v3.26.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2026
SEGMENT INFORMATION  
Schedule of segment information

 

 

For the Three Months Ended June 30, 2026

 

 

 

B2B

 

 

B2C

 

 

CORPORATE

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, services

 

$1,218,406

 

 

$556

 

 

$-

 

 

$1,218,962

 

Revenue, product sales

 

 

-

 

 

 

278,593

 

 

 

-

 

 

 

278,593

 

Total Revenue

 

 

1,218,406

 

 

 

279,149

 

 

 

-

 

 

 

1,497,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue, services

 

 

729,313

 

 

 

1,866

 

 

 

-

 

 

 

731,179

 

Cost of revenue, product sales

 

 

-

 

 

 

34,373

 

 

 

-

 

 

 

34,373

 

Total cost of revenue

 

 

729,313

 

 

 

36,239

 

 

 

-

 

 

 

765,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

489,093

 

 

 

242,910

 

 

 

-

 

 

 

732,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

559,386

 

 

 

182,336

 

 

 

400,926

 

 

 

1,142,648

 

Professional fees

 

 

32,539

 

 

 

17,316

 

 

 

505,008

 

 

 

554,863

 

Total operating expenses

 

 

591,925

 

 

 

199,652

 

 

 

905,934

 

 

 

1,697,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$(102,832 )

 

$43,258

 

 

$(905,934 )

 

$(965,508 )

 

 

For the Six Months Ended June 30, 2026

 

 

 

B2B

 

 

B2C

 

 

CORPORATE

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, services

 

$2,740,234

 

 

$38,466

 

 

$-

 

 

$2,778,700

 

Revenue, product sales

 

 

-

 

 

 

585,720

 

 

 

-

 

 

 

585,720

 

Total Revenue

 

 

2,740,234

 

 

 

624,186

 

 

 

-

 

 

 

3,364,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue, services

 

 

1,629,826

 

 

 

5,722

 

 

 

-

 

 

 

1,635,548

 

Cost of revenue, product sales

 

 

-

 

 

 

78,734

 

 

 

-

 

 

 

78,734

 

Total cost of revenue

 

 

1,629,826

 

 

 

84,456

 

 

 

-

 

 

 

1,714,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

1,110,408

 

 

 

539,730

 

 

 

-

 

 

 

1,650,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

1,268,983

 

 

 

362,340

 

 

 

832,111

 

 

 

2,463,434

 

Professional fees

 

 

56,154

 

 

 

36,754

 

 

 

892,659

 

 

 

985,567

 

Total operating expenses

 

 

1,325,137

 

 

 

399,094

 

 

 

1,724,770

 

 

 

3,449,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$(214,729 )

 

$140,636

 

 

$(1,724,770 )

 

$(1,798,863 )

 

 

For the Three Months Ended June 30, 2025

 

 

 

B2B

 

 

B2C

 

 

CORPORATE

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, services

 

$1,974,771

 

 

$87,832

 

 

$-

 

 

$2,062,603

 

Revenue, product sales

 

 

-

 

 

 

1,085,606

 

 

 

-

 

 

 

1,085,606

 

Total Revenue

 

 

1,974,771

 

 

 

1,173,438

 

 

 

-

 

 

 

3,148,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue, services

 

 

1,052,778

 

 

 

21,287

 

 

 

-

 

 

 

1,074,065

 

Cost of revenue, product sales

 

 

-

 

 

 

135,867

 

 

 

-

 

 

 

135,867

 

Total cost of revenue

 

 

1,052,778

 

 

 

157,154

 

 

 

-

 

 

 

1,209,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

921,993

 

 

 

1,016,284

 

 

 

-

 

 

 

1,938,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

837,015

 

 

 

857,502

 

 

 

372,279

 

 

 

2,066,796

 

Professional fees

 

 

14,805

 

 

 

8,521

 

 

 

322,415

 

 

 

345,741

 

Acquisition costs

 

 

-

 

 

 

-

 

 

 

32,263

 

 

 

32,263

 

Total operating expenses

 

 

851,820

 

 

 

866,023

 

 

 

726,957

 

 

 

2,444,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$70,173

 

 

$150,261

 

 

$(726,957 )

 

$(506,523 )

 

 

For the Six Months Ended June 30, 2025

 

 

 

B2B

 

 

B2C

 

 

CORPORATE

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, services

 

$3,668,685

 

 

$190,513

 

 

$-

 

 

$3,859,198

 

Revenue, product sales

 

 

-

 

 

 

2,100,954

 

 

 

-

 

 

 

2,100,954

 

Total Revenue

 

 

3,668,685

 

 

 

2,291,467

 

 

 

-

 

 

 

5,960,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue, services

 

 

2,035,130

 

 

 

51,219

 

 

 

-

 

 

 

2,086,349

 

Cost of revenue, product sales

 

 

-

 

 

 

228,406

 

 

 

-

 

 

 

228,406

 

Total cost of revenue

 

 

2,035,130

 

 

 

279,625

 

 

 

-

 

 

 

2,314,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

1,633,555

 

 

 

2,011,842

 

 

 

-

 

 

 

3,645,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

1,583,496

 

 

 

1,614,604

 

 

 

1,090,042

 

 

 

4,288,142

 

Professional fees

 

 

30,431

 

 

 

18,819

 

 

 

534,396

 

 

 

583,646

 

Acquisition costs

 

 

-

 

 

 

-

 

 

 

65,673

 

 

 

65,673

 

Total operating expenses

 

 

1,613,927

 

 

 

1,633,423

 

 

 

1,690,111

 

 

 

4,937,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$19,628

 

 

$378,419

 

 

$(1,690,111 )

 

$(1,292,064 )
Schedule of assets of business segments

 

 

As of

June 30,

2026

 

 

As of

December 31,

2025

 

B2B

 

$4,582,468

 

 

$5,399,530

 

B2C

 

 

1,706,034

 

 

 

1,873,485

 

Total business segment assets

 

 

6,288,502

 

 

 

7,273,015

 

Corporate assets

 

 

1,503,615

 

 

 

4,087,843

 

Total Assets

 

$7,792,117

 

 

$11,360,858