| Schedule of Quarterly Statements of Operations |
Fiscal Year Ended June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended (unaudited) |
|
|
|
|
(Amounts in thousands) |
|
Sept-30, 2025 |
|
|
Dec-31, 2025 |
|
|
Mar-31, 2026 |
|
|
Jun-30, 2026 |
|
|
Year Ended June 30, 2026 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sponsor’s Fee, related party |
|
$ |
1,393 |
|
|
$ |
1,155 |
|
|
|
753 |
|
|
$ |
632 |
|
|
$ |
3,933 |
|
Net investment loss |
|
$ |
(1,393 |
) |
|
$ |
(1,155 |
) |
|
$ |
(753 |
) |
|
$ |
(632 |
) |
|
$ |
(3,933 |
) |
Net realized and unrealized loss from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain (loss) on investment in LTC |
|
|
245 |
|
|
|
14 |
|
|
|
(355 |
) |
|
|
(482 |
) |
|
|
(578 |
) |
Net change in unrealized appreciation/depreciation on investment in LTC |
|
|
39,686 |
|
|
|
(60,553 |
) |
|
|
(44,589 |
) |
|
|
(23,593 |
) |
|
|
(89,049 |
) |
Net realized and unrealized gain (loss) on investment |
|
|
39,931 |
|
|
|
(60,539 |
) |
|
|
(44,944 |
) |
|
|
(24,075 |
) |
|
|
(89,627 |
) |
Net increase (decrease) in net assets resulting from operations |
|
$ |
38,538 |
|
|
$ |
(61,694 |
) |
|
$ |
(45,697 |
) |
|
$ |
(24,707 |
) |
|
$ |
(93,560 |
) |
Fiscal Year Ended June 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended (unaudited) |
|
|
|
|
(Amounts in thousands) |
|
Sept-30, 2024 |
|
|
Dec-31, 2024 |
|
|
Mar-31, 2025 |
|
|
Jun-30, 2025 |
|
|
Year Ended June 30, 2025 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sponsor’s Fee, related party |
|
$ |
770 |
|
|
$ |
1,105 |
|
|
$ |
1,371 |
|
|
$ |
1,099 |
|
|
$ |
4,345 |
|
Net investment loss |
|
$ |
(770 |
) |
|
$ |
(1,105 |
) |
|
$ |
(1,371 |
) |
|
$ |
(1,099 |
) |
|
$ |
(4,345 |
) |
Net realized and unrealized (loss) gain from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized (loss) gain on investment in LTC |
|
|
(287 |
) |
|
|
(9 |
) |
|
|
236 |
|
|
|
(44 |
) |
|
|
(104 |
) |
Net change in unrealized appreciation/depreciation on investment in LTC |
|
|
(12,977 |
) |
|
|
69,217 |
|
|
|
(40,124 |
) |
|
|
7,743 |
|
|
|
23,859 |
|
Net realized and unrealized (loss) gain on investment |
|
|
(13,264 |
) |
|
|
69,208 |
|
|
|
(39,888 |
) |
|
|
7,699 |
|
|
|
23,755 |
|
Net (decrease) increase in net assets resulting from operations |
|
$ |
(14,034 |
) |
|
$ |
68,103 |
|
|
$ |
(41,259 |
) |
|
$ |
6,600 |
|
|
$ |
19,410 |
|
|