| REVENUE FROM CONTRACTS WITH CUSTOMERS AND SEGMENT INFORMATION |
18.
REVENUE FROM CONTRACTS WITH CUSTOMERS AND SEGMENT INFORMATION
Disaggregation of Revenue
The Company has
examined its activities and has determined that, based on information reviewed on a regular basis by the Chief operating decision
maker (“CODM”), it has two reportable segments (NaaS and Direct sales). The Company has disaggregated revenue into
various categories in the following table which is intended to:
| ● | Depict how the nature, amount, timing and uncertainty
of revenue and cash flows are affected by economic factors; and |
| ● | Enable users to understand the relationship with revenue
segment information provided below. |
The following information provides the required
entity-wide disclosures:
Six-month period Ended June 30, 2026
| Schedule of segment information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment total | |
| | |
| | |
| | |
| | |
| |
| Segment | |
Direct | | |
NaaS | | |
Corporate | | |
Total | |
| | |
| $ | | |
| $ | | |
| | | |
| $ | |
| Sale of goods | |
| 27,961 | | |
| — | | |
| — | | |
| 27,961 | |
| Rendering of Services | |
| 6,429 | | |
| 1,860,685 | | |
| — | | |
| 1,867,114 | |
| Adjustment | |
| — | | |
| (243,336 | ) | |
| — | | |
| (243,336 | ) |
| Interest | |
| 2,104 | | |
| 90,327 | | |
| — | | |
| 92,431 | |
| | |
| 36,493 | | |
| 1,707,677 | | |
| — | | |
| 1,744,170 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of sales | |
| 280,721 | | |
| 330,004 | | |
| — | | |
| 610,725 | |
| Segment profit | |
| (244,228 | ) | |
| 1,377,672 | | |
| — | | |
| 1,133,445 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling expenses | |
| (36,239 | ) | |
| (77,607 | ) | |
| (108,717 | ) | |
| (222,564 | ) |
| Administrative expenses | |
| (527,490 | ) | |
| (1,841,680 | ) | |
| (1,359,853 | ) | |
| (3,729,024 | ) |
| Financial expenses | |
| — | | |
| (1,445,347 | ) | |
| 88,463 | | |
| (1,356,884 | ) |
| Research and development
costs | |
| — | | |
| — | | |
| (640,811 | ) | |
| (640,811 | ) |
| Gain / (loss) on
debt settlement | |
| — | | |
| — | | |
| 189,901 | | |
| 189,901 | |
| | |
| (807,957 | ) | |
| (1,986,962 | ) | |
| (1,831,018 | ) | |
| (4,625,938 | ) |
Six-month period Ended June 30, 2026
| | |
| | |
| | |
Adjustments | | |
| |
| Segment | |
Direct | | |
NaaS | | |
and
eliminations | | |
Total | |
| Total assets | |
| 63,976,969 | | |
| 48,909,317 | | |
| (86,048,074 | ) | |
| 26,838,213 | |
| Total liabilities | |
| 39,066,602 | | |
| 58,419,931 | | |
| (70,868,051 | ) | |
| 26,618,483 | |
Six-month period Ended June 30, 2025
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment total | |
| | |
| | |
| | |
| | |
| |
| Segment | |
Direct | | |
NaaS | | |
Corporate | | |
Total | |
| | |
| $ | | |
| $ | | |
| | | |
| $ | |
| Sale of goods | |
| 286,058 | | |
| 892,449 | | |
| — | | |
| 1,178,507 | |
| Rendering of Services | |
| 305,684 | | |
| 1,319,075 | | |
| — | | |
| 1,624,760 | |
| Interest | |
| 4,176 | | |
| 102,311 | | |
| — | | |
| 106,487 | |
| | |
| 595,918 | | |
| 2,313,835 | | |
| — | | |
| 2,909,754 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of sales | |
| (16,333 | ) | |
| 1,248,440 | | |
| — | | |
| 1,232,107 | |
| Segment profit | |
| 612,251 | | |
| 1,065,395 | | |
| — | | |
| 1,677,647 | |
| | |
| | | |
| | | |
| | | |
| | |
| Selling expenses | |
| (113,948 | ) | |
| (93,696 | ) | |
| (164,784 | ) | |
| (372,428 | ) |
| Administrative expenses | |
| (417,501 | ) | |
| (555,251 | ) | |
| (423,498 | ) | |
| (1,396,250 | ) |
| Financial expenses | |
| — | | |
| (939,243 | ) | |
| (3,256,858 | ) | |
| (4,196,101 | ) |
| Research and development costs | |
| — | | |
| — | | |
| (536,745 | ) | |
| (536,745 | ) |
| Gain / (loss) on debt settlement | |
| — | | |
| — | | |
| (133,965 | ) | |
| (133,965 | ) |
| Write-off of assets | |
| — | | |
| — | | |
| (44,245 | ) | |
| (44,245 | ) |
| Loss on modification of contract | |
| — | | |
| (302,146 | ) | |
| — | | |
| (302,146 | ) |
| | |
| 80,803 | | |
| (824,941 | ) | |
| (4,560,095 | ) | |
| (5,304,233 | ) |
Six-month period ended June 30, 2025
| | |
| | |
| | |
Adjustments and | | |
| |
| Segment | |
Direct | | |
NaaS | | |
eliminations | | |
Total | |
| Total assets | |
| 62,530,000 | | |
| 41,921,023 | | |
| (78,906,569 | ) | |
| 25,544,454 | |
| Total liabilities | |
| 56,805,617 | | |
| 54,257,432 | | |
| (70,279,128 | ) | |
| 40,783,922 | |
Geographical Information is
as follows:
| Schedule of revenue from customers |
|
|
|
|
|
|
|
|
| Revenue from external customers based on region | |
2026-06-30 | | |
2025-06-30 | |
| | |
| $ | | |
| $ | |
| Africa | |
| 1,741,285 | | |
| 2,631,653 | |
| Canada | |
| 2,885 | | |
| 201,602 | |
| Other | |
| — | | |
| 46,230 | |
| Marshall Islands | |
| — | | |
| 30,269 | |
| | |
| 1,744,170 | | |
| 2,909,754 | |
|