CONDENSED CONSOLIDATED STATEMENTS OF MEZZANINE EQUITY AND STOCKHOLDERS' DEFICIT - USD ($)
|
Forge Nano, Inc.
Common Stock
|
Forge Nano, Inc.
Additional Paid-In Capital
|
Forge Nano, Inc.
Accumulated Deficit
|
Forge Nano, Inc. |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total |
| Preferred stock, Beginning balance (in shares) at Dec. 31, 2023 |
|
|
|
1,594,215
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Beginning balance at Dec. 31, 2023 |
|
|
|
$ 82,150,000
|
|
|
|
|
| Temporary equity |
|
|
|
|
|
|
|
|
| Issuance of preferred stock |
|
|
|
$ 6,290,000
|
|
|
|
|
| Issuance of preferred stock (in shares) |
|
|
|
82,313
|
|
|
|
|
| Warrants exercised |
|
|
|
$ 918,000
|
|
|
|
|
| Series D preferred stock issuance costs |
|
|
|
(1,011,000)
|
|
|
|
|
| Preferred stock, Ending balance at Dec. 31, 2024 |
|
|
|
|
|
|
|
|
| Preferred stock, Ending balance (in shares) at Dec. 31, 2024 |
|
|
|
1,676,528
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Ending balance at Dec. 31, 2024 |
|
|
|
$ 88,347,000
|
|
|
|
|
| Balance at Dec. 31, 2023 |
|
$ 7,254,000
|
$ (58,930,000)
|
(51,676,000)
|
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2023 |
1,617,673
|
|
|
|
|
|
|
|
| Stockholder's equity |
|
|
|
|
|
|
|
|
| Stock-based compensation expense |
|
620,000
|
|
620,000
|
|
|
|
|
| Issuance of common stock - board of directors compensation |
|
400,000
|
|
400,000
|
|
|
|
|
| Issuance of common stock - board of directors compensation (in shares) |
10,600
|
|
|
|
|
|
|
|
| Warrants exercised |
|
234,000
|
|
$ 234,000
|
|
|
|
|
| Warrants exercised (in shares) |
14,808
|
|
|
|
|
|
|
|
| Exercised |
|
|
|
14,808
|
|
|
|
|
| Net loss |
|
|
(26,984,000)
|
$ (26,984,000)
|
|
|
|
|
| Balance at Dec. 31, 2024 |
|
8,508,000
|
(85,914,000)
|
$ (77,406,000)
|
|
|
|
|
| Ending balance (in shares) at Dec. 31, 2024 |
1,643,081
|
|
|
1,643,081
|
|
|
|
|
| Preferred stock, Ending balance at Dec. 31, 2024 |
|
|
|
|
|
|
|
|
| Preferred stock, Ending balance (in shares) at Dec. 31, 2024 |
|
|
|
1,676,528
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Ending balance at Dec. 31, 2024 |
|
|
|
$ 88,347,000
|
|
|
|
|
| Balance at Dec. 31, 2024 |
|
8,508,000
|
(85,914,000)
|
$ (77,406,000)
|
|
|
|
|
| Ending balance (in shares) at Dec. 31, 2024 |
1,643,081
|
|
|
1,643,081
|
|
|
|
|
| Temporary equity |
|
|
|
|
|
|
|
|
| Issuance of preferred stock |
|
|
|
$ 33,933,000
|
|
|
|
|
| Issuance of preferred stock (in shares) |
|
|
|
172,187
|
|
|
|
|
| Issuance of Series D preferred stock resulting from debt conversion |
|
|
|
$ 3,905,000
|
|
|
|
|
| Issuance of Series D preferred stock resulting from debt conversion (in shares) |
|
|
|
19,814
|
|
|
|
|
| Series D preferred stock issuance costs |
|
|
|
$ (88,000)
|
|
|
|
|
| Preferred stock, Ending balance (in shares) at Mar. 31, 2025 |
|
|
|
1,868,529
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Ending balance at Mar. 31, 2025 |
|
|
|
$ 126,097,000
|
|
|
|
|
| Stockholder's equity |
|
|
|
|
|
|
|
|
| Stock-based compensation expense |
|
239,000
|
|
239,000
|
|
|
|
|
| Issuance of common stock - board of directors compensation (in shares) |
5,300
|
|
|
|
|
|
|
|
| Net loss |
|
|
(13,983,000)
|
(13,983,000)
|
|
|
|
|
| Balance at Mar. 31, 2025 |
|
8,747,000
|
(99,897,000)
|
(91,150,000)
|
|
|
|
|
| Ending balance (in shares) at Mar. 31, 2025 |
1,648,381
|
|
|
|
|
|
|
|
| Preferred stock, Beginning balance at Dec. 31, 2024 |
|
|
|
|
|
|
|
|
| Preferred stock, Beginning balance (in shares) at Dec. 31, 2024 |
|
|
|
1,676,528
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Beginning balance at Dec. 31, 2024 |
|
|
|
$ 88,347,000
|
|
|
|
|
| Preferred stock, Ending balance (in shares) at Jun. 30, 2025 |
|
|
|
1,893,153
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Ending balance at Jun. 30, 2025 |
|
|
|
$ 130,372,000
|
|
|
|
|
| Balance at Dec. 31, 2024 |
|
8,508,000
|
(85,914,000)
|
$ (77,406,000)
|
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2024 |
1,643,081
|
|
|
1,643,081
|
|
|
|
|
| Stockholder's equity |
|
|
|
|
|
|
|
|
| Net loss |
|
|
|
$ (21,922,000)
|
|
|
|
|
| Balance at Jun. 30, 2025 |
|
8,992,000
|
(107,836,000)
|
(98,844,000)
|
|
|
|
|
| Ending balance (in shares) at Jun. 30, 2025 |
1,648,381
|
|
|
|
|
|
|
|
| Preferred stock, Beginning balance at Dec. 31, 2024 |
|
|
|
|
|
|
|
|
| Preferred stock, Beginning balance (in shares) at Dec. 31, 2024 |
|
|
|
1,676,528
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Beginning balance at Dec. 31, 2024 |
|
|
|
$ 88,347,000
|
|
|
|
|
| Temporary equity |
|
|
|
|
|
|
|
|
| Issuance of preferred stock |
|
|
|
$ 45,131,000
|
|
|
|
|
| Issuance of preferred stock (in shares) |
|
|
|
229,006
|
|
|
|
|
| Issuance of Series D preferred stock resulting from debt conversion |
|
|
|
$ 3,905,000
|
|
|
|
|
| Issuance of Series D preferred stock resulting from debt conversion (in shares) |
|
|
|
19,814
|
|
|
|
|
| Series D preferred stock issuance costs |
|
|
|
$ (845,000)
|
|
|
|
|
| Preferred stock, Ending balance at Dec. 31, 2025 |
|
|
|
|
|
|
|
|
| Preferred stock, Ending balance (in shares) at Dec. 31, 2025 |
|
|
|
1,925,348
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Ending balance at Dec. 31, 2025 |
|
|
|
$ 136,538,000
|
|
|
|
|
| Balance at Dec. 31, 2024 |
|
8,508,000
|
(85,914,000)
|
$ (77,406,000)
|
|
|
|
|
| Beginning balance (in shares) at Dec. 31, 2024 |
1,643,081
|
|
|
1,643,081
|
|
|
|
|
| Stockholder's equity |
|
|
|
|
|
|
|
|
| Stock-based compensation expense |
|
851,000
|
|
$ 851,000
|
|
|
|
|
| Issuance of common stock - board of directors compensation |
|
572,000
|
|
572,000
|
|
|
|
|
| Issuance of common stock - board of directors compensation (in shares) |
5,300
|
|
|
|
|
|
|
|
| Issuance of common stock for exercise of stock options |
|
3,000
|
|
$ 3,000
|
|
|
|
|
| Exercised |
460
|
|
|
460
|
|
|
|
|
| Net loss |
|
|
(43,174,000)
|
$ (43,174,000)
|
|
|
|
|
| Balance at Dec. 31, 2025 |
|
9,934,000
|
(129,088,000)
|
$ (119,154,000)
|
|
$ 10
|
$ (659)
|
$ (659)
|
| Ending balance (in shares) at Dec. 31, 2025 |
1,648,841
|
|
|
1,648,841
|
|
|
|
100
|
| Preferred stock, Beginning balance (in shares) at Mar. 31, 2025 |
|
|
|
1,868,529
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Beginning balance at Mar. 31, 2025 |
|
|
|
$ 126,097,000
|
|
|
|
|
| Temporary equity |
|
|
|
|
|
|
|
|
| Issuance of preferred stock |
|
|
|
$ 4,803,000
|
|
|
|
|
| Issuance of preferred stock (in shares) |
|
|
|
24,370
|
|
|
|
|
| Issuance of Series D preferred stock resulting from debt conversion |
|
|
|
$ 50,000
|
|
|
|
|
| Issuance of Series D preferred stock resulting from debt conversion (in shares) |
|
|
|
254
|
|
|
|
|
| Series D preferred stock issuance costs |
|
|
|
$ (578,000)
|
|
|
|
|
| Preferred stock, Ending balance (in shares) at Jun. 30, 2025 |
|
|
|
1,893,153
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Ending balance at Jun. 30, 2025 |
|
|
|
$ 130,372,000
|
|
|
|
|
| Balance at Mar. 31, 2025 |
|
8,747,000
|
(99,897,000)
|
(91,150,000)
|
|
|
|
|
| Beginning balance (in shares) at Mar. 31, 2025 |
1,648,381
|
|
|
|
|
|
|
|
| Stockholder's equity |
|
|
|
|
|
|
|
|
| Stock-based compensation expense |
|
245,000
|
|
245,000
|
|
|
|
|
| Net loss |
|
|
(7,939,000)
|
(7,939,000)
|
|
|
|
|
| Balance at Jun. 30, 2025 |
|
8,992,000
|
(107,836,000)
|
(98,844,000)
|
|
|
|
|
| Ending balance (in shares) at Jun. 30, 2025 |
1,648,381
|
|
|
|
|
|
|
|
| Preferred stock, Ending balance at Dec. 31, 2025 |
|
|
|
|
|
|
|
|
| Preferred stock, Ending balance (in shares) at Dec. 31, 2025 |
|
|
|
1,925,348
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Ending balance at Dec. 31, 2025 |
|
|
|
$ 136,538,000
|
|
|
|
|
| Balance at Dec. 03, 2025 |
|
|
|
|
$ 0
|
0
|
0
|
$ 0
|
| Stockholder's equity |
|
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
|
(659)
|
(659)
|
| Balance at Dec. 31, 2025 |
|
9,934,000
|
(129,088,000)
|
$ (119,154,000)
|
|
10
|
(659)
|
$ (659)
|
| Ending balance (in shares) at Dec. 31, 2025 |
1,648,841
|
|
|
1,648,841
|
|
|
|
100
|
| Stockholder's equity |
|
|
|
|
|
|
|
|
| Stockholders' deficit |
|
|
|
$ (119,154,000)
|
|
|
|
|
| Issuance of preferred stock |
|
|
|
15,800,000
|
|
|
|
|
| Series D preferred stock issuance costs |
|
|
|
$ (561,000)
|
|
|
|
|
| Preferred stock, Ending balance (in shares) at Mar. 31, 2026 |
|
|
|
2,015,673
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Ending balance at Mar. 31, 2026 |
|
|
|
$ 151,777,000
|
|
|
|
|
| Stockholder's equity |
|
|
|
|
|
|
|
|
| Stock-based compensation expense |
|
391,000
|
|
391,000
|
|
|
|
|
| Issuance of common stock - board of directors compensation |
|
19,000
|
|
19,000
|
|
|
|
|
| Issuance of common stock - board of directors compensation (in shares) |
2,388
|
|
|
|
|
|
|
|
| Net loss |
|
|
(11,676,000)
|
(11,676,000)
|
|
|
(37,269)
|
$ (37,269)
|
| Balance at Mar. 31, 2026 |
|
10,344,000
|
(140,764,000)
|
(130,420,000)
|
|
10
|
(37,928)
|
(37,928)
|
| Ending balance (in shares) at Mar. 31, 2026 |
1,636,378
|
|
|
|
|
|
|
|
| Preferred stock, Beginning balance at Dec. 31, 2025 |
|
|
|
|
|
|
|
|
| Preferred stock, Beginning balance (in shares) at Dec. 31, 2025 |
|
|
|
1,925,348
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Beginning balance at Dec. 31, 2025 |
|
|
|
$ 136,538,000
|
|
|
|
|
| Temporary equity |
|
|
|
|
|
|
|
|
| Issuance of preferred stock (in shares) |
|
|
|
90,325
|
|
|
|
|
| Preferred stock, Ending balance (in shares) at Jun. 30, 2026 |
|
|
|
2,190,939
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Ending balance at Jun. 30, 2026 |
|
|
|
$ 185,265,000
|
|
|
|
|
| Balance at Dec. 31, 2025 |
|
9,934,000
|
(129,088,000)
|
$ (119,154,000)
|
|
10
|
(659)
|
$ (659)
|
| Beginning balance (in shares) at Dec. 31, 2025 |
1,648,841
|
|
|
1,648,841
|
|
|
|
100
|
| Stockholder's equity |
|
|
|
|
|
|
|
|
| RSA Redemption (in shares) |
14,851
|
|
|
|
|
|
|
|
| Exercised |
|
|
|
540
|
|
|
|
|
| Net loss |
|
|
|
$ (32,550,000)
|
|
|
|
$ (138,061,944)
|
| Balance at Jun. 30, 2026 |
|
10,820,000
|
(161,638,000)
|
$ (150,818,000)
|
|
10
|
(138,062,603)
|
$ (138,062,603)
|
| Ending balance (in shares) at Jun. 30, 2026 |
1,636,918,000
|
|
|
1,636,918
|
|
|
|
100
|
| Preferred stock, Beginning balance (in shares) at Mar. 31, 2026 |
|
|
|
2,015,673
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Beginning balance at Mar. 31, 2026 |
|
|
|
$ 151,777,000
|
|
|
|
|
| Temporary equity |
|
|
|
|
|
|
|
|
| Issuance of preferred stock |
|
|
|
$ 34,540,000
|
|
|
|
|
| Issuance of preferred stock (in shares) |
|
|
|
175,266
|
|
|
|
|
| Series D preferred stock issuance costs |
|
|
|
$ (1,052,000)
|
|
|
|
|
| Preferred stock, Ending balance (in shares) at Jun. 30, 2026 |
|
|
|
2,190,939
|
|
|
|
|
| Temporary equity, Additional Paid In Capital, Ending balance at Jun. 30, 2026 |
|
|
|
$ 185,265,000
|
|
|
|
|
| Balance at Mar. 31, 2026 |
|
10,344,000
|
(140,764,000)
|
(130,420,000)
|
|
10
|
(37,928)
|
$ (37,928)
|
| Beginning balance (in shares) at Mar. 31, 2026 |
1,636,378
|
|
|
|
|
|
|
|
| Stockholder's equity |
|
|
|
|
|
|
|
|
| Stock-based compensation expense |
|
471,000
|
|
471,000
|
|
|
|
|
| Issuance of common stock for exercise of stock options |
$ 540,000
|
5,000
|
|
5,000
|
|
|
|
|
| Net loss |
|
|
(20,874,000)
|
(20,874,000)
|
|
|
(138,024,675)
|
(138,024,675)
|
| Balance at Jun. 30, 2026 |
|
$ 10,820,000
|
$ (161,638,000)
|
$ (150,818,000)
|
|
$ 10
|
$ (138,062,603)
|
$ (138,062,603)
|
| Ending balance (in shares) at Jun. 30, 2026 |
1,636,918,000
|
|
|
1,636,918
|
|
|
|
100
|