| CONTRIBUTED SURPLUS |
15.
CONTRIBUTED SURPLUS
The Company has a stock option plan for its
employees, officers, directors and consultants for up to 10% of the issued and outstanding shares at the grant date.
The following is a summary of the activity of contributed
surplus:
| Schedule of contributed surplus activity | |
2026-06-30 | | |
2025-12-31 | |
| | |
| $ | | |
| $ | |
| Opening balance | |
| 7,559,538 | | |
| 6,731,440 | |
| Warrants expired | |
| — | | |
| 674,600 | |
| Warrants cancelled | |
| — | | |
| 153,498 | |
| Closing balance | |
| 7,559,538 | | |
| 7,559,538 | |
Schedule of option surplus activity
| | |
Six months ended June 30, 2026 | |
| | |
| | |
Weighted | |
| | |
Number of | | |
average | |
| | |
options | | |
exercise price | |
| | |
| | | |
| $ | |
| Opening balance | |
| 9,566 | | |
| 402.91 | |
| Granted during the period | |
| — | | |
| — | |
| Expired during the period | |
| (7,565 | ) | |
| 386.90 | |
| Closing balance, as at June 30, 2026 | |
| 2,001 | | |
| 463.43 | |
| Closing balance of exercisable options, as at June 30, 2026 | |
| 2,001 | | |
| 463.43 | |
| | |
Twelve months ended December 31, 2025 | |
| | |
| | |
Weighted | |
| | |
Number of | | |
average | |
| | |
options | | |
exercise price | |
| | |
| | | |
| $ | |
| Opening balance | |
| 9,566 | | |
| 402.91 | |
| Forfeited during the period | |
| — | | |
| — | |
| Closing balance, as at December 31, 2025 | |
| 9,566 | | |
| 402.91 | |
| Closing balance of exercisable options, as at December 31, 2025 | |
| 9,566 | | |
| 402.91 | |
The following is a summary of stock options outstanding
and exercisable as at June 30, 2026:
| Schedule of stock options outstanding
and exercisable | | |
| | |
Options outstanding | | |
| | |
Options exercisable | |
| | | |
| Number | | |
| Weighted
average
contractual
life (years) | | |
| Number | | |
| Weighted
average
contractual
life (years) | |
June
30, 2026
Exercise price | | |
| | | |
| | | |
| | | |
| | |
| $402.00 | | |
| 835 | | |
| 0.58 | | |
| 835 | | |
| 0.58 | |
| $501.00 | | |
| 334 | | |
| 0.32 | | |
| 334 | | |
| 0.32 | |
| $510.00 | | |
| 832 | | |
| 0.31 | | |
| 832 | | |
| 0.31 | |
| | | |
| 2,001 | | |
| | | |
| 2,001 | | |
| | |
| | | |
| | |
Options outstanding | | |
| | |
Options exercisable | |
| | | |
| Number | | |
| Weighted
average
contractual
life (years) | | |
| Number | | |
| Weighted
average
contractual
life (years) | |
December 31, 2025 Exercise
price | | |
| | | |
| | | |
| | | |
| | |
| $127.50 | | |
| 4,167 | | |
| 0.26 | | |
| 4,167 | | |
| 0.26 | |
| $402.00 | | |
| 835 | | |
| 1.07 | | |
| 835 | | |
| 1.07 | |
| $501.00 | | |
| 334 | | |
| 0.82 | | |
| 334 | | |
| 0.82 | |
| $510.00 | | |
| 832 | | |
| 0.80 | | |
| 832 | | |
| 0.80 | |
| $705.00 | | |
| 3,398 | | |
| 0.11 | | |
| 3,398 | | |
| 0.11 | |
| | | |
| 9,566 | | |
| | | |
| 9,566 | | |
| | |
|