v3.26.1
Unaudited Condensed Consolidated Interim Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Dec. 31, 2024
Current Assets      
Cash and cash equivalents $ 4,085 $ 2,627 $ 6,898
Current assets of consolidated variable interest entities      
Cash and cash equivalents 751 1,270  
Other current assets 137 102  
Short term deposits and restricted cash 365 50 0
Marketable securities 2,175 250 0
Inventories 4,738 0  
Note receivable - related party   4,500 1,000
Due from related parties   1,641 0
Accounts receivable 3,576 506 0
Other current assets 2,890 224 107
Loan granted 2,525 2,385 0
Current assets from discontinued operations (Note 3)   0 1,089
Total Current assets 21,242 13,555 9,094
Non-Current Assets      
Non-Current assets of consolidated variable interest entities     0
Non-Current Assets      
Operating right of use assets 4,189 823 0
Non-Current assets of consolidated variable interest entities      
Cash and securities held in trust account 175,889 172,779 0
Non-Current assets from discontinued operations (Note 3)   0 15
Other non-current assets 0 36 0
Investment under the fair value option 2,454 0  
Property and equipment, net 575 101 0
Goodwill 99,047 7,688 0
Other intangible assets 12,196 7,388 0
Intangible assets 0 16 0
Deferred taxes 318 0  
Funds in respect of employee rights upon termination 90 0  
Total Non-Current assets 294,758 188,831 15
Total Assets 316,000 202,386 9,109
Current Liabilities      
Short term loan 4,506 12 0
Accounts payable 4,035 124 70
Operating lease liability, current portion 1,362 504 0
Convertible notes payable, net (Note 9)   0 706
Note payable, net   0 64
Promissory note – related party 2,061 0  
Due to related parties 181 255 42
Other current liabilities 6,059 3,117 1,167
Other current liabilities of consolidated variable interest entities 255 104  
Loans payable - former related parties, current maturities 750 842 619
Stock purchase warrant liabilities 124,387 24,521 164,771
Deferred considerations 9,592 14,067 0
Derivative liability   0 848
Current liabilities from discontinued operations (Note 3)   0 3,163
Total current liabilities 153,188 43,546 171,450
Non-Current liabilities      
Non-current operating lease liabilities 2,685 143 0
Loan payable - former related parties, net of current maturities 3,285 850 992
Liability in respect of employee rights upon termination 114 0  
Deferred tax liability 498 647 0
Non-current liabilities from discontinued operations (Note 3)   0 17
Total Non-Current liabilities 6,582 1,640 1,009
Total Liabilities 159,770 45,186 172,459
Noncontrolling interests Subject to Possible Redemption 175,889 172,779 0
Stockholders' Deficit      
Preferred stock value 0 [1] 0 [1] 0
Common stock value 10 2 0
Additional paid-in capital 207,104 102,737 37,760
Accumulated other comprehensive loss (276) 0 (34)
Accumulated deficit (232,162) (122,527) (201,076)
Total Company’s stockholders’ deficit (25,324) (19,788) (163,350)
Non-controlling interest 5,665 4,209 0
Total stockholders’ deficit (19,659) (15,579) (163,350)
Total liabilities and stockholders’ deficit 316,000 202,386 $ 9,109
Related Party      
Current assets of consolidated variable interest entities      
Note receivable - related party 0 4,500  
Due from related parties $ 0 $ 1,641  
[1] Less than $1 thousand.