v3.26.1
Unaudited Condensed Consolidated Interim Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Dec. 31, 2024
Current Assets      
Cash and cash equivalents $ 4,085 $ 2,627 $ 6,898
Current assets of consolidated variable interest entities      
Cash and cash equivalents 751 1,270
Other current assets 137 102
Restricted cash 365 50
Marketable securities 2,175 250
Inventories 4,738  
Accounts receivable 3,576 506
Other current assets 2,890 224 107
Loan granted 2,525 2,385
Current assets from discontinued operations (Note 3)   1,089
Total Current assets 21,242 13,555 9,094
Non-Current Assets      
Operating right of use assets 4,189 823
Non-Current assets of consolidated variable interest entities      
Cash and securities held in trust account 175,889 172,779
Other non-current assets 36
Investment under the fair value option 2,454  
Property and equipment, net 575 101
Goodwill 99,047 7,688
Other intangible assets 12,196 7,388  
Intangible assets 16
Deferred taxes 318  
Funds in respect of employee rights upon termination 90  
Non-Current assets of consolidated variable interest entities  
Other intangible asset (Note 4)   7,388
Non-Current assets from discontinued operations (Note 3)   15
Total Non-Current assets 294,758 188,831 15
Total Assets 316,000 202,386 9,109
Current Liabilities      
Short term loan 4,506 12
Accounts payable 4,035 124 70
Operating lease liability, current portion 1,362 504
Convertible notes payable, net (Note 9)   706
Note payable, net   64
Other current liabilities 6,059 3,117 1,167
Other current liabilities of consolidated variable interest entities 255 104  
Stock purchase warrant liabilities 124,387 24,521 164,771
Deferred considerations 9,592 14,067
Derivative liability   848
Current liabilities from discontinued operations (Note 3)   3,163
Total current liabilities 153,188 43,546 171,450
Non-Current liabilities      
Non-current operating lease liabilities 2,685 143
Loan payable - former related parties, net of current maturities 3,285 850 992
Liability in respect of employee rights upon termination 114  
Deferred tax liability 498 647
Non-current liabilities from discontinued operations (Note 3)   17
Total Non-Current liabilities 6,582 1,640 1,009
Total Liabilities 159,770 45,186 172,459
Noncontrolling interests Subject to Possible Redemption 175,889 172,779
Stockholders' Deficit      
Preferred stock ($0.0001 par value; 15,000,000 shares authorized; 200 and 0 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively) [1]
Common stock ($0.0001 par value; 150,000,000 shares authorized; 758,660 and 152,206 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively) 10 2
Additional paid-in capital 207,104 102,737 37,760
Accumulated other comprehensive loss (276) (34)
Accumulated deficit (232,162) (122,527) (201,076)
Total Company’s stockholders’ deficit (25,324) (19,788) (163,350)
Non-controlling interest 5,665 4,209
Total stockholders’ deficit (19,659) (15,579) (163,350)
Total liabilities and stockholders’ deficit 316,000 202,386 9,109
Related Party      
Current assets of consolidated variable interest entities      
Note receivable - related party 4,500 1,000
Due from related parties 1,641
Current Liabilities      
Promissory note – related party 2,061  
Due to related parties 181 255 42
Loans payable - former related parties, current maturities $ 750 $ 842 $ 619
[1] Less than $1 thousand.