| Schedule of Fair Value on a Recurring Basis by Level within the Fair Value Hierarchy |
The Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows: | | | As of June 30, 2026 | | | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | | | US$ | | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | Marketable Securities | | | 2,175 | | | | - | | | | - | | | | 2,175 | | | Investment under the fair value option | | | 1,127 | | | | | | | | | | | | 1,127 | | | Total assets | | | 3,302 | | | | - | | | | - | | | | 3,302 | | | | | As of December 31, 2025 | | | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | | | US$ | | | | | | | | | | | | | | | | | Assets: | | | | | | | | | | | | | | Marketable Securities | | | 250 | | | | - | | | | - | | | | 250 | | | Total assets | | | 250 | | | | - | | | | - | | | | 250 | | The Company’s financial liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows: | | | As of June 30, 2026 | | | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | | | US$ | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | Stock purchase warrant liabilities | | | - | | | | - | | | | 124,387 | | | | 124,387 | | | Total liabilities | | | - | | | | - | | | | 124,387 | | | | 124,387 | | | | | As of December 31, 2025 | | | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | | | US$ | | | | | | | | | | | | | | | | | Liabilities: | | | | | | | | | | | | | | Private Placement Warrant | | | - | | | | - | | | | 24,521 | | | | 24,521 | | | Total liabilities | | | - | | | | - | | | | 24,521 | | | | 24,521 | |
|
The Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows: | | | As of December 31, 2025 | | | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | | | US$ | | | Assets: | | | | | | | | | | | | | | Marketable Securities | | | 250 | | | | - | | | | - | | | | 250 | | | Total assets | | | 250 | | | | - | | | | - | | | | 250 | | The Company’s financial liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy are as follows: | | | As of December 31, 2025 | | | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | | | US$ | | | Liabilities: | | | | | | | | | | | | | | September 2025 Private Placement Warrant | | | - | | | | - | | | | 24,521 | | | | 24,521 | | | Total liabilities | | | - | | | | - | | | | 24,521 | | | | 24,521 | | | | | As of December 31, 2024 | | | | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | | | | US$ | | | Liabilities: | | | | | | | | | | | | | | Embedded Derivative Liability | | | - | | | | - | | | | 848 | | | | 848 | | | June 2024 Warrants | | | - | | | | - | | | | 5,334 | | | | 5,334 | | | November 2024 Warrant | | | - | | | | - | | | | 12,468 | | | | 12,468 | | | Pre-funded Warrants | | | - | | | | - | | | | 52,682 | | | | 52,682 | | | Private Placement Warrant | | | - | | | | - | | | | 94,287 | | | | 94,287 | | | Total liabilities | | | - | | | | - | | | | 165,619 | | | | 165,619 | |
|
| Schedule of Fair Value of the Level 3 Liabilities was Determined using Valuation Models |
The fair value of the Level 3 liabilities was determined using valuation models. Significant unobservable inputs include expected volatility, expected term, risk-free interest rate and discount rates. | | | Private Placement Warrant | | | February 2026 Warrants | | | Derivative liabilities | | | Total | | | Liabilities: | | | | | | | | | | | | | | Outstanding at December 31, 2025 | | | 24,521 | | | | - | | | | - | | | | 24,521 | | | Additions | | | - | | | | 25,429 | | | | - | | | | 25,429 | | | Liabilities assumed as part of subsidiary consolidated for the first time | | | - | | | | - | | | | 8,779 | | | | 8,779 | | | Exercised | | | (17,758 | ) | | | - | | | | (3,153 | ) | | | (20,911 | ) | | Changes in fair value | | | (6,763 | ) | | | 98,958 | | | | (5,626 | ) | | | 86,569 | | | Outstanding at June 30, 2026 | | | - | | | | 124,387 | | | | - | | | | 124,387 | |
|
The following table presents the changes in fair value of the level 3 fair value measurements of the Company’s liabilities for the period from December 31, 2024 through December 31, 2025. | | | Embedded Derivative Liability | | | June 2024 Warrants | | | November 2024 Warrants | | | Pre-funded Warrants | | | Common Stock Warrant | | | Private Placement Warrant | | | Total | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | Outstanding at December 31, 2024 | | | 848 | | | | 5,334 | | | | 12,468 | | | | 52,682 | | | | 94,287 | | | | - | | | | 165,619 | | | Additions | | | - | | | | | | | | | | | | - | | | | - | | | | 23,435 | | | | 23,435 | | | Exercised | | | (260 | ) | | | (1,054 | ) | | | (2,079 | ) | | | (10,229 | ) | | | (18,557 | ) | | | - | | | | (32,179 | ) | | Changes in fair value | | | (588 | ) | | | (4,280 | ) | | | (10,389 | ) | | | (42,453 | ) | | | (75,730 | ) | | | 1,086 | | | | (132,354 | ) | | Outstanding at December 31, 2025 | | | - | | | | - | | | | - | | | | - | | | | - | | | | 24,521 | | | | 24,521 | | | | | Embedded Derivative Liability | | | June 2024 Warrants | | | November 2024 Warrants | | | Pre-funded Warrants | | | Common Stock Warrant | | | Private Placement Warrant | | | Total | | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | Outstanding at October 1, 2024 | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | Additions | | | 223 | | | | 283 | | | | 664 | | | | 5,085 | | | | 18,153 | | | | - | | | | 24,408 | | | Changes in fair value | | | 625 | | | | 5,051 | | | | 11,804 | | | | 47,597 | | | | 76,134 | | | | - | | | | 141,211 | | | Outstanding at December 31, 2024 | | | 848 | | | | 5,334 | | | | 12,468 | | | | 52,682 | | | | 94,287 | | | | - | | | | 165,619 | |
|