v3.26.1
Note 18 - Operating Segmentation
9 Months Ended
Jul. 31, 2026
Statement Line Items [Line Items]  
Disclosure of entity's operating segments [text block]

18. Operating segmentation:

 

The Bank has established four reportable operating segments: Digital Banking Canada, Digital Banking USA, DRTC, and Digital Meteor. These four operating segments represent strategic business operations that provide distinct products and services to different markets. They are separately managed due to the differences in the nature of each business. The following summarizes the operations of each of the reportable segments:

 

Digital Banking Canada - The Bank employs a business-to-business model using its proprietary financial technology to address underserved segments in the Canadian banking market. VersaBank obtains its deposits and provides the majority of its credit assets electronically via innovative deposit and lending solutions for financial intermediaries.

 

Digital Banking USA - The Bank has adopted a business-to-business model, leveraging its proprietary financial technology to address underserved segments of the US banking market. VersaBank USA obtains its deposits and delivers the majority of its credit assets electronically through innovative deposit and lending solutions tailored for financial intermediaries.

 

DRTC (cybersecurity services and banking and financial technology development) - Leveraging its internally developed IT security software and capabilities, VersaBank established a wholly owned subsidiary, DRTC, to pursue significant large-market opportunities in cybersecurity and to develop innovative solutions to address the rapidly growing volume of cyber threats challenging financial institutions, multi-national corporations and government entities.

 

Digital Meteor - Through its wholly owned subsidiary, DRTC, VersaBank owns proprietary intellectual property and technology to enable the next generation of digital assets by the banking and financial community, including the Bank’s revolutionary Real Bank Tokenized Deposits™ (“RBTD”s™) (formerly known as Real Bank Deposit Tokens (“RBDT”) and Digital Deposit Receipts (“DDR”)). Digital Meteor operates as a business segment within DRTC.

 

The basis for the determination of the reportable segments is a function primarily of the systematic, consistent process employed by the Bank’s chief operating decision maker, the President, and the Chief Financial Officer, in reviewing and interpreting the operations and performance of each segment. The accounting policies applied to these segments are consistent with those employed in the preparation of the Bank’s Consolidated Financial Statements, as disclosed in note 3 of the Bank’s 2025 audited Consolidated Financial Statements.

 

Performance is measured based on segment net income, as included in the Bank’s internal management reporting. Management has determined that this measure is the most relevant in evaluating segment results and in the allocation of resources.

 

 

The following table sets out the results of each reportable operating segment as at and for the three months ended July 31, 2026, and 2025:

 

(thousands of Canadian dollars)

                        

for the three months ended

 

July 31, 2026

 
  

Digital

Banking

Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $27,472  $9,301  $-  $-  $-  $36,773 

Non-interest income

  93   2   413   1,875   (347)  2,036 

Total revenue

  27,565   9,303   413   1,875   (347)  38,809 
                         

Provision for (recovery of) credit losses

  5   (234)  -   -   -   (229)
   27,560   9,537   413   1,875   (347)  39,038 

Non-interest expenses:

                        

Salaries and benefits

  8,527   1,743   192   1,626   -   12,088 

General and administrative

  9,288   1,249   28   483   (347)  10,701 

Premises and equipment

  875   1,009   31   458   -   2,373 
   18,690   4,001   251   2,567   (347)  25,162 
                         

Income (loss) before income taxes

  8,870   5,536   162   (692)  -   13,876 
                         

Income tax provision

  2,291   1,591   48   (114)  -   3,816 
                         

Net income (loss)

 $6,579  $3,945  $114  $(578) $-  $10,060 
                         

Total assets

 $5,513,067  $1,355,667  $11,095  $15,999  $(20,590) $6,875,238 
                         

Total liabilities

 $5,223,535  $1,084,336  $321  $29,407  $(27,926) $6,309,673 
                         

 

for the three months ended

 

July 31, 2025

 
  

Digital

Banking
Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $26,656  $3,123  $-  $-  $-  $29,779 

Non-interest income

  (37)  (7)  622   1,569   (343)  1,804 

Total revenue

  26,619   3,116   622   1,569   (343)  31,583 
                         

Provision for (recovery of) credit losses

  1,201   (20)  -   -   -   1,181 
   25,418   3,136   622   1,569   (343)  30,402 

Non-interest expenses:

                        

Salaries and benefits

  7,214   1,174   214   1,497   -   10,099 

General and administrative

  8,636   1,163   47   214   (343)  9,717 

Premises and equipment

  898   186   373   376   -   1,833 
   16,748   2,523   634   2,087   (343)  21,649 
                         

Income (loss) before income taxes

  8,670   613   (12)  (518)  -   8,753 
                         

Income tax provision

  2,150   176   (35)  (120)  -   2,171 
                         

Net income (loss)

 $6,520  $437  $23  $(398) $-  $6,582 
                         

Total assets

 $5,124,771  $348,389  $11,543  $25,015  $(32,229) $5,477,489 
                         

Total liabilities

 $4,790,738  $155,228  $9,491  $19,410  $(25,520) $4,949,347 
                         

 

 

The following table sets out the results of each reportable operating segment as at and for the nine months ended July 31, 2026, and 2025:

 

(thousands of Canadian dollars)

                        

for the nine months ended

 

July 31, 2026

 
  

Digital

Banking

Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $82,347  $23,986  $-  $-  $-  $106,333 

Non-interest income

  942   (13)  1,690   5,700   (1,036)  7,283 

Total revenue

  83,289   23,973   1,690   5,700   (1,036)  113,616 
                         

Provision for (recovery of) credit losses

  1,181   (282)  -   -   -   899 
   82,108   24,255   1,690   5,700   (1,036)  112,717 

Non-interest expenses:

                        

Salaries and benefits

  22,533   5,546   570   5,024   -   33,673 

General and administrative

  30,490   2,563   100   1,351   (1,036)  33,468 

Premises and equipment

  2,747   1,637   133   1,536   -   6,053 
   55,770   9,746   803   7,911   (1,036)  73,194 
                         

Income (loss) before income taxes

  26,338   14,509   887   (2,211)  -   39,523 
                         

Income tax provision

  6,951   4,170   242   (494)  -   10,869 
                         

Net income (loss)

 $19,387  $10,339  $645  $(1,717) $-  $28,654 
                         

Total assets

 $5,513,067  $1,355,667  $11,095  $15,999  $(20,590) $6,875,238 
                         

Total liabilities

 $5,223,535  $1,084,336  $321  $29,407  $(27,926) $6,309,673 
                         

 

for the nine months ended

 

July 31, 2025

 
  

Digital

Banking
Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $75,866  $7,669  $-  $-  $-  $83,535 

Non-interest income

  210   (24)  1,533   5,347   (1,052)  6,014 

Total revenue

  76,076   7,645   1,533   5,347   (1,052)  89,549 
                         

Provision for (recovery of) credit losses

  3,188   (94)  -   -   -   3,094 
   72,888   7,739   1,533   5,347   (1,052)  86,455 

Non-interest expenses:

                        

Salaries and benefits

  18,339   3,802   684   5,043   -   27,868 

General and administrative

  18,619   2,560   434   1,365   (1,052)  21,926 

Premises and equipment

  2,748   399   544   1,379   -   5,070 
   39,706   6,761   1,662   7,787   (1,052)  54,864 
                         

Income (loss) before income taxes

  33,182   978   (129)  (2,440)  -   31,591 
                         

Income tax provision

  8,698   305   (33)  (633)  -   8,337 
                         

Net income (loss)

 $24,484  $673  $(96) $(1,807) $-  $23,254 
                         

Total assets

 $5,124,771  $348,389  $11,543  $25,015  $(32,229) $5,477,489 
                         

Total liabilities

 $4,790,738  $155,228  $9,491  $19,410  $(25,520) $4,949,347 

 

 

Prior to the year ended October 31, 2025, substantially all Digital Banking operations were based in Canada.