
|
|
|
344,903 |
|
|
Miscellaneous Manufacturing - 0.31% |
|
|
|
||
|
300 |
|
Fabrinet - Thailand (a) |
|
168,624 |
|
|
|
|||||
|
Oil & Gas - 0.99% |
|
|
|
||
|
3,100 |
|
Diamondback Energy, Inc. |
|
544,918 |
|
|
|
|||||
|
Pharmaceuticals - 0.69% |
|
|
|
||
|
160 |
|
Eli Lilly & Co. |
|
191,909 |
|
|
1,120 |
|
Neurocrine Biosciences, Inc. (a) |
|
188,759 |
|
|
|
|
|
|
380,668 |
|
|
REITS - 0.98% |
|
|
|
||
|
3,700 |
|
American Healthcare REIT, Inc. |
|
192,955 |
|
|
1,350 |
|
Iron Mountain, Inc. |
|
170,519 |
|
|
781 |
|
Welltower, Inc. |
|
177,264 |
|
|
|
|
|
|
540,738 |
|
|
Retail - 0.23% |
|
|
|
||
|
700 |
|
Five Below, Inc. (a) |
|
125,853 |
|
|
|
|||||
|
Semiconductors - 8.22% |
|
|
|
||
|
300 |
|
Advanced Micro Devices, Inc. (a) |
|
174,273 |
|
|
820 |
|
Applied Materials, Inc. |
|
592,860 |
|
|
770 |
|
ARM Holdings PLC - Great Britain - ADR (a) |
273,019 |
|
|
|
220 |
|
ASML Holding NV - Netherlands - ADR |
|
437,677 |
|
|
450 |
|
Astera Labs, Inc. (a) |
|
217,359 |
|
|
1,410 |
|
AXT, Inc. (a) |
|
101,633 |
|
|
4,400 |
|
Intel Corp. (a) |
|
614,372 |
|
|
1,150 |
|
Lattice Semiconductor Corp. (a) |
|
175,904 |
|
|
1,100 |
|
Marvell Technology, Inc. |
|
327,679 |
|
|
652 |
|
Micron Technology, Inc. |
|
752,597 |
|
|
6,000 |
|
Navitas Semiconductor Corp. (a) |
|
107,520 |
|
|
1,300 |
|
QUALCOMM, Inc. |
|
240,227 |
|
|
400 |
|
Teradyne, Inc. |
|
193,536 |
|
|
1,040 |
|
Texas Instruments, Inc. |
|
309,993 |
|
|
|
|
|
|
4,518,649 |
|
|
|
|
|
|
|
|
TFA AlphaGen Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
18
|
Shares |
|
|
Value |
|
|
|
|
|||||
|
COMMON STOCK - 33.69% (continued) |
|
|
|
||
|
|
|||||
|
Software - 0.83% |
|
|
|
||
|
1,150 |
|
Datadog, Inc. - Class A (a) |
|
$299,414 |
|
|
770 |
|
Twilio, Inc. - Class A (a) |
|
158,874 |
|
|
|
|
|
|
458,288 |
|
|
Telecommunications - 2.62% |
|
|
|
||
|
620 |
|
Ciena Corp. (a) |
|
304,147 |
|
|
3,800 |
|
Cisco Systems, Inc. |
|
446,348 |
|
|
1,060 |
|
Corning, Inc. |
|
270,756 |
|
|
7,600 |
|
Iridium Communications, Inc. |
|
416,860 |
|
|
|
|
|
|
1,438,111 |
|
|
Transportation - 0.89% |
|
|
|
||
|
10,300 |
|
CSX Corp. |
|
489,559 |
|
|
|
|
|
|
|
|
|
TOTAL COMMON STOCK (Cost $15,672,442) |
18,509,508 |
|
|||
|
|
|
|
|
|
|
|
EXCHANGE-TRADED FUNDS - 62.43% |
|
|
|
||
|
|
|
|
|
|
|
|
Asset Allocation Funds - 1.80% |
|
|
|
||
|
7,500 |
|
iShares Core 60/40 Balanced Allocation ETF |
521,250 |
|
|
|
4,354 |
|
State Street SPDR Bloomberg Convertible Securities ETF |
469,448 |
|
|
|
|
|
|
|
990,698 |
|
|
Debt Fund - 0.47% |
|
|
|
||
|
5,200 |
|
Invesco Ultra Short Duration ETF |
|
260,780 |
|
|
|
|
|
|
|
|
|
Equity Funds - 60.16% |
|
|
|
||
|
33,800 |
|
Direxion NASDAQ-100 Equal Weighted Index ETF |
4,123,938 |
|
|
|
107,755 |
|
FT Vest Buffered Allocation Growth ETF (a) |
3,158,902 |
|
|
|
69,200 |
|
FT Vest Laddered Buffer ETF (a) |
|
2,527,876 |
|
|
31,800 |
|
Innovator Growth-100 Power Buffer ETF - June (a) |
1,044,948 |
|
|
|
64,900 |
|
Innovator Laddered Allocation Buffer ETF (a) |
2,551,219 |
|
|
|
7,800 |
|
iShares Expanded Tech Sector ETF |
|
1,275,924 |
|
|
5,600 |
|
iShares MSCI Japan ETF |
|
522,312 |
|
|
3,600 |
|
iShares MSCI USA Momentum Factor ETF |
1,234,188 |
|
|
|
3,700 |
|
iShares S&P 500 Growth ETF |
|
508,861 |
|
|
260 |
|
iShares Semiconductor ETF |
|
166,598 |
|
TFA AlphaGen Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
19
|
Shares |
|
|
Value |
|
|
|
|
|||||
|
COMMON STOCK - 33.69% (continued) |
|
|
|
||
|
|
|||||
|
8,600 |
|
iShares U.S. Broker-Dealers & Securities Exchanges ETF |
$1,507,838 |
|
|
|
3,900 |
|
iShares U.S. Technology ETF |
|
983,697 |
|
|
7,200 |
|
ProShares Ultra MSCI EAFE |
|
526,842 |
|
|
19,700 |
|
ProShares Ultra QQQ |
|
1,906,172 |
|
|
4,200 |
|
ProShares Ultra Russell2000 |
|
282,366 |
|
|
3,900 |
|
ProShares Ultra S&P500 |
|
262,782 |
|
|
31,950 |
|
State Street Energy Select Sector SPDR ETF |
1,696,865 |
|
|
|
8,400 |
|
State Street Financial Select Sector SPDR ETF |
450,324 |
|
|
|
4,418 |
|
State Street Industrial Select Sector SPDR ETF |
818,346 |
|
|
|
3,520 |
|
State Street SPDR NYSE Technology ETF |
|
1,375,088 |
|
|
3,700 |
|
State Street SPDR S&P Aerospace & Defense ETF |
1,050,023 |
|
|
|
10,564 |
|
State Street Technology Select Sector SPDR ETF (b) |
2,012,653 |
|
|
|
3,100 |
|
Vanguard Mega Cap Growth ETF |
|
272,521 |
|
|
7,540 |
|
Vanguard Total Stock Market ETF (b) |
|
2,790,102 |
|
|
|
|
|
|
33,050,385 |
|
|
|
|
|
|
|
|
|
TOTAL EXCHANGE-TRADED FUNDS (Cost $31,683,653) |
34,301,863 |
|
|||
|
|
|
|
|
|
|
|
SHORT-TERM INVESTMENT - 4.01% |
|
|
|
||
|
|
|
|
|
|
|
|
2,200,147 |
|
Fidelity Government Portfolio - Institutional Class, 3.53% (c) |
$2,200,147 |
|
|
|
|
|
|
|
|
|
|
SHORT-TERM INVESTMENT (Cost $2,200,147) |
2,200,147 |
|
|||
|
|
|
|
|
|
|
|
INVESTMENTS AT VALUE (Cost $49,556,242) - 100.13% |
$55,011,518 |
|
|||
|
|
|
|
|
|
|
|
LIABILITIES IN EXCESS OF OTHER ASSETS, NET - (0.13%) |
(70,248) |
|
|||
|
|
|
|
|
|
|
|
NET ASSETS - 100.00% |
|
$54,941,270 |
|
||
Percentages are stated as a percent of net assets.
(a)Non-income producing security.
(b)All or a portion of the security is allocated to a special custody account in which the broker executing trades on behalf of the Trust maintains control of the funds to ensure the Trust fulfills its obligations relating to the facilitation of margin transactions.
(c)Rate shown represents the 7-day effective yield at June 30, 2026, is subject to change and resets daily.
TFA AlphaGen Fund
SCHEDULE OF INVESTMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The accompanying notes are an integral part of these financial statements.
20
The following abbreviations are used in this portfolio:
ADR - American Depositary Receipt
EAFE - Europe, Australasia, and Far East
ETF - Exchange-Traded Fund
FT - First Trust
MSCI - Morgan Stanley Capital International
NV - Naamloze Vennootschap (Dutch Public Company)
NYSE - New York Stock Exchange
PLC - Public Limited Company
REIT - Real Estate Invetsment Trust
S&P - Standard & Poor’s
SPDR - Standard & Poor’s Depositary Receipts
The accompanying notes are an integral part of these financial statements.
21
Tactical Funds
Statements Of Assets And Liabilities
June 30, 2026
|
|
|
TFA |
|
Tactical Allocation Fund (formerly, Tactical Growth Allocation Fund) |
|
|
Assets: |
|
|
|
|
|
|
Investment securities: |
|
|
|
|
|
|
Securities at Cost |
|
$23,000,907 |
|
$35,491,966 |
|
|
Securities at Value |
|
23,464,362 |
|
42,607,016 |
|
|
Receivables: |
|
|
|
|
|
|
Interest |
|
612 |
|
4,596 |
|
|
Dividends |
|
— |
|
9,440 |
|
|
Fund shares sold |
|
3,878 |
|
7,868 |
|
|
Prepaid expenses and other assets |
|
6,491 |
|
8,110 |
|
|
Total assets |
|
23,475,343 |
|
42,637,030 |
|
|
|
|||||
|
Liabilities: |
|
|
|
|
|
|
Payables: |
|
|
|
|
|
|
Fund shares redeemed |
|
6,644 |
|
4,530 |
|
|
Due to Adviser |
|
14,154 |
|
38,675 |
|
|
Due to administrator |
|
9,309 |
|
11,671 |
|
|
Accrued Trustees fees |
|
2,810 |
|
2,185 |
|
|
Accrued expenses |
|
13,118 |
|
9,001 |
|
|
Total liabilities |
|
46,035 |
|
66,062 |
|
|
Net Assets |
|
$23,429,308 |
|
$42,570,968 |
|
|
|
|||||
|
Sources of Net Assets: |
|
|
|
|
|
|
Paid-in capital |
|
$27,947,561 |
|
$34,842,744 |
|
|
Total distributable earnings (accumulated deficit) |
|
(4,518,253) |
|
7,728,224 |
|
|
Total Net Assets |
|
$23,429,308 |
|
$42,570,968 |
|
|
|
|||||
|
Class I Shares: |
|
|
|
|
|
|
Net assets |
|
$23,429,308 |
|
$42,570,968 |
|
|
Shares Outstanding ($0 par value, Unlimited shares of beneficial interest authorized) |
|
2,711,873 |
|
3,067,364 |
|
|
Net Asset Value, Offering and Redemption Price Per Share |
|
$8.64 |
|
$13.88 |
|
The accompanying notes are an integral part of these financial statements.
22
Tactical Funds
Statements Of Assets And Liabilities (CONTINUED)
JUNE 30, 2026
|
|
|
TFA Quantitative Fund |
|
TFA AlphaGen Fund (formerly, TFA AlphaGen Growth Fund) |
|
|
Assets: |
|
|
|
|
|
|
Investment securities: |
|
|
|
|
|
|
Securities at Cost |
|
$61,638,376 |
|
$49,556,242 |
|
|
Securities at Value |
|
72,553,237 |
|
55,011,518 |
|
|
Receivables: |
|
|
|
|
|
|
Interest |
|
15,050 |
|
9,140 |
|
|
Dividends |
|
10,379 |
|
3,738 |
|
|
Fund shares sold |
|
12,985 |
|
9,824 |
|
|
Prepaid expenses and other assets |
|
8,404 |
|
8,029 |
|
|
Total assets |
|
72,600,055 |
|
55,042,249 |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Payables: |
|
|
|
|
|
|
Fund shares redeemed |
|
9,768 |
|
5,810 |
|
|
Due to Adviser |
|
89,821 |
|
71,580 |
|
|
Due to administrator |
|
13,490 |
|
12,649 |
|
|
Accrued Trustees fees |
|
2,811 |
|
2,811 |
|
|
Accrued expenses |
|
10,232 |
|
8,129 |
|
|
Total liabilities |
|
126,122 |
|
100,979 |
|
|
Net Assets |
|
$72,473,933 |
|
$54,941,270 |
|
|
|
|
|
|
|
|
|
Sources of Net Assets: |
|
|
|
|
|
|
Paid-in capital |
|
$58,030,423 |
|
$45,622,169 |
|
|
Total distributable earnings |
|
14,443,510 |
|
9,319,101 |
|
|
Total Net Assets |
|
$72,473,933 |
|
$54,941,270 |
|
|
|
|
|
|
|
|
|
Class I Shares: |
|
|
|
|
|
|
Net assets |
|
$72,473,933 |
|
$54,941,270 |
|
|
Shares Outstanding ($0 par value, Unlimited shares of beneficial interest authorized) |
|
5,854,570 |
|
4,136,644 |
|
|
Net Asset Value, Offering and Redemption Price Per Share |
|
$12.38 |
|
$13.28 |
|
The accompanying notes are an integral part of these financial statements.
23
Tactical Funds
STATEMENTS OF OPERATIONS
June 30, 2026
|
|
|
TFA |
|
Tactical Allocation Fund (formerly, Tactical Growth Allocation Fund) |
|
|
|
|
For the |
|
For the |
|
|
Investment income: |
|
|
|
|
|
|
Dividends (Net of $0 and $0 in foreign tax withheld, respectively) |
|
$376,210 |
|
$196,482 |
|
|
Interest |
|
26,618 |
|
25,663 |
|
|
Total investment income |
|
402,828 |
|
222,145 |
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
Management fees (Note 4) |
|
148,833 |
|
250,822 |
|
|
Administration, accounting and transfer agent fees and expenses (Note 4) |
|
55,807 |
|
64,745 |
|
|
Trustee fees and expenses |
|
16,063 |
|
15,437 |
|
|
Compliance officer fees (Note 4) |
|
11,758 |
|
11,901 |
|
|
Non-12b-1 shareholder servicing expense (Note 5) |
|
11,449 |
|
19,294 |
|
|
Legal fees |
|
10,933 |
|
10,933 |
|
|
Reports to shareholders |
|
10,413 |
|
10,234 |
|
|
Audit fees |
|
8,534 |
|
8,534 |
|
|
Miscellaneous |
|
6,463 |
|
7,531 |
|
|
Custodian fees |
|
5,951 |
|
12,673 |
|
|
Registration and filing fees |
|
4,171 |
|
5,218 |
|
|
Pricing fees |
|
1,779 |
|
11,876 |
|
|
Insurance |
|
1,166 |
|
1,229 |
|
|
Total expenses |
|
293,320 |
|
430,427 |
|
|
Less: |
|
|
|
|
|
|
Fees waived by Adviser (Note 4) |
|
(54,044 |
) |
(27,182 |
) |
|
Net expenses |
|
239,276 |
|
403,245 |
|
|
|
|
|
|
|
|
|
Net investment income (loss) |
|
163,552 |
|
(181,100 |
) |
Tactical Funds
STATEMENTS OF OPERATIONS
June 30, 2026
The accompanying notes are an integral part of these financial statements.
24
|
|
|
TFA |
|
Tactical Allocation Fund (formerly, Tactical Growth Allocation Fund) |
|
|
|
|
For the |
|
For the |
|
|
|
|
|
|
|
|
|
Realized and unrealized gain: |
|
|
|
|
|
|
Net realized gain on: |
|
|
|
|
|
|
Investments |
|
$171,136 |
|
$1,253,426 |
|
|
Net realized gain on investments |
|
171,136 |
|
1,253,426 |
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation on: |
|
|
|
|
|
|
Investments |
|
97,613 |
|
1,718,458 |
|
|
Net change in unrealized appreciation on investments |
|
97,613 |
|
1,718,458 |
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain on investments |
|
268,749 |
|
2,971,884 |
|
|
|
|
|
|
|
|
|
Net increase in net assets resulting from operations |
|
$432,301 |
|
$2,790,784 |
|
The accompanying notes are an integral part of these financial statements.
25
Tactical Funds
STATEMENTS OF OPERATIONS
June 30, 2026
|
|
|
TFA Quantitative Fund |
|
TFA AlphaGen Fund (formerly, TFA AlphaGen Growth Fund) |
|
|
|
|
For the |
|
For the |
|
|
Investment income: |
|
|
|
|
|
|
Dividends (Net of $0 and $75 in foreign tax withheld, respectively) |
|
$147,095 |
|
$160,944 |
|
|
Interest |
|
133,751 |
|
92,483 |
|
|
Total investment income |
|
280,846 |
|
253,427 |
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
Management fees (Note 4) |
|
418,223 |
|
318,295 |
|
|
Administration, accounting and transfer agent fees and expenses (Note 4) |
|
76,814 |
|
69,717 |
|
|
Non-12b-1 shareholder servicing expense (Note 5) |
|
32,171 |
|
24,484 |
|
|
Trustee fees and expenses |
|
16,063 |
|
16,063 |
|
|
Custodian fees |
|
12,126 |
|
5,951 |
|
|
Compliance officer fees (Note 4) |
|
11,901 |
|
11,901 |
|
|
Legal fees |
|
10,933 |
|
10,933 |
|
|
Reports to shareholders |
|
10,413 |
|
10,413 |
|
|
Audit fees |
|
8,534 |
|
8,534 |
|
|
Miscellaneous |
|
8,417 |
|
8,399 |
|
|
Pricing fees |
|
5,666 |
|
6,279 |
|
|
Registration and filing fees |
|
5,380 |
|
4,970 |
|
|
Insurance |
|
1,365 |
|
1,159 |
|
|
Total expenses |
|
618,006 |
|
497,098 |
|
|
Less: |
|
|
|
|
|
|
Fees recouped by Adviser (Note 4) |
|
14,278 |
|
14,623 |
|
|
Net expenses |
|
632,284 |
|
511,721 |
|
|
|
|
|
|
|
|
|
Net investment loss |
|
(351,438 |
) |
(258,294 |
) |
Tactical Funds
STATEMENTS OF OPERATIONS
June 30, 2026
The accompanying notes are an integral part of these financial statements.
26
|
|
|
TFA Quantitative Fund |
|
TFA AlphaGen Fund (formerly, TFA AlphaGen Growth Fund) |
|
|
|
|
For the |
|
For the |
|
|
Realized and unrealized gain: |
|
|
|
|
|
|
Net realized gain on: |
|
|
|
|
|
|
Investments |
|
$1,116,622 |
|
$1,575,588 |
|
|
Net realized gain on investments |
|
1,116,622 |
|
1,575,588 |
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation on: |
|
|
|
|
|
|
Investments |
|
5,548,341 |
|
3,768,777 |
|
|
Net change in unrealized appreciation on investments |
|
5,548,341 |
|
3,768,777 |
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain on investments |
|
6,664,963 |
|
5,344,365 |
|
|
|
|
|
|
|
|
|
Net increase in net assets resulting from operations |
|
$6,313,525 |
|
$5,086,071 |
|
The accompanying notes are an integral part of these financial statements.
27
Tactical Funds
STATEMENTS OF CHANGES IN NET ASSETS
|
|
|
TFA Tactical Income Fund |
|
||
|
|
|
For the |
|
For the Year Ended December 31, 2025 |
|
|
Increase in net assets from: |
|
|
|
|
|
|
Operations: |
|
|
|
|
|
|
Net investment income |
|
$163,552 |
|
$488,840 |
|
|
Net realized gain from investments |
|
171,136 |
|
769,000 |
|
|
Net change in unrealized appreciation on investments |
|
97,613 |
|
138,719 |
|
|
Net increase in net assets resulting from operations |
|
432,301 |
|
1,396,559 |
|
|
|
|||||
|
Distributions to shareholders from: (Note 8) |
|
|
|
|
|
|
Total distributable earnings - Class I |
|
— |
|
(501,053 |
) |
|
Total distributions |
|
— |
|
(501,053 |
) |
|
|
|||||
|
From shares of beneficial interest: |
|
|
|
|
|
|
Proceeds from shares sold: |
|
1,554,682 |
|
5,060,878 |
|
|
Net asset value of shares issued in reinvestment of distributions: |
|
— |
|
500,499 |
|
|
Payments for shares redeemed: |
|
(1,688,535 |
) |
(9,831,198 |
) |
|
Decrease in net assets from transactions in shares of beneficial interest |
|
(133,853 |
) |
(4,269,821 |
) |
|
|
|||||
|
Increase (decrease) in net assets |
|
298,448 |
|
(3,374,315 |
) |
|
|
|||||
|
Net Assets: |
|
|
|
|
|
|
Beginning of year/period |
|
23,130,860 |
|
26,505,175 |
|
|
|
|||||
|
End of year/period |
|
$23,429,308 |
|
$23,130,860 |
|
|
|
|||||
|
Capital share activity: |
|
|
|
|
|
|
Shares Sold |
|
182,092 |
|
609,363 |
|
|
Shares Reinvested |
|
— |
|
58,882 |
|
|
Shares Redeemed |
|
(197,798 |
) |
(1,178,595 |
) |
|
Net decrease in shares of beneficial interest outstanding |
|
(15,706 |
) |
(510,350 |
) |
Tactical Funds
STATEMENTS OF CHANGES IN NET ASSETS
The accompanying notes are an integral part of these financial statements.
28
|
|
|
Tactical Allocation Fund (formerly, Tactical Growth Allocation Fund) |
|
||
|
|
|
For the |
|
For the Year Ended December 31, 2025 |
|
|
Increase (decrease) in net assets from: |
|
|
|
|
|
|
Operations: |
|
|
|
|
|
|
Net investment loss |
|
$(181,100 |
) |
$(243,443 |
) |
|
Net realized gain from investments |
|
1,253,426 |
|
2,261,683 |
|
|
Net change in unrealized appreciation on investments |
1,718,458 |
|
1,894,457 |
|
|
|
Net increase in net assets resulting from operations |
|
2,790,784 |
|
3,912,697 |
|
|
|
|||||
|
Distributions to shareholders from: (Note 8) |
|
|
|
|
|
|
Total distributable earnings - Class I |
|
— |
|
— |
|
|
Total distributions |
|
— |
|
— |
|
|
|
|||||
|
From shares of beneficial interest: |
|
|
|
|
|
|
Proceeds from shares sold: |
|
4,511,227 |
|
6,624,512 |
|
|
Payments for shares redeemed: |
|
(2,717,308 |
) |
(8,096,608 |
) |
|
Increase (decrease) in net assets from transactions in shares of beneficial interest |
|
1,793,919 |
|
(1,472,096 |
) |
|
|
|||||
|
Increase in net assets |
|
4,584,703 |
|
2,440,601 |
|
|
|
|||||
|
Net Assets: |
|
|
|
|
|
|
Beginning of year/period |
|
37,986,265 |
|
35,545,664 |
|
|
|
|||||
|
End of year/period |
|
$42,570,968 |
|
$37,986,265 |
|
|
|
|||||
|
Capital share activity: |
|
|
|
|
|
|
Shares Sold |
|
340,740 |
|
555,166 |
|
|
Shares Redeemed |
|
(206,764 |
) |
(683,828 |
) |
|
Net increase (decrease) in shares of beneficial interest outstanding |
|
133,976 |
|
(128,662 |
) |
The accompanying notes are an integral part of these financial statements.
29
Tactical Funds
STATEMENTS OF CHANGES IN NET ASSETS
|
|
|
TFA Quantitative Fund |
|
||
|
|
|
For the |
|
For the Year Ended December 31, 2025 |
|
|
Increase (decrease) in net assets from: |
|
|
|
|
|
|
Operations: |
|
|
|
|
|
|
Net investment loss |
|
$(351,438 |
) |
$(478,773 |
) |
|
Net realized gain from investments |
|
1,116,622 |
|
8,691,525 |
|
|
Net change in unrealized appreciation (depreciation) on investments |
|
5,548,341 |
|
(1,436,431 |
) |
|
Net increase in net assets resulting from operations |
|
6,313,525 |
|
6,776,321 |
|
|
|
|||||
|
Distributions to shareholders from: (Note 8) |
|
|
|
|
|
|
Total distributable earnings - Class I |
|
— |
|
(5,910,742 |
) |
|
Total distributions |
|
— |
|
(5,910,742 |
) |
|
|
|||||
|
From shares of beneficial interest: |
|
|
|
|
|
|
Proceeds from shares sold: |
|
11,673,805 |
|
11,210,447 |
|
|
Net asset value of shares issued in reinvestment of distributions: |
|
— |
|
5,908,466 |
|
|
Payments for shares redeemed: |
|
(4,148,689 |
) |
(17,876,491 |
) |
|
Increase (decrease) in net assets from transactions in shares of beneficial interest |
|
7,525,116 |
|
(757,578 |
) |
|
|
|||||
|
Increase in net assets |
|
13,838,641 |
|
108,001 |
|
|
|
|||||
|
Net Assets: |
|
|
|
|
|
|
Beginning of year/period |
|
58,635,292 |
|
58,527,291 |
|
|
|
|||||
|
End of year/period |
|
$72,473,933 |
|
$58,635,292 |
|
|
|
|||||
|
Capital share activity: |
|
|
|
|
|
|
Shares Sold |
|
1,023,139 |
|
997,626 |
|
|
Shares Reinvested |
|
— |
|
517,832 |
|
|
Shares Redeemed |
|
(363,274 |
) |
(1,570,382 |
) |
|
Net increase (decrease) in shares of beneficial interest outstanding |
|
659,865 |
|
(54,924 |
) |
Tactical Funds
STATEMENTS OF CHANGES IN NET ASSETS
The accompanying notes are an integral part of these financial statements.
30
|
|
|
TFA AlphaGen Fund (formerly, TFA AlphaGen Growth Fund) |
|
||
|
|
|
For the |
|
For the Year Ended December 31, 2025 |
|
|
Increase (decrease) in net assets from: |
|
|
|
|
|
|
Operations: |
|
|
|
|
|
|
Net investment loss |
|
$(258,294 |
) |
$(426,476 |
) |
|
Net realized gain from investments |
|
1,575,588 |
|
7,386,624 |
|
|
Net change in unrealized appreciation on investments |
|
3,768,777 |
|
630,089 |
|
|
Net increase in net assets resulting from operations |
|
5,086,071 |
|
7,590,237 |
|
|
|
|||||
|
Distributions to shareholders from: (Note 8) |
|
|
|
|
|
|
Total distributable earnings - Class I |
|
— |
|
(3,542,363 |
) |
|
Total distributions |
|
— |
|
(3,542,363 |
) |
|
|
|||||
|
From shares of beneficial interest: |
|
|
|
|
|
|
Proceeds from shares sold: |
|
7,484,411 |
|
7,859,909 |
|
|
Net asset value of shares issued in reinvestment of distributions: |
|
— |
|
3,542,363 |
|
|
Payments for shares redeemed: |
|
(3,116,797 |
) |
(12,830,989 |
) |
|
Increase (decrease) in net assets from transactions in shares of beneficial interest |
|
4,367,614 |
|
(1,428,717 |
) |
|
|
|||||
|
Increase in net assets |
|
9,453,685 |
|
2,619,157 |
|
|
|
|||||
|
Net Assets: |
|
|
|
|
|
|
Beginning of year/period |
|
45,487,585 |
|
42,868,428 |
|
|
|
|||||
|
End of year/period |
|
$54,941,270 |
|
$45,487,585 |
|
|
|
|||||
|
Capital share activity: |
|
|
|
|
|
|
Shares Sold |
|
613,201 |
|
674,776 |
|
|
Shares Reinvested |
|
— |
|
291,553 |
|
|
Shares Redeemed |
|
(255,166 |
) |
(1,091,781 |
) |
|
Net increase (decrease) in shares of beneficial interest outstanding |
|
358,035 |
|
(125,452 |
) |
This page intentionally left blank.
Tactical Funds
FINANCIAL HIGHLIGHTS
The accompanying notes are an integral part of these financial statements.
32
The accompanying notes are an integral part of these financial statements.
33
Tactical Funds
FINANCIAL HIGHLIGHTS
The following tables set forth the per share operating performance data for a share of beneficial interest outstanding for each of the years/periods indicated.
|
|
|
TFA Tactical Income Fund |
|
||||||||||
|
|
|
Class I |
|
||||||||||
|
|
|
For the |
|
For the |
|
For the |
|
For the |
|
For the |
|
For the |
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Asset Value, Beginning of Year/Period |
|
$8.48 |
|
$8.19 |
|
$8.32 |
|
$8.59 |
|
$9.62 |
|
$10.59 |
|
|
|
|||||||||||||
|
Investment Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss)*(d)(e) |
|
0.06 |
|
0.16 |
|
0.19 |
|
0.23 |
|
0.09 |
|
(0.02 |
) |
|
Net realized and unrealized gain (loss) on investments and options written |
|
0.10 |
|
0.31 |
|
(0.12 |
) |
(0.25 |
) |
(1.04 |
) |
0.61 |
|
|
Total from investment operations |
|
0.16 |
|
0.47 |
|
0.07 |
|
(0.02 |
) |
(0.95 |
) |
0.59 |
|
|
|
|||||||||||||
|
Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From net investment income |
|
— |
|
(0.18 |
) |
(0.20 |
) |
(0.25 |
) |
(0.07 |
) |
— |
|
|
From net realized capital gains |
|
— |
|
— |
|
— |
|
— |
|
(0.01 |
) |
(1.56 |
) |
|
Total distributions |
|
— |
|
(0.18 |
) |
(0.20 |
) |
(0.25 |
) |
(0.08 |
) |
(1.56 |
) |
|
|
|||||||||||||
|
Net Asset Value, End of Year/Period |
|
$8.64 |
|
$8.48 |
|
$8.19 |
|
$8.32 |
|
$8.59 |
|
$9.62 |
|
|
|
|||||||||||||
|
Total Return ** |
|
1.89 |
%(h) |
5.78 |
% |
0.78 |
% |
(0.20 |
)% |
(9.84 |
)% |
5.71 |
%(f) |
|
|
|||||||||||||
|
Ratios/Supplemental Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets, end of year/period (in 000’s) |
|
$23,429 |
|
$23,131 |
|
$26,505 |
|
$42,095 |
|
$37,791 |
|
$26,818 |
|
|
|
|||||||||||||
|
Ratios of expenses to average net assets(e): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before fees waived and expenses reimbursed |
|
2.56 |
%(g) |
2.51 |
% |
2.45 |
% |
2.05 |
% |
2.31 |
%(b) |
2.21 |
%(a)(b) |
|
After fees waived and expenses reimbursed |
|
2.09 |
%(g) |
2.13 |
% |
2.11 |
% |
2.02 |
% |
1.97 |
%(c) |
1.92 |
%(a)(c) |
|
|
|||||||||||||
|
Net investment income (loss)(d)(e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before fees waived and expenses reimbursed |
|
0.96 |
%(g) |
1.59 |
% |
1.99 |
% |
2.73 |
% |
0.70 |
% |
(0.47 |
)% |
|
After fees waived and expenses reimbursed |
|
1.43 |
%(g) |
1.97 |
% |
2.33 |
% |
2.75 |
% |
1.04 |
% |
(0.18 |
)% |
|
|
|||||||||||||
|
Portfolio turnover rate |
|
168.89 |
%(h) |
427.65 |
% |
537.33 |
% |
694.31 |
% |
730.54 |
% |
568.18 |
% |
*Per share net investment income (loss) has been determined on the basis of average shares outstanding.
**Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. Had the Advisor not waived a portion of its fees, total return would have been lower.
(a)Expenses include 0.09% of administrative fees which were voluntarily waived by the predecessor administrators for the year ended December 31, 2021.
(b)Expenses before waivers (excluding interest expense of 0.00% and 0.00%) were 2.31% and 2.21% for the years ended 2022 and 2021, respectively.
(c)Expenses after waivers (excluding interest expense of 0.00% and 0.00%) were 1.97% and 1.92% for the years ended 2022 and 2021, respectively.
(d)Recognition of net investment income (loss) by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income (loss) of the underlying investment companies in which the Fund invests.
(e)Does not include expenses of the investment companies in which the Fund invests.
(f)Includes adjustments in accordance with accounting principles generally accepted in the United States of America and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions.
(g)Annualized.
(h)Not Annualized.
Tactical Funds
FINANCIAL HIGHLIGHTS
The accompanying notes are an integral part of these financial statements.
34
The accompanying notes are an integral part of these financial statements.
35
Tactical Funds
FINANCIAL HIGHLIGHTS
The following tables set forth the per share operating performance data for a share of beneficial interest outstanding for each of the years/periods indicated.
|
|
|
Tactical Allocation Fund (formerly, Tactical Growth Allocation Fund) |
|
||||||||||
|
|
|
Class I |
|
||||||||||
|
|
|
For the |
|
For the |
|
For the |
|
For the |
|
For the |
|
For the |
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Asset Value, Beginning of Year/Period |
|
$12.95 |
|
$11.61 |
|
$9.66 |
|
$8.09 |
|
$11.05 |
|
$10.69 |
|
|
|
|||||||||||||
|
Investment Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss)*(d)(e) |
|
(0.06 |
) |
(0.08 |
) |
(0.02 |
) |
0.01 |
|
(0.05 |
) |
(0.09 |
) |
|
Net realized and unrealized gain (loss) on investments and options written |
|
0.99 |
|
1.42 |
|
1.97 |
|
1.58 |
|
(2.61 |
) |
1.81 |
(g) |
|
Total from investment operations |
|
0.93 |
|
1.34 |
|
1.95 |
|
1.59 |
|
(2.66 |
) |
1.72 |
|
|
|
|||||||||||||
|
Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From net investment income |
|
— |
|
— |
|
— |
|
(0.02 |
) |
— |
|
— |
|
|
From net realized capital gains |
|
— |
|
— |
|
— |
|
— |
|
(0.30 |
) |
(1.36 |
) |
|
Total distributions |
|
— |
|
— |
|
— |
|
(0.02 |
) |
(0.30 |
) |
(1.36 |
) |
|
|
|||||||||||||
|
Net Asset Value, End of Year/Period |
|
$13.88 |
|
$12.95 |
|
$11.61 |
|
$9.66 |
|
$8.09 |
|
$11.05 |
|
|
|
|||||||||||||
|
Total Return ** |
|
7.18 |
%(i) |
11.54 |
% |
20.19 |
% |
19.64 |
% |
(24.07 |
)% |
16.08 |
%(g) |
|
|
|||||||||||||
|
Ratios/Supplemental Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets, end of year/period (in 000’s) |
|
$42,571 |
|
$37,986 |
|
$35,546 |
|
$27,104 |
|
$36,705 |
|
$59,133 |
|
|
|
|||||||||||||
|
Ratios of expenses to average net assets (e): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before fees waived and expenses reimbursed |
|
2.23 |
%(h) |
2.30 |
% |
2.38 |
% |
2.36 |
% |
2.07 |
%(a) |
1.95 |
%(a)(c) |
|
After fees waived and expenses reimbursed |
|
2.09 |
%(h) |
2.12 |
% |
2.11 |
% |
2.06 |
% |
1.96 |
%(b) |
1.91 |
%(b)(c)(f) |
|
|
|||||||||||||
|
Net investment income (loss) (d) (e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before fees waived and expenses reimbursed |
|
(1.08 |
)%(h) |
(0.87 |
)% |
(0.48 |
)% |
(0.19 |
)% |
(0.63 |
)% |
(0.86 |
)% |
|
After fees waived and expenses reimbursed |
|
(0.94 |
)%(h) |
(0.68 |
)% |
(0.21 |
)% |
0.11 |
% |
(0.52 |
)% |
(0.82 |
)% |
|
|
|||||||||||||
|
Portfolio turnover rate |
|
151.65 |
%(i) |
266.70 |
% |
288.55 |
% |
400.62 |
% |
329.45 |
% |
381.43 |
% |
*Per share net investment income (loss) has been determined on the basis of average shares outstanding.
**Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. Had the Advisor not waived a portion of its fees, total return would have been lower.
(a)Expenses before waivers (excluding interest and dividend expense of 0.00% and 0.00%) were 2.07% and 1.95% for years ended 2022 and 2021, respectively.
(b)Expenses after waivers (excluding interest and dividend expense of 0.00% and 0.00%) were 1.96% and 1.91% for the years ended 2022 and 2021, respectively.
(c)Expenses include 0.09% of administrative fees which were voluntarily waived by the predecessor administrators for the year ended December 31, 2021.
(d)Recognition of net investment income (loss) by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income (loss) of the underlying investment companies in which the Fund invests.
(e)Does not include expenses of the investment companies in which the Fund invests.
(f)Includes recapture of 0.05% during the year.
(g)In 2021, 0.01% of the Fund’s total return consists of a voluntary reimbursement by the adviser for a realized investment loss due to an investment not meeting the fund’s investment restrictions. Excluding these items, total return would have been 16.07%.
(h)Annualized.
(i)Not Annualized.
Tactical Funds
FINANCIAL HIGHLIGHTS
The accompanying notes are an integral part of these financial statements.
36
The accompanying notes are an integral part of these financial statements.
37
Tactical Funds
FINANCIAL HIGHLIGHTS
The following tables set forth the per share operating performance data for a share of beneficial interest outstanding for each of the years/periods indicated.
|
|
|
TFA Quantitative Fund |
|
||||||||||
|
|
|
Class I |
|
||||||||||
|
|
|
For the |
|
For the |
|
For the |
|
For the |
|
For the |
|
For the |
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Asset Value, Beginning of Year/Period |
|
$11.29 |
|
$11.15 |
|
$9.13 |
|
$7.41 |
|
$10.40 |
|
$11.29 |
|
|
|
|||||||||||||
|
Investment Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment loss*(a)(c) |
|
(0.06 |
) |
(0.09 |
) |
(0.07 |
) |
(0.01 |
) |
(0.06 |
) |
(0.08 |
) |
|
Net realized and unrealized gain (loss) on investments |
|
1.15 |
|
1.38 |
|
2.09 |
|
1.73 |
|
(2.55 |
) |
1.32 |
(b) |
|
Total from investment operations |
|
1.09 |
|
1.29 |
|
2.02 |
|
1.72 |
|
(2.61 |
) |
1.24 |
|
|
|
|||||||||||||
|
Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From net investment income |
|
— |
|
— |
|
— |
|
(0.00 |
)+ |
— |
|
— |
|
|
From net realized capital gains |
|
— |
|
(1.15 |
) |
— |
|
— |
|
(0.38 |
) |
(2.13 |
) |
|
Total distributions |
|
— |
|
(1.15 |
) |
— |
|
(0.00 |
) |
(0.38 |
) |
(2.13 |
) |
|
|
|||||||||||||
|
Net Asset Value, End of Year/Period |
|
$12.38 |
|
$11.29 |
|
$11.15 |
|
$9.13 |
|
$7.41 |
|
$10.40 |
|
|
|
|||||||||||||
|
Total Return** |
|
9.65 |
%(h) |
11.43 |
%(f) |
22.12 |
% |
23.25 |
% |
(25.15 |
)% |
11.02 |
%(b) |
|
|
|||||||||||||
|
Ratios/Supplemental Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets, end of year/period (in 000’s) |
|
$72,474 |
|
$58,635 |
|
$58,527 |
|
$40,121 |
|
$30,740 |
|
$34,953 |
|
|
|
|||||||||||||
|
Ratios of expenses to average net assets(c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before fees waived and expenses reimbursed/recouped |
|
1.92 |
%(g) |
1.95 |
% |
2.00 |
% |
2.30 |
% |
2.13 |
% |
1.96 |
%(d) |
|
After fees waived and expenses reimbursed/recouped |
|
1.97 |
%(g) |
2.01 |
% |
2.09 |
% |
2.06 |
% |
1.98 |
% |
1.87 |
%(d)(e) |
|
|
|||||||||||||
|
Net investment loss(a)(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before fees waived and expenses reimbursed/recouped |
|
(1.05 |
)%(g) |
(0.75 |
)% |
(0.56 |
)% |
(0.36 |
)% |
(0.85 |
)% |
(0.73 |
)% |
|
After fees waived and expenses reimbursed/recouped |
|
(1.09 |
)%(g) |
(0.81 |
)% |
(0.65 |
)% |
(0.11 |
)% |
(0.71 |
)% |
(0.64 |
)% |
|
|
|||||||||||||
|
Portfolio turnover rate |
|
180.69 |
%(h) |
320.63 |
% |
316.03 |
% |
402.55 |
% |
700.74 |
% |
1238.51 |
% |
*Per share net investment income (loss) has been determined on the basis of average shares outstanding.
**Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. Had the Advisor not waived/recouped a portion of its fees, total return would have been lower/higher.
+Amount calculated is less than $0.005 per share.
(a)Recognition of net investment loss by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income (loss) of the underlying investment companies in which the Fund invests.
(b)In 2021, 0.35% of the fund total return consists of a voluntary reimbursement by the adviser for a realized investment loss due to an investment not meeting the fund’s investment restrictions. Excluding this item, total return would have been 10.66%.
(c)Does not include expenses of the investment companies in which the Fund invests.
(d)Expenses include 0.10% of administrative fees which were voluntarily waived by the predecessor administrator during the year ended December 31, 2021, respectively.
(e)Includes recapture of less than 0.005% during the year.
(f)In 2025, 0.00% of the Fund’s total return consists of voluntary reimbursements by the sub-adviser for a realized investment loss incurred from trade errors. Excluding these items, total return would have been 11.43%. (see Note 4).
(g)Annualized.
(h)Not Annualized.
Tactical Funds
FINANCIAL HIGHLIGHTS
The accompanying notes are an integral part of these financial statements.
38
The accompanying notes are an integral part of these financial statements.
39
Tactical Funds
FINANCIAL HIGHLIGHTS
The following tables set forth the per share operating performance data for a share of beneficial interest outstanding for each of the years/periods indicated.
|
|
|
TFA AlphaGen Fund (formerly, TFA AlphaGen Growth Fund) |
|
||||||||||
|
|
|
Class I |
|
||||||||||
|
|
|
For the |
|
For the |
|
For the |
|
For the |
|
For the |
|
For the |
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Asset Value, Beginning of Year/Period |
|
$12.04 |
|
$10.98 |
|
$9.21 |
|
$7.79 |
|
$10.15 |
|
$10.00 |
|
|
|
|||||||||||||
|
Investment Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss) * (b) (c) |
|
(0.06 |
) |
(0.11 |
) |
(0.04 |
) |
0.02 |
|
(0.03 |
) |
(0.00 |
)+ |
|
Net realized and unrealized gain (loss) on investments and securities sold short |
|
1.30 |
|
2.11 |
|
1.81 |
|
1.42 |
|
(2.14 |
) |
0.18 |
|
|
Total from investment operations |
|
1.24 |
|
2.00 |
|
1.77 |
|
1.44 |
|
(2.17 |
) |
0.18 |
|
|
|
|||||||||||||
|
Distributions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From net investment income |
|
— |
|
— |
|
(0.00 |
)+ |
(0.02 |
) |
— |
|
— |
|
|
From net realized capital gains |
|
— |
|
(0.94 |
) |
— |
|
— |
|
(0.19 |
) |
(0.03 |
) |
|
Total distributions |
|
— |
|
(0.94 |
) |
(0.00 |
) |
(0.02 |
) |
(0.19 |
) |
(0.03 |
) |
|
|
|||||||||||||
|
Net Asset Value, End of Year/Period |
|
$13.28 |
|
$12.04 |
|
$10.98 |
|
$9.21 |
|
$7.79 |
|
$10.15 |
|
|
|
|||||||||||||
|
Total Return ** |
|
10.30 |
%(f) |
18.17 |
% |
19.23 |
% |
18.50 |
% |
(21.36 |
)% |
1.80 |
%(d)(f) |
|
|
|||||||||||||
|
Ratios/Supplemental Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets, end of year/period (in 000’s) |
|
$54,941 |
|
$45,488 |
|
$42,868 |
|
$31,869 |
|
$44,482 |
|
$61,447 |
|
|
|
|||||||||||||
|
Ratios of expenses to average net assets (c): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before fees waived and expenses reimbursed/recouped |
|
2.03 |
%(e) |
2.08 |
% |
2.15 |
% |
2.14 |
% |
1.93 |
% |
1.69 |
%(e) |
|
After fees waived and expenses reimbursed/recouped |
|
2.09 |
%(e) |
2.11 |
% |
2.11 |
% |
2.05 |
% |
1.93 |
% |
1.69 |
%(e) |
|
|
|||||||||||||
|
Net investment income (loss) (b) (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before fees waived and expenses reimbursed/recouped |
|
(1.00 |
)%(e) |
(0.92 |
)% |
(0.40 |
)% |
0.12 |
% |
(0.33 |
)% |
(0.05 |
)%(e) |
|
After fees waived and expenses reimbursed/recouped |
|
(1.05 |
)%(e) |
(0.95 |
)% |
(0.36 |
)% |
0.21 |
% |
(0.33 |
)% |
(0.05 |
)%(e) |
|
|
|||||||||||||
|
Portfolio turnover rate |
|
228.58 |
%(f) |
378.86 |
% |
431.58 |
% |
538.39 |
% |
669.82 |
% |
304.56 |
%(f) |
*Per share net investment income (loss) has been determined on the basis of average shares outstanding.
**Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. Had the Advisor not waived/recouped a portion of its fees, total return would have been lower/higher.
+Amount calculated is less than $0.005 per share.
(a)For the period August 23, 2021 (commencement of investment operations) through December 31, 2021.
(b)Recognition of net investment income (loss) by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income (loss) of the underlying investment companies in which the Fund invests.
(c)Does not include expenses of the investment companies in which the Fund invests.
(d)In 2021, 0.10% of the Fund total return consists of a voluntary reimbursement by the adviser for a realized investment loss due to an investment not meeting the fund’s investment restrictions. Excluding this item, total return would have been 1.70%.
(e)Annualized.
(f)Not Annualized.
40
Tactical Funds
NOTES TO FINANCIAL STATEMENTS
June 30, 2026 (UNAUDITED)
1. ORGANIZATION
The TFA Tactical Income Fund (“Income Fund”), Tactical Allocation Fund (formerly, the Tactical Growth Allocation Fund) (“Tactical Fund”), TFA Quantitative Fund (“Quantitative Fund”) and TFA AlphaGen Fund (formerly, the TFA AlphaGen Growth Fund) (“AlphaGen Fund”), (each a “Fund” and collectively, the “Funds”) are organized as diversified series of the Tactical Investment Series Trust (the “Trust”). The Trust is an open-end investment company established under the laws of Delaware. The Trust is authorized to issue an unlimited number of shares of beneficial interest of separate series without par value. The Funds are the only series currently authorized by the Board of Trustees (the “Board” or “Trustees”). Each Fund commenced operations (excluding the AlphaGen Fund), on August 20, 2021, as a result of a reorganization in which each Fund assumed all of the assets and liabilities of its respective predecessor fund, as discussed in the Trust’s most recent Statement of Additional Information. Each Fund (except the AlphaGen Fund and the Income Fund) has substantially similar investment strategies to its predecessor fund. Each Fund (including the Income Fund but excluding the AlphaGen Fund) has adopted the historical performance of its respective predecessor fund, including inception dates of June 10, 2019 for the Income Fund and the Tactical Fund and May 18, 2020 for the Quantitative Fund. The AlphaGen Fund commenced investment operations on August 23, 2021.
The adviser to the Funds is Tactical Fund Advisors, LLC (the “Adviser”). The sub-advisers to the Funds are as follows (each a “Sub-Adviser” and collectively the “Sub-Advisers”):
|
Fund |
|
Sub-Adviser |
|
Income Fund |
|
Synergy Financial Management, LLC Heritage Capital Advisors, LLC |
|
Tactical Fund |
|
Synergy Financial Management, LLC Heritage Capital Advisors, LLC Howard Capital Management, LLC |
|
Quantitative Fund |
|
Heritage Capital Advisors, LLC Howard Capital Management, LLC |
|
AlphaGen Fund |
|
Heritage Capital Advisors, LLC |
Each Fund offers only Class I shares, which have no distribution fees.
The primary investment objective of each of the Funds is as follows:
|
Fund |
|
Investment Objective |
|
Income Fund |
|
To provide high current income relative to the Fund’s benchmark, with a secondary objective of capital preservation. |
|
Tactical Fund |
|
To provide capital appreciation. |
|
Quantitative Fund |
|
To provide capital appreciation. |
|
AlphaGen Fund |
|
To provide capital appreciation. |
41
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
2. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of each Fund’s significant accounting policies. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”).
As an investment company, as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2013-08, the Funds follow accounting and reporting guidance under FASB Accounting Standards Codification Topic 946, “Financial Services – Investment Companies.”
SECURITY VALUATIONS: All investments in securities are recorded at their fair value, as described in Note 3.
SECURITY TRANSACTION TIMING: For financial reporting purposes, investment transactions are accounted for on the trade date. Dividend income is recognized on the ex-dividend date. Non-cash dividend income is recorded at fair market value of the securities received. Interest income is recognized on an accrual basis. The Funds use the specific identification method in computing gain or loss on sale of investment securities. Discounts and premiums on securities purchased are accreted or amortized over the life of the respective securities using the effective interest method. Withholding taxes on foreign dividends have been provided for in accordance with each Fund’s understanding of the appropriate country’s rules and tax rates.
FEDERAL INCOME TAXES: The Funds make no provision for federal income or excise tax. The Funds have qualified and intend to continue to qualify each year as regulated investment companies (“RIC”) under subchapter M of the Internal Revenue Code of 1986, as amended, by complying with the requirements applicable to RICs and by distributing substantially all of their taxable income. The Funds also intend to distribute sufficient net investment income and net capital gains, if any, so that they will not be subject to excise tax on undistributed income and gains. If the required amount of net investment income or gains is not distributed, the Funds could incur a tax expense. Therefore, no federal income tax or excise provision is required.
The Funds recognize the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained, assuming examination by tax authorities. Management has analyzed the Funds’ tax positions and concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years (2023, 2024, 2025) or expected to be taken on each Fund’s 2026 tax returns. The Funds identify their major tax jurisdiction as U.S. Federal, however the Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months.
42
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statements of Operations. During the six months ended June 30, 2026, the Funds did not incur any interest or penalties.
DISTRIBUTIONS TO SHAREHOLDERS: Each Fund typically distributes substantially all of its net investment income and realized gains in the form of dividends and taxable capital gains to its shareholders. The Funds intend to distribute dividends and capital gains at least annually. Distributions to shareholders, which are determined in accordance with income tax regulations, are recorded on the ex-dividend date. The treatment for financial reporting purposes of distributions made to shareholders during the year from net investment income or net realized capital gains may differ from their ultimate treatment for federal income taxes purposes. These differences are caused primarily by differences in the timing of the recognition of certain components of income, expense or realized capital gain for federal income tax purposes. Where such differences are permanent in nature, they are reclassified in the components of the net assets based on their ultimate characterization for federal income tax purposes. Any such reclassifications will have no effect on net assets, results of operations or net asset value (“NAV”) per share of a Fund.
SHORT SALES: A Fund may sell a security that it does not own in anticipation of a decline in the fair value of that security. When a Fund sells a security short, it must borrow the security sold short and deliver it to the broker-dealer through which it made the short sale. A gain, limited to the price at which a Fund sold the security short, or a loss, unlimited in size, will be recognized upon the termination of a short sale. A Fund is also subject to the risk that it may be unable to reacquire a security to terminate a short position except at a price substantially in excess of the last quoted price. A Fund’s borrowing agreements with broker-dealers are not subject to master netting or similar agreements or collateral agreements. A Fund is liable for any dividends or interest payable on securities while those securities are in a short position. Dividend expense is recorded on the ex-dividend date and interest expense is accrued daily.
USE OF ESTIMATES: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates.
EXPENSES: Expenses incurred by the Trust that do not relate to a specific fund of the Trust will be allocated to the individual funds based on each Fund’s relative net assets or another appropriate basis (as determined by the Trustees).
SHARE VALUATION: Each Fund’s NAV is calculated once daily, at the close of regular trading hours on the New York Stock Exchange (the “NYSE”) (generally 4:00 p.m. Eastern time) on each day the NYSE is open. The net assets are determined by totaling the value
43
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
of all portfolio securities, cash and other assets held by a Fund, and subtracting from that total all liabilities, including accrued expenses. The total net assets, are divided by the total number of shares, to determine the NAV of each share.
SEGMENT REPORTING: An operating segment is defined as a component of a public entity that engages in business activities from which it may recognize revenues and incur expenses, has operating results that are regularly reviewed by the public entity’s chief operating decision maker (“CODM”) to make decisions about resources to be allocated to the segment and assess its performance, and has discrete financial information available. Each Fund operates as a single reportable segment, an investment company whose investment objective is included in Note 1. The President of the Adviser has been designated as the Funds’ CODM, who is responsible for assessing the performance of each Fund’s single segment and deciding how to allocate each segment’s resources. To perform this function, the CODM reviews the information in the Funds’ Financial Statements.
3. SECURITY VALUATIONS
Fair Value Pricing Policy
The SEC adopted Rule 2a-5 under the Investment Company Act of 1940 (the “1940 Act”), which established an updated regulatory framework for registered investment company fair valuation practices. The Funds’ fair value policies and procedures and valuation practices were updated to comply with Rule 2a-5. Specifically, the Board designated the Adviser as the Funds’ “Valuation Designee” to make fair value determinations.
The Adviser acts through its Rule 2a-5 Committee (the “Valuation Committee”) in accordance with the Trust’s and the Adviser’s policies and procedures (collectively, the “Valuation Procedures”). While fair value determinations will be based upon all available factors that the Valuation Designee deems relevant at the time of the determination, fair value represents only a good faith approximation of the value of an asset or liability.
If market quotations are not readily available, the security will be valued at fair value (the amount which the owner might reasonably expect to receive for the security upon its current sale) as determined in good faith by the Valuation Designee (“Fair Value Pricing”), subject to oversight by the Board. The Valuation Designee must use reasonable diligence in determining whether market quotations are readily available. If, for example, the Valuation Designee determines that one source of market value is unreliable, the Valuation Designee must diligently seek market quotations from other sources, such as other brokers or pricing services, before concluding that market quotations are not available. Fair Value Pricing is not permitted when market quotations are readily available.
Fixed income securities generally are valued using market quotations provided by a pricing service. If the Adviser decides that a price provided by the pricing service does not accurately reflect the fair market value of the securities, when prices are not readily available from
44
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
a pricing service, or when restricted or illiquid securities are being valued, securities are valued at fair value as determined in good faith by the Adviser, in conformity with guidelines adopted by and subject to review of the Board. Short term investments in fixed income securities with maturities of less than 60 days when acquired, or which subsequently are within 60 days of maturity, may be valued by using the amortized cost method of valuation, when the Valuation Designee has determined that it will represent fair value.
The Funds’ policies regarding fair value pricing are intended to result in a calculation of a Fund’s net asset value that fairly reflects portfolio security values as of the time of pricing. A portfolio security’s fair value price may differ from the price next available for that portfolio security using a Fund’s normal pricing procedure, and may differ substantially from the price at which the portfolio security may ultimately be traded or sold. If such fair value price differs from the price that would have been determined using a Fund’s normal pricing procedures, a shareholder may receive more or less proceeds or shares from redemptions or purchases of Fund shares, respectively, than a shareholder would have otherwise received if the portfolio security was priced using a Fund’s normal pricing procedures. The performance of a Fund may also be affected if a portfolio security’s fair value price were to differ from the security’s price using a Fund’s normal pricing procedures.
Fair Value Measurements
GAAP defines fair value as the price that each Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date and also establishes a framework for measuring fair value, and a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability. The three-tier hierarchy seeks to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect each Fund’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
Equity securities (domestic and foreign common stocks, and exchange-traded funds/notes) – Securities traded on a national securities exchange (or reported on the NASDAQ national market) are stated at the last reported sales price of valuation or NASDAQ Official Close Price. To the extent these securities are actively traded, and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy. Certain foreign securities may be fair valued using a pricing service that considers the correlation of the trading patterns of the foreign security to the intraday trading in the U.S. markets for
45
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
investments such as American Depositary Receipts, financial futures, exchange-traded funds, and the movement of the certain indexes of securities based on a statistical analysis of the historical relationship and that are categorized in Level 2. Preferred stock and other equities traded on inactive markets or valued by reference to similar instruments are also categorized in Level 2.
Valuation of Fund of Funds - The Funds may invest in portfolios of open-end or closed-end investment companies (the “Underlying Funds”). The Underlying Funds value securities in their portfolios for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based upon the methods established by the board of directors of the Underlying Funds. The shares of many closed-end investment companies, after their initial public offering, frequently trade at a price per share, which is different than the net asset value per share. The difference represents a market premium or market discount of such shares. There can be no assurances that the market discount or market premium on shares of any closed end investment company purchased by a Fund will not change.
Money market funds – Money market funds are generally priced at the ending NAV provided by the service agent of the money market fund. The money market funds will be categorized as Level 1 within the fair value hierarchy.
Pursuant to policies adopted by the Board, the Valuation Designee reports all fair valued securities to the Board at least quarterly. The Board monitors and evaluates the Fund’s use of fair value pricing. These securities will be categorized as Level 3 securities.
Hierarchy of Fair Value Inputs
The Funds utilize various methods to measure the fair value of most of their investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation techniques used to measure fair value. The three levels of inputs are as follows:
•Level 1. Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
•Level 2. Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data.
•Level 3. Unobservable inputs for the asset or liability to the extent that relevant observable inputs are not available, representing the Funds’ own assumptions about the assumptions that a market participant would use in valuing the asset or liability, and that would be based on the best information available.
46
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in the security.
The following tables present information about each Fund’s investments measured at fair value as of June 30, 2026, by major security type:
|
Income Fund |
|
|
|
|
|
|
|
|
|
|
|
|
Financial Instruments—Assets |
|
||||||
|
Categories |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Fair Value |
|
|
Exchange-Traded Funds* |
|
$23,171,097 |
|
$— |
|
$— |
|
$23,171,097 |
|
|
Short-Term Investments |
|
293,265 |
|
— |
|
— |
|
293,265 |
|
|
Total |
|
$23,464,362 |
|
$ — |
|
$ — |
|
$23,464,362 |
|
|
Tactical Fund |
|
|
|
|
|
|
|
|
|
|
|
|
Financial Instruments—Assets |
|
||||||
|
Categories |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Fair Value |
|
|
Common Stock* |
|
$10,209,831 |
|
$— |
|
$— |
|
$10,209,831 |
|
|
Exchange-Traded Funds* |
|
30,474,128 |
|
— |
|
— |
|
30,474,128 |
|
|
Short-Term Investments |
|
1,923,057 |
|
— |
|
— |
|
1,923,057 |
|
|
Total |
|
$42,607,016 |
|
$ — |
|
$ — |
|
$42,607,016 |
|
|
Quantitative Fund |
|
|
|
||||||
|
|
|
Financial Instruments—Assets |
|
||||||
|
Categories |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Fair Value |
|
|
Common Stock * |
|
$10,543,432 |
|
$— |
|
$— |
|
$10,543,432 |
|
|
Exchange-Traded Funds * |
|
56,667,029 |
|
— |
|
— |
|
56,667,029 |
|
|
Short-Term Investments |
|
5,342,776 |
|
— |
|
— |
|
5,342,776 |
|
|
Total |
|
$72,553,237 |
|
$— |
|
$— |
|
$72,553,237 |
|
47
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
|
AlphaGen Fund |
|
|
|
|
|
|
|
|
|
|
|
|
Financial Instruments—Assets |
|
||||||
|
Categories |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Fair Value |
|
|
Common Stock * |
|
$18,509,508 |
|
$— |
|
$— |
|
$18,509,508 |
|
|
Exchange-Traded Funds * |
|
34,301,863 |
|
— |
|
— |
|
34,301,863 |
|
|
Short-Term Investments |
|
2,200,147 |
|
— |
|
— |
|
2,200,147 |
|
|
Total |
|
$55,011,518 |
|
$ — |
|
$ — |
|
$55,011,518 |
|
During the six months ended June 30, 2026, there were no transfers between any fair value levels in any of the Funds. The Funds did not hold any Level 3 securities during the period presented.
* For a detailed break-out of common stock and ETFs by industry or asset class, please refer to the Schedule of Investments.
4. RELATED PARTY TRANSACTIONS
INVESTMENT ADVISER: Under the terms of an investment advisory agreement between the Trust and the Adviser, with respect to the Funds (the “Advisory Agreement”), the Adviser, subject to the oversight of the Board, provides investment advice as it deems advisable and will furnish a continuous investment program for the Funds consistent with each Fund’s investment objective and policies. As compensation for its management services, each Fund is obligated to pay the Adviser a fee computed and accrued daily and paid monthly at an annual rate of 1.30% of the average daily net assets of each Fund. The Adviser delegates daily management of the Funds’ assets to multiple sub-advisers. The Adviser is responsible for the overall management of the Funds, supervision of the sub-advisers, and for determining the amount of each Fund’s assets that each sub-adviser will manage. The Adviser, not the Funds, pays each sub-adviser.
The Advisory Agreement continues for an initial term of two years and is renewed annually thereafter, provided that continuance is approved at least annually by specific approval of the Board or by vote of the holders of a majority of the outstanding voting securities of a Fund. In either event, it must also be approved by a majority of the Trustees who are neither parties to the agreement nor interested persons as defined in the 1940 Act, at a meeting called for the purpose of voting on such approval. The Advisory Agreement may be terminated at any time without the payment of any penalty by the Board or by vote of a majority of the outstanding voting securities of the Funds on not more than 60 days’ written notice to the Adviser. In the event of its assignment, the Advisory Agreement will terminate automatically.
The Adviser has contractually agreed to reduce its fees and to reimburse expenses, at least through April 30, 2027, to ensure that total annual Fund operating expenses after fee waivers and reimbursements (exclusive of any front-end or contingent deferred loads,
48
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
interest, borrowing expenses, distribution fees pursuant to Rule 12b-1 Plans, shareholder service fees pursuant to a Shareholder Service Plan, taxes, acquired fund fees and expenses, brokerage fees and commissions, dividend expenses on short sales, litigation expenses, expenditures which are capitalized in accordance with generally accepted accounting principles and, other extraordinary expenses not incurred in the ordinary course of such Fund’s business) will not exceed 1.99% of each Fund’s average daily net assets. These fee waivers and expense reimbursements are subject to recoupment from the Funds within three years of the date on which the waiver or reimbursement occurs, provided that the recoupment payments do not cause Total Annual Fund Operating Expenses (after the repayment is taken into account) to exceed (i) the expense limitation then in effect, if any, and (ii) the expense limitation in effect at the time the expenses to be repaid were incurred. This agreement may be terminated only by the Board on 60 days’ written notice to the Funds’ Adviser.
For the six months ended June 30, 2026, the Adviser earned advisory fees, waived advisory fees and recouped expenses as follows:
|
|
|
Advisory Fees Earned |
|
Advisory Fees Waived |
|
Expenses Recouped |
|
Advisory Fees Payable |
|
|
Income Fund |
|
$148,833 |
|
$54,044 |
|
$— |
|
$14,154 |
|
|
Tactical Fund |
|
250,822 |
|
27,182 |
|
— |
|
38,675 |
|
|
Quantitative Fund |
|
418,223 |
|
— |
|
14,278 |
|
89,821 |
|
|
AlphaGen Fund |
|
318,295 |
|
— |
|
14,623 |
|
71,580 |
|
Advisory fees waived and/or expenses reimbursed that may be subject to potential recoupment by the Adviser are as follows:
|
Recoverable Through: |
|
Income Fund |
|
Tactical Fund |
|
Quantitative Fund |
|
AlphaGen Fund |
|
December 31, 2026 |
|
$10,391 |
|
$88,479 |
|
$16,012 |
|
$2,718 |
|
December 31, 2027 |
|
93,082 |
|
85,431 |
|
— |
|
18,420 |
|
December 31, 2028 |
|
94,268 |
|
65,233 |
|
— |
|
— |
|
December 31, 2029 |
|
54,044 |
|
27,182 |
|
— |
|
— |
Certain officers of the Funds are also employees or officers of the Adviser.
49
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
COMPLIANCE SERVICES:
PINE Advisor Solutions (“PINE”) serves as the chief compliance officer of the Trust.
For the six months ended June 30, 2026, the Funds incurred the following compliance service fees:
|
|
|
Compliance Services Fees |
|
Income Fund |
|
$11,758 |
|
Tactical Fund |
|
11,901 |
|
Quantitative Fund |
|
11,901 |
|
AlphaGen Fund |
|
11,901 |
ADMINISTRATION, TRNSFER AGENT AND FUND ACCOUNTANT:
The Funds have entered into an Investment Company Services Agreement (“ICSA”) with M3Sixty Administration, LLC (“M3Sixty”). Pursuant to the ICSA, M3Sixty is responsible for a wide variety of functions, including but not limited to: (a) Fund accounting services; (b) financial statement preparation; (c) valuation of the Funds’ portfolio securities; (d) pricing the Funds’ shares; (e) assistance in preparing tax returns; (f) preparation and filing of required regulatory reports; (g) communications with shareholders; (h) coordination of Board and shareholder meetings; (i) monitoring the Funds’ legal compliance; and (j) maintaining shareholder account records.
For the six months ended June 30, 2026, the Funds incurred servicing fees, including out of pocket expenses, as follows:
|
|
|
ICSA Fees |
|
Income Fund |
|
$55,807 |
|
Tactical Fund |
|
64,745 |
|
Quantitative Fund |
|
76,814 |
|
AlphaGen Fund |
|
69,717 |
Administration, transfer agent and fund accounting fees payable to M3Sixty as of June 30, 2026 are within the Statements of Assets and Liabilities as Due to administrator.
Certain officers of the Funds are also employees or officers of M3Sixty.
Matrix 360 Distributors, LLC (the “Distributor”) acts as the principal underwriter and distributor (the “Distributor”) of each Fund’s shares for the purpose of facilitating the registration of shares of the Funds under state securities laws and to assist in sales of
50
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
the Funds’ shares pursuant to a Distribution Agreement (the “Distribution Agreement”) approved by the Trustees. The Distribution Agreement between the Funds and the Distributor requires the Distributor to use all reasonable efforts in connection with the distribution of the Funds’ shares. However, the Distributor has no obligation to sell any specific number of shares and will only sell shares for orders it receives. The Adviser pays the Distributor customary fees pursuant to the Distribution Agreement.
The Distributor is an affiliate of M3Sixty.
5. SHAREHOLDER SERVICING FEES
Shareholder servicing fees may be paid to financial intermediaries that provide shareholder or administrative services, or marketing support. Certain administrative fees, such as sub-transfer agency or sub-administrative fees, may be payable by a Fund. The Trust, on behalf of the Funds, has also adopted a Shareholder Services Plan (the “Shareholder Services Plan”) that allows each Fund to make payments to financial intermediaries and other service providers for shareholder servicing and maintenance of shareholder accounts that are held in omnibus or networked accounts or a similar arrangement with a financial intermediary. These shareholder servicing and maintenance fees may not exceed 0.15% per year of a Fund’s average daily net assets. There were no payments made to the Distributor by the Funds for the six months ended June 30, 2026.
For the six months ended June 30, 2026, the Funds accrued the following shareholder service fees:
|
|
|
Shareholder Services Fees |
|
Income Fund |
|
$11,449 |
|
Tactical Fund |
|
19,294 |
|
Quantitative Fund |
|
32,171 |
|
AlphaGen Fund |
|
24,484 |
6. INVESTMENT TRANSACTIONS
For the six months ended June 30, 2026, aggregate purchases and sales of investment securities (excluding U.S. Government obligations, short-term investments and derivatives) for the Funds were as follows:
|
|
|
Purchases |
|
Sales |
|
Income Fund |
|
$37,070,002 |
|
$36,795,233 |
|
Tactical Fund |
|
58,255,384 |
|
57,141,800 |
|
Quantitative Fund |
|
110,833,247 |
|
104,562,971 |
|
AlphaGen Fund |
|
112,607,922 |
|
101,571,016 |
51
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
There were no U.S. Government securities purchased or sold during the period by the Funds.
7. COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Funds may enter into contracts that may contain a variety of representations and warranties and provide general indemnifications. The Funds’ maximum exposure under these arrangements is dependent on future claims that may be made against a Fund and, therefore, cannot be estimated; however, management considers the risk of loss from such claims to be remote.
8. DISTRIBUTIONS TO SHAREHOLDERS AND TAX MATTERS
For U.S. Federal income tax purposes, the cost of securities owned, gross appreciation, gross depreciation, and net unrealized appreciation/(depreciation) of investments at June 30, 2026, were as follows:
|
|
|
Cost |
|
Gross Appreciation |
|
Gross Depreciation |
|
Net Appreciation |
|
Income Fund |
|
$23,038,651 |
|
$525,659 |
|
$(99,948) |
|
$425,711 |
|
Tactical Fund |
|
35,890,348 |
|
7,342,769 |
|
(626,101) |
|
6,716,668 |
|
Quantitative Fund |
|
61,719,140 |
|
11,165,264 |
|
(331,167) |
|
10,834,097 |
|
AlphaGen Fund |
|
49,629,935 |
|
6,196,054 |
|
(814,471) |
|
5,381,583 |
The difference between the book cost and tax cost of investments of each Fund represents disallowed wash sales for tax purposes and return of capital from underlying investments.
Each Fund’s distributable earnings on a tax basis is determined only at the end of each fiscal year. As of December 31, 2025, each Fund’s most recent fiscal year end, the components of distributable earnings on a tax basis were as follows:
|
|
|
Undistributed Ordinary Income |
|
Undistributed Long-Term Capital Gains |
|
Capital Loss Carryforwards |
|
Other Book/Tax Differences |
|
Unrealized Appreciation |
|
Total Accumulated Earnings / (Deficit) |
|
|
Income Fund |
|
$420 |
|
$— |
|
$(5,298,293 |
) |
$— |
|
$347,319 |
|
$(4,950,554 |
) |
|
Tactical Fund |
|
— |
|
— |
|
(150,783 |
) |
— |
|
5,088,223 |
|
4,937,440 |
|
|
Quantitative Fund |
|
2,479,612 |
|
362,811 |
|
— |
|
— |
|
5,287,562 |
|
8,129,985 |
|
|
AlphaGen Fund |
|
2,664,168 |
|
— |
|
— |
|
— |
|
1,568,862 |
|
4,233,030 |
|
52
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
Under current tax law, net capital losses realized after October 31st and net ordinary losses incurred after December 31st may be deferred and treated as occurring on the first day of the following fiscal year. As of December 31, 2025, the Funds did not elect to defer post-October capital losses.
In accordance with accounting pronouncements, the Funds may record reclassifications in the capital accounts. These reclassifications have no impact on the net asset value of the Fund and are designed generally to present distributable earnings on a tax basis which is considered to be more informative to the shareholder. Permanent book and tax differences, primarily attributable to the reclassifications of net investment losses resulted in reclassifications for the year ended December 31, 2025, as follows:
|
|
|
Paid-In |
|
Accumulated Earnings |
|
|
Income Fund |
|
$— |
|
$— |
|
|
Tactical Fund |
|
(173,039 |
) |
173,039 |
|
|
Quantitative Fund |
|
— |
|
— |
|
|
AlphaGen Fund |
|
— |
|
— |
|
Under the Regulated Investment Company Modernization Act of 2010 (the “Act”), net capital losses recognized after December 31, 2010, may be carried forward indefinitely, and their character is retained as short-term and/or long-term. As of December 31, 2025, the Funds had the following capital loss carryforwards for federal income tax purposes available to offset future capital gains.
|
|
|
Non-Expiring Short-Term |
|
Non-Expiring Long-Term |
|
Total Non-Expiring |
|
|
Income Fund |
|
$5,298,293 |
|
$— |
|
$5,298,293 |
|
|
Tactical Fund |
|
150,783 |
|
— |
|
150,783 |
|
|
Quantitative Fund |
|
— |
|
— |
|
— |
|
|
AlphaGen Fund |
|
— |
|
— |
|
— |
|
During the fiscal year ended December 31, 2025, the Income Fund utilized $545,489 of capital loss carryforwards. The Tactical Fund utilized $2,463,056 of capital loss carryforwards, and the AlphaGen Fund utilized $855,677 of capital loss carryforwards. The Quantitative Fund did not utilize capital loss carryforwards during the fiscal year ended December 31, 2025.
For the six months ended June 30, 2026, the Funds did not pay any distributions.
53
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
The tax character of distributions paid by the Funds during the fiscal year ended December 31, 2025, were as follows:
|
|
|
Ordinary Income |
|
Short-Term Capital Gains |
|
Long-Term Capital Gains |
|
|
Income Fund |
|
$501,053 |
|
$— |
|
$— |
|
|
Tactical Fund |
|
— |
|
— |
|
— |
|
|
Quantitative Fund |
|
— |
|
1,966,891 |
|
3,943,851 |
|
|
AlphaGen Fund |
|
— |
|
2,514,390 |
|
1,027,973 |
|
9. BENEFICIAL OWNERSHIP
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates a presumption of control of the fund, under Section 2(a)(9) of the 1940 Act. As of June 30, 2026, Charles Schwab and Co., Inc. held approximately 100% of the voting securities of the Income Fund, 100% of the voting securities of the Tactical Fund, 100% of the voting securities of the Quantitative Fund and 100% of the voting securities of the AlphaGen Fund and may be deemed to control the Funds.
10. MARKET RISK
Overall market risks may also affect the value of each Fund. Factors such as domestic economic growth and market conditions, interest rate levels and political events affect the securities markets. Local, regional or global events such as war, acts of terrorism, the spread of infectious illness or other public health issue, recessions and depressions, or other events could have a significant impact on a Fund and its investments and could result in increased premiums or discounts to a Fund’s NAV, and may impair market liquidity, thereby increasing liquidity risk. The Funds could lose money over short periods due to short-term market movements and over longer periods during more prolonged market downturns. During a general market downturn, multiple asset classes may be negatively affected. Changes in market conditions and interest rates can have the same impact on all types of securities and instruments.
11. UNDERLYING INVESTMENTS IN OTHER INVESTMENT COMPANIES
The Funds may invest a significant portion of their assets in shares of one or more Investment Companies (i.e., ETFs and Money Market Funds). From time to time, the Funds may invest greater than 25% of their net assets in one security. As of June 30, 2026, none of the Funds had more than 25% of their net assets invested in one security.
54
Tactical Funds
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
June 30, 2026 (UNAUDITED)
12. SUBSEQUENT EVENTS
Management has evaluated the impact of all subsequent events on the Funds through the issuance of these financial statements and has noted no events requiring disclosure or recognition.
13. NEW ACCOUNTING PRONOUNCEMENTS
In September 2023, the SEC adopted a final rule relating to “Names Rule” under the 1940 Act. The amendments expanded the rule to require more funds to adopt an 80 percent investment policy, including funds with names suggesting a focus in investments with particular characteristics (e.g., growth or value) or with terms that reference a thematic investment focus (e.g., environmental, social, or governance factors). The amendments required that a fund review its name for compliance with the rule. If needed, a fund may need to adopt an 80 percent investment policy and review its portfolio assets’ treatment under such policy at least quarterly. The rule also requires additional prospectus disclosure and reporting and record keeping requirements. Depending on the size of the fund, the rule will take effect about 24 to 36 months after its publication date. For funds with less than $1 billion in net assets, such as the Funds, the compliance date is December 11, 2026. Management evaluated the amendments and decided to change the names of the Tactical Growth Allocation Fund and the TFA AlphaGen Growth Fund to the “Tactical Allocation Fund” and the “TFA AlphaGen Fund”, respectively, to satisfy the rule amendments. The name changes went into effect on April 30, 2026 upon the filing of the annual update to the Trust’s registration statement filed on April 30, 2026.
55
Tactical Funds
ADDITIONAL INFORMATION
June 30, 2026 (UNAUDITED)
PORTFOLIO HOLDINGS
The Funds file their complete schedule of investments with the SEC for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The Form N-PORT filing must be made within 60 days of the end of the quarter. The Funds’ Form N-PORTs are available on the SEC’s web site at http://www.sec.gov. You may also obtain copies by calling the Funds at 1-833-974-3787, free of charge.
PROXY VOTING
The Funds’ proxy voting policies, procedures and voting records relating to common stock securities in each Fund’s investment portfolio are available without charge, upon request, by calling the Funds’ toll-free telephone number 1-833-974-3787. The Funds will send this information within three business days of receipt of the request, by first class mail or other means designed to ensure prompt delivery. The Funds’ proxy information is also available on the SEC’s website at http://www.sec.gov. Information regarding how the Fund(s) voted proxies relating to portfolio securities for the most recent twelve month period ended June 30 is available without charge, upon request by calling 1-833-974-3787 or referring to the SEC’s web site at www.sec.gov.
Investment Adviser
Tactical Fund Advisors, LLC
Sub-Advisers
Heritage Capital Advisors, LLC
Howard Capital Management, LLC
Synergy Financial Management, LLC
Distributor
Matrix 360 Distributors, LLC
Transfer and Dividend Disbursing Agent
M3Sixty Administration, LLC
Custodian
Fifth Third Bank
Legal Counsel
FinTech Law, LLC
Independent Registered Public Accounting Firm
Cohen & Company, Ltd.
Fund Administrator
M3Sixty Administration, LLC
This report is provided for the general information of TFA Tactical Income Fund, Tactical Growth Allocation Fund, TFA Quantitative Fund and TFA AlphaGen Growth Fund shareholders. It is not authorized for distribution unless preceded or accompanied by an effective prospectus, which contains more complete information about the Funds.
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.
N/A
Item 9. Proxy Disclosures for Open-End Management Investment Companies.
N/A
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.
Trustee fees paid by the Funds are within Item 7. Statement of Operations as Trustee fees and expenses.
Item 11. Statement Regarding Basis for Approval of Investment Advisory and Sub-Advisory Contracts.
At a meeting held on June 8, 2026 (the “Meeting”), the Board considered the renewal of the Advisory Agreement between the Trust and the Adviser concerning the Funds.
In making its decision, the Board considered information furnished throughout the year at regular Board meetings and information prepared or presented in connection with the annual renewal process, including information submitted to the Board in the Adviser’s presentations during the Meeting. The Board requested and was provided with information and reports that were included in the Meeting Materials relevant to the annual renewal of the Advisory Agreement, including: (i) reports regarding the services and support provided to the Funds and their shareholders by the Adviser; (ii) quarterly assessments of the investment performance of the Funds from the Adviser; (iii) periodic commentary on the Funds’ performance; (iv) presentations by the Funds’ management addressing the Adviser’s investment philosophy, investment strategy, personnel, and operations; (v) compliance and audit reports concerning the Funds and the Adviser; (vi) disclosure information contained in the registration statement of the Trust; and (vii) a memorandum from counsel to the Independent Trustees that summarized the fiduciary duties and responsibilities of the Board in reviewing and approving the Advisory Agreement, including the material factors and types of information included in each factor that should be considered by the Board to make an informed decision.
The Board also requested and received various informational materials including, without limitation: (i) documents containing information about the Adviser, including financial information, a description of personnel and the services provided to the Funds, information on the Adviser’s profitability for its services to the Funds, Form ADV, information on investment advice and performance, information on the compliance program and history of the Adviser and its principals and affiliates, current legal matters, and other general information; (ii) comparative expense and performance information for other mutual funds with strategies similar to the Funds; and (iii) possible conflicts of interest and benefits to be realized by the Adviser from its relationship with the Funds. The Trustees considered the Adviser’s services to the Funds and those provided by the Funds’ sub-advisers, including the Adviser’s oversight of the Funds’ sub-advisers.
The Trustees, all of whom are independent, considered guidance from counsel to the Independent Trustees and counsel to the Trust, as well as their business judgment, in evaluating the Advisory Agreement. They were advised by their independent legal counsel throughout the process. The Trustees did not identify any information that was most relevant to their consideration of whether to approve the Advisory Agreement. Each Trustee may have given different weight to the various factors. The Board considered various factors in its analysis, including those discussed in the summary below.
(1)The nature, extent, and quality of the Adviser’s services.
The Board considered the Adviser’s responsibilities under the Advisory Agreement for the Funds. The Board reviewed the services provided by the Adviser to the Funds, including, without limitation, its processes for formulating investment recommendations and assuring compliance with the Funds’ investment objectives and limitations; its coordination of services for the Funds among the Funds’ service providers; and its efforts to promote the Funds, grow assets, and assist in the distribution of Funds’ shares. The Board considered the Adviser’s personnel and methods of operating; the education and experience of the Adviser’s staff; and its compliance program. The Board also considered the Adviser’s processes for the due diligence review, selection, and oversight of sub-advisers, including recently implemented enhancements to those processes. The Board also considered the Adviser’s commitment to dedicating appropriate resources to support the Funds’ operations, including serving as the Funds’ President and managing the Funds’ marketing and distribution efforts. After reviewing the preceding and further information from the Adviser, the Board concluded that the nature, extent, and quality of the services provided by the Adviser were satisfactory and adequate for the Funds.
(2)Investment Performance of the Funds and the Adviser.
The Board compared the performance of each Fund to its benchmark, comparable funds with similar objectives and size managed by other investment advisers (i.e., peer group), and a custom universe over various periods, each ending May 7, 2026. The Board also considered the consistency of the Adviser’s management of each Fund with its investment objective and policies. The Board noted that the Adviser does not manage any accounts other than the Funds, but the performance of similar accounts managed by an affiliate of the Adviser was presented and reviewed and was determined to be reasonably comparable to the Funds’ performance.
For the Tactical Fund, the Board noted that it outperformed its peer group average for the 3-year, 5-year, and since-inception periods, but lagged the peer group average for the 1-year period, which appeared to reflect outlier returns from two peer funds. The Board noted that the Tactical Fund outperformed its benchmark over the 3-year period but lagged it over the 1-year, 5-year, and since-inception periods. The Board noted that the Tactical Fund’s Sharpe ratio was higher than that of 10 of 14 peer funds and the peer group average, indicating a favorable risk-adjusted return profile relative to most peers. The Board noted that the Tactical Fund’s standard deviation was higher than that of 8 of its peers.
For the Income Fund, the Board noted that its average annual total returns exceeded the peer group average for the 1-year and 3-year periods, but lagged for the 5-year and since-inception periods. The Board noted that the Income Fund outperformed its benchmark for the 1-year, 3-year, and since-inception periods, but lagged the benchmark for the 5-year period. The Board noted that the Income Fund’s Sharpe ratio was below the peer group
average, indicating lower risk-adjusted returns relative to peers. The Board noted that the Income Fund’s beta indicated meaningfully lower volatility than the broader market, and discussed the Income Fund’s underperformance with the Adviser and the reasons for it. The Board considered the Adviser’s recent efforts to improve the Income Fund’s performance.
For the AlphaGen Fund, the Board noted that its average annual total returns exceeded the peer group average for the 1-year and 3-year periods, but lagged for the since-inception period. The Board noted that the AlphaGen Fund outperformed its benchmark for the 1-year, 3-year, and since-inception periods. The Board noted that the AlphaGen Fund’s Sharpe ratio was higher than that of 7 of 12 peer funds and the peer group average, indicating that the AlphaGen Fund earned a greater risk-adjusted return than more than half of its peers. The Board noted that the AlphaGen Fund’s standard deviation was higher than that of 10 of its peers.
For the Quantitative Fund, the Board noted that its average annual total returns exceeded the peer group average for the 1-year, 3-year, 5-year, and since-inception periods. The Board noted that the Quantitative Fund outperformed its benchmark for the 1-year, 3-year, and since-inception periods, but lagged the benchmark for the 5-year period. The Board noted that the Quantitative Fund’s Sharpe ratio was above the peer group average, though higher than only 5 of the 12 peer funds, indicating that the Quantitative Fund’s risk-adjusted return was above the peer group average but below the median. The Board noted that the Quantitative Fund’s standard deviation was higher than that of 10 of its peers.
The Board concluded that the investment performance information presented for the Funds was satisfactory, noting that the Quantitative Fund and AlphaGen Fund demonstrated strong relative performance versus peers across multiple periods, that the Tactical Fund outperformed on a risk-adjusted basis despite a challenging 1-year period, and that the Adviser was continuing to work to improve the Income Fund’s performance.
(3)The costs of the services provided and profits realized by the Adviser from the relationship with the Funds.
The Board considered the Adviser’s staffing, personnel, and operating methods; the financial condition and resources of the Adviser and its level of commitment to the Funds; the Funds’ asset levels; and the Funds’ overall expenses. The Board considered the financial statements of the Adviser and its affiliate, as well as the firm’s financial stability and productivity. The Board considered the Adviser’s strategic plans for managing operational costs. The Board considered the fees and expenses of each Fund (including the management fee) relative to its universe and peer group averages as of May 7, 2026. The Board noted that the Funds’ management fee and gross and net expense ratios were each higher than their respective universe and peer group averages. The Board requested further analysis on the primary drivers of the Funds’ higher net expense ratios and evaluated the results. The Board and the Adviser discussed ways to lower the Funds’ overall expense ratios, but noted that the higher ratios were primarily due to the Funds’ smaller sizes, which were substantially below the Funds’ universe and peer group averages. After considering the detailed analysis, the Board determined that the management fee and expense ratios were within a reasonable range.
The Board recognized that the Funds are generally smaller than most of their peers, which impacts the expense ratios of the Funds and the Adviser’s ability to provide breakpoints in its management fee. The Board considered that the Funds have not yet achieved economies
of scale sufficient to offset their high operational expenses. The Board noted that the Adviser has entered into an expense limitation agreement according to which it has agreed to waive or reduce its fees and to assume other expenses of the Funds, if necessary, to limit each Fund’s annual operating expenses (with industry-standard exceptions) through April 30, 2027. The Board also noted that the Adviser realizes a reasonable profit for managing the Funds. Following this analysis and upon further consideration and discussion of the preceding, the Board concluded that the fees paid to the Adviser by the Funds were fair and reasonable.
(4)The extent to which economies of scale would be realized if the Funds grow, and whether advisory fee levels reflect these economies of scale for the benefit of the Funds’ investors.
The Board considered the Funds’ fee arrangements with the Adviser. The Board determined that although the management fee stays the same as asset levels increase, the Funds’ shareholders benefit from the expense limitation arrangement for the Funds. The Board noted that while a breakpoint schedule in the Advisory Agreement could be beneficial, such a feature would only benefit shareholders if the Funds’ assets were large enough to realize its effect. The Board noted that lower expenses for the Funds’ shareholders are realized immediately with the expense limitation arrangements in place with the Adviser. The Board further noted that the Funds’ assets were at such levels that the expense limitation arrangement currently benefits the Funds’ shareholders. Following further discussion of the Funds’ asset levels, expectations for growth, and expense structure, the Board observed that economies of scale are not a primary factor at this time but will be considered in the future as Fund asset levels grow.
(5)Possible conflicts of interest and benefits derived by the Adviser.
The Board evaluated the potential for conflicts of interest and considered such matters as the experience and ability of the advisory and compliance personnel assigned to the Funds; the fact that the Adviser does not utilize soft dollars; the basis of decisions to buy or sell securities for the Funds; and the substance and administration of the Adviser’s code of ethics. The Board considered the potential for conflicts of interest from the Adviser’s engagement of Heritage as a sub-adviser to the Funds and its principals as consultants to the Adviser. The Board noted the controls that the Adviser and Heritage had established to address such conflicts. Based on the preceding, the Board determined that the Adviser’s standards and practices for identifying and mitigating possible conflicts of interest were satisfactory.
In considering the Advisory Agreement, the Board did not identify any single factor as controlling, and each trustee may have attributed different weights to the numerous factors. Based on all the information considered and the conclusions reached, the Board determined that approval of the Advisory Agreement was in the best interests of the Funds and their shareholders.
At a meeting held on June 8, 2026, following the presentation and review of the 15c materials by each Sub-Adviser, the Board considered the renewal of the sub-advisory agreement between the Adviser and each Sub-Adviser (each, a “Sub-Advisory Agreement” and, collectively, the “Sub-Advisory Agreements”), on behalf of the Funds.
Following the presentation and review of the 15c Materials by each Sub-Adviser, the Board considered the approval of the Sub-Advisory Agreements. In making its decision, the Board considered information furnished throughout the year at regular Board meetings and information prepared or presented in connection with the annual renewal process, including information submitted to the Board in each Sub-Adviser’s presentations during the Meeting. The Board requested, and both the Adviser and each Sub-Adviser provided information and reports that were included in the Meeting Materials relevant to the annual renewal of the Sub-Advisory Agreements, which included: (1) industry data comparing advisory fees and expense ratios of comparable investment companies and other products; (2) comparative performance information; (3) the Sub-Adviser’s revenues, costs, and profitability of providing services to the Funds; and (4) information about the Sub-Adviser’s personnel and services, brokerage practices and compliance program.
The Trustees, all of whom are independent, considered guidance from counsel to the Independent Trustees and counsel to the Trust, and their own business judgment in evaluating the Sub-Advisory Agreements, and were advised by their independent legal counsel throughout the process. The Board considered various factors in its analysis, including those discussed in the summary below for each Sub-Adviser.
I.Renewal of the Investment Sub-Advisory Agreement between the Adviser and Synergy (the “Sub-Adviser” for this portion of the semi-annual report) for the Income Fund and the Tactical Fund (each, a “Fund” and collectively, the “Funds” for this portion of the semi-annual report).
(1)The nature, extent, and quality of the services provided by the Sub-Adviser.
The Board considered the responsibilities the Sub-Adviser has under the Sub-Advisory Agreement for the Funds. The Board reviewed the services provided by the Sub-Adviser to the Funds, including, without limitation, its processes for formulating investment recommendations and assuring compliance with the Funds’ investment objectives and limitations. The Board considered the Sub-Adviser’s experience and knowledge relating to managing a mutual fund, including the professional experience and qualifications of its senior personnel. In evaluating the quality of services provided by the Sub-Adviser, the Board further considered the Sub-Adviser’s operations and compliance policies and procedures, financial condition, and resources. After reviewing the preceding information and further information from the Sub-Adviser, the Board concluded that it was satisfied with the nature, extent, and quality of the Sub-Adviser’s services to the Funds under the Sub-Advisory Agreement.
(2)The costs of the services provided, and profits realized, by the Sub-Adviser from the relationship with the Funds.
The Board considered the financial information provided by the Sub-Adviser, including its profit margin as a sub-adviser. The Board noted that the sub-advisory fee is lower than the Sub-Adviser’s customary management fee for investment management services to separate accounts. The Board considered the amount of the management fee retained by the Adviser compared to the sub-advisory fee paid by the Adviser to the Sub-Adviser for the various services it provides, and concluded that the sub-advisory fee was reasonable and the result of an arm’s length negotiation between the two firms. The Board noted that the Sub-Adviser benefits from its association with the Funds by marketing itself as a sub-adviser.
The Board recognized that the Sub-Adviser has earned a reasonable profit in exchange for the services it provides to the Funds. The Board noted that the Sub-Adviser is not responsible for waiving or reimbursing any fees under an expense limitation agreement, and it does not incur any distribution or marketing expenses related to the Funds. Based on its review, the Board concluded that the Sub-Adviser’s compensation and profitability from its relationship with the Funds are reasonable and not excessive.
(3)Investment Performance of the Funds and the Sub-Adviser.
The Board considered the Sub-Adviser’s performance in managing its portion of the Funds’ assets. The Board also considered that the Sub-Adviser is responsible for only part of the Funds’ portfolios and does not use comparable strategies to those used by other accounts. The Board noted that the Adviser reserves a portion of the Tactical Fund’s portfolio for the best-performing sub-adviser during the prior month and that the Sub-Adviser had received the additional allocation for 6 of the past 12 months through April 2026. Based on these considerations, the Board determined that the information presented regarding the Sub-Adviser’s performance was satisfactory.
(4)The extent to which economies of scale would be realized if the Funds grow and whether sub-advisory fee levels reflect these economies of scale for the benefit of the Funds’ investors.
The Board noted that the Adviser pays the sub-advisory fee from the Adviser’s management fee. The Board noted that, although the sub-advisory fee would stay the same as asset levels increase, shareholders of the Funds benefit from the Adviser’s expense limitation arrangement for the Funds. Following further discussion of the Funds’ asset levels, expectations for growth, and expense structure, the Board observed that economies of scale are not a primary factor at this time but will be considered in the future as Fund asset levels grow.
(5)Possible conflicts of interest and benefits derived by the Sub-Adviser.
The Board noted that the Sub-Adviser benefits from its association with the Funds by marketing itself as a sub-adviser. Regarding the Sub-Adviser’s potential conflicts of interest, the Board considered (i) the experience and ability of the advisory and compliance personnel assigned to the Funds; (ii) the investment and trading processes for the Funds; (iii) the method for block trading of portfolio securities transactions; (iv) the substance and administration of the Sub-Adviser’s code of ethics and other relevant policies described in its compliance manual and Form ADV. The Board determined that the Sub-Adviser’s compliance policies and operational controls were reasonably designed to eliminate or mitigate conflicts of interest.
II.Renewal of the Investment Sub-Advisory Agreement between the Adviser and Heritage (the “Sub-Adviser” for this portion of the semi-annual report) for the Funds.
(1)The nature, extent, and quality of the services provided by the Sub-Adviser.
The Board considered the responsibilities the Sub-Adviser has under the Sub-Advisory Agreement for the Funds. The Board reviewed the services provided by the Sub-Adviser, including, without limitation, its processes for formulating investment recommendations and assuring compliance with the Funds’ investment objectives and limitations. The Board
considered the Sub-Adviser’s experience and knowledge relating to managing a mutual fund, including the professional experience and qualifications of its senior personnel. In evaluating the quality of services provided by the Sub-Adviser, the Board further considered the Sub-Adviser’s operations and compliance policies and procedures, financial condition, and resources. The Board also considered information provided regarding the Sub-Adviser’s trading and brokerage practices and compliance program. After reviewing the preceding and further information from the Sub-Adviser, the Board concluded that it was satisfied with the nature, extent, and quality of its services to the Funds under the Sub-Advisory Agreement.
(2)The costs of the services provided, and profits realized, by the Sub-Adviser from the relationship with the Funds.
The Board considered the financial information provided by the Sub-Adviser, including its profit margin as a sub-adviser. The Board considered that the Sub-Adviser represented that the combination of strategies and services provided to each Fund is bespoke to the Fund and, as such, is not provided to other clients. The Board considered the amount of the management fee retained by the Adviser compared to the sub-advisory fee paid to the Sub-Adviser for the various services it provides and concluded that it was reasonable and the result of an arm’s length negotiation between the two firms.
The Board recognized that the Sub-Adviser has earned a reasonable profit in exchange for the services it provides to the Funds. The Board noted that the Sub-Adviser is not responsible for waiving or reimbursing any fees under an expense limitation agreement, and it does not incur any distribution or marketing expenses related to the Funds. Based on its review, the Board concluded that the Sub-Adviser’s compensation and profitability from its relationship with the Funds are reasonable and not excessive.
(3)Investment Performance of the Funds and the Sub-Adviser.
The Board considered the Sub-Adviser’s performance in managing its portion of the Funds’ assets. The Board also considered that the Sub-Adviser is responsible for only part of the Funds’ portfolios and does not use comparable strategies with other registered investment companies. The Board noted the Adviser’s assessment of the Sub-Adviser’s performance during the periods considered when renewing the Advisory Agreement. Based on these considerations, the Board determined that the Sub-Adviser’s performance was satisfactory.
(4)The extent to which economies of scale would be realized if the Funds grow and whether sub-advisory fee levels reflect these economies of scale for the benefit of the Funds’ investors.
The Board noted that the Adviser pays the sub-advisory fee from the Adviser’s management fee. The Board noted that, although the sub-advisory fee would stay the same as asset levels increase, shareholders of the Funds benefit from the Adviser’s expense limitation arrangement for the Funds. Following further discussion of the Funds’ asset levels, expectations for growth, and expense structure, the Board observed that economies of scale are not a primary factor at this time but will be considered in the future as Fund asset levels grow.
(5)Possible conflicts of interest and benefits derived by the Sub-Adviser.
The Board noted that the Sub-Adviser identified no indirect benefits from its relationship with the Funds. Regarding the Sub-Adviser’s potential conflicts of interest, the Board considered (i) the experience and ability of the advisory and compliance personnel assigned to the Funds; (ii) the investment and trading processes for the Funds; (iii) the method for bunching of portfolio securities transactions; (iv) the substance and administration of the Sub-Adviser’s code of ethics and other relevant policies described in its compliance manual and Form ADV. The Board considered the conflict that exists from the Sub-Adviser providing consulting services to the Adviser, and the controls that the Adviser and Sub-Adviser have in place to address such conflicts. The Board determined that the Sub-Adviser’s compliance policies and operational controls were reasonably designed to eliminate or mitigate conflicts of interest.
III.Renewal of the Investment Sub-Advisory Agreement between the Adviser and Howard (the “Sub-Adviser” for this portion of the semi-annual report) for the Tactical Fund and the Quantitative Fund (each, a “Fund” and collectively, the “Funds” for this portion of the semi-annual report).
(1)The nature, extent, and quality of the services provided by the Sub-Adviser.
The Board considered the responsibilities the Sub-Adviser has under the Sub-Advisory Agreement for the Funds. The Board reviewed the services provided by the Sub-Adviser to the Funds, including, without limitation, its processes for formulating investment recommendations and assuring compliance with the Funds’ investment objectives and limitations. The Board considered the Sub-Adviser’s experience and knowledge relating to managing a mutual fund, including the professional experience and qualifications of its senior personnel. In evaluating the quality of services provided by the Sub-Adviser, the Board considered the Sub-Adviser’s services provided to other investment products that use similar strategies. The Board also considered the Sub-Adviser’s operations and compliance policies and procedures, financial condition, and resources. The Board further considered information provided regarding the Sub-Adviser’s trading and brokerage practices and compliance program. After reviewing the preceding and further information from the Sub-Adviser, the Board concluded that it was satisfied with the nature, extent, and quality of the Sub-Adviser’s services to the Funds under the Sub-Advisory Agreement.
(2)The costs of the services provided, and profits realized, by the Sub-Adviser from the relationship with the Funds.
The Board considered the financial information provided by the Sub-Adviser, including its profit margin as a sub-adviser. The Board compared the sub-advisory fee paid by the Adviser to the advisory fees charged by the Sub-Adviser to manage comparable investment companies. The Board further considered the amount of the management fee retained by the Adviser compared to the sub-advisory fee paid by the Adviser to the Sub-Adviser for the various services it provides and concluded that it was reasonable and the result of an arm’s length negotiation between the two firms. The Board noted that the Sub-Adviser benefits from the sub-advisory experience it gains from its association with the Funds.
The Board recognized that the Sub-Adviser has earned a reasonable profit in exchange for the services it provides to the Funds. The Board noted that the Sub-Adviser is not responsible for waiving or reimbursing any fees under an expense limitation agreement,
and it does not incur any distribution or marketing expenses related to the Funds. Based on its review, the Board concluded that the Sub-Adviser’s compensation and profitability from its relationship with the Funds are reasonable and not excessive.
(3)Investment Performance of the Funds and the Sub-Adviser.
The Board considered the Sub-Adviser’s performance in managing its portion of the Funds’ assets. The Board also considered that the Sub-Adviser is responsible for only part of the Funds’ portfolios. The Board reviewed the Sub-Adviser’s investment performance for the periods considered, noting that the Funds had outperformed the other investment companies managed by the Sub-Adviser for the year ended March 31, 2026. The Board acknowledged the Sub-Adviser’s improving absolute investment performance, but also noted that the Sub-Adviser continued to present operational challenges for the Adviser, including the Sub-Adviser’s continued use of affiliated proprietary exchange-traded funds and its failure to enhance its downside protection methodology despite requests from the Adviser. The Board discussed the Adviser’s ongoing efforts to address the acquired fund fees and expenses impact of the Sub-Adviser’s investment approach and the Adviser’s continuing evaluation of sub-adviser alternatives. Based on these considerations, and after weighing the Sub-Adviser’s improving investment performance against the ongoing operational and cost concerns identified above, the Board determined that the information presented regarding the Sub-Adviser’s performance was satisfactory for purposes of renewing the Sub-Advisory Agreement for an additional annual period, subject to continued monitoring.
(4)The extent to which economies of scale would be realized if the Funds grow and whether sub-advisory fee levels reflect these economies of scale for the benefit of the Funds’ investors.
The Board noted that the Adviser pays the sub-advisory fee from the management fee that the Adviser receives from the Funds. The Board noted that the sub-advisory fee paid to the Sub-Adviser was lower than the rate it earns from other similar investment companies it manages. The Board noted that, although the sub-advisory fee would stay the same as asset levels increase, shareholders of the Funds benefit from the Adviser’s expense limitation arrangement for the Funds. Following further discussion of the Funds’ asset levels, expectations for growth, and expense structure, the Board observed that economies of scale are not a primary factor at this time but will be considered in the future as Fund asset levels grow.
(5)Possible conflicts of interest and benefits derived by the Sub-Adviser.
The Board noted that the Sub-Adviser benefits from the sub-advisory experience it gains from its association with the Funds. Regarding the Sub-Adviser’s potential conflicts of interest, including the management of similar investment companies, the Board considered (i) the experience and ability of the advisory and compliance personnel assigned to the Funds; (ii) the investment and trading processes for the Funds; (iii) the method for bunching of portfolio securities transactions; (iv) the substance and administration of the Sub-Adviser’s code of ethics and other relevant policies described in its compliance manual and Form ADV. The Board specifically reviewed the Sub-Adviser’s conflict-of-interest disclosures regarding its use of affiliated proprietary exchange-traded funds in the Funds’ portfolios, noting that this conflict is disclosed in the Sub-Adviser’s Form ADV and that the SEC staff had reviewed the disclosure without raising objections. The Board noted that the Adviser and the Sub-Adviser monitor these investments and that the Sub-Adviser believes their use
is consistent with its fiduciary duties, while acknowledging the Board’s and the Adviser’s ongoing concern regarding the impact of such investments on the Funds’ acquired fund fees and expenses. The Board determined that the Sub-Adviser’s compliance policies and operational controls were reasonably designed to eliminate or mitigate conflicts of interest.
In considering the Sub-Advisory Agreements, the Board did not identify any single factor as controlling, and each trustee may have attributed different weights to the numerous factors. Based on all the information considered and the conclusions reached, the Board determined that approval of the Sub-Advisory Agreements was in the best interests of the Funds and their shareholders.
| ITEM 12. | DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable as the Funds are open-ended management investment companies.
| ITEM 13. | PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable as the Funds are open-ended management investment companies.
| ITEM 14. | PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. |
Not applicable as the Funds are open-ended management investment companies.
| ITEM 15. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
Not applicable at this time.
| ITEM 16. | CONTROLS AND PROCEDURES. |
| (a) | The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the 1940 Act, are effective, as of a date within 90 days of the filing date of this report, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended. |
| (b) | There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
| ITEM 17. | DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable as the Funds are open-ended management investment companies.
| ITEM 18. | RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION. |
| ITEM 19. | EXHIBITS |
| (a)(1) | Not Applicable. |
| (a)(2) | Not Applicable. |
| (a)(3) | Certifications of principal executive and principal financial officers as required by Rule 30a-2(a) under the Investment Company Act of 1940 are filed herewith. |
| (a)(4) | Not Applicable. |
| (a)(5) | Not Applicable. |
| (b) | Certification of principal executive and principal financial officers as required by Rule 30a-2(b) under the Investment Company Act of 1940 are filed herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Tactical Investment Series Trust
| /s/ Drew Horter | |
| By Drew Horter | |
| Principal Executive Officer/President | |
| Date: September 3, 2026 | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following person on behalf of the registrant and in the capacities and on the date indicated.
| /s/ Drew Horter | |
| By Drew Horter | |
| Principal Executive Officer/President | |
| Date: September 3, 2026 | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following person on behalf of the registrant and in the capacities and on the date indicated.
| /s/ Larry E. Beaver, Jr. | |
| By Larry E. Beaver, Jr. | |
| Treasurer and Principal Financial Officer | |
| Date: September 3, 2026 | |