v3.26.1
Statement of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES    
Net income(loss) $ (2,282,812) $ (2,511,013)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 155,118 155,118
Other income received in 3rd party stock (38,549) (203,050)
Unrealized loss on trading securities (12,154) 36,581
Consultant commission paid in third party stock 38,549 101,525
Other Expense paid in stocks 500,000
Changes in Operating Assets and Liabilities:    
Accounts payable and accrued liabilities 714,051 1,394,467
Prepaid expenses (8,341) (50,756)
Write-off of Other Receivables 437,597
Related Party advances 75,207 32,238
Net cash provided by (used in) operating activities (921,334) (544,890)
INVESTING ACTIVITIES    
Purchase of Property and Equipment
Other Receivables (437,597)
Net cash provided by investing activities (437,597)
FINANCING ACTIVITIES    
Proceeds from the Stock Issuance of Common Stocks 500,000
Proceeds from loan payables 20,000 465,000
Proceeds from note payables 1,411,000
Repayment of loan payable (20,000)
Repayment of note payable (426,007)
Repayment of equity escrow account (11,980)
Net cash (used in) financing activities 1,419,020 518,993
Net increase (decrease) in cash 60,089 (25,897)
Cash, beginning of year 2,458 28,355
Cash, end of year 62,547 2,458
Cash paid during the period for:    
Income tax
Interest 37,212
Supplemental non-cash investing and financing activities    
Conversion of loan to convertible note $ 174,004