v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Aug. 02, 2026
Aug. 03, 2025
OPERATING ACTIVITIES    
Net income (loss) $ (14.9) $ 179.4
Adjustments to reconcile to net cash used by operating activities:    
Depreciation and amortization 119.9 136.4
Equity in net income of unconsolidated affiliates (27.3) (22.7)
Deferred taxes (164.7) (478.0)
Stock-based compensation expense 25.1 26.0
Goodwill and other intangible asset impairments 439.0 479.5
Impairment of other long-lived assets 3.5 0.0
Other gain (25.4) 0.0
Changes in operating assets and liabilities:    
Trade receivables, net 56.6 (10.2)
Other receivables 3.2 8.1
Inventories, net (175.0) (198.3)
Accounts payable, accrued expenses and deferred revenue 79.4 11.9
Prepaid expenses (38.9) (38.5)
Other, net 55.9 48.1
Net cash provided by operating activities 336.4 141.7
INVESTING ACTIVITIES    
Purchases of property, plant and equipment (76.0) (57.9)
Proceeds from sale of Warner's, Olga and True&Co. women's intimates businesses 0.0 2.5
Purchases of investments held in rabbi trust (4.9) (8.6)
Proceeds from investments held in rabbi trust 2.5 5.0
Proceeds from cross-currency swap contracts (net investment hedges) 4.1 0.0
Proceeds from sale of warehouse and distribution center 37.7 0.0
Net cash used by investing activities (36.6) (59.0)
FINANCING ACTIVITIES    
Repayment of 2022 facilities (463.9) (6.2)
Proceeds from 2026 facilities, net of related fees 452.0 0.0
Proceeds from senior notes, net of related fees 0.0 494.0
Repayment/redemption of senior notes 0.0 500.0
Net proceeds from settlement of awards under stock plans 0.0 1.4
Cash dividends (3.5) (3.9)
Acquisition of treasury shares (16.9) (577.0)
Payments of finance lease liabilities (1.2) (1.8)
Net cash used by financing activities (33.5) (593.5)
Effect of exchange rate on cash and cash equivalents (1.9) 11.6
Increase (decrease) in cash and cash equivalents 264.4 (499.2)
Cash and cash equivalents at beginning of period 701.5 748.0
Cash and cash equivalents at end of period $ 965.9 $ 248.8