v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Operating expenses:    
General and administrative expenses paid by Parent $ 119,944  
Total operating expenses 137,942,000  
Loss from operations (119,944)  
Other income (expense):    
Net Loss (138,061,944)  
HZO, Inc. and Subsidiaries    
Revenue 3,399,827 $ 2,393,943
Cost of revenue 3,436,366 3,085,394
Gross profit (loss) (36,539) (691,451)
Operating expenses:    
Sales and marketing 698,710 1,260,267
Research and development 408,228 608,687
General and administrative expenses paid by Parent 4,286,335 4,394,222
Total operating expenses 5,393,273 6,263,176
Loss from operations (5,429,812) (6,954,627)
Other income (expense):    
Interest expense (4,752,960) (275,453)
Foreign currency gain 753,908 274,037
Change in fair value of embedded derivative and warrant liability (43,425,000) (135,000)
Other income (expense), net (256,550) (3,069,270)
Total other income (expense) (47,680,602) (3,205,686)
Loss before provision (benefit) for income taxes (53,110,414) (10,160,313)
Provision (benefit) for income taxes 70,378 (223,861)
Net Loss (53,180,792) (9,936,452)
Other comprehensive income    
Foreign currency translation adjustment (731,429) (234,268)
Comprehensive loss $ (53,912,221) $ (10,170,720)