| Schedule of Income From Operations Before Income Taxes by Reportable Segment and Reconciliation to Consolidated |
The following tables present reconciliations of financial information from the segments to the applicable line items in the Company's condensed consolidated financial statements: Segment Operating Profit | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended July 31, 2026 | | (in millions) | Cardiovascular | | Neuroscience | | Medical Surgical | | Total | | Net sales | $ | 3,927 | | | $ | 2,678 | | | $ | 2,279 | | | $ | 8,884 | | | Reconciliation of revenues | | | | | | | | Other operating segments net sales(1) | | | | | | | 872 | | | | | | | | | | | Total consolidated net sales | | | | | | | $ | 9,756 | | | | | | | | | | | Less: | | | | | | | | | Cost of products sold, excluding amortization of intangible assets | 1,308 | | | 786 | | | 919 | | | 3,013 | | | Research and development expense | 303 | | | 163 | | | 189 | | | 656 | | | Selling, general, and administrative expense | 1,269 | | | 922 | | | 681 | | | 2,872 | | Other segment items(2) | 14 | | | 13 | | | 5 | | | 32 | | | Reportable segment operating profit | $ | 1,033 | | | $ | 793 | | | $ | 485 | | | $ | 2,311 | | | Reconciliation of segment profit / (loss) | | | | | | | | Other operating segments profit(1) | | | | | | | 74 | | | Currency and other | | | | | | | (69) | | | Interest expense, net | | | | | | | (186) | | | Other non-operating expense (income), net | | | | | | | 190 | | | Amortization of intangible assets | | | | | | | (412) | | | Restructuring and associated costs | | | | | | | (89) | | | Acquisition and divestiture-related items | | | | | | | (50) | | | | | | | | | | | | | | | | | | | Income before income taxes | | | | | | | $ | 1,769 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three months ended July 25, 2025 | | (in millions) | Cardiovascular | | Neuroscience | | Medical Surgical | | Total | | Net sales | $ | 3,285 | | | $ | 2,427 | | | $ | 2,073 | | | $ | 7,785 | | | Reconciliation of revenues | | | | | | | | Other operating segments net sales(1) | | | | | | | 755 | | Other adjustments(3) | | | | | | | 39 | | | Total consolidated net sales | | | | | | | $ | 8,578 | | | | | | | | | | | Less: | | | | | | | | | Cost of products sold, excluding amortization of intangible assets | 1,132 | | | 724 | | | 812 | | | 2,668 | | | Research and development expense | 280 | | | 157 | | | 169 | | | 606 | | | Selling, general, and administrative expense | 1,060 | | | 831 | | | 605 | | | 2,497 | | Other segment items(2) | (15) | | | 2 | | | 1 | | | (12) | | | Reportable segment operating profit | $ | 828 | | | $ | 713 | | | $ | 486 | | | $ | 2,027 | | | Reconciliation of segment profit / (loss) | | | | | | | | Other operating segments profit(1) | | | | | | | 37 | | | Currency and other | | | | | | | (47) | | | Interest expense, net | | | | | | | (176) | | | Other non-operating expense (income), net | | | | | | | 33 | | | Amortization of intangible assets | | | | | | | (459) | | | Restructuring and associated costs | | | | | | | (67) | | | Acquisition and divestiture-related items | | | | | | | (58) | | | Certain litigation charges, net | | | | | | | (27) | | Other adjustments(3) | | | | | | | 39 | | | Income before income taxes | | | | | | | $ | 1,302 | |
(1)Includes the operations and ongoing transition agreements from businesses the Company has exited, divested, or intends to separate, including the Diabetes Business. (2)Other segment items for the Cardiovascular, Neuroscience, and Medical Surgical segments include royalty expense. The Cardiovascular segment for both periods also include income from funded research and development arrangements. (3)Includes adjustments to the Company's Italian payback accruals resulting from the June 30, 2025 Legislative Decree published by the Italian government for years 2015 to 2018.
|
| Schedule of Reconciliation of Assets and Depreciation Expense from Segments to Consolidated |
Total Assets and Depreciation Expense | | | | | | | | | | | | | | | | | | | | | | | | | Total Assets | | Depreciation Expense | | As of | | Three months ended | | (in millions) | July 31, 2026 | | April 24, 2026 | | July 31, 2026 | | July 25, 2025 | | Cardiovascular | $ | 17,517 | | | $ | 17,553 | | | $ | 71 | | | $ | 64 | | | Neuroscience | 19,942 | | | 18,514 | | | 78 | | | 77 | | | Medical Surgical | 31,905 | | | 32,535 | | | 65 | | | 54 | | | Total reportable segments | 69,364 | | | 68,602 | | | 215 | | | 194 | | Other operating segments(1) | 4,747 | | | 4,827 | | | 34 | | | 31 | | | Corporate | 19,195 | | | 19,598 | | | 69 | | | 64 | | | Total | $ | 93,306 | | | $ | 93,028 | | | $ | 317 | | | $ | 289 | |
(1)Includes the operations and ongoing transition agreements from businesses the Company has exited, divested, or intends to separate, including the Diabetes Business.
|
| Schedule of Net Sales to External Customers and Property, Plant, and Equipment, Net, by Geographical Region |
The following table presents net sales for the three months ended July 31, 2026 and July 25, 2025 for the Company's country of domicile, countries with significant concentrations, and all other countries: | | | | | | | | | | | | | | | | | Three months ended | | | | (in millions) | July 31, 2026 | | July 25, 2025 | | | | | | Ireland | $ | 40 | | | $ | 33 | | | | | | | | | | | | | | | United States | 4,906 | | | 4,224 | | | | | | | Rest of world | 4,810 | | | 4,321 | | | | | | | Total other countries, excluding Ireland | 9,716 | | | 8,545 | | | | | | | Total | $ | 9,756 | | | $ | 8,578 | | | | | |
|